Financial Highlights
- Total revenue increased 5.5% YoY to approximately
$25.5 million for the six months endedMarch 31, 2026 , compared to approximately$24.2 million in the prior-year period. - International revenue surged 44.6% YoY to approximately
$10.8 million , up from approximately$7.5 million , driven by global network expansion and new production capacity. - Total assets grew 29.5% to approximately
$58.9 million as ofMarch 31, 2026 from approximately$45.5 million as ofSeptember 30, 2025 . Shareholders' equity also increased 47.7% to approximately$33.2 million from approximately$22.5 million . - Cash and equivalents were approximately
$4.9 million as ofMarch 31, 2026 . Working capital maintained positive at approximately$11.6 million .
Operational Highlights
- The newly launched PV power station operation in
August 2025 and international freight & logistics business launched inApril 2025 generated approximately$1.4 million in incremental revenue during the reporting period. - PN Smart increased ownership in
Nanjing Cesun Power Co., Ltd. to 44%. The seller provided an unconditional 5-year cumulative audited net profit guarantee of at least approximately$10.0 million , backed by cash shortfall settlement and a 5-year lock-up on consideration shares. - Research and development expenses rose 199.8% YoY to approximately
$1.1 million . The Company held 58 patents as of the press release date.
Management Commentary
Mr.
“It is important for our shareholders to understand the context of our reported net loss this period. Of the
“Looking ahead, the successful launch of our PV power station operations and our strategic investment in
Selected Semi-Annual Financial Results
| For the six months ended | ||||||
| $ in millions, except percentages, differences due to rounding. | 2026 Amount | 2025 Amount | Variances % | |||
| Revenues | 25.5 | 24.2 | 5.5% | |||
| Cost of revenue | (22.5) | (20.5) | 10.1% | |||
| Gross profit | 3.0 | 3.7 | (20.2)% | |||
| Gross margin | 11.6% | 15.3% | (3.7) percentage points | |||
| Net income | (7.1) | 0.4 | (1,920.4)% | |||
Revenues
Total revenues for the six months ended
Solar PV sales remained the core of the business and the segment's consistent growth was fueled by expanding global demand for solar cables, declining battery costs that accelerated energy storage returns, and supportive international policies.
The revenue growth in solar products was partially offset by a complete cessation of High-Performance Computing (HPC) product sales, which dropped to
Conversely, the Company's overall revenue was bolstered by an incremental approximately
Cost of revenues
Cost of revenues primarily includes the manufacturing and purchase costs of servers, photovoltaic (PV) cables, and connectors, alongside depreciation, maintenance, and other overhead expenses. Our cost of revenue for solar PV products increased by 8.39%, or approximately
Additionally, the cost of revenues for the Company's newly launched business segments totaled approximately
Gross profit and margin
Gross profit for the six months ended
This decline in gross margin was primarily driven by intense competition within the solar industry, which created significant pricing pressure and forced the company to reduce its unit selling prices. Additionally, a sharp increase in the cost of copper, a critical raw material, compounded these challenges and further squeezed overall margin levels during the current period.
Selling and marketing expenses
Selling and marketing expenses, which primarily consist of salaries, office, and freight costs, increased by 13.85%, or approximately
General and administrative expenses
General and administrative expenses, which include salaries, rent, depreciation, and bad debt provisions, surged by 321.49%, or approximately
Research and development expenses
Research and development expenses increased by 199.83%, or approximately
Income tax expense
Under the PRC Enterprise Income Tax (EIT) Law, effective
This shift resulted directly from a pre-tax loss of approximately
Net income (loss)
As a result of the foregoing, net (loss)/income for the six months ended
About PN Smart Energy Limited
PN Smart Energy Limited is an emerging independent power producer and clean energy infrastructure company. While the Company’s current revenue is anchored in solar equipment, manufacturing-including solar cables, inverters, and energy storage distribution, it is strategically transitioning toward power generation assets. The Company develops and operates solar and wind power plants as an IPP, with the long-term goal of becoming a vertically integrated smart energy company that powers the future through clean energy. For more information, please visit the Company's investor relations website at https://ir.pnsmartenergy.com/.
Forward-looking Statements
This press release contains forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, factors discussed in the “Risk Factors” section of the registration statement filed with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
For more information, please contact:
PN Smart Energy Limited
Cathy Li
Investor Relations
Email: ir@pnsmartenergy.com
Tel: +1 574 575 7170
WFS Investor Relations Inc.
Connie Kang
Partner
Email: ckang@wfsir.com
Tel: +1 628 283 9214
PN SMART ENERGY LTD.
