Full-Year Net Revenue Increased 33% Y-O-Y to
Reports Second Consecutive Year of Positive Net Income
Financial Highlights
Fourth Quarter Ended
- Net revenue was
$4.7 million , compared to$3.9 million in the fourth quarter of 2024, up 22% - Net income was
$62,000 , compared to$349,000 during the same period in 2024 - Adjusted EBITDA was
$131,000 , compared to$481,000 in the fourth quarter of 2024
Year-End 2025
- Net revenue was
$18.8 million , compared to$14.2 million for the year endedDecember 31, 2024 ,
up 33% - Net income was
$1.2 million , compared with$74,000 in 2024 - Adjusted EBITDA was
$1.6 million , compared with$548,000 in 2024
“2025 was transformational for Nephros,” said
“Our differentiated product portfolio remains at the center of our success. Continued expansion of reorder rates, deployment of additional sales associates, and growth beyond traditional healthcare applications drove meaningful revenue gains in 2025. Further, we extended our long-term supply agreement with our key partner,
“We also advanced our service offering through the expansion of installation and replacement capabilities led by
“Additionally, we launched the
“Following another record year, we believe our integrated product, service, and education strategy strengthens our competitive position and provides a durable foundation for continued growth and operational scale.”
Financial Performance for the Fourth Quarter and Year Ended
Net revenue for the years ended
Cost of goods sold for the year ended
Gross margin was 62% for both of the years ended
Selling, general and administrative expenses for the year ended
Research and development expenses for the years ended
Depreciation and amortization expenses for the year ended
Net income for the year ended
Adjusted EBITDA for the year ended
As of
Adjusted EBITDA Definition and Reconciliation to GAAP Financial Measures
Adjusted EBITDA is calculated by taking net income (loss) calculated in accordance with generally accepted accounting principles (“GAAP”) and excluding all interest-related expenses and income, tax-related expenses and income, non-recurring expenses and income, and non-cash items, including depreciation, amortization, non-cash inventory write-offs, and non-cash compensation. The following tables present a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, for the fourth quarter and year to date of the 2025 and 2024 fiscal years:
| (unaudited) | ||||||||||
| 2025 | Three Month Period Ended | Annual | ||||||||
| Totals | ||||||||||
| (in $ thousands) | ||||||||||
| Net income | 558 | 237 | 337 | 62 | 1,194 | |||||
| Adjustments: | ||||||||||
| Depreciation of property and equipment | 17 | 13 | 12 | 13 | 55 | |||||
| Amortization of other assets | 23 | 20 | 22 | 19 | 84 | |||||
| Interest expense | – | 1 | – | – | 1 | |||||
| Interest income | (13 | ) | (31 | ) | (41 | ) | (54 | ) | (139 | ) |
| Income taxes | 9 | 3 | 12 | |||||||
| Non-cash stock-based compensation | 76 | 71 | 70 | 79 | 296 | |||||
| Non-cash inventory impairments | 6 | 35 | 15 | 12 | 68 | |||||
| Adjusted EBITDA Income | 667 | 355 | 418 | 131 | 1,571 | |||||
| (unaudited) | ||||||||||
| 2024 | Three Month Period Ended | Annual | ||||||||
| Totals | ||||||||||
| (in $ thousands) | ||||||||||
| Net (loss) income | (169 | ) | (289 | ) | 183 | 349 | 74 | |||
| Adjustments: | ||||||||||
| Depreciation of property and equipment | 11 | 11 | 12 | 12 | 46 | |||||
| Amortization of other assets | 23 | 24 | 21 | 23 | 91 | |||||
| Interest expense | 1 | – | – | – | 1 | |||||
| Interest income | (25 | ) | (21 | ) | (20 | ) | (28 | ) | (94 | ) |
| Income taxes | 15 | 15 | ||||||||
| Non-cash stock-based compensation | (9 | ) | 35 | 65 | 62 | 153 | ||||
| Non-cash inventory impairments | 73 | 107 | 34 | 48 | 262 | |||||
| Adjusted EBITDA Income (loss) | (95 | ) | (133 | ) | 295 | 481 | 548 | |||
Nephros believes that Adjusted EBITDA provides useful information to management and investors regarding certain financial and business trends relating to Nephros’ financial condition and results of operations. Management does not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recognized in Nephros’ financial statements. In addition, Adjusted EBITDA is subject to inherent limitations as it reflects the exercise of judgments by management about which expenses and income are excluded or included in determining Adjusted EBITDA. To compensate for these limitations, management presents Adjusted EBITDA in connection with net income loss, the most directly comparable GAAP financial measure. Nephros urges investors to review the reconciliation of Adjusted EBITDA to net income loss and not to rely on any single financial measure to evaluate the business.
Conference Call Today at
Nephros will host a conference call today at 4:30pm ET, during which management will discuss Nephros’ financial results and provide a general business overview.
Participants may dial into the call as follows:
Domestic access: 1 (844) 808-7106
International access: 1 (412) 317-5285
Upon joining, please ask to be joined into the Nephros conference call.
An audio archive of the call will be available shortly after the call on the Nephros Investor Relations page.
Alternatively, a replay of the call may be accessed until
About Nephros
Nephros is committed to improving the human relationship with water through leading, accessible technology. We provide innovative water filtration products and services, along with water-quality education, as part of an integrated approach to water safety. Nephros goods serve the needs of customers within healthcare and commercial markets, offering both proactive and emergency solutions for water management.
For more information about Nephros, please visit nephros.com.
Forward-Looking Statements
This release contains forward-looking statements that are subject to various risks and uncertainties. Such statements include statements regarding Nephros’ expected revenue and cash flows for the quarter and year ended
Investor Relations Contacts:
(646) 823-8656
ksmith@pcgadvisory.com
(201) 343-5202 x110
robert.banks@nephros.com
| BALANCE SHEETS | ||||||||
| (In thousands, except share and per share amounts) | ||||||||
| (Unaudited) | ||||||||
| ASSETS | 2025 | 2024 | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 5,400 | $ | 3,760 | ||||
| Accounts receivable, net | 2,414 | 1,781 | ||||||
| Inventory | 3,232 | 2,615 | ||||||
| Prepaid expenses and other current assets | 177 | 142 | ||||||
| Total current assets | 11,223 | 8,298 | ||||||
| Property and equipment, net | 106 | 161 | ||||||
| Lease right-use-of assets | 1,021 | 1,377 | ||||||
| Intangible assets, net | 318 | 349 | ||||||
| 759 | 759 | |||||||
| License and supply agreement, net | 164 | 216 | ||||||
| Other assets | 50 | 50 | ||||||
| TOTAL ASSETS | $ | 13,641 | $ | 11,210 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 914 | 649 | ||||||
| Accrued expenses | 1,462 | 565 | ||||||
| Current portion of lease liabilities | 391 | 348 | ||||||
| Total current liabilities | 2,767 | 1,562 | ||||||
| Equipment financing, net of current portion | – | – | ||||||
| Lease liabilities, net of current portion | 672 | 1,063 | ||||||
| TOTAL LIABILITIES | 3,439 | 2,625 | ||||||
| STOCKHOLDERS' EQUITY: | ||||||||
| Preferred stock, | – | – | ||||||
| Common stock, | 11 | 11 | ||||||
| Additional paid-in capital | 153,329 | 152,906 | ||||||
| Accumulated deficit | (143,138 | ) | (144,332 | ) | ||||
| TOTAL STOCKHOLDERS' EQUITY | 10,202 | 8,585 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 13,641 | $ | 11,210 | ||||
| STATEMENTS OF OPERATIONS | ||||||||||||||||
| (In thousands, except share and per share amounts) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net revenue: | ||||||||||||||||
| Product revenues | $ | 4,621 | $ | 3,849 | $ | 18,234 | $ | 14,035 | ||||||||
| Royalty and other revenues | 108 | 21 | 555 | 127 | ||||||||||||
| Total net revenues | 4,729 | 3,870 | 18,789 | 14,162 | ||||||||||||
| Cost of goods sold | 1,968 | 1,395 | 7,164 | 5,439 | ||||||||||||
| Gross margin | 2,761 | 2,475 | 11,625 | 8,723 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative | 2,316 | 1,872 | 9,000 | 7,676 | ||||||||||||
| Research and development | 395 | 252 | 1,339 | 906 | ||||||||||||
| Depreciation and amortization | 32 | 34 | 140 | 135 | ||||||||||||
| Total operating expenses | 2,743 | 2,158 | 10,479 | 8,717 | ||||||||||||
| Operating income | 18 | 317 | 1,146 | 6 | ||||||||||||
| Other (expense) income: | ||||||||||||||||
| Interest expense | – | – | (1 | ) | (1 | ) | ||||||||||
| Interest income | 54 | 28 | 139 | 94 | ||||||||||||
| Other (expense) income net | (10 | ) | 19 | (78 | ) | (10 | ) | |||||||||
| Total other income: | 44 | 47 | 60 | 83 | ||||||||||||
| Income before income taxes | 62 | 364 | 1,206 | 89 | ||||||||||||
| Income tax expense | – | (15 | ) | (12 | ) | (15 | ) | |||||||||
| Net income | $ | 62 | $ | 349 | $ | 1,194 | $ | 74 | ||||||||
| Net income per common share, basic | $ | 0.01 | $ | 0.03 | $ | 0.11 | $ | 0.01 | ||||||||
| Net income per common share, diluted | $ | 0.01 | $ | 0.03 | $ | 0.11 | $ | 0.01 | ||||||||
| Weighted average common shares outstanding, basic | 10,647,399 | 10,544,353 | 10,612,288 | 10,525,197 | ||||||||||||
| Weighted average common shares outstanding, diluted | 11,205,420 | 10,555,990 | 10,968,063 | 10,609,642 | ||||||||||||
Source: