Quarterly Adjusted Profit From Operations (non-GAAP) Reached
Quarterly Total Revenues Reached
Quarterly Vehicle Deliveries Were 124,807 Units
Full Year Total Revenues Reached
Full Year Vehicle Deliveries Were 326,028 Units
Operating Highlights for the Fourth Quarter and Full Year of 2025
- Vehicle deliveries were 124,807 in the fourth quarter of 2025, representing an increase of 71.7% from the fourth quarter of 2024, and an increase of 43.3% from the third quarter of 2025. The deliveries consisted of 67,433 vehicles from the Company’s premium smart electric vehicle brand NIO, 38,290 vehicles from the Company’s family-oriented smart electric vehicle brand ONVO, and 19,084 vehicles from the Company’s small smart high-end electric car brand FIREFLY.
| Key Operating Results | ||||
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | |
| Deliveries | 124,807 | 87,071 | 72,056 | 42,094 |
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | |
| Deliveries | 72,689 | 61,855 | 57,373 | 30,053 |
Financial Highlights for the Fourth Quarter of 2025
- Vehicle sales were
RMB31,606.2 million (US$4,519.6 million ) in the fourth quarter of 2025, representing an increase of 80.9% from the fourth quarter of 2024 and an increase of 64.6% from the third quarter of 2025. - Vehicle marginii was 18.1% in the fourth quarter of 2025, compared with 13.1% in the fourth quarter of 2024 and 14.7% in the third quarter of 2025.
- Total revenues were
RMB34,650.2 million (US$4,954.9 million ) in the fourth quarter of 2025, representing an increase of 75.9% from the fourth quarter of 2024 and an increase of 59.0% from the third quarter of 2025. - Gross profit was
RMB6,074.1 million (US$868.6 million ) in the fourth quarter of 2025, representing an increase of 163.1% from the fourth quarter of 2024 and an increase of 100.8% from the third quarter of 2025. - Gross margin was 17.5% in the fourth quarter of 2025, compared with 11.7% in the fourth quarter of 2024 and 13.9% in the third quarter of 2025.
- Profit from operations was
RMB807.3 million (US$115.4 million ) in the fourth quarter of 2025, compared with loss from operations ofRMB6,032.9 million in the fourth quarter of 2024 andRMB3,521.5 million in the third quarter of 2025. Excluding share-based compensation expenses, adjusted profit from operations (non-GAAP) wasRMB1,251.3 million (US$178.9 million ) in the fourth quarter of 2025, compared with adjusted loss from operations (non-GAAP) ofRMB5,543.6 million in the fourth quarter of 2024 andRMB2,776.1 million in the third quarter of 2025 (which also excluded organizational optimization charges). - Net profit was
RMB282.7 million (US$40.4 million ) in the fourth quarter of 2025, compared with net loss ofRMB7,111.5 million in the fourth quarter of 2024 andRMB3,480.5 million in the third quarter of 2025. Excluding share-based compensation expenses, adjusted net profit (non-GAAP) wasRMB726.8 million (US$103.9 million ) in the fourth quarter of 2025, compared with adjusted net loss (non-GAAP) ofRMB6,622.2 million in the fourth quarter of 2024 andRMB2,735.1 million in the third quarter of 2025 (which also excluded organizational optimization charges). - Cash and cash equivalents, restricted cash, short-term investment and long-term time deposits were
RMB45.9 billion (US$6.6 billion ) as ofDecember 31, 2025 .
| Key Financial Results for the Fourth Quarter of 2025 | ||||||
| (in RMB million, except for percentage) | ||||||
| 2025 Q4 | 2025 Q3 | 2024 Q4 | % Changeiii | |||
| QoQ | YoY | |||||
| Vehicle Sales | 31,606.2 | 19,202.3 | 17,475.6 | 64.6% | 80.9% | |
| Vehicle Margin | 18.1% | 14.7% | 13.1% | 340bp | 500bp | |
| Total Revenues | 34,650.2 | 21,793.9 | 19,703.4 | 59.0% | 75.9% | |
| Gross Profit | 6,074.1 | 3,024.6 | 2,308.9 | 100.8% | 163.1% | |
| Gross Margin | 17.5% | 13.9% | 11.7% | 360bp | 580bp | |
| Profit/(Loss) from Operations | 807.3 | (3,521.5) | (6,032.9) | N/A | N/A | |
| Adjusted Profit/(Loss) from Operations (non-GAAP) | 1,251.3 | (2,776.1) | (5,543.6) | N/A | N/A | |
| Net Profit/(Loss) | 282.7 | (3,480.5) | (7,111.5) | N/A | N/A | |
| Adjusted Net Profit/(Loss) (non-GAAP) | 726.8 | (2,735.1) | (6,622.2) | N/A | N/A | |
Financial Highlights for the Full Year of 2025
- Vehicle sales were
RMB76,883.9 million (US$10,994.2 million ) for the full year of 2025, representing an increase of 32.0% from the previous year. - Vehicle margin was 14.6% for the full year of 2025, compared with 12.3% for the previous year.
- Total revenues were
RMB87,487.5 million (US$12,510.5 million ) for the full year of 2025, representing an increase of 33.1% from the previous year. - Gross profit was
RMB11,915.7 million (US$1,703.9 million ) for the full year of 2025, representing an increase of 83.5% from the previous year. - Gross margin was 13.6% for the full year of 2025, compared with 9.9% for the previous year.