UNAUDITED CONSOLIDATED BALANCE SHEETS
EXPRESS IN U.S. DOLLARS, EXCEPT FOR SHARE AND PER SHARE DATA,
OR OTHERWISE NOTED
2026 | 2025 | |||||||
| Assets | (Unaudited) | (Audited) | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 4,882,622 | $ | 9,343,368 | ||||
| Restricted cash | 2,746,444 | 2,130,699 | ||||||
| Notes receivable | 357,198 | 477,106 | ||||||
| Digital assets | 748 | 31,213 | ||||||
| Accounts receivable, net | 8,739,687 | 9,046,671 | ||||||
| Inventories, net | 5,541,134 | 4,279,330 | ||||||
| Due from related parties | 3,185,939 | 4,177,987 | ||||||
| Prepaid expenses and other current assets, net | 9,414,186 | 5,106,553 | ||||||
| Total current assets | 34,867,958 | 34,592,927 | ||||||
| Equity investments | 17,670,361 | 6,891,243 | ||||||
| Property and equipment, net | 1,923,159 | 831,963 | ||||||
| Intangible assets | 1,440,948 | 1,509,106 | ||||||
| Right-of-use assets, net – finance leases | 1,435,624 | |||||||
| Right-of-use assets, net – operating leases | 1,487,165 | 1,639,652 | ||||||
| Deferred tax assets | 94,715 | 29,195 | ||||||
| Total non-current assets | 24,051,972 | 10,901,159 | ||||||
| Total Assets | $ | 58,919,930 | $ | 45,494,086 | ||||
| Liabilities and Shareholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Borrowings – current | $ | 1,888,961 | $ | 2,002,648 | ||||
| Notes payable | 2,746,444 | 2,130,699 | ||||||
| Contract liabilities | 6,071,072 | 7,499,799 | ||||||
| Accounts payable & other payables | 5,954,942 | 4,595,528 | ||||||
| Tax payables | 4,602,671 | 4,390,789 | ||||||
| Lease liabilities – current – finance leases | 150,753 | |||||||
| Lease liabilities – current – operating leases | 404,691 | 386,590 | ||||||
| Due to related parties | 1,400,510 | 714,136 | ||||||
| Total current liabilities | 23,220,044 | 21,720,189 | ||||||
| Borrowings – non-current | 147,631 | 43,725 | ||||||
| Lease liabilities – non-current – finance leases | 1,276,562 | |||||||
| Lease liabilities – non-current – operating leases | 1,082,474 | 1,253,062 | ||||||
| Total non-current liabilities | 2,506,667 | 1,296,787 | ||||||
| Total Liabilities | $ | 25,726,711 | $ | 23,016,976 | ||||
| Shareholders’ Equity: | ||||||||
| Class A Ordinary shares ( | $ | 2,574 | $ | 1,398 | ||||
| Class | 2,502 | 1,302 | ||||||
| Additional paid-in capital | 26,067,697 | 8,464,735 | ||||||
| Statutory surplus reserve | 212,009 | 138,408 | ||||||
| Retained earnings | 3,923,743 | 11,409,619 | ||||||
| Accumulated other comprehensive income (loss) | 230,282 | (130,537 | ) | |||||
| Total | 30,438,807 | 19,884,925 | ||||||
| Non-controlling interests | 2,754,412 | 2,592,185 | ||||||
| Total Shareholder’s Equity | 33,193,219 | 22,477,110 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 58,919,930 | $ | 45,494,086 | ||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
FOR THE SIX MONTHS ENDED
EXPRESS IN
OR OTHERWISE NOTED
| Six Months Ended | ||||||||
| 2026 | 2025 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Revenue | $ | 25,499,136 | $ | 24,176,271 | ||||
| Cost of revenues | (22,541,371 | ) | (20,472,346 | ) | ||||
| Gross profit | 2,957,765 | 3,703,925 | ||||||
| Operating expenses: | ||||||||
| Selling and marketing expenses | (1,108,040 | ) | (973,207 | ) | ||||
| General and administrative expenses | (7,799,283 | ) | (1,850,399 | ) | ||||
| Research and development expenses | (1,127,347 | ) | (376,000 | ) | ||||
| Total operating expenses | (10,034,670 | ) | (3,199,606 | ) | ||||
| Operating income | (7,076,905 | ) | 504,319 | |||||
| Other income (expenses): | ||||||||
| Interest expense | (80,048 | ) | (76,431 | ) | ||||
| Interest income | 50,977 | 44,068 | ||||||
| Foreign exchange gain (loss), net | (136,335 | ) | 9,722 | |||||
| Other income, net | 53,959 | 92,276 | ||||||
| Total other income (expense), net | (111,447 | ) | 69,635 | |||||
| (Loss)/Income before income tax expense | (7,188,352 | ) | 573,954 | |||||
| Income tax (expense)/income | 52,878 | (181,987 | ) | |||||
| Net (Loss)/income | (7,135,474 | ) | 391,967 | |||||
| Other comprehensive income: | ||||||||
| Foreign currency translation (loss) gain | 438,668 | (622,393 | ) | |||||
| Total comprehensive (loss)/income | (6,696,806 | ) | (230,426 | ) | ||||
| Net (Loss)/income attributable to: | ||||||||
| Owners of the Company | (7,412,275 | ) | (65,757 | ) | ||||
| Non-controlling interest | 276,801 | 457,724 | ||||||
| (7,135,474 | ) | 391,967 | ||||||
| Total comprehensive (loss)/income attributable to: | ||||||||
| Owners of the Company | (7,051,456 | ) | (601,620 | ) | ||||
| Non-controlling interest | 354,650 | 371,194 | ||||||
| (6,696,806 | ) | (230,426 | ) | |||||
| Earnings per share: Basic and diluted | (3.51 | ) | (0.05 | ) | ||||
| Weighted Average Number of Common Share Outstanding: Basic and Diluted* | 2,111,753 | 1,264,835 | ||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED
EXPRESS IN
OR OTHERWISE NOTED
| Six Months Ended | ||||||||
| 2026 | 2025 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net (Loss)/Income | (7,135,474 | ) | 391,967 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 234,915 | 176,175 | ||||||
| Amortization of right-of-use asset | 203,342 | 231,811 | ||||||
| Provision for expected credit loss | 638,065 | 191,437 | ||||||
| Loss on disposal of property and equipment | 377 | |||||||
| Provision for inventory impairment | (27,721 | ) | ||||||
| Unrealized loss on digital assets held | 30,465 | |||||||
| Disposal of equity instruments | (22,922 | ) | ||||||
| Net gains on equity investments | (78,963 | ) | ||||||
| Stock-based compensation expense | 5,594,106 | |||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts receivable, net | (184,884 | ) | 281,777 | |||||
| Inventories, net | (1,103,233 | ) | (1,244,674 | ) | ||||
| Notes receivable, net | 130,916 | (352,635 | ) | |||||
| Prepaid expenses and other current assets | (4,583,163 | ) | (4,740,203 | ) | ||||
| Accounts payable | 1,023,987 | 1,855,273 | ||||||
| Other payable | 845,185 | 76,270 | ||||||
| Advance from customer | (1,608,035 | ) | 632,697 | |||||
| Tax payable | 100,852 | 231,586 | ||||||
| Note payable | (304,447 | ) | 676,066 | |||||
| Lease liabilities | (211,536 | ) | ||||||
| (6,458,168 | ) | (1,592,453 | ) | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of property, plant and equipment | (78,362 | ) | (221,024 | ) | ||||
| Proceeds from sale of property and equipment | 10,263 | |||||||
| Advances made to related parties | (688,559 | ) | ||||||
| Collection from related parties | 733,580 | |||||||
| Down-payment for investments | (1,452,121 | ) | ||||||
| Purchase of investments | (1,446,938 | ) | ||||||
| (23,078 | ) | (3,120,083 | ) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds of bank borrowings | 1,964,772 | 1,713,503 | ||||||
| Repayment of bank borrowings | (2,028,701 | ) | (843,419 | ) | ||||
| Borrowings from related parties | 1,184,143 | 2,120,858 | ||||||
| Repayment of borrowings to related parties | (86,947 | ) | (2,523 | ) | ||||
| Proceeds from exercise of stock options | 1,530,000 | |||||||
| Capital contributed by minor shareholders | 6,915 | |||||||
| Dividend paid to non-controlling shareholders | (192,423 | ) | (276,595 | ) | ||||
| Gross proceeds from initial public offering | 8,000,000 | |||||||
| Expenses related to initial public offering | (1,035,500 | ) | ||||||
| Principal portion of lease liability | (178,363 | ) | ||||||
| Interest portion of lease liability | (37,538 | ) | ||||||
| Net Cash Provided by Financing Activities | 2,370,844 | 9,467,338 | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 265,401 | (180,067 | ) | |||||
| NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (3,845,001 | ) | 4,574,735 | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period | 11,474,067 | 5,166,851 | ||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, end of period | 7,629,066 | 9,741,586 | ||||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
| Cash paid during the period for: | ||||||||
| Income taxes | 3,233 | 15 | ||||||
| Interest | 68,820 | 76,431 | ||||||
| SUPPLEMENTAL NON-CASH FLOW INFORMATION | ||||||||
| Issuance of Class B ordinary shares for acquisition of equity investment | 8,654,880 | |||||||
| Issuance of Class A ordinary shares for acquisition of equity interest | 1,826,352 | |||||||
| Purchase of property, plant and equipment on accounts payable | 969,556 | |||||||
*These financial statements are as of
Source: