Reports 16% YoY ARR Growth and Strong Free Cash Flow for Fiscal 2026
Delivers Outperformance Across All Fourth Quarter Guided Metrics
“Our fourth quarter was a strong finish to fiscal 2026, a year in which we delivered solid top and bottom line performance and added over 3,000 new customers,” said
“Our fiscal 2026 results demonstrated a good balance of top and bottom line performance with 16% year-over-year ARR growth and strong free cash flow generation,” said
Fourth Quarter Fiscal 2026 Financial Summary
| Q4 FY’26 | Q4 FY’25 | Y/Y Change | ||
| Annual Recurring Revenue (ARR)1 | 16% | |||
| Average Contract Duration2 | 3.3 years | 3.2 years | 0.1 years | |
| Revenue | 16% | |||
| GAAP Gross Margin | 86.0% | 87.2% | (120) bps | |
| Non-GAAP Gross Margin | 87.7% | 88.3% | (60) bps | |
| GAAP Operating Expenses | 8% | |||
| Non-GAAP Operating Expenses | 2% | |||
| GAAP Operating Income | ||||
| Non-GAAP Operating Income | ||||
| GAAP Operating Margin | 9.2% | 4.8% | 440 bps | |
| Non-GAAP Operating Margin | 26.2% | 18.3% | 790 bps | |
| Net Cash Provided by Operating Activities | ||||
| Free Cash Flow | ||||
Fiscal 2026 Financial Summary
| FY’26 | FY’25 | Y/Y Change | |
| Annual Recurring Revenue (ARR)1 | 16% | ||
| Average Contract Duration2 | 3.2 years | 3.1 years | 0.1 years |
| Revenue | 12% | ||
| GAAP Gross Margin | 86.8% | 86.8% | 0 bps |
| Non-GAAP Gross Margin | 88.0% | 88.1% | (10) bps |
| GAAP Operating Expenses | 8% | ||
| Non-GAAP Operating Expenses | 8% | ||
| GAAP Operating Income | |||
| Non-GAAP Operating Income | |||
| GAAP Operating Margin | 9.6% | 6.8% | 280 bps |
| Non-GAAP Operating Margin | 23.7% | 21.1% | 260 bps |
| Net Cash Provided by Operating Activities | |||
| Free Cash Flow |
Reconciliations between GAAP and non-GAAP financial measures and key performance measures, to the extent available, are provided in the tables of this press release.
Recent Company Highlights
- Nutanix Announces the Model Context Protocol (MCP) Server for Nutanix Cloud Platform (NCP):
Nutanix announced the launch of its MCP server for NCP, bringing secure, natural-language, agentic AI automation to hybrid cloud environments without sacrificing control. Nutanix Announces Availability of Dell PowerStore:Nutanix announced that Dell Private Cloud with PowerStore for NCP is now available with Nutanix Cloud Infrastructure (NCI) 7.6.- Nutanix Unveils New Regulated Industry Data from Its Eighth Annual
Enterprise Cloud Index (ECI) Survey :Nutanix unveiled new regulated industry data from its eighth annual ECI survey shared earlier this year, which showed that Healthcare, Financial Services, and Public Sector industries face the greatest risks in shadow AI, data sovereignty, compliance, and organizational silos. Nutanix andChronoScale Announce Strategic Partnership to Accelerate Enterprise AI Adoption:Nutanix and ChronoScale announced a strategic partnership to jointly deliver enterprise-ready AI infrastructure and help accelerate adoption of AI servers across global markets.Nutanix Gives Enterprises the Freedom toRun Production Agentic AI Their Way :Nutanix announced the general availability of Nutanix EnterpriseAI (NAI) 2.8, and the upcoming general availability of Nutanix Kubernetes Platform (NKP) 2.19, along with new incentives, programs, and resources designed to help partners accelerate growth on emerging AI opportunities.
First Quarter Fiscal 2027 Outlook
| Revenue | |
| Non-GAAP Operating Margin | 26% to 28% |
| Weighted Average Shares Outstanding (Diluted)3 | Approximately 294 million |
Fiscal 2027 Outlook
| Revenue | |
| Non-GAAP Operating Margin | 24% to 25% |
| Free Cash Flow |
Supplementary materials to this press release, including our fourth quarter and fiscal 2026 earnings presentation, can be found at https://ir.nutanix.com/financial/quarterly-results.
Webcast and Conference Call Information
Footnotes
1Annual Recurring Revenue, or ARR, is defined as the sum of ACV for all subscription contracts from all customers in effect as of the end of a specific period, assuming any subscription contract that expires is renewed on its existing terms. ARR excludes the value of professional services, non-portable software and support contracts and hardware sales. For the purposes of this calculation, we generally assume that the contract term begins on the date when the software is made available to the customer. ACV is defined as the total annualized value of a contract. The total annualized value for a contract is calculated by dividing the total value of the contract by the number of years in the term of such contract. Beginning with the first quarter of fiscal 2026, our methodology for calculating ARR was updated to align more closely with the timing of when licenses are made available to customers. For comparability purposes, ARR for all prior periods have been adjusted to conform to the updated methodology.
2Average Contract Duration represents the dollar-weighted term, calculated on a billings basis, across all subscription contracts, as well as our limited number of life-of-device contracts, using an assumed term of five years for life-of-device licenses, executed in the period.
3Weighted average share count used in computing diluted non-GAAP net income per share.
Non-GAAP Financial Measures and Other Key Performance Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, this press release includes the following non-GAAP financial and other key performance measures: non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, free cash flow, Annual Recurring Revenue (or ARR), and Average Contract Duration. In computing non-GAAP financial measures, we exclude certain items such as stock-based compensation, costs associated with our acquisitions (such as amortization of acquired intangible assets and other acquisition-related costs), restructuring charges, litigation settlement accruals and legal fees related to certain litigation matters, the amortization of the debt discount and issuance costs related to debt, interest expense related to debt, inducement expense related to the repurchase of convertible senior notes, changes in the fair value of convertible notes receivable, valuation allowance releases, and other non-recurring transactions and the related tax impact. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP operating margin are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after capital expenditures, and we define free cash flow as net cash provided by operating activities less purchases of property and equipment. ARR is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the top-line growth of our subscription business (including our ability to acquire subscriptions with new customers and to retain and expand with existing customers), while normalizing for differences in contract durations. Our calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, expansion or contraction of existing customers relationships or price increases or decreases) that may cause any subscription contract not to be renewed on its existing terms. ARR is a performance measure that should be viewed independently of revenue and does not represent our revenue under GAAP on an annualized basis or a forecast of GAAP revenue. Investors should not place undue reliance on ARR as an indicator of our future or expected results. ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled performance measures presented by other companies. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross margin, operating expenses, operating income, operating margin, and net cash provided by operating activities, respectively. There is no GAAP measure that is comparable to ARR or Average Contract Duration, so we have not reconciled the ARR or Average Contract Duration data included in this press release to any GAAP measure. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of GAAP to Non-GAAP Profit Measures” and “Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow,” and not to rely on any single financial measure to evaluate our business. This press release also includes the following forward-looking non-GAAP financial measures as part of our first quarter fiscal 2027 outlook and/or our fiscal 2027 outlook: non-GAAP operating margin and free cash flow. We are unable to reconcile these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures without unreasonable efforts, as we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact the GAAP financial measures for these periods but would not impact the non-GAAP financial measures.
Forward-Looking Statements
This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding: our business trends, momentum and prospects; our expectations regarding demand for our solutions; our ability to capitalize on market opportunities through our partnerships, cloud platform innovations, AI offerings and support for external storage; our focus on delivering sustainable growth and improving profitability; our first quarter fiscal 2027 outlook; and our fiscal 2027 outlook.
These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of these forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the inherent uncertainty or assumptions and estimates underlying our projections and guidance, which are necessarily speculative in nature; supply chain constraints, component availability and related impacts on the timing of orders, shipments and customer deployments; any failure to successfully implement or realize the anticipated benefits of our business plans, strategies and initiatives, or unexpected difficulties or delays in doing so; our ability to achieve, sustain and/or manage future growth effectively; the rapid evolution of the markets in which we compete, including the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; failure to timely and successfully meet our customer needs; delays in or lack of customer or market acceptance of our new solutions (including AI-related offerings), products, services, product features or technology; macroeconomic or geopolitical uncertainty; our ability to attract, recruit, train, retain, and, where applicable, ramp to full productivity, qualified employees and key personnel; factors that could result in the significant fluctuation of our future quarterly operating results (including anticipated changes to our revenue and product mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing and availability of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions); our ability to form new or maintain and strengthen existing strategic alliances and partnerships, as well as our ability to manage any changes thereto; our ability to successfully implement and realize the anticipated benefits of our recently announced restructuring initiatives; our ability to make share repurchases; and other risks detailed in our Annual Report on Form 10-K for the fiscal year ended
About
© 2026
Investor Contact:
ir@nutanix.com
Media Contact:
pr@nutanix.com
CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||
| As of | |||||||
2025 | 2026 | ||||||
| (in thousands) | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 769,502 | $ | 777,308 | |||
| Short-term investments | 1,223,234 | 1,584,155 | |||||
| Accounts receivable, net | 337,967 | 289,251 | |||||
| Deferred commissions—current | 153,072 | 156,316 | |||||
| Prepaid expenses and other current assets | 105,391 | 221,483 | |||||
| Total current assets | 2,589,166 | 3,028,513 | |||||
| Property and equipment, net | 142,814 | 134,887 | |||||
| Operating lease right-of-use assets | 134,526 | 164,427 | |||||
| Deferred commissions—non-current | 189,221 | 217,606 | |||||
| Intangible assets, net | 2,615 | 1,837 | |||||
| 185,235 | 185,235 | ||||||
| Deferred tax asset(1) | 16,974 | 1,215,823 | |||||
| Other assets—non-current | 22,643 | 125,357 | |||||
| Total assets | $ | 3,283,194 | $ | 5,073,685 | |||
| Liabilities and Stockholders’ (Deficit) Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 81,599 | $ | 96,508 | |||
| Accrued compensation and benefits | 230,498 | 269,181 | |||||
| Accrued expenses and other current liabilities | 24,187 | 36,117 | |||||
| Deferred revenue—current | 1,054,023 | 1,246,575 | |||||
| Operating lease liabilities—current | 23,234 | 35,713 | |||||
| Total current liabilities | 1,413,541 | 1,684,094 | |||||
| Deferred revenue—non-current | 1,058,731 | 1,176,794 | |||||
| Operating lease liabilities—non-current | 115,754 | 134,310 | |||||
| Convertible senior notes, net | 1,343,818 | 1,348,711 | |||||
| Other liabilities—non-current | 45,870 | 27,211 | |||||
| Total liabilities | 3,977,714 | 4,371,120 | |||||
| Stockholders’ (deficit) equity: | |||||||
| Common stock | 7 | 7 | |||||
| Additional paid-in capital | 4,200,466 | 4,416,059 | |||||
| Accumulated other comprehensive income (loss) | 700 | (4,895 | ) | ||||
| Accumulated deficit | (4,895,693 | ) | (3,708,606 | ) | |||
| Total stockholders’ (deficit) equity | (694,520 | ) | 702,565 | ||||
| Total liabilities and stockholders’ (deficit) equity | $ | 3,283,194 | $ | 5,073,685 | |||
__________________________
(1) Prior to the fourth quarter of fiscal 2026, this was included within Other assets—non-current. Prior period amounts have been updated to conform to the current period presentation.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | |||||||||||||||
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| 2025 | 2026 | 2025 | 2026 | ||||||||||||
| (in thousands, except per share data) | |||||||||||||||
| Revenue: | |||||||||||||||
| Product | $ | 339,789 | $ | 388,388 | $ | 1,341,374 | $ | 1,489,693 | |||||||
| Support, maintenance and other services | 313,478 | 368,690 | 1,196,553 | 1,363,852 | |||||||||||
| Total revenue | 653,267 | 757,078 | 2,537,927 | 2,853,545 | |||||||||||
| Cost of revenue: | |||||||||||||||
| Product(1)(2) | 4,372 | 5,661 | 28,341 | 21,443 | |||||||||||
| Support, maintenance and other services(1) | 79,461 | 100,066 | 306,441 | 355,306 | |||||||||||
| Total cost of revenue | 83,833 | 105,727 | 334,782 | 376,749 | |||||||||||
| Gross profit | 569,434 | 651,351 | 2,203,145 | 2,476,796 | |||||||||||
| Operating expenses: | |||||||||||||||
| Sales and marketing(1)(2) | 281,280 | 303,897 | 1,056,465 | 1,150,278 | |||||||||||
| Research and development(1) | 193,666 | 205,053 | 736,823 | 790,892 | |||||||||||
| General and administrative(1) | 63,280 | 72,412 | 237,316 | 261,656 | |||||||||||
| Total operating expenses | 538,226 | 581,362 | 2,030,604 | 2,202,826 | |||||||||||
| Income from operations | 31,208 | 69,989 | 172,541 | 273,970 | |||||||||||
| Other income, net | 13,935 | 12,726 | 39,107 | 53,138 | |||||||||||
| Income before provision for (benefit from) income taxes | 45,143 | 82,715 | 211,648 | 327,108 | |||||||||||
| Provision for (benefit from) income taxes | 6,493 | (1,186,917 | ) | 23,282 | (1,179,729 | ) | |||||||||
| Net income | $ | 38,650 | $ | 1,269,632 | $ | 188,366 | $ | 1,506,837 | |||||||
| Net income per share attributable to Class A common stockholders, basic | $ | 0.14 | $ | 4.69 | $ | 0.70 | $ | 5.61 | |||||||
| Net income per share attributable to Class A common stockholders, diluted | $ | 0.13 | $ | 4.34 | $ | 0.65 | $ | 5.17 | |||||||
| Weighted average shares used in computing net income per share attributable to Class A common stockholders, basic | 268,659 | 270,570 | 267,479 | 268,691 | |||||||||||
| Weighted average shares used in computing net income per share attributable to Class A common stockholders, diluted | 297,456 | 292,736 | 294,083 | 292,183 | |||||||||||
__________________________
(1) Includes the following stock-based compensation expense:
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| 2025 | 2026 | 2025 | 2026 | ||||||||||||
| (in thousands) | |||||||||||||||
| Product cost of revenue | $ | 399 | $ | 400 | $ | 2,824 | $ | 1,550 | |||||||
| Support, maintenance and other services cost of revenue | 6,814 | 8,058 | 27,582 | 28,190 | |||||||||||
| Sales and marketing | 19,372 | 22,332 | 80,930 | 82,402 | |||||||||||
| Research and development | 42,872 | 45,481 | 175,361 | 180,844 | |||||||||||
| General and administrative | 15,714 | 18,254 | 64,893 | 64,681 | |||||||||||
| Total stock-based compensation expense | $ | 85,171 | $ | 94,525 | $ | 351,590 | $ | 357,667 | |||||||
__________________________
(2) Includes the following amortization of intangible assets:
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| 2025 | 2026 | 2025 | 2026 | ||||||||||||
| (in thousands) | |||||||||||||||
| Product cost of revenue | $ | 105 | $ | 106 | $ | 2,185 | $ | 424 | |||||||
| Sales and marketing | 88 | 90 | 353 | 354 | |||||||||||
| Total amortization of intangible assets | $ | 193 | $ | 196 | $ | 2,538 | $ | 778 | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
| Fiscal Year Ended | |||||||
| 2025 | 2026 | ||||||
| (in thousands) | |||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 188,366 | $ | 1,506,837 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 72,701 | 70,640 | |||||
| Stock-based compensation | 351,590 | 357,667 | |||||
| Amortization of debt discount and issuance costs | 3,877 | 5,452 | |||||
| Inducement expense from partial repurchase of the 2027 Notes | 11,347 | — | |||||
| Operating lease cost, net of accretion | 29,029 | 34,946 | |||||
| Deferred income taxes | 3,639 | (1,198,850 | ) | ||||
| Other | (8,468 | ) | (4,792 | ) | |||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable, net | (71,886 | ) | (39,170 | ) | |||
| Deferred commissions | 16,517 | (31,630 | ) | ||||
| Prepaid expenses and other assets | (8,101 | ) | (130,217 | ) | |||
| Accounts payable | 30,018 | 19,443 | |||||
| Accrued compensation and benefits | 33,286 | 44,492 | |||||
| Accrued expenses and other liabilities | (4,269 | ) | 709 | ||||
| Operating leases, net | (29,954 | ) | (33,813 | ) | |||
| Deferred revenue | 203,764 | 314,974 | |||||
| Net cash provided by operating activities | 821,456 | 916,688 | |||||
| Cash flows from investing activities: | |||||||
| Maturities of investments | 476,173 | 805,208 | |||||
| Purchases of investments | (1,359,593 | ) | (1,167,799 | ) | |||
| Sales of investments | 3,016 | 2,750 | |||||
| Purchases of property and equipment | (71,283 | ) | (76,013 | ) | |||
| Net cash used in investing activities | (951,687 | ) | (435,854 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from sales of shares through employee equity incentive plans | 68,935 | 61,447 | |||||
| Proceeds from sales of shares through private placement | — | 150,000 | |||||
| Taxes paid related to net share settlement of equity awards | (256,636 | ) | (195,534 | ) | |||
| Proceeds from the issuance of convertible notes, net of issuance costs | 848,010 | — | |||||
| Payment of third-party debt issuance costs | (3,448 | ) | — | ||||
| Partial repurchase of the 2027 Notes | (95,453 | ) | — | ||||
| Payment of revolver issuance costs | (2,794 | ) | — | ||||
| Repurchases of common stock | (307,900 | ) | (483,543 | ) | |||
| Other financing activities, net | (6,628 | ) | (5,399 | ) | |||
| Net cash provided by (used in) financing activities | 244,086 | (473,029 | ) | ||||
| Net increase in cash, cash equivalents and restricted cash | $ | 113,855 | $ | 7,805 | |||
| Cash, cash equivalents and restricted cash—beginning of period | 655,662 | 769,517 | |||||
| Cash, cash equivalents and restricted cash—end of period | $ | 769,517 | $ | 777,322 | |||
| Restricted cash(1) | 15 | 14 | |||||
| Cash and cash equivalents—end of period | $ | 769,502 | $ | 777,308 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid for income taxes | $ | 32,537 | $ | 30,274 | |||
| Supplemental disclosures of non-cash investing and financing information: | |||||||
| Purchases of property and equipment included in accounts payable and accrued and other liabilities | $ | 6,945 | $ | 2,412 | |||
| Unpaid taxes related to net share settlement of equity awards included in accrued expenses and other liabilities | $ | 13,423 | $ | 7,615 | |||
__________________________
(1) Included within other assets—non-current in the consolidated balance sheets.
| Disaggregation of Revenue (Unaudited) | |||||||||||||||
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| 2025 | 2026 | 2025 | 2026 | ||||||||||||
| (in thousands) | |||||||||||||||
| Disaggregation of revenue: | |||||||||||||||
| Subscription revenue | $ | 615,974 | $ | 719,111 | $ | 2,410,751 | $ | 2,712,274 | |||||||
| Professional services and other revenue(1) | 37,293 | 37,967 | 127,176 | 141,271 | |||||||||||
| Total revenue | $ | 653,267 | $ | 757,078 | $ | 2,537,927 | $ | 2,853,545 | |||||||
__________________________
(1) Prior to fiscal 2026, these amounts were presented as separate line items, Professional services and Other non-subscription product. Prior period amounts have been updated to conform to the current period presentation.
| Annual Recurring Revenue (Unaudited) | |||||||
| As of | |||||||
| 2025 | 2026 | ||||||
| (in thousands) | |||||||
| Annual Recurring Revenue (ARR) (1) | $ | 2,201,672 | $ | 2,548,797 | |||
__________________________
(1) Beginning with the first quarter of fiscal 2026, our methodology for calculating ARR was updated to align more closely with the timing of when licenses are made available to customers. Prior period amounts have been updated to conform to current quarter methodology.
| Remaining Performance Obligations (Unaudited) | |||||||
| As of | |||||||
| 2025 | 2026 | ||||||
| (in thousands) | |||||||
| Remaining performance obligations: | |||||||
| Current | $ | 1,328,328 | $ | 1,686,685 | |||
| 13-36 months | 977,341 | 1,293,675 | |||||
| Thereafter | 386,892 | 460,051 | |||||
| Total | $ | 2,692,561 | $ | 3,440,411 | |||
| Reconciliation of GAAP to Non-GAAP Profit Measures (Unaudited) | |||||||||||||||||||||||||||||||||||||||
| GAAP | Non-GAAP Adjustments | Non-GAAP | |||||||||||||||||||||||||||||||||||||
| Three Months Ended | (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | Three Months Ended | ||||||||||||||||||||||||||||||
| (in thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||||||||||
| Gross profit | $ | 651,351 | $ | 8,458 | $ | 106 | $ | 3,706 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 663,621 | |||||||||||||||||||
| Gross margin | 86.0 | % | 1.2 | % | — | 0.5 | % | — | — | — | — | — | 87.7 | % | |||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||
| Sales and marketing | 303,897 | (22,332 | ) | (90 | ) | (17,597 | ) | — | — | — | — | — | 263,878 | ||||||||||||||||||||||||||
| Research and development | 205,053 | (45,481 | ) | — | (5,173 | ) | — | — | — | — | — | 154,399 | |||||||||||||||||||||||||||
| General and administrative | 72,412 | (18,254 | ) | — | (1,162 | ) | (5,248 | ) | (408 | ) | — | — | — | 47,340 | |||||||||||||||||||||||||
| Total operating expenses | 581,362 | (86,067 | ) | (90 | ) | (23,932 | ) | (5,248 | ) | (408 | ) | — | — | — | 465,617 | ||||||||||||||||||||||||
| Income from operations | 69,989 | 94,525 | 196 | 27,638 | 5,248 | 408 | — | — | — | 198,004 | |||||||||||||||||||||||||||||
| Operating margin | 9.2 | % | 12.5 | % | — | 3.7 | % | 0.7 | % | 0.1 | % | — | — | — | 26.2 | % | |||||||||||||||||||||||
| Net income | $ | 1,269,632 | $ | 94,525 | $ | 196 | $ | 27,638 | $ | 5,248 | $ | 5,868 | $ | 3,001 | $ | (1,208,216 | ) | $ | (22,539 | ) | $ | 175,353 | |||||||||||||||||
| Weighted shares outstanding, basic | 270,570 | 270,570 | |||||||||||||||||||||||||||||||||||||
| Weighted shares outstanding, diluted (9) | 292,736 | 292,736 | |||||||||||||||||||||||||||||||||||||
| Net income per share, basic | $ | 4.69 | $ | 0.36 | $ | - | $ | 0.10 | $ | 0.02 | $ | 0.02 | $ | 0.01 | $ | (4.47 | ) | $ | (0.08 | ) | $ | 0.65 | |||||||||||||||||
| Net income per share, diluted (10) | $ | 4.34 | $ | 0.60 | |||||||||||||||||||||||||||||||||||
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Restructuring charges
(4) Legal fees
(5) Change in fair value of convertible note receivable and other
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Valuation allowance release related to our
(8) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(9) Includes 22,166 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(10) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
| GAAP | Non-GAAP Adjustments | Non-GAAP | |||||||||||||||||||||||||||||||||||||
| Fiscal Year Ended | (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | Fiscal Year Ended | ||||||||||||||||||||||||||||||
| (in thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||||||||||
| Gross profit | $ | 2,476,796 | $ | 29,740 | $ | 424 | $ | 3,706 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,510,666 | |||||||||||||||||||
| Gross margin | 86.8 | % | 1.1 | % | — | 0.1 | % | — | — | — | — | — | 88.0 | % | |||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||
| Sales and marketing | 1,150,278 | (82,402 | ) | (354 | ) | (17,597 | ) | — | — | — | — | — | 1,049,925 | ||||||||||||||||||||||||||
| Research and development | 790,892 | (180,844 | ) | — | (5,173 | ) | — | — | — | — | — | 604,875 | |||||||||||||||||||||||||||
| General and administrative | 261,656 | (64,681 | ) | — | (1,162 | ) | (14,899 | ) | (408 | ) | — | — | — | 180,506 | |||||||||||||||||||||||||
| Total operating expenses | 2,202,826 | (327,927 | ) | (354 | ) | (23,932 | ) | (14,899 | ) | (408 | ) | — | — | — | 1,835,306 | ||||||||||||||||||||||||
| Income from operations | 273,970 | 357,667 | 778 | 27,638 | 14,899 | 408 | — | — | — | 675,360 | |||||||||||||||||||||||||||||
| Operating margin | 9.6 | % | 12.6 | % | — | 1.0 | % | 0.5 | % | — | — | — | — | 23.7 | % | ||||||||||||||||||||||||
| Net income | $ | 1,506,837 | $ | 357,667 | $ | 778 | $ | 27,638 | $ | 14,899 | $ | 5,868 | $ | 11,986 | $ | (1,208,216 | ) | $ | (120,702 | ) | $ | 596,755 | |||||||||||||||||
| Weighted shares outstanding, basic | 268,691 | 268,691 | |||||||||||||||||||||||||||||||||||||
| Weighted shares outstanding, diluted(9) | 292,183 | 292,183 | |||||||||||||||||||||||||||||||||||||
| Net income per share, basic | $ | 5.61 | $ | 1.34 | $ | - | $ | 0.10 | $ | 0.06 | $ | 0.02 | $ | 0.04 | $ | (4.50 | ) | $ | (0.45 | ) | $ | 2.22 | |||||||||||||||||
| Net income per share, diluted(10) | $ | 5.17 | $ | 2.04 | |||||||||||||||||||||||||||||||||||
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Restructuring charges
(4) Legal fees
(5) Change in fair value of convertible note receivable and other
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Valuation allowance release related to our
(8) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(9) Includes 23,492 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(10) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
| GAAP | Non-GAAP Adjustments | Non-GAAP | |||||||||||||||||||||||||||||
| Three Months Ended | (1) | (2) | (3) | (4) | (5) | (6) | Three Months Ended | ||||||||||||||||||||||||
| (in thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||
| Gross profit | $ | 569,434 | $ | 7,213 | $ | 105 | $ | — | $ | — | $ | — | $ | — | $ | 576,752 | |||||||||||||||
| Gross margin | 87.2 | % | 1.1 | % | — | — | — | — | — | 88.3 | % | ||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||
| Sales and marketing | 281,280 | (19,372 | ) | (88 | ) | — | — | — | — | 261,820 | |||||||||||||||||||||
| Research and development | 193,666 | (42,872 | ) | — | — | — | — | — | 150,794 | ||||||||||||||||||||||
| General and administrative | 63,280 | (15,714 | ) | — | (2,971 | ) | — | — | — | 44,595 | |||||||||||||||||||||
| Total operating expenses | 538,226 | (77,958 | ) | (88 | ) | (2,971 | ) | — | — | — | 457,209 | ||||||||||||||||||||
| Income from operations | 31,208 | 85,171 | 193 | 2,971 | — | — | — | 119,543 | |||||||||||||||||||||||
| Operating margin | 4.8 | % | 13.0 | % | — | 0.5 | % | — | — | — | 18.3 | % | |||||||||||||||||||
| Net income | $ | 38,650 | $ | 85,171 | $ | 193 | $ | 2,971 | $ | (100 | ) | $ | 3,008 | $ | (20,784 | ) | $ | 109,109 | |||||||||||||
| Weighted shares outstanding, basic | 268,659 | 268,659 | |||||||||||||||||||||||||||||
| Weighted shares outstanding, diluted(7) | 297,456 | 297,456 | |||||||||||||||||||||||||||||
| Net income per share, basic | $ | 0.14 | $ | 0.33 | $ | - | $ | 0.01 | $ | - | $ | 0.01 | $ | (0.08 | ) | $ | 0.41 | ||||||||||||||
| Net income per share, diluted(8) | $ | 0.13 | $ | 0.37 | |||||||||||||||||||||||||||
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Amortization of debt issuance costs and interest expense related to debt
(6) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(7) Includes 28,797 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(8) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
| GAAP | Non-GAAP Adjustments | Non-GAAP | |||||||||||||||||||||||||||||||||
| Fiscal Year Ended | (1) | (2) | (3) | (4) | (5) | (6) | (7) | Fiscal Year Ended | |||||||||||||||||||||||||||
| (in thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||||||
| Gross profit | $ | 2,203,145 | $ | 30,406 | $ | 2,185 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,235,736 | |||||||||||||||||
| Gross margin | 86.8 | % | 1.2 | % | 0.1 | % | — | — | — | — | — | 88.1 | % | ||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Sales and marketing | 1,056,465 | (80,930 | ) | (353 | ) | — | — | — | — | — | 975,182 | ||||||||||||||||||||||||
| Research and development | 736,823 | (175,361 | ) | — | — | — | — | — | — | 561,462 | |||||||||||||||||||||||||
| General and administrative | 237,316 | (64,893 | ) | — | (9,451 | ) | — | — | — | — | 162,972 | ||||||||||||||||||||||||
| Total operating expenses | 2,030,604 | (321,184 | ) | (353 | ) | (9,451 | ) | — | — | — | — | 1,699,616 | |||||||||||||||||||||||
| Income from operations | 172,541 | 351,590 | 2,538 | 9,451 | — | — | — | — | 536,120 | ||||||||||||||||||||||||||
| Operating margin | 6.8 | % | 13.8 | % | 0.1 | % | 0.4 | % | — | — | — | — | 21.1 | % | |||||||||||||||||||||
| Net income | $ | 188,366 | $ | 351,590 | $ | 2,538 | $ | 9,451 | $ | (310 | ) | $ | 11,347 | $ | 8,377 | $ | (95,646 | ) | $ | 475,713 | |||||||||||||||
| Weighted shares outstanding, basic | 267,479 | 267,479 | |||||||||||||||||||||||||||||||||
| Weighted shares outstanding, diluted(8) | 294,083 | 294,083 | |||||||||||||||||||||||||||||||||
| Net income per share, basic | $ | 0.70 | $ | 1.32 | $ | 0.01 | $ | 0.04 | $ | - | $ | 0.04 | $ | 0.03 | $ | (0.36 | ) | $ | 1.78 | ||||||||||||||||
| Net income per share, diluted(9) | $ | 0.65 | $ | 1.62 | |||||||||||||||||||||||||||||||
__________________________
(1) Stock-based compensation expense
(2) Amortization of intangible assets
(3) Legal fees
(4) Other
(5) Inducement expense related to partial repurchase of the 2027 Notes
(6) Amortization of debt issuance costs and interest expense related to debt
(7) Income tax effect of non-GAAP adjustments. We use a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(8) Includes 26,604 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(9) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back
| Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow (Unaudited) | |||||||||||||||
| Three Months Ended | Fiscal Year Ended | ||||||||||||||
| 2025 | 2026 | 2025 | 2026 | ||||||||||||
| (in thousands) | |||||||||||||||
| Net cash provided by operating activities | $ | 219,529 | $ | 315,013 | $ | 821,456 | $ | 916,688 | |||||||
| Purchases of property and equipment | (11,750 | ) | (37,443 | ) | (71,283 | ) | (76,013 | ) | |||||||
| Free cash flow | $ | 207,779 | $ | 277,570 | $ | 750,173 | $ | 840,675 | |||||||
Source: