“2025 was a breakthrough year for Motorsport Games,” commented
Hood continued, “Our Version 1.2 release in December capped an exceptional year of product development. Alongside new European Le Mans Series content including Circuit
“With the turnaround phase behind us, we are now focused on scaling the platform we have built, adding to the team with exceptional talent, continuing to invest in our technology and exploring opportunities to expand our product portfolio. 2026 represents the next stage of growth for
Fourth Quarter 2025 and Subsequent Business Update
- Revenues of
$3.8 million in Q4 2025 compared to revenues of$2.0 million in Q4 2024, an improvement of$1.8 million or 94.9%;? - Net income attributable to Class A common stock was
$1.43 per share in fiscal year 2025, compared to net loss per share of$0.94 in fiscal year 2024; - Generated cash from operations of
$4.1 million in fiscal year 2025; - Generated net income of
$6.8 million in fiscal year 2025; - Released Le Mans Ultimate Version 1.2 update which included the Paul Ricard racing circuit, Ginetta LMP3 race car, alongside physics overhaul, online competition refinement and team online championships; and
- Secured a
$3 million revolving line of credit fromCitibank N.A .
Financial Results for the Three Months Ended
Revenue for the fourth quarter of 2025 was
Net income for the fourth quarter of 2025 was
Adjusted EBITDA (1) for the fourth quarter of 2025 was
The following table provides a reconciliation from net income (loss) to Adjusted EBITDA(1) for the fourth quarter of 2025 and 2024, respectively:
| Three Months Ended | Three Months Ended | |||||||
| Net income (loss) | $ | 815,575 | $ | (2,879,131 | ) | |||
| Interest (income) expense, net | (398 | ) | 30,277 | |||||
| Depreciation and amortization (1) | 326,772 | 833,920 | ||||||
| EBITDA | 1,141,949 | (2,014,934 | ) | |||||
| Gain on sale of | - | (500,000 | ) | |||||
| Stock-based compensation | 789,352 | 47,221 | ||||||
| Adjusted EBITDA | $ | 1,931,301 | $ | (2,467,713 | ) | |||
| (1 | ) | Includes |
Financial Results for the Year Ended
Revenues for the full year 2025 were
Net income for the full year 2025 was
Adjusted EBITDA(1) was
The following table provides a reconciliation from net income (loss) to Adjusted EBITDA (1) for the fiscal years ended
| Year Ended | Year Ended | |||||||
| Net income (loss) | $ | 6,844,897 | $ | (3,048,071 | ) | |||
| Interest expense, net | 18,786 | 120,757 | ||||||
| Depreciation and amortization (1) | 1,122,159 | 2,589,437 | ||||||
| EBITDA | 7,985,842 | (337,877 | ) | |||||
| Gain from settlement of license liabilities | - | (3,248,000 | ) | |||||
| Gain on sale of | - | (500,000 | ) | |||||
| Gain from settlement of purchase commitment liabilities | (175,460 | ) | - | |||||
| Gain from Settlement Agreement | (500,000 | ) | - | |||||
| Gain from Wesco Settlement Agreement | (800,000 | ) | - | |||||
| Stock-based compensation | 789,352 | 152,959 | ||||||
| Adjusted EBITDA | $ | 7,299,734 | $ | (3,932,918 | ) | |||
| (1 | ) | Includes |
For additional information regarding the Company’s liquidity, see the Company’s Annual Report on Form 10-K for the year ended
Cash Flow and Liquidity
As of
(1)Use of Non-GAAP Financial Measures
Adjusted EBITDA (the “Non-GAAP Measure”) is not a financial measure defined by
Adjusted EBITDA, a measure used by management to assess the Company’s operating performance, is defined as EBITDA, which is net income (loss) plus interest expense, depreciation and amortization, less income tax benefit (if any), adjusted to exclude: (i) gain from settlement of license liabilities and other agreements; (ii) gain from sale of gaming licenses; (iii) impairment of intangible assets; (iv) loss contingency expense; and (v) stock-based compensation expenses.
The Company uses the Non-GAAP Measure to manage its business and evaluate its financial performance, as Adjusted EBITDA eliminates items that affect comparability between periods that the Company believes are not representative of its core ongoing operating business. Additionally, management believes that using the Non-GAAP Measure is useful to its investors because it enhances investors’ understanding and assessment of the Company’s normalized operating performance and facilitates comparisons to prior periods and its competitors’ results (who may define Adjusted EBITDA differently).
The Non-GAAP Measure is not a recognized term under
Conference Call and Webcast Details
The Company will host a conference call and webcast at
About
For more information about
Forward-Looking Statements
Certain statements in this press release, the related conference call and webcast which are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are provided pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements or information in this press release, the related conference call and webcast that are not statements or information of historical fact may be deemed forward-looking statements. Words such as “continue,” “will,” “may,” “could,” “should,” “expect,” “expected,” “plans,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, but are not limited to, statements concerning focusing on a smaller, disciplined team, building on technology the Company owns, and delivering an authentic, engaging racing experience players genuinely value, rapidly growing Le Mans Ultimate’s global community and subscription platform, scaling the platform the Company has built, adding to the team with exceptional talent, continuing to invest in the Company’s technology and exploring opportunities to expand its product portfolio, and 2026 representing the next stage of growth for
All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, many of which are generally outside of the Company’s control and are difficult to predict. Examples of such risks and uncertainties include, but are not limited to: (i) difficulties, delays or less than expected results in achieving the Company’s growth plans, objectives and expectations, including delays in the release of new game versions and features, the Company’s inability to deliver new products and/or new content or features for existing products, and/or the Company’s inability, in whole or in part, to continue to execute its business strategies and plans, such as due to less than anticipated customer acceptance of its new game titles and/or less than anticipated benefits from its future technologies, the Company experiencing difficulties or the inability to launch its games as planned, less than anticipated performance of the games impacting customer acceptance and sales and/or greater than anticipated costs and expenses to develop and launch its games, including, without limitation, higher than expected labor costs, the Company’s inability to establish partnerships with additional service providers to come onboard to the Company’s ecosystem and, (ii) difficulties, delays in or unanticipated events that may impact the timing and scope of new or planned products, features, events or other offerings; (iii) less than expected benefits from implementing the Company’s management strategies and/or adverse economic, market and geopolitical conditions that negatively impact industry trends, such as significant changes in the labor markets, an extended or higher than expected inflationary environment, a higher interest rate environment, tax increases impacting consumer discretionary spending and/or quantitative easing that results in higher interest rates that negatively impact consumers’ discretionary spending; and (iv) greater than anticipated negative operating cash flows such as due to higher than expected development costs, higher interest rates and/or higher inflation.
Factors other than those referred to above could also cause the Company’s results to differ materially from expected results. Additional examples of such risks and uncertainties include, but are not limited to: (i) the Company’s ability (or inability) to maintain existing, and to secure additional, licenses and other agreements with various racing series; (ii) the Company’s ability to successfully manage and integrate any joint ventures, acquisitions of businesses, solutions or technologies; (iii) unanticipated operating costs, transaction costs and actual or contingent liabilities; (iv) the ability to attract and retain qualified employees and key personnel; (v) adverse effects of increased competition; (vi) changes in consumer behavior, including as a result of general economic factors, such as increased inflation, higher energy prices and higher interest rates; (vii) the Company’s inability to protect its intellectual property; and/or (vii) local, industry and general business and economic conditions.
Additional factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements can be found in the Company’s filings with the
Website and Social Media Disclosure
Investors and others should note that we announce material financial information to our investors using our investor relations website (ir.motorsportgames.com),
| Websites | Social Media | |
| motorsportgames.com | Twitter: @msportgames | |
| Instagram: msportgames | ||
| Facebook: | ||
| LinkedIn: | ||
The contents of these websites and social media channels are not part of, nor will they be incorporated by reference into, this press release.
Contacts:
Investors:
Investors@motorsportgames.com
Media:
PR@motorsportgames.com
Appendix:
The following tables provide a comparative summary of the Company’s financial results for the periods presented:
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| Three Months Ended | For the Year Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues [1] | $ | 3,847,587 | $ | 1,973,827 | $ | 11,297,898 | $ | 8,687,462 | ||||||||
| Cost of revenues | 575,220 | 1,070,753 | 2,093,310 | 3,225,750 | ||||||||||||
| Gross profit | 3,272,367 | 903,074 | 9,204,588 | 5,461,712 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing | 264,591 | 107,631 | 624,623 | 739,098 | ||||||||||||
| Development | 468,975 | 597,716 | 1,760,183 | 3,378,346 | ||||||||||||
| General and administrative [2] | 1,956,045 | 1,334,479 | 5,132,434 | 6,883,468 | ||||||||||||
| Depreciation and amortization | 7,772 | 24,639 | 47,045 | 208,652 | ||||||||||||
| Total operating expenses | 2,697,383 | 2,064,465 | 7,564,285 | 11,209,564 | ||||||||||||
| Gain from settlement of license liabilities | - | - | - | 3,248,000 | ||||||||||||
| Other operating income | - | 500,000 | 1,608,497 | 750,000 | ||||||||||||
| Income (loss) from operations | 574,984 | (661,391 | ) | 3,248,800 | (1,749,852 | ) | ||||||||||
| Interest (income) expense, net | 398 | (30,277 | ) | (18,786 | ) | (120,757 | ) | |||||||||
| Other (expense) income, net | (5,065 | ) | (2,187,463 | ) | 3,369,625 | (1,177,462 | ) | |||||||||
| Income (loss) before provision for income taxes | 570,317 | (2,879,131 | ) | 6,599,639 | (3,048,071 | ) | ||||||||||
| Provision for income taxes | (245,258 | ) | - | (245,258 | ) | - | ||||||||||
| Net income (loss) | 815,575 | (2,879,131 | ) | 6,844,897 | (3,048,071 | ) | ||||||||||
| Less: Net loss attributable to non-controlling interest | (23,738 | ) | (18,442 | ) | (83,170 | ) | (295,115 | ) | ||||||||
| Net income (loss) attributable to | $ | 839,313 | $ | (2,860,689 | ) | $ | 6,928,067 | $ | (2,752,956 | ) | ||||||
| Net income (loss) per Class A common share attributable to | ||||||||||||||||
| Basic and diluted | $ | 0.15 | $ | (0.89 | ) | $ | 1.43 | $ | (0.94 | ) | ||||||
| Weighted-average shares of Class A common stock outstanding: | ||||||||||||||||
| Basic and diluted | 5,516,245 | 3,218,542 | 4,840,656 | 2,922,091 | ||||||||||||
[1] Includes related party revenues of
[2] Includes related party expenses of
MSGM Q4 2025 Investor Presentation: http://ml.globenewswire.com/Resource/Download/afcd8de4-6a8e-407c-a3dc-4ff73c86d467
A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/8a4e0f7e-22b7-4238-84d1-70b9b1a1c0d9

