First Quarter 2026:
- Net income attributable to common stockholders of
$7 million ; diluted EPS of$0.74 ; ROE of 4% - Adjusted pre-tax loss* of
$6 million , resulting in annualized adjusted ROE* of (4%), includes impact of mortgage interest rate volatility, higher than expected refinancing activity, and elevated FHA delinquencies $294 million in total revenue, up 18% vs Q1 2025;$278 million in adjusted revenue,* up 26% vs Q1 2025$28 billion in total servicing additions, including$20 billion in MSR additions$338 billion in ending servicing UPB, up 11% vs Q1 2025
2026 Outlook:
- Updated adjusted ROE* guidance range to 10% - 15% from 13% - 15%, in light of ongoing rate volatility due to geopolitical events
- Reaffirming previous guidance on servicing UPB growth, MSR hedge effectiveness, and operating efficiency
* See “Note Regarding Non-GAAP Financial Measures” below
Messina continued, “Looking ahead, we remain focused on accelerating profitable growth and creating value for all stakeholders, supported by the expanded use of AI-powered technologies to drive service excellence, reduce costs, and grow revenue. Additionally, subject to
Additional First Quarter 2026 Operating and Business Highlights
- Repurchased approximately 154,000 shares of
Onity common stock during Q1, utilizing$6.1 million of the$10 million authorization; as ofMay 1, 2026 , completed the repurchase of approximately 88,000 shares with the remaining$3.9 million - Raised an additional
$200 million from high yield debt offering - Funded recapture volume up 4x, compared to Q1 2025
- Originations volume up 2x to
$14 billion , compared to Q1 2025 - Book value per share of
$75 , up$17 compared to Q1 2025 - Servicing advances of
$431 million on owned forward servicing UPB of$165 billion , 28% reduction in advances while UPB has grown 32% since Q1 2024 - Revised previously announced transaction with
Finance of America Reverse LLC and submitted toGinnie Mae for approval - For the past five years, Onity Mortgage has won the Fannie Mae STAR and Freddie Mac SHARP award for servicing its owned MSR portfolio or on behalf of its subservicing clients
- On
March 23, 2026 , the Company’s mortgage subsidiary,PHH Mortgage Corporation , officially changed its name toOnity Mortgage Corporation
Webcast and Conference Call
About
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by a reference to a future period or by the use of forward-looking terminology. Forward-looking statements are typically identified by words such as “expect”, “believe”, “foresee”, “anticipate”, “intend”, “estimate”, “goal”, “strategy”, “plan” “target” and “project” or conditional verbs such as “will”, “may”, “should”, “could” or “would” or the negative of these terms, although not all forward-looking statements contain these words, and includes statements in this press release regarding our guidance on adjusted ROE, UPB growth, MSR hedge rate effectiveness and operating efficiency, our ability to accelerate profitable growth, and create value for all stakeholders, the expanded use of AI-powered technologies to drive service excellence, reduce costs, and grow revenue, our ability to close our transaction with
Forward-looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. In the past, actual results have differed from those suggested by forward looking statements and this may happen again. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the potential for ongoing disruption in the financial markets and in commercial activity generally as a result of
Note Regarding Non-GAAP Financial Measures
This press release contains references to adjusted pre-tax income (loss), adjusted ROE and adjusted revenue, all non-GAAP financial measures.
We believe these non-GAAP financial measures provide a useful supplement to discussions and analysis of our financial condition, because they are measures that management uses to assess the financial performance of our operations and allocate resources. In addition, management believes that this presentation may assist investors with understanding and evaluating our initiatives to drive improved financial performance. Management believes, specifically, that the removal of fair value changes of our net MSR exposure due to changes in market interest rates and assumptions provides a useful, supplemental financial measure as it enables an assessment of our ability to generate earnings regardless of market conditions and the trends in our underlying businesses by removing the impact of fair value changes due to market interest rates and assumptions, which can vary significantly between periods. However, these measures should not be analyzed in isolation or as a substitute to analysis of our GAAP pre-tax income (loss), GAAP pre-tax ROE or GAAP revenue nor a substitute for cash flows from operations. There are certain limitations to the analytical usefulness of the adjustments we make to GAAP pre-tax income (loss), GAAP pre-tax ROE and GAAP revenue and, accordingly, we use these adjustments only for purposes of supplemental analysis. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Onity’s reported results under accounting principles generally accepted in
The Company has not provided reconciliations of guidance for adjusted ROE, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K.
Notables
In the table below, we adjust GAAP pre-tax income for the following factors: MSR valuation adjustments, expense notables, and other income statement notables. MSR valuation adjustments are comprised of changes to Forward MSR and Reverse mortgage valuations due to rates and assumption changes. Expense notables include significant legal and regulatory settlement expenses, severance and retention costs, LTIP stock price changes, consolidation of office facilities and other expenses (such as costs associated with strategic transactions). Other income statement notables include non-routine transactions that are not categorized in the above.
Beginning with the three months ended
| (Dollars in millions) | Q1’26 | Q4’25 | Q1’25 | |
| I | Net Income Attributable to Common Stockholders | 7 | 126 | 21 |
| A. Preferred Stock Dividend | (1) | (1) | (1) | |
| II | Reported Net Income [I – A] | 8 | 127 | 22 |
| B. Income Tax Benefit (Expense) | (0) | 119 | 13 | |
| III | Reported Pre-Tax Income [II – B] | 8 | 8 | 9 |
| Forward MSR Valuation Adjustments due to rates and assumption changes, net (a)(b) | 11 | 8 | (12) | |
| Reverse Mortgage Fair Value Change due to rates and assumption changes (b)(c) | 9 | 0 | 10 | |
| IV | Total MSR Valuation Adjustments due to rates and assumption changes, net | 20 | 9 | (2) |
| Significant legal and regulatory settlement expenses | (3) | (6) | (14) | |
| Severance and retention (d) | (3) | (0) | (0) | |
| LTIP stock price changes (e) | 2 | (3) | 0 | |
| Office facilities consolidation | (0) | (0) | (0) | |
| Other expense notables (f) | (0) | 1 | 1 | |
| C. Total Expense Notables | (4) | (9) | (14) | |
| D. Other Income Statement Notables (g) | (2) | (1) | (0) | |
| V | Total Other Notables [C + D] | (6) | (10) | (14) |
| VI | Total Notables (h) [IV + V] | 14 | (1) | (16) |
| VII | Adjusted Pre-Tax Income (Loss) [III – VI] | (6) | 9 | 25 |
a) MSR valuation adjustments that are due to changes in market interest rates and assumptions, net of overall fair value gains / (losses) on MSR hedge, including FV changes of Pledged MSR liabilities associated with MSR transferred to MSR capital partners and ESS financing liabilities at fair value that are due to changes in market interest rates and assumptions, a component of MSR valuation adjustments, net
b) The changes in fair value due to market interest rates were measured by isolating the impact of market interest rate changes on the valuation model output per our MSR valuation process
c) FV changes of reverse loans and HMBS-related borrowings due to market interest rates and assumptions, a component of gain on reverse loans and HMBS-related borrowings, net
d) Severance and retention due to organizational rightsizing or reorganization
e) Long-term incentive program (LTIP) compensation expense changes attributable to stock price changes during the period
f) Contains costs associated with but not limited to rebranding and other strategic initiatives and transactions
g) Contains non-routine transactions including but not limited to early payoff expense and fair value assumption changes on other investments recorded in other income/expense
h) Certain previously presented notable categories with nil numbers for each period shown have been omitted
Adjusted ROE Calculation
| (Dollars in millions) | Q1’26 | Q4’25 | Q1’25 | |
| GAAP ROE | 4% | 89% | 19% | |
| I | Reported Net Income | 8 | 127 | 22 |
| II | Notable Items | 14 | (1) | (16) |
| III | Income Tax Benefit (Expense) | (0) | 119 | 13 |
| IV | Adjusted Pre-Tax Income (Loss) [I – II – III] | (6) | 9 | 25 |
| V | Annualized Adjusted Pre-tax Income (Loss) [IV * 4for qtr.] | (25) | 35 | 102 |
| A. Monthly average common equity | 632 | 535 | 451 | |
| B. Impact of notable items [ – II] | (14) | 1 | 16 | |
| C. # of months in period + 1 | 4 | 4 | 4 | |
| D. Average impact of notables [B / C] | (4) | 0 | 4 | |
| VI | Average Adjusted Equity [A + D] | 628 | 535 | 456 |
| VII | Adjusted ROE(a)[V / VI] | (4%) | 7% | 22% |
a) Effective in Q4’25, adjusted average equity used in adjusted ROE is now a monthly average; presentation of past periods has been conformed to the current presentation; without this change, adjusted ROE would be 6% in Q4’25 and 22% in Q1’25; see “Notables” above for more information
Adjusted Revenue Calculation
| (Dollars in millions) | Q1’26 | Q4’25 | Q1’25 | |
| I | GAAP Revenue | 294 | 290 | 250 |
| II | Rithm, MAV, & Other Pledged MSR Reclass | (31) | (30) | (29) |
| III | Reverse Reclass | 8 | 8 | 5 |
| IV | MSR FV Adjustments Notables | 5 | 11 | (6) |
| V | Other Notables(a) | 2 | 1 | 1 |
| VI | Adjusted Revenue [I + II + III + IV + V] | 278 | 280 | 220 |
a) Contains non-routine transactions including but not limited to a reserve provision related to a pending strategic transaction
Condensed Consolidated Balance Sheets (unaudited)
| Assets (Dollars in millions) | 2026 | 2025 | 2025 |
| Cash and cash equivalents | 182.5 | 180.5 | 178.0 |
| Restricted cash | 124.7 | 84.1 | 58.9 |
| Mortgage servicing rights (MSRs), at fair value | 3,025.9 | 2,825.3 | 2,547.4 |
| Advances, net | 431.1 | 483.4 | 514.0 |
| Loans held for sale, at fair value | 3,150.2 | 1,891.7 | 1,402.2 |
| Reverse loans held for sale pooled into | 9,596.5 | 9,807.5 | - |
| Loans held for investment, at fair value | - | - | 10,812.5 |
| Receivables, net | 365.0 | 189.8 | 222.3 |
| Premises and equipment, net | 11.3 | 10.8 | 10.8 |
| Other assets | 318.2 | 273.9 | 106.0 |
| Contingent loan repurchase asset | 530.0 | 423.6 | 407.2 |
| Total Assets | 17,735.2 | 16,170.6 | 16,259.3 |
| Liabilities, Mezzanine & Stockholders’ Equity (Dollars in millions) | 2026 | 2025 | 2025 |
| HMBS-related borrowings, at fair value | 9,437.4 | 9,611.7 | 10,587.6 |
| MSR related financing liabilities, at fair value | 794.6 | 842.0 | 835.5 |
| MSR financing facilities, net | 1,371.0 | 1,285.2 | 1,136.0 |
| Advance match funded liabilities | 291.3 | 341.9 | 377.5 |
| Mortgage warehouse facilities | 2,193.0 | 1,224.6 | 1,124.9 |
| Reverse mortgage securitization notes, net | 1,321.0 | 899.3 | 452.5 |
| Senior notes, net | 692.8 | 489.6 | 488.0 |
| Other liabilities | 424.9 | 374.9 | 340.0 |
| Contingent loan repurchase liability | 530.0 | 423.6 | 407.2 |
| Total Liabilities | 17,056.0 | 15,492.8 | 15,749.2 |
| Mezzanine Equity | 49.9 | 49.9 | 49.9 |
| Stockholders’ Equity | 629.2 | 627.9 | 460.2 |
| Total Liabilities, Mezzanine and Stockholders’ Equity | 17,735.2 | 16,170.6 | 16,259.3 |
Condensed Consolidated Statements of Operations (unaudited)
| For the Three Months Ended | |||
| (Dollars in millions, except per share data) | 2026 | 2025 | 2025 |
| Revenue | |||
| Servicing and subservicing fees | 222.4 | 225.1 | 203.3 |
| Gain on reverse loans and HMBS-related borrowings, net | 18.7 | 10.0 | 23.8 |
| Gain on loans held for sale, net | 34.1 | 36.7 | 11.8 |
| Other revenue, net | 19.1 | 18.2 | 10.9 |
| Total revenue | 294.3 | 290.0 | 249.8 |
| MSR valuation adjustments, net | (69.0) | (58.7) | (38.9) |
| Operating expenses | |||
| Compensation and benefits | 69.7 | 70.9 | 57.4 |
| Servicing and origination | 18.5 | 17.3 | 13.0 |
| Technology and communications | 17.5 | 17.7 | 15.0 |
| Professional services | 14.8 | 18.4 | 22.6 |
| Occupancy, equipment and mailing | 8.5 | 8.2 | 8.2 |
| Other expenses | 3.1 | 3.9 | 3.6 |
| Total operating expenses | 132.2 | 136.5 | 119.9 |
| Other income (expense) | |||
| Interest income | 41.0 | 39.5 | 26.2 |
| Interest expense | (82.7) | (83.0) | (67.0) |
| Pledged MSR liability expense | (42.6) | (42.9) | (41.9) |
| Other, net | (0.9) | (0.7) | 0.9 |
| Other income (expense), net | (85.2) | (87.1) | (81.9) |
| Income before income taxes | 7.9 | 7.7 | 9.1 |
| Income tax expense (benefit) | 0.3 | (119.5) | (13.0) |
| Net Income | 7.6 | 127.2 | 22.1 |
| Preferred stock dividend | (1.0) | (1.0) | (1.0) |
| Net Income attributable to common stockholders | 6.6 | 126.1 | 21.1 |
| Basic EPS | 15.40 | ||
| Diluted EPS | 14.24 | ||
For Further Information Contact:
(561) 570-2969
shareholderrelations@onitygroup.com
(856) 917-0066
mediarelations@onitygroup.com
Source: 