– Industrial Properties Now Represent Approximately 85% of Base Rent –
– Rental Income Increases 10.3% Year Over Year –
– Enters into New Up To
“Our transformation into an industrial-focused REIT continues to deliver meaningful results, as evidenced by our strong second quarter revenue and per share growth performance,” stated
Second Quarter and Recent Highlights:
- Net income of
$0.71 per diluted share. - 8.9% growth in FFO1 per diluted share to
$0.49 per share, up$0.04 from the second quarter of 2025, and 4.1% growth in AFFO per diluted share1 to$0.51 per share, up$0.02 from the second quarter of 2025, driven primarily by the increase in rental income. - Portfolio occupancy of 97.6% as of quarter end.
- Sold three non-core properties, generating net proceeds of
$16.3 million and a$13.4 million gain. - Entered into an agreement to sell a non-core retail property in
Chicago, Illinois for approximately$5.7 million . - Subsequent to quarter end, entered into a new up to
$100 million revolving credit facility, extending maturity and enhancing flexibility, and sold a non-core retail property inMonroeville, Pennsylvania , for approximately$2.1 million .
- Rental income, net, grew 10.3% or
$2.5 million year over year due primarily to accretive acquisitions. - Total operating expenses were
$17.6 million compared to$15.7 million year over year primarily due to industrial acquisitions which resulted in additional depreciation and amortization. - Interest expense was up
$1.0 million year over year due primarily to an increase in the weighted average principal amount of mortgage debt outstanding. - The 8.9% and 4.1% per share growth in FFO and AFFO, respectively, was driven primarily by an increase in rental income related to accretive industrial acquisitions, offset primarily by an increase in interest expense.
- Diluted per share net income, FFO and AFFO were impacted compared to the corresponding quarter in the prior year by an average increase of approximately 236,000 in the weighted average number of shares of common stock outstanding as a result of stock issuances in connection with the equity incentive and dividend reinvestment programs.
_________________
1 A reconciliation of GAAP amounts to non-GAAP amounts (i.e., FFO and AFFO) is presented with the financial information included in this release.
| Second Quarter Results | Three Months Ended | ||||||||
| Key Metrics | 2026 | 2025 | % Change | ||||||
| (Amounts in thousands, Except Per Share Data) | |||||||||
| Net income attributable to OLP | $ | 15,658 | $ | 8,431 | 86 | % | |||
| Net income / share attributable to common stockholders – diluted | $ | 0.71 | $ | 0.39 | 82 | % | |||
| FFO | $ | 10,821 | $ | 9,695 | 12 | % | |||
| FFO / share – diluted | $ | 0.49 | $ | 0.45 | 9 | % | |||
| AFFO | $ | 11,228 | $ | 10,621 | 6 | % | |||
| AFFO / share – diluted | $ | 0.51 | $ | 0.49 | 4 | % | |||
Balance Sheet:
At
At
Subsequent to quarter end, the Company entered into, with the lenders on its prior facility, a new up to
Transaction Activity:
- Acquired approximately 14 acres of land for
$800,000 , adjacent to an industrial property located inBlythewood, SC that the Company acquired in the first quarter 2026. - Sold non-core retail properties including: an Advance Auto Parts property in
South Euclid, Ohio , a multi-tenant property inChampaign, Illinois , and a multi-tenant property inEl Paso, Texas , for an aggregate price of$26.5 million , generating net proceeds of$16.3 million (after giving effect to the payoff of$9.1 million of mortgages) and an aggregate gain of$13.4 million . - On
July 28, 2026 , sold a non-core retail property located inMonroeville, Pennsylvania , for approximately$2.1 million . This sale generated net proceeds of approximately$1.9 million , and the Company estimates that it will generate a net gain of approximately$887,000 .
Pending Transaction:
- Entered into an agreement to sell a non-core retail property located in
Chicago, Illinois , for approximately$5.7 million , and anticipate the sale will close in third quarter 2026. The Company estimates that this sale will generate net proceeds of approximately$5.4 million and will result in a loss of approximately$280,000 .
Non-GAAP Financial Measures:
One Liberty computes funds from operations, or FFO, in accordance with the “White Paper on Funds From Operations” issued by the
One Liberty computes adjusted funds from operations, or AFFO, by adjusting from FFO for straight-line rent accruals and amortization of lease intangibles, deducting from income (i) additional rent from a ground lease tenant, (ii) income on settlement of litigation, (iii) income on insurance recoveries from casualties, (iv) lease termination and assignment fees, and adding back to income (i) amortization of restricted stock and restricted stock unit compensation expense, (ii) amortization of costs in connection with its financing activities (including its share of its unconsolidated joint ventures), (iii) debt prepayment costs, (iv) amortization of lease incentives and (v) mortgage intangible assets. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO varies from one REIT to another.
One Liberty believes that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, the Company believes that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. Management also considers FFO and AFFO to be useful in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be an alternative to net income as a reliable measure of One Liberty’s operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of the Company’s cash needs, including principal amortization, capital improvements and distributions to stockholders. Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating One Liberty’s performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.
Operating Measure:
Base Rent, or base rent, generally represents the cash base rent payable to OLP during the twelve months ending
Forward Looking Statement:
Certain information contained in this press release, together with other statements and information publicly disseminated by
About
One Liberty, organized in
Contact:
Investor Relations
Phone: (516) 466-3100
www.1liberty.com
| CONDENSED BALANCE SHEETS | |||||||
| (Amounts in Thousands) | |||||||
| (Unaudited) | |||||||
| 2026 | 2025 | ||||||
| ASSETS | |||||||
| Real estate investments, at cost | $ | 991,907 | $ | 972,257 | |||
| Accumulated depreciation | (188,944 | ) | (194,663 | ) | |||
| Real estate investments, net | 802,963 | 777,594 | |||||
| Property held-for-sale | 1,054 | — | |||||
| Cash and cash equivalents | 13,085 | 14,434 | |||||
| Unbilled rent receivable | 17,683 | 17,269 | |||||
| Unamortized intangible lease assets, net | 25,717 | 25,501 | |||||
| Other assets | 11,612 | 22,772 | |||||
| Total assets | $ | 872,114 | $ | 857,570 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities: | |||||||
| Mortgages payable, net | $ | 528,318 | $ | 517,342 | |||
| Line of credit | — | — | |||||
| Unamortized intangible lease liabilities, net | 12,983 | 12,946 | |||||
| Other liabilities | 26,214 | 27,485 | |||||
| Total liabilities | 567,515 | 557,773 | |||||
| 304,412 | 299,603 | ||||||
| Non-controlling interests in consolidated joint ventures | 187 | 194 | |||||
| Total equity | 304,599 | 299,797 | |||||
| Total liabilities and equity | $ | 872,114 | $ | 857,570 | |||
| (Amounts in Thousands, Except Per Share Data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenues: | |||||||||||||||
| Rental income, net | $ | 27,000 | $ | 24,479 | $ | 53,963 | $ | 48,649 | |||||||
| Lease termination fees | — | 66 | 1,327 | 66 | |||||||||||
| Total revenues | 27,000 | 24,545 | 55,290 | 48,715 | |||||||||||
| Operating expenses: | |||||||||||||||
| Depreciation and amortization | 8,458 | 6,827 | 17,028 | 13,372 | |||||||||||
| Real estate expenses | 4,929 | 4,891 | 10,641 | 9,929 | |||||||||||
| General and administrative | 3,990 | 3,938 | 8,328 | 8,108 | |||||||||||
| Impairment loss | 142 | — | 142 | — | |||||||||||
| State tax expense (benefit) | 116 | 67 | 180 | (27 | ) | ||||||||||
| Total operating expenses | 17,635 | 15,723 | 36,319 | 31,382 | |||||||||||
| Other operating income | |||||||||||||||
| Gain on sale of real estate, net | 13,433 | 6,531 | 17,309 | 7,641 | |||||||||||
| Operating income | 22,798 | 15,353 | 36,280 | 24,974 | |||||||||||
| Other income and expenses: | |||||||||||||||
| Other income | 11 | 189 | 50 | 402 | |||||||||||
| Interest: | |||||||||||||||
| Expense | (6,860 | ) | (5,847 | ) | (13,818 | ) | (11,279 | ) | |||||||
| Amortization and write-off of deferred financing costs | (284 | ) | (277 | ) | (607 | ) | (510 | ) | |||||||
| Net income | 15,665 | 9,418 | 21,905 | 13,587 | |||||||||||
| Net income attributable to non-controlling interests | (7 | ) | (987 | ) | (10 | ) | (1,001 | ) | |||||||
| Net income attributable to | $ | 15,658 | $ | 8,431 | $ | 21,895 | $ | 12,586 | |||||||
| Net income per share attributable to common stockholders - diluted | $ | .71 | $ | .39 | $ | 1.00 | $ | .57 | |||||||
| Funds from operations - Note 1 | $ | 10,821 | $ | 9,695 | $ | 21,747 | $ | 19,268 | |||||||
| Funds from operations per common share - diluted - Note 2 | $ | .49 | $ | .45 | $ | .99 | $ | .89 | |||||||
| Adjusted funds from operations - Note 1 | $ | 11,228 | $ | 10,621 | $ | 21,750 | $ | 21,131 | |||||||
| Adjusted funds from operations per common share - diluted - Note 2 | $ | .51 | $ | .49 | $ | .99 | $ | .97 | |||||||
| Weighted average number of common shares outstanding: | |||||||||||||||
| Basic | 21,075 | 20,853 | 21,065 | 20,836 | |||||||||||
| Diluted | 21,198 | 20,967 | 21,176 | 20,948 | |||||||||||
| (Amounts in Thousands, Except Per Share Data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| Note 1: | 2026 | 2025 | 2026 | 2025 | |||||||||||
| NAREIT funds from operations is summarized in the following table: | |||||||||||||||
| GAAP net income attributable to | $ | 15,658 | $ | 8,431 | $ | 21,895 | $ | 12,586 | |||||||
| Add: depreciation and amortization of properties | 8,244 | 6,610 | 16,586 | 12,945 | |||||||||||
| Add: impairment loss | 142 | — | 142 | — | |||||||||||
| Add: amortization of deferred leasing costs | 214 | 217 | 442 | 427 | |||||||||||
| Deduct: gain on sale of real estate, net | (13,433 | ) | (6,531 | ) | (17,309 | ) | (7,641 | ) | |||||||
| Adjustments: non-controlling interests and our share of unconsolidated joint ventures | (4 | ) | 968 | (9 | ) | 951 | |||||||||
| NAREIT funds from operations applicable to common stock | 10,821 | 9,695 | 21,747 | 19,268 | |||||||||||
| Add: amortization of restricted stock and RSU compensation | 1,247 | 1,296 | 2,514 | 2,642 | |||||||||||
| Add: amortization and write-off of deferred financing costs | 284 | 277 | 607 | 510 | |||||||||||
| Add: amortization of mortgage intangible assets | 34 | 34 | 69 | 69 | |||||||||||
| Add: amortization of lease incentives | 24 | 30 | 47 | 60 | |||||||||||
| Deduct: lease termination fees | — | (66 | ) | (1,327 | ) | (66 | ) | ||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (1,182 | ) | (604 | ) | (1,889 | ) | (1,258 | ) | |||||||
| Deduct: other income and income on settlement of litigation | — | (27 | ) | (18 | ) | (55 | ) | ||||||||
| Adjustments: non-controlling interests and our share of unconsolidated joint ventures | — | (14 | ) | — | (39 | ) | |||||||||
| Adjusted funds from operations applicable to common stock | $ | 11,228 | $ | 10,621 | $ | 21,750 | $ | 21,131 | |||||||
| Note 2: | |||||||||||||||
| NAREIT funds from operations is summarized in the following table: | |||||||||||||||
| GAAP net income attributable to | $ | .71 | $ | .39 | $ | 1.00 | $ | .57 | |||||||
| Add: depreciation and amortization of properties | .37 | .31 | .75 | .61 | |||||||||||
| Add: impairment loss | .01 | — | .01 | — | |||||||||||
| Add: amortization of deferred leasing costs | .01 | .01 | .02 | .02 | |||||||||||
| Deduct: gain on sale of real estate, net | (.61 | ) | (.30 | ) | (.79 | ) | (.35 | ) | |||||||
| Adjustments: non-controlling interests and our share of unconsolidated joint ventures | — | .04 | — | .04 | |||||||||||
| NAREIT funds from operations per share of common stock - diluted (a) | .49 | .45 | .99 | .89 | |||||||||||
| Add: amortization of restricted stock and RSU compensation | .06 | .06 | .12 | .12 | |||||||||||
| Add: amortization and write-off of deferred financing costs | .01 | .01 | .03 | .02 | |||||||||||
| Add: amortization of mortgage intangible assets | — | — | — | — | |||||||||||
| Add: amortization of lease incentives | — | — | — | — | |||||||||||
| Deduct: lease termination fees | — | — | (.06 | ) | — | ||||||||||
| Deduct: straight-line rent accruals and amortization of lease intangibles | (.05 | ) | (.03 | ) | (.09 | ) | (.06 | ) | |||||||
| Deduct: other income and income on settlement of litigation | — | — | — | — | |||||||||||
| Adjustments: non-controlling interests and our share of unconsolidated joint ventures | — | — | — | — | |||||||||||
| Adjusted funds from operations per share of common stock - diluted (a) | $ | .51 | $ | .49 | $ | .99 | $ | .97 | |||||||
| (a) The weighted average number of diluted common shares used to compute FFO and AFFO applicable to common stock includes unvested restricted shares that are excluded from the computation of diluted EPS. | |||||||||||||||
Source: 