Second quarter TRCV* increased 11% year-over-year to
"Our second quarter was a success on many fronts, including double-digit TRCV growth over the prior year, strong go-to-market and solutions delivery execution, continued commercialization of our product innovations, and the strongest bookings performance for
Second Quarter 2026 Highlights
- TRCV: Total Recurring Contract Value (TRCV)* was
$151.9 million , up 11% year-over-year - Revenue: Total revenue was
$35.4 million for the three months endedJune 30, 2026 , up 4% from the prior year - Net Income/Loss: GAAP net loss was
($3.3) million , representing (9%) of revenue, and Adjusted Net Income* was$6.9 million , representing 19% of revenue, with the adjustment primarily reflecting previously announced accelerated vesting of stock and associated cash bonuses (“Adjustment Items”) - Earnings/Loss Per Share: GAAP net loss per fully diluted share was (
$0.15 ) on 22.0 million fully diluted shares; Adjusted net income per diluted share* was$0.31 on 22.0 million fully diluted shares - Adjusted EBITDA: Adjusted EBITDA* was
$9.4 million , representing 27% of revenue - Cash Flow: Net cash flow from operating activities was
$1.4 million , representing 4% of revenue; Free cash flow* was$0.1 million , in each case reflecting cash payment of approximately$2.9 million related to and included in the Adjustment Items
* These financial measures are defined below under the headings “Non-GAAP Financial Measures” and “Total Recurring Contract Value.” Reconciliations of the non-GAAP measures to their most closely comparable GAAP measures are included in the tables in this release.
Dividend Declaration
The Company’s Board of Directors on
Earnings Call Information
The company will be hosting a conference call to discuss the financial results on
About
For more than 45 years,
Total Recurring Contract Value
Total Recurring Contract Value, or TRCV, is viewed by management as a leading indicator of our future revenue trends. It represents the total annualized contract value under customer contracts that are in effect or contractually committed as of the most recent quarter-end, based on contractual pricing and term provisions, and expected to be in force over the subsequent 12 months. TRCV is an operating metric and is not a measure of revenue recognized under
Non-GAAP Financial Measures
In addition to consolidated GAAP financial measures,
Adjusted Net Income represents net income adjusted to add back management transition costs and non-cash stock compensation and the related tax. The income tax effect on non-GAAP adjustments is calculated by applying the Company's blended federal and state statutory rate to the deductible portion of each adjustment; amounts nondeductible under Section 162(m) of the Internal Revenue Code receive no tax effect. Adjusted EBITDA represents net income before interest, taxes, depreciation, amortization, management transition costs, and non-cash stock compensation items. Adjusted EBITDA Margin represents Adjusted EBITDA divided by our revenue.
Management transition costs, presented in the Company's prior earnings releases as "non-recurring executive compensation," consist of costs related to the Company's executive leadership transition. The caption was revised in the current period to more accurately reflect the composition of these costs. For the three and six months ended
There is no comprehensive, authoritative guidance for the presentation of such non-GAAP information, which is only meant to supplement GAAP results by providing additional information that management utilizes to assess performance.
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “believes,” “expect,” “focus,” “potential,” “will,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements, including those risks and uncertainties as set forth in the Risk Factors section of our Annual Report on Form 10-K for the year ended
NRC HEALTH Condensed Consolidated Statements of Income (In thousands except per share data, unaudited) | ||||||||||||||||
|
| Three months ended |
|
| Six months ended |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
| $ | 35,392 |
|
| $ | 34,038 |
|
| $ | 70,195 |
|
| $ | 67,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
| 13,564 |
|
|
| 12,974 |
|
|
| 27,210 |
|
|
| 26,031 |
|
Selling, general, and administrative |
|
| 22,945 |
|
|
| 17,734 |
|
|
| 36,364 |
|
|
| 28,089 |
|
Depreciation and amortization |
|
| 2,121 |
|
|
| 1,742 |
|
|
| 4,290 |
|
|
| 3,284 |
|
Total operating expenses |
|
| 38,630 |
|
|
| 32,450 |
|
|
| 67,864 |
|
|
| 57,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
| (3,238 | ) |
|
| 1,588 |
|
|
| 2,331 |
|
|
| 10,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 20 |
|
|
| 21 |
|
|
| 55 |
|
|
| 41 |
|
Interest expense |
|
| (1,321 | ) |
|
| (1,032 | ) |
|
| (2,576 | ) |
|
| (1,932 | ) |
Other, net |
|
| 2 |
|
|
| 4 |
|
|
| 32 |
|
|
| 11 | ) |
Total other expense |
|
| (1,299 | ) |
|
| (1,007 | ) |
|
| (2,489 | ) |
|
| (1,880 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
| (4,537 | ) |
|
| 581 |
|
|
| (158) |
|
|
| 8,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
| (1,254) |
|
|
| 687 |
|
|
| (97 | ) |
|
| 2,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | (3,283 | ) |
| $ | (106 | ) |
| $ | (61 | ) |
| $ | 5,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | (0.15 | ) |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | 0.25 |
|
Diluted |
| $ | (0.15 | ) |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | 0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and share equivalents outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 22,009 |
|
|
| 22,658 |
|
|
| 21,905 |
|
|
| 22,814 |
|
Diluted |
|
| 22,009 |
|
|
| 22,658 |
|
|
| 21,905 |
|
|
| 22,820 |
|
NRC HEALTH Condensed Consolidated Balance Sheets (Dollars in thousands except share amounts and par value) | ||||||||
|
| 2026 |
|
| 2025 |
| ||
| (unaudited) |
|
|
|
|
| ||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 3,327 |
|
| $ | 4,139 |
|
Accounts receivable, net |
|
| 9,324 |
|
|
| 11,108 |
|
Other current assets |
|
| 10,155 |
|
|
| 4,962 |
|
Total current assets |
|
| 22,806 |
|
|
| 20,209 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 39,497 |
|
|
| 40,474 |
|
|
| 66,152 |
|
|
| 66,152 |
| |
Other, net |
|
| 7,697 |
|
|
| 8,043 |
|
Total assets |
| $ | 136,152 |
|
| $ | 134,878 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of notes payable, net of unamortized debt issuance costs |
| $ | 4,016 |
|
| $ | 4,014 |
|
Accounts payable and accrued expenses |
|
| 4,990 |
|
|
| 4,066 |
|
Accrued wages and bonuses |
|
| 5,355 |
|
|
| 7,218 |
|
Deferred revenue |
|
| 16,716 |
|
|
| 16,201 |
|
Dividends payable |
|
| 3,542 |
|
|
| 3,625 |
|
Other current liabilities |
|
| 400 |
|
|
| 1,496 |
|
Total current liabilities |
|
| 35,019 |
|
|
| 36,620 |
|
|
|
|
|
|
|
|
|
|
Notes payable, net of current portion and unamortized debt issuance costs |
|
| 86,012 |
|
|
| 75,021 |
|
Other non-current liabilities |
|
| 8,572 |
|
|
| 9,247 |
|
Total liabilities |
|
| 129,603 |
|
|
| 120,888 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
| -- |
|
|
| -- |
|
Common stock, |
|
| 32 |
|
|
| 32 |
|
Additional paid-in capital |
|
| 192,998 |
|
|
| 183,880 |
|
Retained earnings (accumulated deficit) |
|
| (24,507 | ) |
|
| (17,298 | ) |
|
| (161,974 | ) |
|
| (152,624 | ) | |
Total shareholders’ equity |
| $ | 6,549 |
|
| $ | 13,990 |
|
Total liabilities and shareholders’ equity |
| $ | 136,152 |
|
| $ | 134,878 |
|
NRC HEALTH Condensed Consolidated Statements of Cash Flows (In thousands, unaudited) | ||||||||||||||||
| Three months ended |
|
| Six months ended |
| |||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | (3,283 | ) |
| $ | (106 | ) |
| $ | (61 | ) |
| $ | 5,681 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 2,121 |
|
|
| 1,742 |
|
|
| 4,290 |
|
|
| 3,284 |
|
Deferred income tax expense (benefit) |
|
| - |
|
|
| (1,892 | ) |
|
| (36 | ) |
|
| (32 | ) |
Reserve for uncertain tax positions |
|
| 52 |
|
|
| 73 |
|
|
| (4 | ) |
|
| 149 |
|
Non-cash share-based compensation expense |
|
| 7,371 |
|
|
| 307 |
|
|
| 8,979 |
|
|
| 478 |
|
Change in fair value of contingent consideration |
|
| - |
|
|
| 51 |
|
|
| - |
|
|
| 82 |
|
Loss on extinguishment of debt |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 67 |
|
Amortization of debt issuance costs |
|
| 27 |
|
|
| 32 |
|
|
| 54 |
|
|
| 47 |
|
Net changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
| 1,509 |
|
|
| (1,090 | ) |
|
| 1,784 |
|
|
| (1,362 | ) |
Prepaid expenses and other current and long-term assets |
|
| 330 |
|
|
| (395 | ) |
|
| (1,297 | ) |
|
| (2,814 | ) |
Deferred contract costs, net |
|
| 192 |
|
|
| (35 | ) |
|
| (433 | ) |
|
| (11 | ) |
Operating lease assets and liabilities, net |
|
| (1 | ) |
|
| (27 | ) |
|
| (31 | ) |
|
| (53 | ) |
Accounts payable |
|
| (719 | ) |
|
| (470 | ) |
|
| 223 |
|
|
| 157 |
|
Accrued expenses, wages, and bonuses |
|
| (120 | ) |
|
| 1,140 |
|
|
| (1,009 | ) |
|
| 668 |
|
Income taxes receivable and payable |
|
| (5,612 | ) |
|
| (571 | ) |
|
| (4,347 | ) |
|
| (651 | ) |
Deferred revenue |
|
| (481 | ) |
|
| 102 |
|
|
| 454 |
|
|
| (183 | ) |
Net cash provided by (used in) operating activities |
|
| 1,386 |
|
|
| (1,139 | ) |
|
| 8,566 |
|
|
| 5,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
| (1,324 | ) |
|
| (3,010 | ) |
|
| (3,158 | ) |
|
| (5,996 | ) |
Net cash used in investing activities |
|
| (1,324 | ) |
|
| (3,010 | ) |
|
| (3,158 | ) |
|
| (5,996 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on notes payable |
|
| - |
|
|
| 19,943 |
|
|
| - |
|
|
| 47,681 |
|
Payments on notes payable |
|
| (1,031 | ) |
|
| (722 | ) |
|
| (2,061 | ) |
|
| (29,446 | ) |
Borrowings on revolving loan |
|
| 19,500 |
|
|
| 20,000 |
|
|
| 22,000 |
|
|
| 28,000 |
|
Payments on revolving loan |
|
| (6,500 | ) |
|
| (23,500 | ) |
|
| (9,000 | ) |
|
| (28,003 | ) |
Payment of debt issuance costs |
|
| - |
|
|
| (73 | ) |
|
| - |
|
|
| (135 | ) |
Payments on finance lease obligations |
|
| (2 | ) |
|
| (3 | ) |
|
| (5 | ) |
|
| (5 | ) |
Proceeds from the exercise of share-based awards |
|
| - |
|
|
| - |
|
|
| 139 |
|
|
| 132 |
|
Payment of acquisition contingent consideration |
|
| - |
|
|
| - |
|
|
| (484 | ) |
|
| (280 | ) |
Repurchase of shares for treasury |
|
| (7,643 | ) |
|
| (5,990 | ) |
|
| (9,578 | ) |
|
| (10,910 | ) |
Payment of dividends on common stock |
|
| (3,606 | ) |
|
| (2,734 | ) |
|
| (7,231 | ) |
|
| (5,504 | ) |
Net cash provided by (used in) financing activities |
|
| 718 |
|
|
| 6,921 |
|
|
| (6,220 | ) |
|
| 1,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
| 780 |
|
|
| 2,772 |
|
|
| (812 | ) |
|
| 1,041 |
|
Cash and cash equivalents at beginning of period |
|
| 2,547 |
|
|
| 2,502 |
|
|
| 4,139 |
|
|
| 4,233 |
|
Cash and cash equivalents at end of period |
| $ | 3,327 |
|
| $ | 5,274 |
|
| $ | 3,327 |
|
| $ | 5,274 |
|
NRC HEALTH Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except per share data, unaudited) | ||||||||||||||||
Adjusted Net Income and Adjusted Earnings per Share | ||||||||||||||||
|
| Three months ended |
|
| Six months ended |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Net income (loss) |
| $ | (3,283 | ) |
| $ | (106) |
|
| $ | (61) |
|
| $ | 5,681 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Management transition costs1 |
|
| 3,160 |
|
|
| 6,640 |
|
|
| 3,160 |
|
|
| 6,640 |
|
Tax on management transition costs 2 |
|
| (180 | ) |
|
| (468 | ) |
|
| (180 | ) |
|
| (468 | ) |
Non-cash stock compensation |
|
| 7,371 |
|
|
| 307 |
|
|
| 8,979 |
|
|
| 478 |
|
Tax on non-cash stock compensation 2 |
|
| (210 | ) |
|
| 22 |
|
|
| (470 | ) |
|
| (21) |
|
Adjusted net income |
| $ | 6,858 |
|
| $ | 6,395 |
|
| $ | 11,428 |
|
| $ | 12,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock, diluted |
| $ | (0.15 | ) |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | 0.25 |
|
Weighted average shares and share equivalents outstanding, diluted |
|
| 22,009 |
|
|
| 22,658 |
|
|
| 21,905 |
|
|
| 22,820 |
|
| ||||||||||||||||
Adjusted earnings per share of common stock, diluted |
| $ | 0.31 |
|
| $ | 0.28 |
|
| $ | 0.52 |
|
| $ | 0.54 |
|
Adjusted weighted average shares and share equivalents outstanding, diluted |
|
| 22,113 |
|
|
| 22,661 |
|
|
| 22,049 |
|
|
| 22,820 |
|
1) | See 'Non-GAAP Financial Measures' above for a description of the composition of management transition costs and the change from prior period presentation. |
2) | The income tax effect on management transition costs and non-cash stock compensation reflects only the tax deductible portion of these add-backs; compensation subject to the deduction limitation under Section 162(m) of the Internal Revenue Code receives no offsetting tax benefit. Because the current period reflects a pre-tax loss rather than pre-tax income, the income tax provision does not fully reflect the impact of the non-deductibility that would be captured in a profitable period, which has the effect of increasing Adjusted Net Income for the period. |
Adjusted EBITDA and Adjusted EBITDA Margin | ||||||||||||||||
|
| Three months ended |
|
| Six months ended |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Net income (loss) |
| $ | (3,283 | ) |
| $ | (106 | ) |
| $ | (61) |
|
| $ | 5,681 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
| 2,121 |
|
|
| 1,742 |
|
|
| 4,290 |
|
|
| 3,284 |
|
Interest expense |
|
| 1,321 |
|
|
| 1,032 |
|
|
| 2,576 |
|
|
| 1,931 |
|
Income taxes |
|
| (1,254 | ) |
|
| 687 |
|
|
| (97 | ) |
|
| 2,623 |
|
Management transition costs1 |
|
| 3,160 |
|
|
| 6,640 |
|
|
| 3,160 |
|
|
| 6,640 |
|
Non-cash stock compensation |
|
| 7,371 |
|
|
| 307 |
|
|
| 8,979 |
|
|
| 478 |
|
Adjusted EBITDA |
| $ | 9,436 |
|
| $ | 10,302 |
|
| $ | 18,847 |
|
| $ | 20,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) margin |
|
| (9) | % |
|
| - | % |
|
| - | % |
|
| 8 | % |
Adjusted EBITDA margin |
| 27 | % |
| 30 | % |
| 27 | % |
| 31 | % | ||||
1) | See 'Non-GAAP Financial Measures' above for a description of the composition of management transition costs and the change from prior period presentation. |
Free Cash Flow and Free Cash Flow Margin | ||||||||||||||||
|
| Three months ended |
|
| Six months ended |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Net cash provided by (used in) operating activities |
| $ | 1,386 |
| $ | (1,139 | ) |
| $ | 8,566 |
|
| $ | 5,507 |
| |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
| 1,324 |
|
|
| 3,010 |
|
|
| 3,158 |
|
|
| 5,996 |
|
Free cash flow |
| $ | 62 |
|
| $ | (4,149 | ) |
| $ | 5,408 |
|
| $ | (489 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities margin |
|
| 4 | % |
|
| (3) | % |
|
| 12 | % |
|
| 8 | % |
Free cash flow margin |
| - | % | (12) | % |
| 8 | % |
| (1) | % | |||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260728285351/en/
Media Contact
marketing@nrchealth.com
Investor Contact
ir@nrchealth.com
Source: