| ? | April 2026 Monthly Dividend of | |
| ? | Estimated Book Value Per Share as of March 31, 2026 of | |
| ? | Estimated GAAP net loss of | |
| ? | Estimated (1.3)% total return on equity for the quarter ended March 31, 2026 | |
| ? | Estimated book value, net loss and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm | |
| ? | RMBS Portfolio Characteristics as of March 31, 2026 | |
| ? | Next Dividend Announcement Expected May 13, 2026 |
The Company intends to make regular monthly cash distributions to its holders of common stock. In order to qualify as a real estate investment trust (“REIT”), the Company must distribute annually to its stockholders an amount at least equal to 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain. The Company will be subject to income tax on taxable income that is not distributed and to an excise tax to the extent that a certain percentage of its taxable income is not distributed by specified dates. The Company has not established a minimum distribution payment level and is not assured of its ability to make distributions to stockholders in the future.
Shares Outstanding
As of April 15, 2026, the Company had 200,700,226 shares of common stock outstanding. As of March 31, 2026, the Company had 196,700,226 shares of common stock outstanding. As of December 31, 2025, the Company had 181,985,900 shares of common stock outstanding.
Estimated
The Company’s estimated book value per share as of March 31, 2026 was
Estimated Net Income Per Share and Realized and Unrealized Gains on RMBS and Derivative Instruments
The Company estimates it generated a net loss per share of
Estimated Total Return on Equity
The Company’s estimated total return on equity for the quarter ended
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of March 31, 2026 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Company’s financial statements and associated footnotes as of and for the quarter ended March 31, 2026, are subject to review by the Company’s independent registered public accounting firm:
- RMBS Valuation Characteristics
- RMBS Assets by Agency
- Investment Company Act of 1940 (
Whole Pool ) Test Results - Repurchase Agreement Exposure by Counterparty
- RMBS Risk Measures
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company’s distributions. These forward-looking statements are based upon
| RMBS Valuation Characteristics | |||||||||||||||||||||||||
| ($ in thousands) | |||||||||||||||||||||||||
| Realized | |||||||||||||||||||||||||
| Realized | Jan-26 - | ||||||||||||||||||||||||
| Mar-26 | Mar-26 | ||||||||||||||||||||||||
| Net | Weighted | CPR | CPR | ||||||||||||||||||||||
| Weighted | Average | (1-Month) | (3-Month) | Modeled Interest | |||||||||||||||||||||
| Current | Fair | % of | Current | Average | Maturity | (Reported | (Reported | Rate Sensitivity (1) | |||||||||||||||||
| Type | Face | Value | Portfolio | Price | Coupon | GWAC | Age | (Months) | in Apr) | in Apr) | (-50 BPS) | (+50 BPS) | |||||||||||||
| Fixed Rate RMBS | |||||||||||||||||||||||||
| 15yr 4.5 TBA | $ | 250,000 | $ | 247,871 | 2.14 | % | 99.15 | 4.50 | % | 5.41 | % | 7 | 171 | n/a | n/a | $ | 3,448 | $ | (4,028 | ) | |||||
| 15yr Total | 250,000 | 247,871 | 2.14 | % | 99.15 | 4.50 | % | 5.41 | % | 7 | 171 | n/a | n/a | 3,448 | (4,028 | ) | |||||||||
| 30yr 3.0 | 323,583 | 289,277 | 2.50 | % | 89.40 | 3.00 | % | 3.52 | % | 59 | 294 | 9.0 | % | 6.8 | % | 8,590 | (8,692 | ) | |||||||
| 30yr 3.5 | 37,737 | 34,742 | 0.30 | % | 92.06 | 3.50 | % | 4.30 | % | 78 | 263 | 0.6 | % | 0.7 | % | 1,021 | (1,041 | ) | |||||||
| 30yr 4.0 | 49,244 | 46,945 | 0.41 | % | 95.33 | 4.00 | % | 4.77 | % | 82 | 273 | 7.3 | % | 9.4 | % | 1,159 | (1,202 | ) | |||||||
| 30yr 4.5 | 445,336 | 432,346 | 3.73 | % | 97.08 | 4.50 | % | 5.46 | % | 27 | 329 | 6.8 | % | 7.1 | % | 9,210 | (10,243 | ) | |||||||
| 30yr 5.0 | 1,919,774 | 1,902,660 | 16.42 | % | 99.11 | 5.00 | % | 6.01 | % | 12 | 345 | 5.1 | % | 5.3 | % | 35,324 | (42,135 | ) | |||||||
| 30yr 5.5 | 3,487,634 | 3,543,675 | 30.58 | % | 101.61 | 5.50 | % | 6.46 | % | 12 | 344 | 9.9 | % | 9.3 | % | 51,208 | (65,674 | ) | |||||||
| 30yr 6.0 | 3,134,525 | 3,230,524 | 27.88 | % | 103.06 | 6.00 | % | 6.93 | % | 16 | 340 | 25.7 | % | 21.1 | % | 30,868 | (44,012 | ) | |||||||
| 30yr 6.5 | 1,566,127 | 1,637,361 | 14.13 | % | 104.55 | 6.50 | % | 7.39 | % | 19 | 337 | 29.2 | % | 23.1 | % | 10,346 | (15,847 | ) | |||||||
| 30yr 7.0 | 197,429 | 208,559 | 1.80 | % | 105.64 | 7.00 | % | 7.95 | % | 29 | 323 | 28.4 | % | 27.6 | % | 1,436 | (1,886 | ) | |||||||
| 30yr Total | 11,161,389 | 11,326,089 | 97.75 | % | 101.48 | 5.60 | % | 6.53 | % | 17 | 339 | 16.4 | % | 14.8 | % | 149,162 | (190,732 | ) | |||||||
| Total Pass-Through RMBS | 11,411,389 | 11,573,960 | 99.89 | % | 101.42 | 5.57 | % | 6.51 | % | 17 | 335 | 16.4 | % | 14.8 | % | 152,610 | (194,760 | ) | |||||||
| Structured RMBS | |||||||||||||||||||||||||
| IO 20yr 4.0 | 5,033 | 388 | 0.00 | % | 7.71 | 4.00 | % | 4.56 | % | 170 | 64 | 14.0 | % | 10.2 | % | 2 | (2 | ) | |||||||
| IO 30yr 4.0 | 61,513 | 11,165 | 0.10 | % | 18.15 | 4.00 | % | 4.60 | % | 139 | 212 | 4.0 | % | 5.0 | % | (187 | ) | 110 | |||||||
| IO 30yr 4.5 | 2,686 | 505 | 0.00 | % | 18.81 | 4.50 | % | 4.99 | % | 188 | 158 | 7.4 | % | 8.6 | % | (2 | ) | - | |||||||
| IO 30yr 5.0 | 1,415 | 280 | 0.00 | % | 19.75 | 5.00 | % | 5.37 | % | 189 | 158 | 10.4 | % | 4.6 | % | (3 | ) | 1 | |||||||
| IO Total | 70,647 | 12,338 | 0.11 | % | 17.46 | 4.04 | % | 4.62 | % | 144 | 198 | 4.9 | % | 5.5 | % | (190 | ) | 109 | |||||||
| IIO 30yr 4.0 | 15,174 | 114 | 0.00 | % | 0.75 | 0.13 | % | 4.40 | % | 102 | 246 | 0.8 | % | 8.3 | % | 71 | (47 | ) | |||||||
| Total Structured RMBS | 85,821 | 12,452 | 0.11 | % | 14.51 | 3.35 | % | 4.58 | % | 136 | 207 | 4.2 | % | 6.0 | % | (119 | ) | 62 | |||||||
| Total Mortgage Assets | $ | 11,497,210 | $ | 11,586,412 | 100.00 | % | 5.55 | % | 6.49 | % | 17 | 334 | 16.3 | % | 14.7 | % | $ | 152,491 | $ | (194,698 | ) | ||||
| Hedge | Modeled Interest | ||||||||||||
| Notional | Period | Rate Sensitivity (1) | |||||||||||
| Hedge | Balance | End | (-50 BPS) | (+50 BPS) | |||||||||
| 3-Month SOFR Futures | $ | (390,000 | ) | Dec-26 | $ | (2,438 | ) | $ | 2,438 | ||||
| 5-Year Treasury Future(2) | (180,000 | ) | Aug-30 | (3,764 | ) | 3,708 | |||||||
| 10-Year Treasury Future(3) | (53,000 | ) | Jan-33 | (1,719 | ) | 1,694 | |||||||
| 10-Year Ultra Treasury Future(4) | (60,000 | ) | Nov-35 | (2,694 | ) | 2,563 | |||||||
| ERIS SOFR Swap Futures | (10,000 | ) | Jun-31 | (195 | ) | 190 | |||||||
| Swaps | (7,014,200 | ) | Nov-30 | (146,075 | ) | 141,324 | |||||||
| TBA Short | (155,000 | ) | May-26 | (820 | ) | 1,386 | |||||||
| Hedge Total | $ | (7,862,200 | ) | $ | (157,705 | ) | $ | 153,303 | |||||
| Rate Shock Grand Total | $ | (5,214 | ) | $ | (41,395 | ) | |||||||
| (1 | ) | Modeled results from |
| (2 | ) | Five-year |
| (3 | ) | Ten-year |
| (4 | ) | Ten-year Ultra futures contracts were valued at prices of $113.52 at March 31, 2026. The market value of the short position was $68.1 million. |
| RMBS Assets by Agency | ||||||||
| ($ in thousands) | ||||||||
| Percentage | ||||||||
| Fair | of | |||||||
| Asset Category | Value | Portfolio | ||||||
| As of | ||||||||
| $ | 5,900,504 | 52.0 | % | |||||
| Freddie Mac | 5,438,037 | 48.0 | % | |||||
| Total Mortgage Assets | $ | 11,338,541 | 100.0 | % | ||||
| Investment Company Act of 1940 Whole Pool Test | ||||||||
| ($ in thousands) | ||||||||
| Percentage | ||||||||
| Fair | of | |||||||
| Asset Category | Value | Portfolio | ||||||
| As of | ||||||||
| Non-Whole Pool Assets | $ | 601,842 | 5.3 | % | ||||
| Whole Pool Assets | 10,736,699 | 94.7 | % | |||||
| Total Mortgage Assets | $ | 11,338,541 | 100.0 | % | ||||
| Borrowings By Counterparty | ||||||||||||||
| ($ in thousands) | ||||||||||||||
| Weighted | Weighted | |||||||||||||
| % of | Average | Average | ||||||||||||
| Total | Total | Repo | Maturity | Longest | ||||||||||
| As of | Borrowings | Debt | Rate | in Days | Maturity | |||||||||
| $ | 548,008 | 5.0 | % | 3.79 | % | 18 | ||||||||
| 505,729 | 4.7 | % | 3.78 | % | 11 | |||||||||
| 504,786 | 4.6 | % | 3.76 | % | 24 | |||||||||
| 501,964 | 4.6 | % | 3.78 | % | 51 | |||||||||
| ABN AMRO Bank N.V. | 497,665 | 4.6 | % | 3.77 | % | 52 | ||||||||
| 489,064 | 4.5 | % | 3.80 | % | 72 | |||||||||
| 488,036 | 4.5 | % | 3.79 | % | 155 | |||||||||
| 482,071 | 4.4 | % | 3.79 | % | 20 | |||||||||
| 477,914 | 4.4 | % | 3.83 | % | 106 | |||||||||
| 470,564 | 4.3 | % | 3.78 | % | 24 | |||||||||
| 454,708 | 4.2 | % | 3.83 | % | 97 | |||||||||
| DV Securities, LLC Repo | 450,719 | 4.1 | % | 3.78 | % | 71 | ||||||||
| 445,482 | 4.1 | % | 3.79 | % | 26 | |||||||||
| 437,924 | 4.0 | % | 3.79 | % | 69 | |||||||||
| 432,054 | 4.0 | % | 3.79 | % | 66 | |||||||||
| Banco Santander SA | 428,017 | 3.9 | % | 3.79 | % | 38 | ||||||||
| Bank of Montreal | 424,162 | 3.9 | % | 3.80 | % | 13 | ||||||||
| 412,584 | 3.8 | % | 3.80 | % | 25 | |||||||||
| 384,964 | 3.5 | % | 3.81 | % | 16 | |||||||||
| 376,852 | 3.5 | % | 3.80 | % | 13 | |||||||||
| 332,010 | 3.1 | % | 3.80 | % | 37 | |||||||||
| 286,317 | 2.6 | % | 3.79 | % | 17 | |||||||||
| 246,498 | 2.3 | % | 3.80 | % | 22 | |||||||||
| 236,975 | 2.2 | % | 3.78 | % | 2 | |||||||||
| 222,189 | 2.0 | % | 3.79 | % | 71 | |||||||||
| 197,403 | 1.8 | % | 3.78 | % | 33 | |||||||||
| 97,612 | 0.9 | % | 3.79 | % | 27 | |||||||||
| 32,452 | 0.3 | % | 3.79 | % | 16 | |||||||||
| Total Borrowings | $ | 10,864,723 | 100.0 | % | 3.79 | % | 46 | |||||||

Contact:Source:Orchid Island Capital, Inc. Robert E. Cauley 3305 Flamingo Drive ,Vero Beach, Florida 32963Telephone: (772) 231-1400