Dividends per share in the first quarter of 2026 remained consistent with quarterly dividends in 2025 at
“2026 is off to a strong start as another quarter of core loan growth, continued deposit growth and normalized operating expenses reflects Northrim’s ability to consistently execute our strategy,” said
First Quarter 2026 Highlights:
- Net interest income in the first quarter of 2026 decreased 2% to
$34.7 million compared to$35.4 million in the fourth quarter of 2025 and increased 11% compared to$31.3 million in the first quarter of 2025. - Net interest margin on a tax equivalent basis (“NIMTE”)* was 4.77% for the first quarter of 2026, up 2-basis points from the fourth quarter of 2025 and up 16-basis points from the first quarter a year ago.
- Return on average assets (“ROAA”) was 1.69% and return on average equity (“ROAE”) was 16.60% for the first quarter of 2026 compared to ROAA of 1.50% and ROAE of 15.16% in the prior quarter and ROAA of 1.76% and ROAE of 19.70% for the first quarter of 2025.
- Portfolio loans were
$2.36 billion atMarch 31, 2026 , up 3% from the preceding quarter and up 11% from a year ago, primarily due to new customer relationships and expanding market share, as well as retaining certain mortgages originated byResidential Mortgage , a subsidiary ofNorthrim Bank (the “Bank”). Core loans (excluding consumer mortgages) were$2.09 billion atMarch 31, 2026 , up 8% from a year ago. - Total deposits were
$2.87 billion atMarch 31, 2026 , up 2% from the preceding quarter, and up 3% from$2.78 billion a year ago. Non-interest bearing demand deposits increased 14% from the preceding quarter and increased 11% year-over-year to$826.4 million atMarch 31, 2026 and represent 29% of total deposits. - The average cost of interest-bearing deposits was 1.77% at
March 31, 2026 , down from 1.91% atDecember 31, 2025 and 2.01% atMarch 31, 2025 . - Average purchased receivables and loan balances for the Specialty Finance segment were
$132.2 million for the first quarter of 2026, compared to average balance of$137.4 million for the fourth quarter of 2025, and$97.1 million for the first quarter of 2025.
| Financial Highlights | Three Months Ended | ||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||
| Total assets | $ | 3,354,908 | $ | 3,290,273 | $ | 3,312,332 | $ | 3,243,760 | $ | 3,140,960 | |||||
| Total portfolio loans | $ | 2,358,702 | $ | 2,295,499 | $ | 2,218,970 | $ | 2,202,115 | $ | 2,124,330 | |||||
| Total deposits | $ | 2,873,746 | $ | 2,813,029 | $ | 2,906,463 | $ | 2,809,170 | $ | 2,777,977 | |||||
| Net income | $ | 13,675 | $ | 12,441 | $ | 27,065 | $ | 11,778 | $ | 13,324 | |||||
| Adjusted net income* | $ | 13,675 | $ | 12,231 | $ | 16,195 | $ | 11,778 | $ | 13,324 | |||||
| Diluted earnings per share | $ | 0.61 | $ | 0.55 | $ | 1.20 | $ | 0.52 | $ | 0.60 | |||||
| Adjusted diluted earnings per share* | $ | 0.61 | $ | 0.54 | $ | 0.72 | $ | 0.52 | $ | 0.60 | |||||
| Return on average assets | 1.69 | % | 1.50 | % | 3.32 | % | 1.48 | % | 1.76 | % | |||||
| Adjusted return on average assets* | 1.69 | % | 1.47 | % | 1.99 | % | 1.48 | % | 1.76 | % | |||||
| Return on average shareholders’ equity | 16.60 | % | 15.16 | % | 35.66 | % | 16.37 | % | 19.70 | % | |||||
| Adjusted return on average shareholders’ equity* | 16.60 | % | 14.91 | % | 21.34 | % | 16.37 | % | 19.70 | % | |||||
| NIM | 4.72 | % | 4.70 | % | 4.83 | % | 4.66 | % | 4.55 | % | |||||
| NIMTE* | 4.77 | % | 4.75 | % | 4.88 | % | 4.72 | % | 4.61 | % | |||||
| Efficiency ratio | 61.81 | % | 64.70 | % | 45.51 | % | 64.68 | % | 63.54 | % | |||||
| Adjusted efficiency ratio* | 61.81 | % | 65.05 | % | 57.85 | % | 64.68 | % | 63.54 | % | |||||
| Total shareholders’ equity/total assets | 10.01 | % | 9.92 | % | 9.53 | % | 8.95 | % | 8.91 | % | |||||
| Tangible common equity/tangible assets* | 8.63 | % | 8.51 | % | 8.12 | % | 7.50 | % | 7.41 | % | |||||
* NIMTE, pre-provision pre-tax net revenue, tangible book value per share, and tangible common equity to tangible common assets, (both of which exclude intangible assets), represent non-GAAP financial measures. Adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average shareholders' equity, and adjusted efficiency ratio items exclude the impact of the sale of assets by Pacific Wealth Management and also represent non-GAAP financial measures. Management has presented these non-GAAP measurements in this earnings release, because it believes these measures are useful to investors. See the end of this release for reconciliations of these non-GAAP financial measures to GAAP financial measures.
Alaska Economic Update
(Note: sources for information included in this section are included on page 12.)
Alaska’s seasonally adjusted unemployment rate was 4.8% at the end of 2025, compared to 4.4% for
Alaska’s seasonally adjusted aggregate personal income was
Alaska’s Gross State Product (“GSP”) in the third quarter of 2025 reached
According to the
The monthly average price of Alaska North Slope (“ANS”) crude oil ranged between
The
According to the Alaska Multiple Listing Services, the average sales price of a single-family home in
The average sales price for single family homes in the Matanuska Susitna Borough rose 6.6% in 2025 to
The Alaska Multiple Listing Services reported a 0.6% decrease in the number of units sold in
Review of Income Statement
Consolidated Income Statement
Net Interest Income/Net Interest Margin
Net interest income decreased 2% to
NIMTE* was 4.77% in the first quarter of 2026 up from 4.75% in the preceding quarter and 4.61% in the first quarter a year ago. NIMTE* increased 2 basis points in the first quarter of 2026 compared to the fourth quarter of 2025 primarily due to a favorable change in the mix of earning-assets towards higher loan balances as a percentage of total earning-assets and lower cost of funds due to lower rates on deposits, which were only partially offset by increased borrowing balances and costs. The weighted average interest rate for new loans booked in the first quarter of 2026 was 6.70% compared to 6.78% in the fourth quarter of 2025 and 7.30% in the first quarter a year ago. The yield on the investment portfolio in the first quarter of 2026 increased to 3.44% from 3.18% in the fourth quarter of 2025 and 2.97% in the first quarter of 2025. “We did see a slight decrease in our loan yields as a result of interest rate cuts at the end of last year, however we are also seeing impacts from the decrease in our deposit costs benefiting our overall margin,” said
Provision for Credit Losses
Northrim recorded a provision for credit losses of
Nonperforming assets (“NPAs”), net of government guarantees, increased during the quarter to
The allowance for credit losses on loans was 175% of nonperforming loans, net of government guarantees, at the end of the first quarter of 2026, compared to 210% three months earlier and 262% a year ago.
Other Operating Income
In addition to home mortgage lending, Northrim has interests in other businesses that complement its core community banking activities, including purchased receivables financing. Other operating income contributed
Other Operating Expenses
Operating expenses were
Income Tax Provision
In the first quarter of 2026, Northrim recorded
Community Banking
In the most recent deposit market share data from the
Northrim is committed to meeting the needs of the diverse communities in which it operates. As a testament to that support, the Bank has branches in four regions of
Net interest income in the Community Banking segment totaled
The provision for credit losses in the Community Banking segment was
The decrease in other operating income in the Community Banking segment in the first quarter of 2026 as compared to the first quarter of 2025 was primarily the result of a loss on fair value of marketable securities and a decrease in interest rate swap income, which was only partially offset by higher service charges on deposit accounts.
Other operating expenses in the Community Banking segment totaled
The following table provides highlights of the Community Banking segment of Northrim:
| Three Months Ended | |||||||||||
| (Dollars in thousands, except per share data) | |||||||||||
| Net interest income | $ | 31,840 | $ | 32,202 | $ | 32,309 | $ | 29,971 | $ | 28,151 | |
| Provision (benefit) for credit losses | 153 | 1,226 | 1,561 | 1,319 | (1,768 | ) | |||||
| Gain on sale by | — | 275 | 14,211 | — | — | ||||||
| Other operating income | 2,416 | 3,229 | 2,896 | 3,268 | 2,703 | ||||||
| Other operating expense | 20,390 | 22,090 | 19,965 | 21,764 | 18,581 | ||||||
| Income before provision for income taxes | 13,713 | 12,390 | 27,890 | 10,156 | 14,041 | ||||||
| Provision for income taxes | 3,213 | 3,628 | 5,634 | 2,413 | 3,253 | ||||||
| Net income | $ | 10,500 | $ | 8,762 | $ | 22,256 | $ | 7,743 | $ | 10,788 | |
| Weighted average shares outstanding, diluted | 22,577,720 | 22,533,320 | 22,502,680 | 22,446,232 | 22,432,408 | ||||||
| Diluted earnings per share attributable to Community Banking | $ | 0.47 | $ | 0.39 | $ | 0.98 | $ | 0.35 | $ | 0.48 | |
Home Mortgage Lending
During the first quarter of 2026, mortgage loans funded for sale were
During the first quarter of 2026, the Bank purchased loans of
The Company reclassified
The
The provision for credit losses in the Home Mortgage Lending segment was
The net change in fair value of mortgage servicing rights decreased mortgage banking income by
As of
The following table provides highlights of the Home Mortgage Lending segment of Northrim:
| Three Months Ended | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||
| Mortgage commitments | $ | 85,755 | $ | 45,704 | $ | 74,017 | $ | 73,198 | $ | 68,258 | |||||
| Mortgage loans funded for sale | $ | 123,384 | $ | 199,619 | $ | 218,234 | $ | 249,680 | $ | 108,499 | |||||
| Mortgage loans funded for investment | 28,301 | 31,624 | 15,815 | 27,455 | 13,061 | ||||||||||
| Total mortgage loans funded | $ | 151,685 | $ | 231,243 | $ | 234,049 | $ | 277,135 | $ | 121,560 | |||||
| Mortgage loan refinances to total fundings | 29 | % | 20 | % | 6 | % | 10 | % | 11 | % | |||||
| Mortgage loans serviced for others | $ | 1,642,195 | $ | 1,629,528 | $ | 1,601,174 | $ | 1,553,987 | $ | 1,484,714 | |||||
| Net realized and unrealized gains on mortgage loans sold and held for sale | $ | 2,997 | $ | 5,296 | $ | 4,810 | $ | 5,091 | $ | 1,580 | |||||
| Change in fair value of mortgage loan commitments, net | 720 | (575 | ) | 371 | (110 | ) | 660 | ||||||||
| Total production revenue | 3,717 | 4,721 | 5,181 | 4,981 | 2,240 | ||||||||||
| Mortgage servicing revenue | 2,667 | 2,113 | 3,056 | 2,957 | 2,696 | ||||||||||
| Change in fair value of mortgage servicing rights: | |||||||||||||||
| Due to changes in model inputs of assumptions1 | 463 | (87 | ) | (638 | ) | (355 | ) | (322 | ) | ||||||
| Other2 | (590 | ) | (772 | ) | (612 | ) | (463 | ) | (533 | ) | |||||
| Total mortgage servicing revenue, net | 2,540 | 1,254 | 1,806 | 2,139 | 1,841 | ||||||||||
| Other mortgage banking revenue | 204 | 338 | 286 | 280 | 170 | ||||||||||
| Total mortgage banking income | $ | 6,461 | $ | 6,313 | $ | 7,273 | $ | 7,400 | $ | 4,251 | |||||
| Net interest income | $ | 2,796 | $ | 2,918 | $ | 2,812 | $ | 3,507 | $ | 3,046 | |||||
| Provision (benefit) for credit losses | 562 | 688 | 158 | 639 | (307 | ) | |||||||||
| Mortgage banking income | 6,461 | 6,313 | 7,273 | 7,400 | 4,251 | ||||||||||
| Other operating expense | 7,201 | 8,325 | 7,365 | 7,593 | 6,490 | ||||||||||
| Income before provision for income taxes | 1,494 | 218 | 2,562 | 2,675 | 1,114 | ||||||||||
| Provision for income taxes | 408 | 5 | 706 | 746 | 310 | ||||||||||
| Net income | $ | 1,086 | $ | 213 | $ | 1,856 | $ | 1,929 | $ | 804 | |||||
| Weighted average shares outstanding, diluted | 22,577,720 | 22,533,320 | 22,502,680 | 22,446,232 | 22,432,408 | ||||||||||
| Diluted earnings per share attributable to Home Mortgage Lending | $ | 0.05 | $ | 0.01 | $ | 0.08 | $ | 0.09 | $ | 0.04 | |||||
1Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
2Represents changes due to collection/realization of expected cash flows over time.
Specialty Finance
Average purchased receivables and loan balances for the Specialty Finance segment were
The following table provides highlights of the Specialty Finance segment of Northrim:
| Three Months Ended | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| Total revenue3 | $ | 6,671 | $ | 7,400 | $ | 7,779 | $ | 6,754 | $ | 6,682 | ||
| Provision (benefit) for credit losses | 245 | (287 | ) | (3 | ) | 18 | 666 | |||||
| Compensation expense - SCF acquisition payments | 500 | 533 | 600 | 600 | 600 | |||||||
| Other operating expense | 2,531 | 2,476 | 2,370 | 2,531 | 2,500 | |||||||
| Interest expense | 644 | 679 | 695 | 668 | 496 | |||||||
| Total expense | 3,920 | 3,401 | 3,662 | 3,817 | 4,262 | |||||||
| Income before provision for income taxes | 2,751 | 3,999 | 4,117 | 2,937 | 2,420 | |||||||
| Provision for income taxes | 662 | 533 | 1,164 | 831 | 688 | |||||||
| Net income Specialty Finance segment | $ | 2,089 | $ | 3,466 | $ | 2,953 | $ | 2,106 | $ | 1,732 | ||
| Weighted average shares outstanding, diluted | 22,577,720 | 22,533,320 | 22,502,680 | 22,446,232 | 22,432,408 | |||||||
| Diluted earnings per share attributable to Specialty Finance | $ | 0.09 | $ | 0.15 | $ | 0.13 | $ | 0.09 | $ | 0.08 | ||
3Includes interest income, purchased receivable income, and other operating income.
Balance Sheet Review
Northrim’s total assets were
At
Average interest-earning assets were
Average investment securities decreased slightly to
Average interest bearing deposits in other banks decreased to
Loans held for sale decreased to
Portfolio loans were
Alaskans continue to account for substantially all of Northrim’s deposit base. Total deposits were
Shareholders’ equity was
Asset Quality
Northrim believes it has a consistent lending approach throughout economic cycles, which emphasizes appropriate loan-to-value ratios, adequate debt coverage ratios, and competent management.
NPAs net of government guarantees were
Net adversely classified loans were
Northrim had
Northrim estimates that
About
Forward-Looking Statement
This release may contain “forward-looking statements” as that term is defined for purposes of Section 21E of the Securities Exchange Act of 1934, as amended. These statements are, in effect, management’s attempt to predict future events, and thus are subject to various risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy, management’s plans and objectives for future operations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Northrim and its management are intended to help identify forward-looking statements. Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements, are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: descriptions of Northrim’s financial condition, results of operations, asset based lending volumes, asset and credit quality trends and profitability; the ability of Northrim to execute its business plans; potential further increases in interest rates; the value of securities held in our investment portfolio; the impact of the results of government shutdowns and government initiatives on the regulatory landscape, natural resource extraction industries, and capital markets; the impact of declines in the value of commercial and residential real estate markets, high unemployment rates, tariffs, inflationary pressures and slowdowns in economic growth; changes in banking regulation or actions by bank regulators; potential further increases in inflation, supply-chain constraints, and potential geopolitical instability, including the wars in
Media Contact:
References:
http://almis.labor.state.ak.us/
http://www.tax.alaska.gov/programs/oil/prevailing/ans.aspx
https://www.bls.gov/regions/west/news-release/consumerpriceindex_anchorage.htm
https://www.alaskarealestate.com/MLSMember/RealEstateStatistics.aspx
https://www.akleg.gov/basis/Bill/Text/34?Hsid=HJR011C
https://www.trade.gov/data-visualization/tradestats-express-trade-partner-state
https://tax.alaska.gov/programs/programs/reports/RSB.aspx?Year=2025&Type=Spring
https://www.capitaliq.spglobal.com/web/client?auth=inherit&overridecdc=1&#markets/indexFinancials
| Income Statement | ||||||||
| (Dollars in thousands, except per share data) | Three Months Ended | |||||||
| (Unaudited) | ||||||||
| 2026 | 2025 | 2025 | ||||||
| Interest Income: | ||||||||
| Interest and fees on loans | $ | 39,977 | $ | 41,015 | $ | 37,470 | ||
| Interest on portfolio investments | 3,774 | 3,538 | 3,675 | |||||
| Interest on deposits in banks | 1,145 | 1,488 | 416 | |||||
| Total interest income | 44,896 | 46,041 | 41,561 | |||||
| Interest Expense: | ||||||||
| Interest expense on deposits | 8,997 | 10,078 | 9,935 | |||||
| Interest expense on borrowings | 1,238 | 588 | 329 | |||||
| Total interest expense | 10,235 | 10,666 | 10,264 | |||||
| Net interest income | 34,661 | 35,375 | 31,297 | |||||
| Provision (benefit) for credit losses | 960 | 1,627 | (1,409 | ) | ||||
| Net interest income after provision for credit losses | 33,701 | 33,748 | 32,706 | |||||
| Other Operating Income: | ||||||||
| Mortgage banking income | 6,461 | 6,313 | 4,251 | |||||
| Purchased receivable income | 6,132 | 6,490 | 6,150 | |||||
| Bankcard fees | 1,089 | 1,219 | 1,074 | |||||
| Service charges on deposit accounts | 811 | 787 | 677 | |||||
| Unrealized (loss) gain on marketable equity securities | (256 | ) | 61 | (50 | ) | |||
| Gain on sale by | — | 275 | — | |||||
| Gain on sale of securities | — | 1 | — | |||||
| Other income | 642 | 1,137 | 938 | |||||
| Total other operating income | 14,879 | 16,283 | 13,040 | |||||
| Other Operating Expense: | ||||||||
| Salaries and other personnel expense | 19,506 | 20,828 | 17,223 | |||||
| Data processing expense | 3,305 | 3,415 | 3,104 | |||||
| Occupancy expense | 2,104 | 1,908 | 1,889 | |||||
| Professional and outside services | 1,159 | 1,342 | 1,115 | |||||
| Insurance expense | 404 | 637 | 1,017 | |||||
| Compensation expense - SCF acquisition payments | 500 | 533 | 600 | |||||
| Marketing expense | 901 | 1,506 | 672 | |||||
| OREO expense, net rental income and gains on sale | 12 | — | 3 | |||||
| Other expense | 2,731 | 3,255 | 2,548 | |||||
| Total other operating expense | 30,622 | 33,424 | 28,171 | |||||
| Income before provision for income taxes | 17,958 | 16,607 | 17,575 | |||||
| Provision for income taxes | 4,283 | 4,166 | 4,251 | |||||
| Net income | $ | 13,675 | $ | 12,441 | $ | 13,324 | ||
| Basic EPS | $ | 0.62 | $ | 0.56 | $ | 0.60 | ||
| Diluted EPS | $ | 0.61 | $ | 0.55 | $ | 0.60 | ||
| Weighted average shares outstanding, basic | 22,166,888 | 22,097,658 | 22,079,992 | |||||
| Weighted average shares outstanding, diluted | 22,577,720 | 22,533,320 | 22,432,408 | |||||
| Pre-provision pre-tax net revenue (“PPNR”)* | $ | 18,918 | $ | 18,234 | $ | 16,166 | ||
| Balance Sheet | |||||||||
| (Dollars in thousands) | |||||||||
| (Unaudited) | |||||||||
| 2026 | 2025 | 2025 | |||||||
| Assets: | |||||||||
| Cash and due from banks | $ | 33,030 | $ | 36,042 | $ | 29,671 | |||
| Interest bearing deposits in other banks | 121,907 | 109,864 | 35,852 | ||||||
| Investment securities available for sale, at fair value | 418,447 | 420,661 | 463,096 | ||||||
| Investment securities held to maturity | 31,750 | 26,750 | 36,750 | ||||||
| Marketable equity securities, at fair value | 10,145 | 8,392 | 8,669 | ||||||
| Investment in | 7,060 | 6,764 | 5,342 | ||||||
| Loans held for sale | 81,179 | 100,323 | 159,603 | ||||||
| Portfolio loans | 2,358,702 | 2,295,499 | 2,124,330 | ||||||
| Allowance for credit losses, loans | (24,812 | ) | (23,737 | ) | (20,922 | ) | |||
| Net portfolio loans | 2,333,890 | 2,271,762 | 2,103,408 | ||||||
| Purchased receivables, net | 105,029 | 101,642 | 95,489 | ||||||
| Mortgage servicing rights, at fair value | 28,426 | 27,474 | 26,814 | ||||||
| Other real estate owned, net | 1,036 | — | — | ||||||
| Premises and equipment, net | 41,728 | 39,692 | 37,070 | ||||||
| Lease right of use asset | 11,749 | 5,911 | 7,632 | ||||||
| 50,824 | 50,824 | 50,824 | |||||||
| Other assets | 78,708 | 84,172 | 80,740 | ||||||
| Total assets | $ | 3,354,908 | $ | 3,290,273 | $ | 3,140,960 | |||
| Liabilities: | |||||||||
| Demand deposits | $ | 826,445 | $ | 721,925 | $ | 742,560 | |||
| Interest-bearing demand | 1,215,182 | 1,242,546 | 1,187,465 | ||||||
| Savings deposits | 243,667 | 250,006 | 256,650 | ||||||
| Money market deposits | 197,402 | 195,793 | 193,842 | ||||||
| Time deposits | 391,050 | 402,759 | 397,460 | ||||||
| Total deposits | 2,873,746 | 2,813,029 | 2,777,977 | ||||||
| Borrowings | 81,652 | 81,729 | 23,446 | ||||||
| Lease liability | 11,857 | 5,941 | 7,682 | ||||||
| Other liabilities | 51,844 | 63,030 | 52,099 | ||||||
| Total liabilities | 3,019,099 | 2,963,729 | 2,861,204 | ||||||
| Shareholders’ Equity: | |||||||||
| Total shareholders’ equity | 335,809 | 326,544 | 279,756 | ||||||
| Total liabilities and shareholders’ equity | $ | 3,354,908 | $ | 3,290,273 | $ | 3,140,960 | |||
Additional Financial Information
(Dollars in thousands)
(Unaudited)
| Composition of Portfolio Loans | |||||||||||||||||||||||||||||
| Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | ||||||||||||||||||||
| Commercial loans | $ | 599,912 | 25 | % | $ | 569,128 | 25 | % | $ | 558,736 | 25 | % | $ | 569,753 | 27 | % | $ | 573,593 | 27 | % | |||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||
| Owner occupied properties | 436,979 | 18 | % | 435,050 | 19 | % | 439,971 | 20 | % | 447,561 | 20 | % | 430,442 | 20 | % | ||||||||||||||
| Nonowner occupied and | |||||||||||||||||||||||||||||
| multifamily properties | 770,325 | 33 | % | 767,618 | 32 | % | 717,576 | 32 | % | 696,766 | 31 | % | 690,277 | 32 | % | ||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||
| 1-4 family properties | |||||||||||||||||||||||||||||
| secured by first liens | 264,555 | 11 | % | 243,167 | 11 | % | 216,690 | 10 | % | 206,905 | 9 | % | 188,219 | 9 | % | ||||||||||||||
| 1-4 family properties | |||||||||||||||||||||||||||||
| secured by junior liens & | |||||||||||||||||||||||||||||
| revolving secured by first liens | 70,464 | 3 | % | 66,470 | 3 | % | 65,698 | 3 | % | 60,118 | 3 | % | 53,836 | 3 | % | ||||||||||||||
| 1-4 family construction | 38,900 | 2 | % | 39,311 | 2 | % | 37,429 | 2 | % | 36,005 | 2 | % | 34,017 | 2 | % | ||||||||||||||
| Construction loans | 178,029 | 8 | % | 175,261 | 8 | % | 184,447 | 8 | % | 187,442 | 8 | % | 156,211 | 7 | % | ||||||||||||||
| Consumer loans | 9,097 | — | % | 9,658 | — | % | 8,236 | — | % | 7,570 | — | % | 7,424 | — | % | ||||||||||||||
| Subtotal | 2,368,261 | 2,305,663 | 2,228,783 | 2,212,120 | 2,134,019 | ||||||||||||||||||||||||
| Unearned loan fees, net | (9,559 | ) | (10,164 | ) | (9,813 | ) | (10,005 | ) | (9,689 | ) | |||||||||||||||||||
| Total portfolio loans | $ | 2,358,702 | $ | 2,295,499 | $ | 2,218,970 | $ | 2,202,115 | $ | 2,124,330 | |||||||||||||||||||
| Composition of Deposits | ||||||||||||||||||||||||
| Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | Balance | % of total | |||||||||||||||
| Demand deposits | $ | 826,445 | 29 | % | $ | 721,925 | 26 | % | $ | 872,086 | 30 | % | $ | 777,948 | 28 | % | $ | 742,560 | 27 | % | ||||
| Interest-bearing demand | 1,215,182 | 42 | % | 1,242,546 | 44 | % | 1,191,867 | 41 | % | 1,196,048 | 42 | % | 1,187,465 | 43 | % | |||||||||
| Savings deposits | 243,667 | 8 | % | 250,006 | 9 | % | 239,738 | 8 | % | 248,141 | 9 | % | 256,650 | 9 | % | |||||||||
| Money market deposits | 197,402 | 7 | % | 195,793 | 7 | % | 202,491 | 7 | % | 196,166 | 7 | % | 193,842 | 7 | % | |||||||||
| Time deposits | 391,050 | 14 | % | 402,759 | 14 | % | 400,281 | 14 | % | 390,867 | 14 | % | 397,460 | 14 | % | |||||||||
| Total deposits | $ | 2,873,746 | $ | 2,813,029 | $ | 2,906,463 | $ | 2,809,170 | $ | 2,777,977 | ||||||||||||||
Additional Financial Information
(Dollars in thousands)
(Unaudited)
| Asset Quality | ||||||||
| 2026 | 2025 | 2025 | ||||||
| Nonaccrual loans - Community Banking | $ | 10,006 | $ | 9,066 | $ | 4,274 | ||
| Nonaccrual loans - Home Mortgage Lending | 499 | 514 | 221 | |||||
| Nonaccrual loans - Specialty Finance | 4,276 | 2,388 | 3,573 | |||||
| Nonaccrual loans - Total | 14,781 | 11,968 | 8,068 | |||||
| Loans 90 days past due and accruing - Community Banking | — | — | — | |||||
| Loans 90 days past due and accruing - Home Mortgage Lending | — | — | — | |||||
| Loans 90 days past due and accruing - Total | — | — | — | |||||
| Total nonperforming loans - Community Banking | 10,006 | 9,066 | 4,274 | |||||
| Total nonperforming loans - Home Mortgage Lending | 499 | 514 | 221 | |||||
| Total nonperforming loans - Specialty Finance | 4,276 | 2,388 | 3,573 | |||||
| Total nonperforming loans - Total | 14,781 | 11,968 | 8,068 | |||||
| Nonperforming loans guaranteed by gov't - Community Banking | 567 | 639 | 80 | |||||
| Nonperforming loans guaranteed by gov't - Total | 567 | 639 | 80 | |||||
| Net nonperforming loans - Community Banking | 9,439 | 8,427 | 4,194 | |||||
| Net nonperforming loans - Home Mortgage Lending | 499 | 514 | 221 | |||||
| Net nonperforming loans - Specialty Finance | 4,276 | 2,388 | 3,573 | |||||
| Net nonperforming loans - Total | 14,214 | 11,329 | 7,988 | |||||
| Other real estate owned - Community Banking | 1,036 | — | — | |||||
| Other real estate owned - Home Mortgage Lending | — | — | — | |||||
| Other real estate owned - Specialty Finance | — | — | — | |||||
| Other real estate owned - Total | 1,036 | — | — | |||||
| Other real estate owned guaranteed by government - Community Banking | — | — | — | |||||
| Other real estate owned guaranteed by government - Home Mortgage Lending | — | — | — | |||||
| Other real estate owned guaranteed by government - Specialty Finance | — | — | — | |||||
| Other real estate owned guaranteed by government - Total | — | — | — | |||||
| Repossessed assets - Community Banking | — | — | 297 | |||||
| Repossessed assets - Total | — | — | 297 | |||||
| Nonperforming purchased receivables - Specialty Finance | — | 67 | 4,007 | |||||
| Net nonperforming assets - Community Banking | 10,475 | 8,427 | 4,491 | |||||
| Net nonperforming assets - Home Mortgage Lending | 499 | 514 | 221 | |||||
| Net nonperforming assets - Specialty Finance | 4,276 | 2,455 | 7,580 | |||||
| Net nonperforming assets - Total | $ | 15,250 | $ | 11,396 | $ | 12,292 | ||
| Adversely classified loans, net of gov't guarantees - Community Banking | $ | 29,395 | $ | 29,447 | $ | 16,592 | ||
| Adversely classified loans, net of gov't guarantees - Home Mortgage Lending | 667 | 687 | 252 | |||||
| Adversely classified loans, net of gov't guarantees - Specialty Finance | 4,276 | 3,364 | 3,573 | |||||
| Adversely classified loans, net of gov't guarantees - Total | $ | 34,338 | $ | 33,498 | $ | 20,417 | ||
| Special mention loans, net of gov't guarantees - Community Banking | $ | 7,985 | $ | 10,481 | $ | 14,496 | ||
| Special mention loans, net of gov't guarantees - Home Mortgage Lending | — | — | 637 | |||||
| Special mention loans, net of gov't guarantees - Total | $ | 7,985 | $ | 10,481 | $ | 15,133 | ||
| Asset Quality, Continued | ||||||||||||
| 2026 | 2025 | 2025 | ||||||||||
| Nonperforming loans, net of government guarantees / portfolio loans | 0.60 | % | 0.49 | % | 0.38 | % | ||||||
| Nonperforming loans, net of government guarantees / portfolio loans, | ||||||||||||
| net of government guarantees | 0.64 | % | 0.53 | % | 0.40 | % | ||||||
| Nonperforming assets, net of government guarantees / total assets | 0.45 | % | 0.35 | % | 0.39 | % | ||||||
| Nonperforming assets, net of government guarantees / total assets | ||||||||||||
| net of government guarantees | 0.48 | % | 0.36 | % | 0.41 | % | ||||||
| Loans 30-89 days past due and accruing, net of government guarantees / | % | |||||||||||
| portfolio loans | 0.09 | % | 0.07 | % | 0.04 | % | ||||||
| Loans 30-89 days past due and accruing, net of government guarantees / | ||||||||||||
| portfolio loans, net of government guarantees | 0.10 | % | 0.08 | % | 0.04 | % | ||||||
| Allowance for credit losses for loans / portfolio loans | 1.05 | % | 1.03 | % | 0.98 | % | ||||||
| Allowance for credit losses for loans / portfolio loans, net of gov't guarantees | 1.12 | % | 1.10 | % | 1.06 | % | ||||||
| Allowance for credit losses for loans / nonperforming loans, net of | ||||||||||||
| government guarantees | 175 | % | 210 | % | 262 | % | ||||||
| Gross loan charge-offs for the quarter - Community Banking | $ | 2 | $ | 214 | $ | 50 | ||||||
| Gross loan charge-offs for the quarter - Specialty Finance | 250 | 317 | — | |||||||||
| Gross loan charge-offs for the quarter - Total | 252 | 531 | 50 | |||||||||
| Gross loan recoveries for the quarter - Community Banking | (41 | ) | (36 | ) | (84 | ) | ||||||
| Gross loan recoveries for the quarter - Specialty Finance | — | — | — | |||||||||
| Gross loan recoveries for the quarter - Total | $ | (41 | ) | $ | (36 | ) | $ | (84 | ) | |||
| Net loan (recoveries) charge-offs for the quarter - Community Banking | $ | (39 | ) | $ | 178 | $ | (34 | ) | ||||
| Net loan (recoveries) charge-offs for the quarter - Specialty Finance | 250 | 317 | — | |||||||||
| Net loan (recoveries) charge-offs for the quarter - Total | $ | 211 | $ | 495 | $ | (34 | ) | |||||
| Net loan charge-offs (recoveries) for the quarter / average loans, for the quarter | 0.01 | % | 0.02 | % | — | % | ||||||
| Allowance for credit losses for purchased receivables / purchased receivables | — | % | — | % | 3.72 | % | ||||||
| Net purchased receivable (recoveries) charge-offs for the quarter | $ | (5 | ) | $ | 1,911 | $ | — | |||||
| Net purchased receivable (recoveries) charge-offs for the quarter / | ||||||||||||
| average purchased receivables, for the quarter | — | % | 1.76 | % | NA | |||||||
Additional Financial Information
(Dollars in thousands)
(Unaudited)
| Average Balances, Yields, and Rates | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| Average | Average | Average | |||||||||||||||
| Average | Tax Equivalent | Average | Tax Equivalent | Average | Tax Equivalent | ||||||||||||
| Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||
| Assets | |||||||||||||||||
| Interest bearing deposits in other banks | $ | 123,643 | 3.71 | % | $ | 149,812 | 3.89 | % | $ | 37,969 | 4.44 | % | |||||
| Portfolio investments | 466,386 | 3.44 | % | 466,548 | 3.18 | % | 523,753 | 2.97 | % | ||||||||
| Loans held for sale | 74,144 | 5.83 | % | 101,132 | 5.91 | % | 46,223 | 5.86 | % | ||||||||
| Portfolio loans | 2,305,181 | 6.86 | % | 2,268,177 | 6.95 | % | 2,173,425 | 6.89 | % | ||||||||
| Total interest-earning assets | 2,969,354 | 6.17 | % | 2,985,669 | 6.17 | % | 2,781,370 | 6.10 | % | ||||||||
| Nonearning assets | 311,415 | 315,422 | 293,415 | ||||||||||||||
| Total assets | $ | 3,280,769 | $ | 3,301,091 | $ | 3,074,785 | |||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||
| Interest-bearing deposits | $ | 2,067,101 | 1.77 | % | $ | 2,095,675 | 1.91 | % | $ | 2,002,594 | 2.01 | % | |||||
| Borrowings | 81,702 | 6.13 | % | 46,238 | 5.01 | % | 37,081 | 3.55 | % | ||||||||
| Total interest-bearing liabilities | 2,148,803 | 1.93 | % | 2,141,913 | 1.97 | % | 2,039,675 | 2.04 | % | ||||||||
| Noninterest-bearing demand deposits | 732,454 | 763,037 | 697,534 | ||||||||||||||
| Other liabilities | 65,492 | 70,602 | 63,348 | ||||||||||||||
| Shareholders’ equity | 334,020 | 325,539 | 274,228 | ||||||||||||||
| Total liabilities and shareholders’ equity | $ | 3,280,769 | $ | 3,301,091 | $ | 3,074,785 | |||||||||||
| Net spread | 4.24 | % | 4.20 | % | 4.06 | % | |||||||||||
| NIM | 4.72 | % | 4.70 | % | 4.55 | % | |||||||||||
| NIMTE* | 4.77 | % | 4.75 | % | 4.61 | % | |||||||||||
| Cost of funds | 1.44 | % | 1.46 | % | 1.52 | % | |||||||||||
| Average portfolio loans to average | |||||||||||||||||
| interest-earning assets | 77.63 | % | 75.97 | % | 78.14 | % | |||||||||||
| Average portfolio loans to average total deposits | 82.34 | % | 79.34 | % | 80.49 | % | |||||||||||
| Average non-interest deposits to average | |||||||||||||||||
| total deposits | 26.16 | % | 26.69 | % | 25.83 | % | |||||||||||
| Average interest-earning assets to average | |||||||||||||||||
| interest-bearing liabilities | 138.19 | % | 139.39 | % | 136.36 | % | |||||||||||
Additional Financial Information
(Dollars in thousands, except per share data)
(Unaudited)
| Capital Data (At quarter end) | ||||||||||||
| Book value per share | $ | 15.10 | $ | 14.77 | $ | 12.67 | ||||||
| Tangible book value per share* | $ | 12.81 | $ | 12.47 | $ | 10.37 | ||||||
| Total shareholders’ equity/total assets | 10.01 | % | 9.92 | % | 8.91 | % | ||||||
| Tangible Common Equity/Tangible Assets* | 8.63 | % | 8.51 | % | 7.41 | % | ||||||
| Common Equity Tier 1 Capital / Risk Adjusted Assets | 10.59 | % | 10.31 | % | 9.37 | % | ||||||
| Tier 1 Capital / Risk Adjusted Assets | 10.95 | % | 10.67 | % | 9.76 | % | ||||||
| Total Capital / Risk Adjusted Assets | 14.14 | % | 13.86 | % | 10.62 | % | ||||||
| Tier 1 Capital / Average Assets | 9.13 | % | 8.77 | % | 8.02 | % | ||||||
| Shares outstanding | 22,244,766 | 22,111,637 | 22,083,568 | |||||||||
| Total unrealized loss on AFS debt securities, net of income taxes | $ | (927 | ) | $ | (480 | ) | $ | (5,452 | ) | |||
| Total unrealized gain on derivatives and hedging activities, net of income taxes | $ | 1,032 | $ | 1,028 | $ | 1,097 | ||||||
| Profitability Ratios | ||||||||||
| Three Months Ended: | ||||||||||
| NIM | 4.72 | % | 4.70 | % | 4.83 | % | 4.66 | % | 4.55 | % |
| NIMTE* | 4.77 | % | 4.75 | % | 4.88 | % | 4.72 | % | 4.61 | % |
| Efficiency ratio | 61.81 | % | 64.70 | % | 45.51 | % | 64.68 | % | 63.54 | % |
| Adjusted efficiency ratio* | 61.81 | % | 65.05 | % | 57.85 | % | 64.68 | % | 63.54 | % |
| Return on average assets | 1.69 | % | 1.50 | % | 3.32 | % | 1.48 | % | 1.76 | % |
| Adjusted return on average assets* | 1.69 | % | 1.47 | % | 1.99 | % | 1.48 | % | 1.76 | % |
| Return on average equity | 16.60 | % | 15.16 | % | 35.66 | % | 16.37 | % | 19.70 | % |
| Adjusted return on average shareholders' equity* | 16.60 | % | 14.91 | % | 21.34 | % | 16.37 | % | 19.70 | % |
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of the Company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP.
Net interest margin on a tax equivalent basis
Net interest margin on a tax equivalent basis (“NIMTE”) is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax equivalent basis using a combined federal and state statutory rate of 28.43% in both 2025 and 2024. The most comparable GAAP measure is net interest margin and the following table sets forth the reconciliation of NIMTE to net interest margin for the periods indicated.
| Three Months Ended | |||||||||||||||||||
| Net interest income | $ | 34,661 | $ | 35,375 | $ | 35,346 | $ | 33,592 | $ | 31,297 | |||||||||
| Divided by average interest-bearing assets | 2,969,354 | 2,985,669 | 2,906,830 | 2,889,289 | 2,781,370 | ||||||||||||||
| Net interest margin (“NIM”)2 | 4.72 | % | 4.70 | % | 4.83 | % | 4.66 | % | 4.55 | % | |||||||||
| Net interest income | $ | 34,661 | $ | 35,375 | $ | 35,346 | $ | 33,592 | $ | 31,297 | |||||||||
| Plus: reduction in tax expense related to | |||||||||||||||||||
| tax-exempt interest income | 400 | 386 | 373 | 409 | 379 | ||||||||||||||
| $ | 35,061 | $ | 35,761 | $ | 35,719 | $ | 34,001 | $ | 31,676 | ||||||||||
| Divided by average interest-bearing assets | 2,969,354 | 2,985,669 | 2,906,830 | 2,889,289 | 2,781,370 | ||||||||||||||
| NIMTE2 | 4.77 | % | 4.75 | % | 4.88 | % | 4.72 | % | 4.61 | % | |||||||||
2Calculated using actual days in the quarter divided by 365 for the quarters ended in 2025 and 366 for the quarters ended in 2024, respectively.
Tangible Book Value Per Share
Tangible book value per share is a non-GAAP measure defined as shareholders’ equity, less intangible assets, divided by shares outstanding. The most comparable GAAP measure is book value per share and the following table sets forth the reconciliation of tangible book value per share and book value per share for the periods indicated.
| Total shareholders’ equity | $ | 335,809 | $ | 326,544 | $ | 315,663 | $ | 290,219 | $ | 279,756 | ||||
| Divided by shares outstanding | 22,245 | 22,112 | 22,091 | 22,088 | 22,084 | |||||||||
| Book value per share | $ | 15.10 | $ | 14.77 | $ | 14.29 | $ | 13.14 | $ | 12.67 | ||||
| Total shareholders’ equity | $ | 335,809 | $ | 326,544 | $ | 315,663 | $ | 290,219 | $ | 279,756 | ||||
| Less: goodwill and intangible assets | 50,824 | 50,824 | 50,824 | 50,824 | 50,824 | |||||||||
| $ | 284,985 | $ | 275,720 | $ | 264,839 | $ | 239,395 | $ | 228,932 | |||||
| Divided by shares outstanding | 22,245 | 22,112 | 22,091 | 22,088 | 22,084 | |||||||||
| Tangible book value per share | $ | 12.81 | $ | 12.47 | $ | 11.99 | $ | 10.84 | $ | 10.37 | ||||
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Tangible Common Equity to Tangible Assets
Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The most comparable GAAP measure of shareholders’ equity to total assets is calculated by dividing total shareholders’ equity by total assets and the following table sets forth the reconciliation of tangible common equity to tangible assets and shareholders’ equity to total assets for the periods indicated.
| Total shareholders’ equity | $ | 335,809 | $ | 326,544 | $ | 315,663 | $ | 290,219 | $ | 279,756 | |||||||||
| Total assets | 3,354,908 | 3,290,273 | 3,312,332 | 3,243,760 | 3,140,960 | ||||||||||||||
| Total shareholders’ equity to total assets | 10.01 | % | 9.92 | % | 9.53 | % | 8.95 | % | 8.91 | % | |||||||||
| Total shareholders’ equity | $ | 335,809 | $ | 326,544 | $ | 315,663 | $ | 290,219 | $ | 279,756 | |||||||||
| Less: goodwill and other intangible assets, net | 50,824 | 50,824 | 50,824 | 50,824 | 50,824 | ||||||||||||||
| Tangible common shareholders’ equity | $ | 284,985 | $ | 275,720 | $ | 264,839 | $ | 239,395 | $ | 228,932 | |||||||||
| Total assets | $ | 3,354,908 | $ | 3,290,273 | $ | 3,312,332 | $ | 3,243,760 | $ | 3,140,960 | |||||||||
| Less: goodwill and other intangible assets, net | 50,824 | 50,824 | 50,824 | 50,824 | 50,824 | ||||||||||||||
| Tangible assets | $ | 3,304,084 | $ | 3,239,449 | $ | 3,261,508 | $ | 3,192,936 | $ | 3,090,136 | |||||||||
| Tangible common equity ratio | 8.63 | % | 8.51 | % | 8.12 | % | 7.50 | % | 7.41 | % | |||||||||
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Pre-provision pre-tax net revenue
Pre-provision pre-tax net revenue is a non-GAAP measure that represents income before provision for income taxes excluding the provision for credit losses. The most comparable GAAP measure is income before provision for income taxes and the following tables set forth the reconciliation of pre-provision pre-tax net revenue to income before provision for income taxes for the periods indicated.
| Three Months Ended | |||||||||||||||
| Net interest income | $ | 34,661 | $ | 35,375 | $ | 35,346 | $ | 33,592 | $ | 31,297 | |||||
| Provision for credit losses | 960 | 1,627 | 1,716 | 1,976 | (1,409 | ) | |||||||||
| Total other operating income | 14,879 | 16,283 | 31,239 | 16,640 | 13,040 | ||||||||||
| Less: total other operating expense | 30,622 | 33,424 | 30,300 | 32,488 | 28,171 | ||||||||||
| Income before provision for income taxes | $ | 17,958 | $ | 16,607 | $ | 34,569 | $ | 15,768 | $ | 17,575 | |||||
| Three Months Ended | ||||||||||||||
| Net interest income | $ | 34,661 | $ | 35,375 | $ | 35,346 | $ | 33,592 | $ | 31,297 | ||||
| Total other operating income | 14,879 | 16,283 | 31,239 | 16,640 | 13,040 | |||||||||
| Less: total other operating expense | 30,622 | 33,424 | 30,300 | 32,488 | 28,171 | |||||||||
| Pre-provision pre-tax net revenue | $ | 18,918 | $ | 18,234 | $ | 36,285 | $ | 17,744 | $ | 16,166 | ||||
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Adjusted net income
Adjusted net income is a non-GAAP measure that represents net income excluding the gain on sale of certain assets by Pacific Wealth Advisors The most comparable GAAP measure is net income and the following tables set forth the reconciliation of net income to adjusted net income for the periods indicated.
| Three Months Ended | |||||
| Net income | $ | 12,441 | $ | 27,065 | |
| Net income | $ | 12,441 | $ | 27,065 | |
| Less: gain on sale by | 210 | 10,870 | |||
| Adjusted net income | $ | 12,231 | $ | 16,195 | |
Adjusted diluted earnings per share
Adjusted diluted earnings per share is a non-GAAP measure that represents diluted earnings per share excluding the gain on sale of certain assets by Pacific Wealth Advisors The most comparable GAAP measure is diluted earnings per share and the following tables set forth the reconciliation of diluted earnings per share to adjusted diluted earnings per share for the periods indicated.
| Three Months Ended | |||||
| Net income | $ | 12,441 | $ | 27,065 | |
| Divided by weighted average shares outstanding, diluted | 22,533,320 | 22,502,680 | |||
| Diluted earnings per share | $ | 0.55 | $ | 1.20 | |
| Net income | $ | 12,441 | $ | 27,065 | |
| Less: gain on sale by | 210 | 10,870 | |||
| Adjusted net income | $ | 12,231 | $ | 16,195 | |
| Divided by weighted average shares outstanding, diluted | 22,533,320 | 22,502,680 | |||
| Diluted earnings per share | $ | 0.54 | $ | 0.72 | |
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Adjusted return on average assets
Adjusted return on average assets is a non-GAAP measure that represents the return on average assets excluding the gain on sale of certain assets by
| Three Months Ended | ||||||||
| Net income | $ | 12,441 | $ | 27,065 | ||||
| Divided by average assets | 3,301,091 | 3,229,655 | ||||||
| Return on average assets4 | 1.50 | % | 3.32 | % | ||||
| Net income | $ | 12,441 | $ | 27,065 | ||||
| Less: gain on sale by | 210 | 10,870 | ||||||
| Adjusted net income | $ | 12,231 | $ | 16,195 | ||||
| Divided by average assets | 3,301,091 | 3,229,655 | ||||||
| Adjusted return on average assets4 | 1.47 | % | 1.99 | % | ||||
Adjusted return on average shareholders' equity
Adjusted return on average shareholders' equity is a non-GAAP measure that represents the return on average shareholders' equity excluding the gain on sale of certain assets by
| Three Months Ended | |||||||
| Net income | $ | 12,441 | $ | 27,065 | |||
| Divided by average shareholders' equity | 325,539 | 301,082 | |||||
| Return on average shareholders' equity4 | 15.16 | % | 35.66 | % | |||
| Net income | $ | 12,441 | $ | 27,065 | |||
| Less: gain on sale by | 210 | 10,870 | |||||
| Adjusted net income | $ | 12,231 | $ | 16,195 | |||
| Divided by average shareholders' equity | 325,539 | 301,082 | |||||
| Adjusted return on average shareholders' equity3 | 14.91 | % | 21.34 | % | |||
3Calculated using actual days in the quarter or year-to-date divided by 365.
*Non-GAAP Financial Measures
(Dollars and shares in thousands, except per share data)
(Unaudited)
Adjusted efficiency ratio
Adjusted efficiency ratio is a non-GAAP measure that represents other operating expense to income excluding the gain on sale of certain assets by Pacific Wealth Advisors The most comparable GAAP measure is the efficiency ratio and the following tables set forth the reconciliation of the efficiency ratio to adjusted efficiency ratio for the periods indicated.
| Three Months Ended | |||||||
| Other operating expense | $ | 33,424 | $ | 30,300 | |||
| Net interest income | $ | 35,375 | $ | 35,346 | |||
| Other operating income | 16,283 | 31,239 | |||||
| Total income | $ | 51,658 | $ | 66,585 | |||
| Other operating expense divided by total income | 64.70 | % | 45.51 | % | |||
| Other operating expense | $ | 33,424 | $ | 30,300 | |||
| Net interest income | $ | 35,375 | $ | 35,346 | |||
| Other operating income | 16,283 | 31,239 | |||||
| Less: gain on sale by | 275 | 14,211 | |||||
| Adjusted total income | $ | 51,383 | $ | 52,374 | |||
| Other operating expense divided by adjusted total income | 65.05 | % | 57.85 | % | |||
Note Transmitted on GlobeNewswire on
Source: 