- First quarter net revenue of
$197.9 million , down approximately 26% year-over-year - First quarter adjusted EBITDA of
$(7.0) million - First quarter net loss of
$(21.4) million and first quarter adjusted net loss of$(9.8) million - Strong liquidity position including cash, cash equivalents and investments of
$667 .4 million, and aggregate credit facilities of$350 million which remain undrawn
“We continue to implement our recovery plan to address the account dislocation with our largest advertising partner and we remain hopeful that we are on track for normalization in the second half of this year,” said
Media Costs
ODDITY is providing additional data on IL MAKIAGE CPA with our largest advertising partner for H1 2022 through May of H1 2026, as the first half is historically the period in which we acquire the majority of our annual new users. We believe this data supports the view that the CPA dislocation is technical in nature, rather than driven by brand health or market saturation.
- Prior to 2026, IL MAKIAGE 1H CPA growth was very stable, with yearly increases correlated with our industry.
- The increase in 2026 is sudden, indicating a dramatic break rather than steady deterioration over time.
- The breakdown occurred in different markets simultaneously. US,
Canada ,UK ,Australia ,Israel — markets with different longevity and saturation levels. - A driver of the break is spiking bounce rates. This shows in our view that the issue is with lower quality audiences being served our ads by the algorithm.
IL MAKIAGE CPA Index with Largest Advertising Partner, Internal Attribution System
| Half-Year | CPA INDEX | YOY % CHG | |
| H122 | 1.0 | | |
| H123 | 1.2 | 16 | % |
| H124 | 1.3 | 14 | % |
| H125 | 1.5 | 15 | % |
| H1 through | 2.8 | 83 | % |
First Quarter 2026 Summary
ODDITY achieved key objectives during the first quarter, including:
- Exceeded our first quarter revenue outlook issued
February 25, 2026 of an approximately 30% decline. - Positive inflection in IL MAKIAGE CPA’s trend in May, reflecting progress resetting our ad account signals.
- Remediation work in IL MAKIAGE Try Before You Buy, and a shift of 40% of acquisition revenue out of Try Before You Buy and into Buy.
- A strong start for our newest brand, METHODIQ, which remains on track to deliver year 1 results in-line with those of SpoiledChild.
- Ongoing development and expansion of the
ODDITY Labs molecule discovery platform. - Strong liquidity position including cash, cash equivalents and investments of
$667.4 million , and aggregate credit facilities of$350 million which remain undrawn.
“We are pleased with the progress we see in our remediation work and with our ability to deliver first quarter revenue above our guidance,” said
Profitability Drivers
Adjusted EBITDA was materially negatively impacted by higher CPA and ODDITY’s decision to spend on acquisition during the quarter, in an effort to remedy the account dislocation. This led to significantly lower revenue generated on like for like media spend. Reduced media efficiency coupled with continued investment in growth initiatives drove meaningful operating expense deleverage.
Gross margin compression in the period was driven in part by product and brand mix and a low single digit decline in average order value (AOV). ODDITY’s remediation activity during the quarter, which included running various tests to try and isolate the dislocation in its advertising account, negatively impacted Q1 margins.
Share Buyback Program
In
ODDITY repurchased approximately 6.1 million Class A ordinary shares during the first quarter for approximately
First Quarter Fiscal 2026 Financial Highlights:
Results for the first quarter ended
- Net revenue was
$197.9 million compared to$268.1 million in the first quarter of 2025, a decrease of 26%. - Gross profit was
$138.0 million compared to$200.8 million in the first quarter of 2025; gross margin was 69.7% compared to 74.9% in the first quarter of 2025. - Net loss was
$(21.4) million compared to net income of$37.8 million in the first quarter of 2025. - Adjusted net loss was
$(9.8) million compared to adjusted net income of$41.8 million in the first quarter of 2025. - Adjusted EBITDA was
$(7.0) million compared to$52.4 million in the first quarter of 2025. - Diluted loss per share was
$(0.38) for the first quarter of 2026 compared to diluted earnings per share of$0.63 in the first quarter of 2025. - Adjusted diluted loss per share was
$(0.17) for the first quarter of 2026 compared to adjusted diluted earnings per share of$0.69 in the first quarter of 2025.
Financial Outlook:
For the second quarter of 2026, ODDITY expects net revenue to decline between 25 and 30% year-over-year. ODDITY expects Adjusted EBITDA will be between
For the full year 2026, ODDITY expects Adjusted EBITDA to be positive.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net (loss) income, Adjusted net (loss) income margin, Adjusted diluted (loss) earnings per share, and free cash flow are non-GAAP financial measures. Please see the sections titled “Non-GAAP Financial Measures” and “Reconciliations of GAAP to Non-GAAP Measures” below for more information regarding ODDITY’s use of non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures. ODDITY has not provided a quantitative reconciliation of its Adjusted EBITDA outlook to the corresponding net income measure because the quantification of certain items included in the calculation of GAAP net income cannot be calculated or predicted at this time without unreasonable efforts. ODDITY is unable to address the probable significance of the unavailable reconciling items, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results.
The financial outlook figures presented above are forward-looking statements that are subject to a variety of assumptions and estimates. Actual results may differ materially from ODDITY’s financial outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call Details:
A conference call to discuss ODDITY’s Q1 2026 financial and business results and outlook is scheduled for today,
Non-GAAP Financial Measures:
In addition to the GAAP financial measures set forth in this press release, ODDITY has included the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net (loss) income, Adjusted net (loss) income margin, Adjusted diluted (loss) earnings per share and free cash flow. ODDITY believes these non-GAAP financial measures provide useful supplemental information to management and investors to help evaluate ODDITY’s business, measure its performance, identify trends, prepare financial projections and make business decisions.
ODDITY defines “Adjusted EBITDA” as net (loss) income before financial income, net, taxes on income, and depreciation and amortization as further adjusted to exclude share-based compensation expense and non-recurring items. “Adjusted EBITDA margin” is defined as Adjusted EBITDA divided by net revenue. ODDITY believes Adjusted EBITDA and Adjusted EBITDA margin are useful for financial and operational decision-making and as a means to evaluate period-to-period comparisons. By excluding certain items that may not be indicative of its recurring core operating results, ODDITY believes that Adjusted EBITDA and Adjusted EBITDA margin provide meaningful supplemental information regarding its performance. In addition, Adjusted EBITDA and Adjusted EBITDA margin are widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as depreciation and amortization, interest expense, and interest income, which can vary substantially from company to company depending on their financing and capital structures and the method by which their assets were acquired.
ODDITY defines “Adjusted net (loss) income” as net (loss) income adjusted for the impact of share-based compensation, non-recurring items, one-time tax gains/losses and the tax effect of non-GAAP adjustments and “Adjusted net (loss) income margin” as Adjusted net (loss) income divided by net revenue. In addition, ODDITY defines “Adjusted diluted (loss) earnings per share” as Adjusted net (loss) income divided by diluted shares outstanding. ODDITY believes the presentations of Adjusted net (loss) income, Adjusted net (loss) income margin, and Adjusted diluted (loss) earnings per share are useful because they are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Further, ODDITY believes these measures are helpful in highlighting trends in our operating results, because they exclude the impact of items that are outside the control of management or not reflective of our ongoing operations and performance.
ODDITY defines “free cash flow” as net cash (used in) provided by operating activities less purchase of property and equipment.
ODDITY’s non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, its financial results prepared in accordance with
Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included with the financial tables at the end of this release under the heading “Reconciliations of GAAP to Non-GAAP Measures.”
Forward-Looking Statements:
Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the
About ODDITY:
ODDITY is a consumer tech company that builds and scales digital-first brands to disrupt the offline-dominated beauty and wellness industries. The company serves approximately 68 million users with its AI-driven online platform, deploying data science to identify consumer needs, and developing solutions in the form of beauty and wellness products. ODDITY owns IL MAKIAGE, SpoiledChild and METHODIQ. The company operates with business headquarters in
Contacts:
Press:
Investor:
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||
| | | Three months ended | ||||||
| | | 2026 | | 2025 | ||||
| | | (Unaudited) | ||||||
| | | | | | ||||
| Net revenue | | $ | 197,940 | | $ | 268,076 | ||
| | | | | | ||||
| Cost of revenue | | 59,970 | | 67,228 | ||||
| | | | | | ||||
| Gross profit | | 137,970 | | 200,848 | ||||
| | | | | | ||||
| Selling, general and administrative | | 163,460 | | 158,183 | ||||
| | | | | | ||||
| Operating (loss) income | | (25,490 | ) | | 42,665 | |||
| | | | | | ||||
| Financial income, net | | (5,306 | ) | | (2,647 | ) | ||
| | | | | | ||||
| (Loss) income before taxes on income | | (20,184 | ) | | 45,312 | |||
| | | | | | ||||
| Taxes on income | | 1,177 | | 7,481 | ||||
| | | | | | ||||
| Net (loss) income | | $ | (21,361 | ) | | $ | 37,831 | |
| Weighted-average number of shares – basic (thousands) | | 56,317 | | 56,003 | ||||
| Weighted-average number of shares – diluted (thousands) | | 56,317 | | 60,322 | ||||
| Basic (loss) earnings per share | | $ | (0.38 | ) | | $ | 0.68 | |
| Diluted (loss) earnings per share | | $ | (0.38 | ) | | $ | 0.63 | |
| CONSOLIDATED BALANCE SHEETS | ||||||
| | | | | | ||
| | | 2026 | | 2025 | ||
| | | (Unaudited) | | (Audited) | ||
| ASSETS | | | | | ||
| CURRENT ASSETS: | | | | | ||
| Cash and cash equivalents | | $ | 278,597 | | $ | 402,209 |
| Marketable securities | | 17,113 | | 11,170 | ||
| Trade receivables | | 23,313 | | 16,902 | ||
| Inventories | | 147,976 | | 135,181 | ||
| Prepaid expenses and other current assets | | 33,089 | | 36,336 | ||
| | | | | | ||
| Total current assets | | 500,088 | | 601,798 | ||
| | | | | | ||
| LONG-TERM ASSETS: | | | | | ||
| Marketable securities | | 371,626 | | 362,571 | ||
| Property, plant and equipment, net | | 9,986 | | 10,864 | ||
| Deferred tax asset, net | | 30,299 | | 27,693 | ||
| Intangible assets, net | | 46,141 | | 43,582 | ||
| | | 64,904 | | 64,904 | ||
| Operating lease right-of-use assets | | 22,701 | | 22,311 | ||
| Other assets | | 4,082 | | 4,069 | ||
| | | | | | ||
| Total long-term assets | | 549,739 | | 535,994 | ||
| | | | | | ||
| Total assets | | $ | 1,049,827 | | $ | 1,137,792 |
| CONSOLIDATED BALANCE SHEETS | ||||||
| | | | | | ||
| | | 2026 | | 2025 | ||
| | | (Unaudited) | | (Audited) | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | ||
| CURRENT LIABILITIES: | | | | | ||
| Trade payables | | $ | 65,252 | | $ | 75,957 |
| Other accounts payable and accrued expenses | | 51,374 | | 32,869 | ||
| Operating lease liabilities, current | | 6,537 | | 6,002 | ||
| | | | | | ||
| Total current liabilities | | 123,163 | | 114,828 | ||
| | | | | | ||
| LONG-TERM LIABILITIES: | | | | | ||
| Operating lease liabilities, non-current | | 17,260 | | 17,463 | ||
| Exchangeable Note | | 585,222 | | 584,368 | ||
| Other long-term liabilities | | 25,272 | | 24,638 | ||
| | | | | | ||
| Total liabilities | | 750,917 | | 741,297 | ||
| | | | | | ||
| SHAREHOLDERS’ EQUITY: | | | | | ||
| Class A Ordinary shares | | 13 | | 15 | ||
| Class | | 3 | | 3 | ||
| Additional paid-in capital | | 4,230 | | 77,571 | ||
| Accumulated other comprehensive income | | 2,011 | | 4,892 | ||
| Retained earnings | | 292,653 | | 314,014 | ||
| | | | | | ||
| Total shareholders’ equity | | 298,910 | | 396,495 | ||
| | | | | | ||
| Total liabilities and shareholders’ equity | | $ | 1,049,827 | | $ | 1,137,792 |
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| | | Three months ended | ||||||
| | | 2026 | | 2025 | ||||
| | | (Unaudited) | ||||||
| Cash flows from operating activities: | | | | | ||||
| Net (loss) income | | $ | (21,361 | ) | | $ | 37,831 | |
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | | ||||
| Depreciation and amortization | | 4,269 | | 2,655 | ||||
| Share-based compensation | | 8,101 | | 7,084 | ||||
| Deferred income taxes | | (1,803 | ) | | (302 | ) | ||
| Amortization of debt issuance costs | | 854 | | — | ||||
| Change in trade receivables | | (6,411 | ) | | (4,289 | ) | ||
| Change in prepaid expenses and other receivables | | 2,772 | | (4,631 | ) | |||
| Change in inventories | | (12,795 | ) | | 3,554 | |||
| Change in trade payables | | (10,704 | ) | | 41,642 | |||
| Change in other accounts payable and accrued expenses | | 17,330 | | 4,903 | ||||
| Change in operating lease right-of-use assets | | 1,943 | | 1,969 | ||||
| Change in operating lease liability | | (2,002 | ) | | (2,049 | ) | ||
| Other | | (427 | ) | | (31 | ) | ||
| | | | | | ||||
| Net cash (used in) provided by operating activities | | $ | (20,234 | ) | | $ | 88,336 | |
| | | | | | ||||
| Cash flows from investing activities: | | | | | ||||
| Purchase of property, plant and equipment | | (858 | ) | | (1,002 | ) | ||
| Capitalization of software development costs and investment in other intangible assets | | (4,197 | ) | | (1,739 | ) | ||
| Investment in marketable securities, net | | (18,435 | ) | | (1,069 | ) | ||
| Other investing activities | | — | | (151 | ) | |||
| | | | | | ||||
| Net cash used in investing activities | | (23,490 | ) | | (3,961 | ) | ||
| | | | | | ||||
| Cash flows from financing activities: | | | | | ||||
| Proceeds from exercise of options | | 13 | | 1,931 | ||||
| Repurchase and retirement of ordinary shares | | (80,055 | ) | | — | |||
| | | | | | ||||
| Net cash (used in) provided by financing activities | | (80,042 | ) | | 1,931 | |||
| | | | | | ||||
| Effect of exchange rate fluctuations on cash and cash equivalents | | 106 | | 284 | ||||
| | | | | | ||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | | (123,660 | ) | | 86,590 | |||
| Cash, cash equivalents and restricted cash at the beginning of the period | | 402,279 | | 50,347 | ||||
| | | | | | ||||
| Cash, cash equivalents and restricted cash at the end of the period | | $ | 278,619 | | $ | 136,937 | ||
| | | | | | ||||
| Reconciliation of GAAP to Non-GAAP Measures | ||||||||
| | | Three months ended | ||||||
| | | 2026 | | 2025 | ||||
| | | (Unaudited) | ||||||
| Reconciliation of Net (Loss) Income and Adjusted EBITDA | | | | | ||||
| Net (loss) income | | $ | (21,361 | ) | | $ | 37,831 | |
| Financial income, net | | (5,306 | ) | | (2,647 | ) | ||
| Taxes on income | | 1,177 | | 7,481 | ||||
| Depreciation and amortization | | 4,269 | | 2,655 | ||||
| Share-based compensation | | 8,101 | | 7,084 | ||||
| Other adjustments1 | | 6,084 | | — | ||||
| | | | | | ||||
| Adjusted EBITDA | | $ | (7,036 | ) | | $ | 52,404 | |
| | | | | | ||||
| Reconciliation of Net (Loss) Income and Adjusted Net (Loss) Income | | | | | ||||
| Net (loss) income | | $ | (21,361 | ) | | $ | 37,831 | |
| Share-based compensation | | 8,101 | | 7,084 | ||||
| Other adjustments1 | | 6,084 | | — | ||||
| Tax adjustments2 | | (2,608 | ) | | (3,106 | ) | ||
| | | | | | ||||
| Adjusted net (loss) income | | $ | (9,784 | ) | | $ | 41,809 | |
¹ Represents costs of certain legal matters and employee actions outside the ordinary course of business.
2 Represents the tax impact of (a) the reconciling items above and (b) in the first quarter of 2025, other discrete tax items.
| | | Three months ended | |||||
| | | 2026 | | 2025 | |||
| | | (Unaudited) | |||||
| | | | | | |||
| Diluted (loss) earnings per share | | $ | (0.38 | ) | | $ | 0.63 |
| | | | | | |||
| Adjusted diluted (loss) earnings per share | | $ | (0.17 | ) | | $ | 0.69 |
| Reconciliation of net cash (used in) provided by operating activities to free cash flow | |||||||
| | Three months ended | ||||||
| | 2026 | | 2025 | ||||
| | (Unaudited) | ||||||
| | | | | ||||
| Net cash (used in) provided by operating activities | $ | (20,234 | ) | | $ | 88,336 | |
| Purchase of property and equipment | (858 | ) | | (1,002 | ) | ||
| | | | | ||||
| Free cash flow | $ | (21,092 | ) | | $ | 87,334 | |
| Supplemental Financial Information | |||||
|
| | | | ||
| | 2026 | | 2025 | ||
| | (Unaudited) | | (Audited) | ||
| | | | | ||
| Cash, restricted cash, and cash equivalents | $ | 278,619 | | $ | 402,279 |
| Marketable securities | 388,739 | | 373,741 | ||
| | | | | ||
| Total cash and investments | $ | 667,358 | | $ | 776,020 |
| Net revenue by sales channel | |||||||
| | Three months ended | ||||||
| | 2026 | | 2025 | ||||
| | (Unaudited) | ||||||
| | | | | ||||
| Online direct-to-consumer | $ | 193,055 | | $ | 261,053 | ||
| Percent of net revenue | 98 | % | | 97 | % | ||
| | | | | ||||
| Other ( | $ | 4,885 | | $ | 7,023 | ||
| Percent of net revenue | 2 | % | | 3 | % | ||
| | | | | ||||
| Net Revenue | $ | 197,940 | | $ | 268,076 | ||
Note: ODDITY does not sell to resellers or distributors. Online direct-to-consumer revenues are generated directly by ODDITY through its online platform only (i.e., ILMAKIAGE.com, SpoiledChild.com, and METHODIQ.com). All revenue in
Source: 