- Loss from operations was
RMB14,041.2 million (US$2,007.9 million ) for the full year of 2025, representing a decrease of 35.8% from the previous year. Excluding share-based compensation expenses and organizational optimization charges, adjusted loss from operations (non-GAAP) wasRMB11,512.8 million (US$1,646.3 million ) in 2025, representing a decrease of 42.3% from the previous year. - Net loss was
RMB14,942.6 million (US$2,136.8 million ) for the full year of 2025, representing a decrease of 33.3% from the previous year. Excluding share-based compensation expenses and organizational optimization charges, adjusted net loss (non-GAAP) wasRMB12,414.2 million (US$1,775.2 million ) for the full year of 2025, representing a decrease of 39.4% from the previous year.
| Key Financial Results for Full Year 2025 | ||||||
| (in RMB million, except for percentage) | ||||||
| 2025 | 2024 | % Changeiii | ||||
| Vehicle Sales | 76,883.9 | 58,234.1 | 32.0% | |||
| Vehicle Margin | 14.6% | 12.3% | 230bp | |||
| Total Revenues | 87,487.5 | 65,731.6 | 33.1% | |||
| Gross Profit | 11,915.7 | 6,492.8 | 83.5% | |||
| Gross Margin | 13.6% | 9.9% | 370bp | |||
| Loss from Operations | (14,041.2 | ) | (21,874.1 | ) | -35.8% | |
| Adjusted Loss from Operations (non-GAAP) | (11,512.8 | ) | (19,945.6 | ) | -42.3% | |
| Net Loss | (14,942.6 | ) | (22,401.7 | ) | -33.3% | |
| Adjusted Net Loss (non-GAAP) | (12,414.2 | ) | (20,473.2 | ) | -39.4% | |
Recent Developments
Deliveries in January and
- The Company delivered 27,182 vehicles and 20,797 vehicles in January and
February 2026 , respectively. As ofFebruary 28, 2026 , the Company had delivered 47,979 vehicles in 2026, with cumulative deliveries reaching 1,045,571.
Investment in Shenji
- On
February 26, 2026 , the Company andGeniTech Co., Ltd. (“Shenji”), a subsidiary of the Company, entered into definitive agreements with certain investors inChina , pursuant to which the investors will invest an aggregate ofRMB2.257 billion in cash to subscribe for Shenji’s newly issued shares. Shenji is primarily responsible for NIO’s intelligent-driving chip related business. Upon completion of the investment transaction, a subsidiary of NIO will continue to hold a controlling equity interest of 62.7% in Shenji, the investors will collectively hold 27.3%, and certain entities holding shares to administer Shenji’s share incentive plan will collectively hold the remaining 10.0%.
Approval of Performance-Based Share Awards to CEO
- On
March 6, 2026 , the board of directors of the Company approved the adoption of its 2026 Share Incentive Plan and approved a grant thereunder of 248,454,460 restricted share units of the Company toWilliam Bin Li , founder, chairman, and chief executive officer of the Company. These restricted share units are divided into ten equal tranches, the vesting of which is contingent upon the Company’s achievement of specific performance targets relating to market capitalization and net profits, and Mr. Li’s continued service in key positions.
Increase in Controlling Equity Interest in NIO China
- In
December 2025 andJanuary 2026 , the Company entered into agreements with certain investors of NIO China to purchase their holdings of approximately 1.08% of the equity interest of NIO China, which will be settled in three tranches bySeptember 2026 , for a total consideration of no more thanRMB1.002 billion . Following the completion of the purchases, the Company expects its controlling equity interest in NIO China to increase to 92.9%.
CEO and CFO Comments
“In the fourth quarter of 2025, the Company delivered 124,807 smart electric vehicles, representing a year-over-year increase of 71.7%, with quarterly deliveries of our NIO, ONVO and FIREFLY brands each reaching record highs,” said
“In 2025, the competitiveness of our products across three brands was widely recognized within their respective market segments. The NIO All-New ES8 maintained strong delivery momentum, setting a new monthly delivery record among vehicles priced above
“In the fourth quarter of 2025, our vehicle margin reached 18.1%, and other sales margin reached 11.9%. These improvements were primarily driven by the strong delivery and revenue growth, an optimized product mix, and cost reduction and efficiency enhancement initiatives. We achieved non-GAAP operating profit of
Financial Results for the Fourth Quarter and Full Year of 2025
Revenues
- Total revenues in the fourth quarter of 2025 were
RMB34,650.2 million (US$4,954.9 million ), representing an increase of 75.9% from the fourth quarter of 2024 and an increase of 59.0% from the third quarter of 2025. - Total revenues for the full year of 2025 were
RMB87,487.5 million (US$12,510.5 million ), representing an increase of 33.1% from the previous year. - Vehicle sales in the fourth quarter of 2025 were
RMB31,606.2 million (US$4,519.6 million ), representing an increase of 80.9% from the fourth quarter of 2024 and an increase of 64.6% from the third quarter of 2025. The increase in vehicle sales over the fourth quarter of 2024 and the third quarter of 2025 was mainly due to the increase in delivery volume and the higher average selling price driven by a favorable product mix. - Vehicle sales for the full year of 2025 were
RMB76,883.9 million (US$10,994.2 million ), representing an increase of 32.0% from the previous year. - Other sales in the fourth quarter of 2025 were
RMB3,044.1 million (US$435.3 million ), representing an increase of 36.6% from the fourth quarter of 2024 and an increase of 17.5% from the third quarter of 2025. The increase in other sales over the fourth quarter of 2024 was mainly due to (i) the increase in revenues from sales of used cars and technical research and development services, and (ii) the increase in sales of parts, accessories and after-sales vehicle services as a result of the continued growth in the number of users. The increase in other sales over the third quarter of 2025 was mainly due to (i) the increase in revenues from provision of technical research and development services, and (ii) the increase in sales of parts, accessories and after-sales vehicle services as a result of the continued growth in the number of users. - Other sales for the full year of 2025 were
RMB10,603.6 million (US$1,516.3 million ), representing an increase of 41.4% from the previous year.
Cost of Sales and Gross Margin
- Cost of sales in the fourth quarter of 2025 was
RMB28,576.2 million (US$4,086.3 million ), representing an increase of 64.3% from the fourth quarter of 2024 and an increase of 52.2% from the third quarter of 2025. The increase in cost of sales over the fourth quarter of 2024 was mainly attributable to the increased delivery volume. The increase in cost of sales over the third quarter of 2025 was mainly attributable to the increased delivery volume and higher average material cost per vehicle driven by changes in product mix. - Cost of sales for the full year of 2025 was
RMB75,571.8 million (US$10,806.6 million ), representing an increase of 27.6% from the previous year.
- Gross profit in the fourth quarter of 2025 was
RMB6,074.1 million (US$868.6 million ), representing an increase of 163.1% from the fourth quarter of 2024 and an increase of 100.8% from the third quarter of 2025. - Gross profit for the full year of 2025 was
RMB11,915.7 million (US$1,703.9 million ), representing an increase of 83.5% from the previous year. - Gross margin in the fourth quarter of 2025 was 17.5%, compared with 11.7% in the fourth quarter of 2024 and 13.9% in the third quarter of 2025. The increase in gross margin over the fourth quarter of 2024 and the third quarter of 2025 was mainly attributable to the increased vehicle margin.
- Gross margin for the full year of 2025 was 13.6%, compared with 9.9% for the full year of 2024.
- Vehicle margin in the fourth quarter of 2025 was 18.1%, compared with 13.1% in the fourth quarter of 2024 and 14.7% in the third quarter of 2025. The increase in vehicle margin from the fourth quarter of 2024 and the third quarter of 2025 was mainly attributable to a more favorable product mix.
- Vehicle margin for the full year of 2025 was 14.6%, compared with 12.3% for the full year of 2024.
Operating Expenses
- Research and development expenses in the fourth quarter of 2025 were
RMB2,026.0 million (US$289.7 million ), representing a decrease of 44.3% from the fourth quarter of 2024 and a decrease of 15.3% from the third quarter of 2025. Excluding share-based compensation expenses, adjusted research and development expenses (non-GAAP) wereRMB1,744.9 million (US$249.5 million ) in the fourth quarter of 2025, compared with adjusted research and development expenses (non-GAAP) ofRMB3,291.7 million in the fourth quarter of 2024 andRMB1,938.9 million in the third quarter of 2025 (which also excluded organizational optimization charges). The decrease in research and development expenses over the fourth quarter of 2024 was mainly due to the decreased personnel costs in research and development functions primarily as a result of organizational optimization, and the decreased design and development costs resulting from different stages of development for new products and technologies. The decrease in research and development expenses over the third quarter of 2025 was mainly due to the decreased personnel costs in research and development functions, also driven by organizational optimization. - Research and development expenses for the full year of 2025 were
RMB10,605.0 million (US$1,516.5 million ), representing a decrease of 18.7% from the previous year. Excluding share-based compensation expenses and organizational optimization charges, adjusted research and development expenses (non-GAAP) wereRMB9,087.0 million (US$1,299.4 million ), representing a decrease of 22.6% from the previous year. - Selling, general and administrative expenses in the fourth quarter of 2025 were
RMB3,537.4 million (US$505.8 million ), representing a decrease of 27.5% from the fourth quarter of 2024 and a decrease of 15.5% from the third quarter of 2025. Excluding share-based compensation expenses, adjusted selling, general and administrative expenses (non-GAAP) wereRMB3,388.5 million (US$484.5 million ) in the fourth quarter of 2025, compared with adjusted selling, general and administrative expenses (non-GAAP) ofRMB4,752.4 million in the fourth quarter of 2024 andRMB3,933.1 million in the third quarter of 2025 (which also excluded organizational optimization charges). The decrease in selling, general and administrative expenses over the fourth quarter of 2024 and the third quarter of 2025 was mainly attributable to the decrease in personnel and related costs in marketing and other supporting functions as a result of organizational optimization, as well as the decrease in sales and marketing activities. - Selling, general and administrative expenses for the full year of 2025 were
RMB16,087.7 million (US$2,300.5 million ), representing an increase of 2.2% from the previous year. Excluding share-based compensation expenses and organizational optimization charges, adjusted selling, general and administrative expenses (non-GAAP) wereRMB15,215.6 million (US$2,175.8 million ), representing an increase of 0.2% from last year.
Profit/(Loss) from Operations
- Profit from operations in the fourth quarter of 2025 was
RMB807.3 million (US$115.4 million ), compared with loss from operations ofRMB6,032.9 million in the fourth quarter of 2024 andRMB3,521.5 million in the third quarter of 2025. Excluding share-based compensation expenses, adjusted profit from operations (non-GAAP) wasRMB1,251.3 million (US$178.9 million ) in the fourth quarter of 2025, compared with adjusted loss from operations (non-GAAP) ofRMB5,543.6 million in the fourth quarter of 2024 andRMB2,776.1 million in the third quarter of 2025 (which also excluded organizational optimization charges). - Loss from operations for the full year of 2025 was
RMB14,041.2 million (US$2,007.9 million ), representing a decrease of 35.8% from last year. Excluding share-based compensation expenses and organizational optimization charges, adjusted loss from operations (non-GAAP) wasRMB11,512.8 million (US$1,646.3 million ) in 2025, representing a decrease of 42.3% from last year.
Net Profit/(Loss) and Earnings Per Share/ADS
- Net profit in the fourth quarter of 2025 was
RMB282.7 million (US$40.4 million ), compared with net loss ofRMB7,111.5 million in the fourth quarter of 2024 andRMB3,480.5 million in the third quarter of 2025. Excluding share-based compensation expenses, adjusted net profit (non-GAAP) wasRMB726.8 million (US$103.9 million ) in the fourth quarter of 2025, compared with adjusted net loss (non-GAAP) ofRMB6,622.2 million in the fourth quarter of 2024 andRMB2,735.1 million in the third quarter of 2025 (which also excluded organizational optimization charges). - Net loss for the full year of 2025 was
RMB14,942.6 million (US$2,136.8 million ), compared with net loss ofRMB22,401.7 million in 2024. Excluding share-based compensation expenses and organizational optimization charges, adjusted net loss (non-GAAP) wasRMB12,414.2 million (US$1,775.2 million ) in 2025. - Net profit attributable to NIO’s ordinary shareholders in the fourth quarter of 2025 was
RMB122.4 million (US$17.5 million ), compared with net loss attributable to NIO’s ordinary shareholders ofRMB7,131.8 million in the fourth quarter of 2024 andRMB3,660.8 million in the third quarter of 2025. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted net profit attributable to NIO’s ordinary shareholders (non-GAAP) wasRMB728.1 million (US104.1 million) in the fourth quarter of 2025, compared with adjusted net loss attributable to NIO’s ordinary shareholders (non-GAAP) ofRMB6,548.9 million in the fourth quarter of 2024 andRMB2,760.0 million in the third quarter of 2025 (which also excluded organizational optimization charges). - Net loss attributable to NIO’s ordinary shareholders for the full year of 2025 was
RMB15,570.7 million (US$2,226.6 million ). The net loss attributable to NIO’s ordinary shareholders wasRMB22,657.7 million in 2024. Excluding share-based compensation expenses, organizational optimization charges and accretion on redeemable non-controlling interests to redemption value, adjusted net loss attributable to NIO’s ordinary shareholders (non-GAAP) wasRMB12,432.4 million (US$1,777.8 million ) in 2025. - Basic and diluted net profit per ordinary share/ADS in the fourth quarter of 2025 were both
RMB0.05 (US$0.01 ), compared with basic and diluted net loss per ordinary share/ADS ofRMB3.45 in the fourth quarter of 2024 andRMB1.51 in the third quarter of 2025. Excluding share-based compensation expenses and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted net profit per share/ADS (non-GAAP) were bothRMB0.29 (US$0.04 ), compared with adjusted basic and diluted net loss per share/ADS (non-GAAP) ofRMB3.17 in the fourth quarter of 2024 andRMB1.14 in the third quarter of 2025 (which also excluded organizational optimization charges). - Basic and diluted net loss per ordinary share/ADS for the full year of 2025 were both
RMB6.85 (US$0.98 ). Excluding share-based compensation expenses, organizational optimization charges and accretion on redeemable non-controlling interests to redemption value, adjusted basic and diluted net loss per share/ADS (non-GAAP) were bothRMB5.47 (US$0.78 ) in 2025.
Balance Sheet
- Balance of cash and cash equivalents, restricted cash, short-term investment and long-term time deposits was
RMB45.9 billion (US$6.6 billion ) as ofDecember 31, 2025 . Although we achieved a profit from operations in the fourth quarter of 2025, and generated positive operating cash flows in the third and fourth quarter of 2025, we incurred net loss in full year of 2025 and our current liabilities exceeded current assets as ofDecember 31, 2025 . Based on our going concern and liquidity assessment, which considers our business plan including revenue growth from the sales of existing and new vehicle models, continuous optimization of operation efficiency to improve operating cash flows, working capital management, the ability to raise funds from banks under available credit quotas and other sources when needed, and uncertainties as to the successful execution of our business plan, we believe that our financial resources, including our available cash and cash equivalents, restricted cash and short-term investments, cash generated from operating activities and funds from available credit quotas and other sources will be sufficient to support our continuous operations in the ordinary course of business for the next twelve months.
Business Outlook
For the first quarter of 2026, the Company expects:
- Deliveries of vehicles to be between 80,000 and 83,000 vehicles, representing an increase of approximately 90.1% to 97.2% from the same quarter of 2025.
- Total revenues to be between
RMB24,482 million (US$3,501 million ) andRMB25,176 million (US$3,600 million ), representing an increase of approximately 103.4% to 109.2% from the same quarter of 2025.
This business outlook reflects the Company’s current and preliminary view on the business situation and market condition, which is subject to change.
Conference Call
The Company’s management will host an earnings conference call at
A live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.nio.com/news-events/events.
For participants who wish to join the conference using dial-in numbers, please register in advance using the link provided below and dial in 10 minutes prior to the call. Dial-in numbers, passcode and unique access PIN would be provided upon registering.
https://s1.c-conf.com/diamondpass/10053467-woqvpz.html
A replay of the conference call will be accessible by phone at the following numbers, until
| +1-855-883-1031 | |
| +852-800-930-639 | |
| Mainland, | +86-400-1209-216 |
| +65-800-1013-223 | |
| International: | +61-7-3107-6325 |
| Replay PIN: | 10053467 |
About
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the
Non-GAAP Disclosure
The Company uses non-GAAP measures, such as adjusted cost of sales (non-GAAP), adjusted research and development expenses (non-GAAP), adjusted selling, general and administrative expenses (non-GAAP), adjusted profit/(loss) from operations (non-GAAP), adjusted net profit/(loss) (non-GAAP), adjusted net profit/(loss) attributable to ordinary shareholders (non-GAAP) and adjusted basic and diluted net profit/(loss) per share/ADS (non-GAAP), in evaluating its operating results and for financial and operational decision-making purposes. The Company defines adjusted cost of sales (non-GAAP), adjusted research and development expenses (non-GAAP), adjusted selling, general and administrative expenses (non-GAAP) and adjusted profit/(loss) from operations (non-GAAP) and adjusted net profit/(loss) (non-GAAP) as cost of sales, research and development expenses, selling, general and administrative expenses, profit/(loss) from operations and net profit/(loss) excluding share-based compensation expenses and organizational optimization charges. The Company defines adjusted net profit/(loss) attributable to ordinary shareholders (non-GAAP) and adjusted basic and diluted profit/(loss) per share/ADS (non-GAAP) as profit/(loss) attributable to ordinary shareholders and basic and diluted profit/(loss) per share/ADS excluding share-based compensation expenses, organizational optimization charges and accretion on redeemable non-controlling interests to redemption value. By excluding the impact of share-based compensation expenses, organizational optimization charges and accretion on redeemable non-controlling interests to redemption value, which are either non-cash or not indicative of the Company’s ordinary or ongoing operations due to their size or nature, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not presented in accordance with
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.
Exchange Rate
This announcement contains translations of certain Renminbi amounts into
For more information, please visit: http://ir.nio.com.
Investor Relations
ir@nio.com
Media Relations
global.press@nio.com
Source: NIO
Unaudited Condensed Consolidated Balance Sheets
| (All amounts in thousands) |
| As of | |||
| RMB | RMB | US$ | |
| ASSETS | |||
| Current assets: | |||
| Cash and cash equivalents | 19,328,920 | 11,274,094 | 1,612,174 |
| Restricted cash | 8,320,728 | 14,745,975 | 2,108,646 |
| Short-term investments | 14,137,566 | 19,755,809 | 2,825,043 |
| Trade and notes receivables | 1,676,246 | 1,394,445 | 199,403 |
| Amounts due from related parties | 7,702,404 | 16,078,250 | 2,299,159 |
| Inventory | 7,087,223 | 8,530,854 | 1,219,896 |
| Prepayments and other current assets | 3,632,956 | 4,853,610 | 694,057 |
| Total current assets | 61,886,043 | 76,633,037 | 10,958,378 |
| Non-current assets: | |||
| Long-term restricted cash | 97,720 | 88,325 | 12,630 |
| Property, plant and equipment, net. | 25,892,904 | 25,827,968 | 3,693,350 |
| Intangible assets, net | 29,648 | 29,648 | 4,240 |
| Land use rights, net | 201,995 | 196,691 | 28,126 |
| Long-term investments | 3,126,007 | 2,480,518 | 354,709 |
| Right-of-use assets - operating lease | 12,797,158 | 11,711,306 | 1,674,694 |
| Other non-current assets | 3,573,137 | 7,433,585 | 1,062,989 |
| Total non-current assets | 45,718,569 | 47,768,041 | 6,830,738 |
| Total assets | 107,604,612 | 124,401,078 | 17,789,116 |
| LIABILITIES | |||
| Current liabilities: | |||
| Short-term borrowings | 5,729,561 | 4,691,910 | 670,934 |
| Trade and notes payable | 34,387,266 | 53,309,727 | 7,623,190 |
| Amounts due to related parties, current | 409,363 | 625,903 | 89,503 |
| Taxes payable | 400,146 | 439,240 | 62,810 |
| Current portion of operating lease liabilities | 1,945,987 | 2,163,768 | 309,415 |
| Current portion of long-term borrowings | 3,397,622 | 655,971 | 93,803 |
| Accruals and other liabilities | 16,041,079 | 16,696,044 | 2,387,502 |
| Total current liabilities | 62,311,024 | 78,582,563 | 11,237,157 |
| Non-current liabilities: | |||
| Long-term borrowings | 11,440,755 | 8,626,272 | 1,233,540 |
| Non-current operating lease liabilities | 11,260,735 | 10,092,039 | 1,443,142 |
| Amounts due to related parties, non-current | 329,492 | 604,178 | 86,396 |
| Deferred tax liabilities | 127,467 | 112,691 | 16,115 |
| Other non-current liabilities | 8,628,596 | 13,690,778 | 1,957,754 |
| Total non-current liabilities | 31,787,045 | 33,125,958 | 4,736,947 |
| Total liabilities | 94,098,069 | 111,708,521 | 15,974,104 |
Unaudited Condensed Consolidated Balance Sheets
| (All amounts in thousands) |
| As of | ||||||
| RMB | RMB | US$ | ||||
| MEZZANINE EQUITY | ||||||
| Redeemable non-controlling interests | 7,441,997 | 8,551,854 | 1,222,899 | |||
| Total mezzanine equity | 7,441,997 | 8,551,854 | 1,222,899 | |||
| SHAREHOLDERS’ EQUITY | ||||||
| 5,967,023 | 4,159,460 | 594,795 | ||||
| Non-controlling interests | 97,523 | (18,757 | ) | (2,682 | ) | |
| Total shareholders’ equity | 6,064,546 | 4,140,703 | 592,113 | |||
| Total liabilities, mezzanine equity and shareholders’ equity | 107,604,612 | 124,401,078 | 17,789,116 | |||
Unaudited Condensed Consolidated Statements of Comprehensive Loss
| (All amounts in thousands, except for share and per share/ADS data) |
| Three Months Ended | |||||||||
| RMB | RMB | RMB | US$ | ||||||
| Revenues: | |||||||||
| Vehicle sales | 17,475,587 | 19,202,278 | 31,606,179 | 4,519,623 | |||||
| Other sales | 2,227,840 | 2,591,597 | 3,044,062 | 435,295 | |||||
| Total revenues | 19,703,427 | 21,793,875 | 34,650,241 | 4,954,918 | |||||
| Cost of sales: | |||||||||
| Vehicle sales | (15,190,937 | ) | (16,378,772 | ) | (25,893,175 | ) | (3,702,675 | ) | |
| Other sales | (2,203,547 | ) | (2,390,534 | ) | (2,683,007 | ) | (383,665 | ) | |
| Total cost of sales | (17,394,484 | ) | (18,769,306 | ) | (28,576,182 | ) | (4,086,340 | ) | |
| Gross profit | 2,308,943 | 3,024,569 | 6,074,059 | 868,578 | |||||
| Operating expenses: | |||||||||
| Research and development | (3,635,826 | ) | (2,390,604 | ) | (2,025,954 | ) | (289,708 | ) | |
| Selling, general and administrative | (4,877,995 | ) | (4,184,675 | ) | (3,537,388 | ) | (505,840 | ) | |
| Other operating income | 171,943 | 29,188 | 296,553 | 42,407 | |||||
| Total operating expenses | (8,341,878 | ) | (6,546,091 | ) | (5,266,789 | ) | (753,141 | ) | |
| (Loss)/profit from operations | (6,032,935 | ) | (3,521,522 | ) | 807,270 | 115,437 | |||
| Interest and investment (loss)/income | (169,919 | ) | 354,396 | 126,517 | 18,092 | ||||
| Interest expenses | (247,586 | ) | (222,508 | ) | (205,130 | ) | (29,333 | ) | |
| Gain on extinguishment of debt | 6,846 | — | — | — | |||||
| Share of losses of equity investees | (210,442 | ) | (182,083 | ) | (529,242 | ) | (75,681 | ) | |
| Other (loss)/income, net | (527,524 | ) | 148,261 | 100,586 | 14,384 | ||||
| (Loss)/profit before income tax expense | (7,181,560 | ) | (3,423,456 | ) | 300,001 | 42,899 | |||
| Income tax benefit/(expense) | 70,089 | (57,029 | ) | (17,283 | ) | (2,471 | ) | ||
| Net (loss)/profit | (7,111,471 | ) | (3,480,485 | ) | 282,718 | 40,428 | |||
| Accretion on redeemable non-controlling interests to redemption value | (93,570 | ) | (155,369 | ) | (161,624 | ) | (23,112 | ) | |
| Net loss/(profit) attributable to non-controlling interests | 73,272 | (24,899 | ) | 1,349 | 193 | ||||
| Net (loss)/profit attributable to ordinary shareholders of | (7,131,769 | ) | (3,660,753 | ) | 122,443 | 17,509 | |||
| Net (loss)/profit | (7,111,471 | ) | (3,480,485 | ) | 282,718 | 40,428 | |||
| Other comprehensive income/(loss) | |||||||||
| Foreign currency translation adjustment, net of nil tax | 351,100 | (141,362 | ) | (121,977 | ) | (17,442 | ) | ||
| Total other comprehensive income/(loss) | 351,100 | (141,362 | ) | (121,977 | ) | (17,442 | ) | ||
| Total comprehensive (loss)/income | (6,760,371 | ) | (3,621,847 | ) | 160,741 | 22,986 | |||
| Accretion on redeemable non-controlling interests to redemption value | (93,570 | ) | (155,369 | ) | (161,624 | ) | (23,112 | ) | |
| Net loss/(profit) attributable to non-controlling interests | 73,272 | (24,899 | ) | 1,349 | 193 | ||||
| Comprehensive loss attributable to ordinary shareholders of | (6,780,669 | ) | (3,802,115 | ) | 466 | 67 | |||
| Weighted average number of ordinary shares/ADSs used in computing net loss per share/ADS | |||||||||
| Basic | 2,068,453,952 | 2,428,558,076 | 2,469,498,703 | 2,469,498,703 | |||||
| Diluted | 2,068,453,952 | 2,428,558,076 | 2,510,927,676 | 2,510,927,676 | |||||
| Net (loss)/profit per share/ADS attributable to ordinary shareholders | |||||||||
| Basic | (3.45 | ) | (1.51 | ) | 0.05 | 0.01 | |||
| Diluted | (3.45 | ) | (1.51 | ) | 0.05 | 0.01 | |||
Unaudited Condensed Consolidated Statements of Comprehensive Loss
| (All amounts in thousands, except for share and per share/ADS data) |
| For the Year Ended | ||||||
| 2024 | 2025 | 2025 | ||||
| RMB | RMB | US$ | ||||
| Revenues: | ||||||
| Vehicle sales | 58,234,086 | 76,883,876 | 10,994,248 | |||
| Other sales | 7,497,473 | 10,603,634 | 1,516,299 | |||
| Total revenues | 65,731,559 | 87,487,510 | 12,510,547 | |||
| Cost of sales: | ||||||
| Vehicle sales | (51,094,616 | ) | (65,670,810 | ) | (9,390,801 | ) |
| Other sales | (8,144,181 | ) | (9,900,995 | ) | (1,415,823 | ) |
| Total cost of sales | (59,238,797 | ) | (75,571,805 | ) | (10,806,624 | ) |
| Gross profit | 6,492,762 | 11,915,705 | 1,703,923 | |||
| Operating expenses: | ||||||
| Research and development | (13,037,304 | ) | (10,604,993 | ) | (1,516,494 | ) |
| Selling, general and administrative | (15,741,057 | ) | (16,087,747 | ) | (2,300,517 | ) |
| Other operating income | 411,526 | 735,797 | 105,218 | |||
| Total operating expenses | (28,366,835 | ) | (25,956,943 | ) | (3,711,793 | ) |
| Loss from operations | (21,874,073 | ) | (14,041,238 | ) | (2,007,870 | ) |
| Interest and investment income | 853,728 | 761,658 | 108,916 | |||
| Interest expenses | (798,363 | ) | (885,248 | ) | (126,589 | ) |
| Loss on extinguishment of debt | (4,480 | ) | (14,660 | ) | (2,096 | ) |
| Share of loss of equity investees | (503,193 | ) | (1,092,184 | ) | (156,180 | ) |
| Other (loss)/income, net | (98,143 | ) | 450,953 | 64,485 | ||
| Loss before income tax expense | (22,424,524 | ) | (14,820,719 | ) | (2,119,334 | ) |
| Income tax benefit/(expense) | 22,815 | (121,882 | ) | (17,429 | ) | |
| Net loss | (22,401,709 | ) | (14,942,601 | ) | (2,136,763 | ) |
| Accretion on redeemable non-controlling interests to redemption value | (347,516 | ) | (609,857 | ) | (87,208 | ) |
| Net loss/(profit) attributable to non-controlling interests | 91,533 | (18,220 | ) | (2,605 | ) | |
| Net loss attributable to ordinary shareholders of | (22,657,692 | ) | (15,570,678 | ) | (2,226,576 | ) |
| Net loss | (22,401,709 | ) | (14,942,601 | ) | (2,136,763 | ) |
| Other comprehensive income/(loss) | ||||||
| Foreign currency translation adjustment, net of nil tax | 149,668 | (2,860 | ) | (409 | ) | |
| Total other comprehensive income/(loss) | 149,668 | (2,860 | ) | (409 | ) | |
| Total comprehensive loss | (22,252,041 | ) | (14,945,461 | ) | (2,137,172 | ) |
| Accretion on redeemable non-controlling interests to redemption value | (347,516 | ) | (609,857 | ) | (87,208 | ) |
| Net loss/(profit) attributable to non-controlling interests | 91,533 | (18,220 | ) | (2,605 | ) | |
| Comprehensive loss attributable to ordinary shareholders of | (22,508,024 | ) | (15,573,538 | ) | (2,226,985 | ) |
| Weighted average number of ordinary shares/ADS used in computing net loss per share | ||||||
| Basic and diluted | 2,054,614,522 | 2,272,635,997 | 2,272,635,997 | |||
| Net loss per share/ADS attributable to ordinary shareholders | ||||||
| Basic and diluted | (11.03 | ) | (6.85 | ) | (0.98 | ) |
NIO INC.
Unaudited Reconciliation of GAAP and Non-GAAP Results
| (All amounts in thousands, except for share and per share/ADS data) |
| Three Months Ended | ||||||
| GAAP Result | Share-based compensation | Accretion on redeemable non-controlling interests to redemption value | Adjusted Result (Non-GAAP) | |||
| RMB | RMB | RMB | RMB | |||
| Cost of sales | (28,576,182 | ) | 14,098 | — | (28,562,084 | ) |
| Research and development expenses | (2,025,954 | ) | 281,102 | — | (1,744,852 | ) |
| Selling, general and administrative expenses | (3,537,388 | ) | 148,868 | — | (3,388,520 | ) |
| Total | (34,139,524 | ) | 444,068 | — | (33,695,456 | ) |
| Profit from operations | 807,270 | 444,068 | — | 1,251,338 | ||
| Net profit | 282,718 | 444,068 | — | 726,786 | ||
| Net profit attributable to ordinary shareholders of NIO Inc. | 122,443 | 444,068 | 161,624 | 728,135 | ||
| Net profit per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | 0.05 | 0.18 | 0.06 | 0.29 | ||
| Net profit per share/ADS attributable to ordinary shareholders, basic and diluted (USD) | 0.01 | 0.02 | 0.01 | 0.04 | ||
| (All amounts in thousands, except for share and per share/ADS data) |
| Three Months Ended | |||||||
| GAAP Result | Share-based compensation | Organizational optimization charges | Accretion on redeemable non-controlling interests to redemption value | Adjusted Result (Non-GAAP) | |||
| RMB | RMB | RMB | RMB | RMB | |||
| Cost of sales | (18,769,306 | ) | 15,988 | 26,129 | — | (18,727,189 | ) |
| Research and development expenses | (2,390,604 | ) | 279,090 | 172,594 | — | (1,938,920 | ) |
| Selling, general and administrative expenses | (4,184,675 | ) | 154,467 | 97,113 | — | (3,933,095 | ) |
| Total | (25,344,585 | ) | 449,545 | 295,836 | — | (24,599,204 | ) |
| Loss from operations | (3,521,522 | ) | 449,545 | 295,836 | — | (2,776,141 | ) |
| Net loss | (3,480,485 | ) | 449,545 | 295,836 | — | (2,735,104 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | (3,660,753 | ) | 449,545 | 295,836 | 155,369 | (2,760,003 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | (1.51 | ) | 0.19 | 0.12 | 0.06 | (1.14 | ) |
| Three Months Ended | ||||||
| GAAP Result | Share-based compensation | Accretion on redeemable non-controlling interests to redemption value | Adjusted Result (Non-GAAP) | |||
| RMB | RMB | RMB | RMB | |||
| Cost of sales | (17,394,484 | ) | 19,641 | — | (17,374,843 | ) |
| Research and development expenses | (3,635,826 | ) | 344,088 | — | (3,291,738 | ) |
| Selling, general and administrative expenses | (4,877,995 | ) | 125,564 | — | (4,752,431 | ) |
| Total | (25,908,305 | ) | 489,293 | — | (25,419,012 | ) |
| Loss from operations | (6,032,935 | ) | 489,293 | — | (5,543,642 | ) |
| Net loss | (7,111,471 | ) | 489,293 | — | (6,622,178 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | (7,131,769 | ) | 489,293 | 93,570 | (6,548,906 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | (3.45 | ) | 0.23 | 0.05 | (3.17 | ) |
Unaudited Reconciliation of GAAP and Non-GAAP Results
| (All amounts in thousands, except for share and per share/ADS data) |
| Year Ended | |||||||
| GAAP Result | Share-based compensation | Organizational optimization charges | Accretion on redeemable non-controlling interests to redemption value | Adjusted Result (Non-GAAP) | |||
| RMB | RMB | RMB | RMB | RMB | |||
| Cost of sales | (75,571,805 | ) | 57,954 | 80,411 | — | (75,433,440 | ) |
| Research and development expenses | (10,604,993 | ) | 1,129,859 | 388,126 | — | (9,087,008 | ) |
| Selling, general and administrative expenses | (16,087,747 | ) | 602,914 | 269,187 | — | (15,215,646 | ) |
| Total | (102,264,545 | ) | 1,790,727 | 737,724 | — | (99,736,094 | ) |
| Loss from operations | (14,041,238 | ) | 1,790,727 | 737,724 | — | (11,512,787 | ) |
| Net loss | (14,942,601 | ) | 1,790,727 | 737,724 | — | (12,414,150 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | (15,570,678 | ) | 1,790,727 | 737,724 | 609,857 | (12,432,370 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | (6.85 | ) | 0.79 | 0.32 | 0.27 | (5.47 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (USD) | (0.98 | ) | 0.11 | 0.05 | 0.04 | (0.78 | ) |
| (All amounts in thousands, except for share and per share data/ADS data) |
| Year Ended | ||||||
| GAAP Result | Share-based compensation | Accretion on redeemable non-controlling interests to redemption value | Adjusted Result (Non-GAAP) | |||
| RMB | RMB | RMB | RMB | |||
| Cost of sales | (59,238,797 | ) | 71,779 | — | (59,167,018 | ) |
| Research and development expenses | (13,037,304 | ) | 1,296,136 | — | (11,741,168 | ) |
| Selling, general and administrative expenses | (15,741,057 | ) | 560,597 | — | (15,180,460 | ) |
| Total | (88,017,158 | ) | 1,928,512 | — | (86,088,646 | ) |
| Loss from operations | (21,874,073 | ) | 1,928,512 | — | (19,945,561 | ) |
| Net loss | (22,401,709 | ) | 1,928,512 | — | (20,473,197 | ) |
| Net loss attributable to ordinary shareholders of NIO Inc. | (22,657,692 | ) | 1,928,512 | 347,516 | (20,381,664 | ) |
| Net loss per share/ADS attributable to ordinary shareholders, basic and diluted (RMB) | (11.03 | ) | 0.94 | 0.17 | (9.92 | ) |
_________________________
i All translations from RMB to USD for the fourth quarter and full year of 2025 were made at the rate of
ii Vehicle margin is the margin of new vehicle sales, which is calculated based on revenues and cost of sales derived from new vehicle sales only.
iii Except for gross margin and vehicle margin, where absolute changes instead of percentage changes are calculated.
Source: