Full year Net Loss of
Continued value driver execution drove full year Adjusted EBITDA of
Full year Loss Per Diluted Share of
Specialty Products Segment acquired add-on product lines in Q4 2025, and MMT in Q1 2026
Full Year 2025 Results
- Net sales increased 16% to
$652.9 million , as compared to$561.0 million in the prior year.- Fire Safety net sales increased 12% to
$489.0 million , as compared to$436.3 million in the prior year. - Specialty Products net sales increased 31% to
$163.9 million , as compared to$124.7 million in the prior year.
- Fire Safety net sales increased 12% to
- Net loss was
$206.4 million , or$1.37 loss per diluted share, as compared to a net loss of$5.9 million , or$0.04 loss per diluted share in the prior year. - Non-GAAP adjusted earnings per diluted share was
$1.34 , as compared to non-GAAP adjusted earnings per share of$1.11 in the prior year. - Adjusted EBITDA increased 18% to
$331.7 million , as compared to$280.3 million in the prior year.- Fire Safety Segment Adjusted EBITDA increased 21% to
$290.5 million , as compared to$240.1 million in the prior year. - Specialty Products Segment Adjusted EBITDA increased 3% to
$41.2 million , as compared to$40.2 million in the prior year.
- Fire Safety Segment Adjusted EBITDA increased 21% to
- Reconciliation tables for non-GAAP measures are available in the attached schedules.
Fourth Quarter 2025 Results
- Net sales increased 19% to
$102.8 million in the fourth quarter, as compared to$86.2 million in the prior year quarter.- Fire Safety net sales decreased 4% to
$58.1 million , as compared to$60.7 million in the prior year quarter. - Specialty Products net sales increased 75% to
$44.7 million , as compared to$25.5 million in the prior year quarter.
- Fire Safety net sales decreased 4% to
- Net loss during the fourth quarter was
$140.2 million , or$0.94 loss per diluted share, as compared to net income of$144.2 million , or$0.90 earnings per diluted share in the prior year quarter. - Fourth quarter non-GAAP adjusted earnings per diluted share was
$0.13 for both the quarter ended 2025 and 2024. - Adjusted EBITDA increased 9% to
$36.0 million in the fourth quarter, as compared to$32.9 million in the prior year quarter.- Fire Safety Segment Adjusted EBITDA decreased 6% to
$25.6 million , as compared to$27.2 million in the prior year quarter. - Specialty Products Segment Adjusted EBITDA increased 85% to
$10.4 million , as compared to$5.6 million in the prior year quarter.
- Fire Safety Segment Adjusted EBITDA decreased 6% to
- Reconciliation tables for non-GAAP measures are available in the attached schedules.
Capital Allocation
- The Company invested
$7.0 million in capital expenditures for the three months endedDecember 31, 2025 and$29.6 million for the year endedDecember 31, 2025 . - On
November 14, 2025 , the Company acquired substantially all of the assets and technical data rights of certain electro-optical product lines from a third party, for a total cash purchase price of$40 .0 million. The product lines will be included within the Specialty Products Segment. - On
January 22, 2026 , the Company acquired the outstanding capital stock ofMedical Manufacturing Technologies, LLC (“MMT”) for a total cash purchase price of$685.0 million which was funded with cash on hand and proceeds from a senior secured notes offering. The Company expects that MMT will be included within its Specialty Products segment.
Conference Call and Webcast
As previously announced,
The conference call will also be webcast simultaneously on Perimeter’s website (https://ir.perimeter-solutions.com), accessed under the Investor Relations page. The webcast link will be made available on the Company's website prior to the start of the call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”
A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”
Following the live webcast, a replay will be available on the Company’s website. A telephonic replay will also be available approximately three hours after the call and can be accessed by dialing (877) 660-6853 (toll-free) or (201) 612-7415 (toll) and using Access ID “13758339”. The telephonic replay will be available until
About
Forward-looking Information
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the
Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Although Perimeter believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including the risk factors described from time to time by us in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, the Company’s Annual Report on Form 10-K for the year ended
Any forward-looking statement made by Perimeter in this press release speaks only as of the date on which it is made. Perimeter undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
SOURCE:
CONTACT: ir@perimeter-solutions.com
Consolidated Statements of Operations and Comprehensive (Loss) Income (in thousands, except share and per share data) (Unaudited) | ||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net sales | $ | 102,750 | $ | 86,231 | $ | 652,862 | $ | 560,968 | ||||||||
| Cost of goods sold | 56,358 | 44,336 | 277,712 | 243,882 | ||||||||||||
| Gross profit | 46,392 | 41,895 | 375,150 | 317,086 | ||||||||||||
| Operating expenses (income): | ||||||||||||||||
| Selling, general and administrative expense | 21,832 | 21,013 | 77,575 | 66,901 | ||||||||||||
| Amortization expense | 15,794 | 13,741 | 59,696 | 55,032 | ||||||||||||
| Founders advisory fees - related party | 171,209 | (54,789 | ) | 435,163 | 198,308 | |||||||||||
| Other operating expense | 2,721 | 612 | 3,646 | 612 | ||||||||||||
| Total operating expenses (income) | 211,556 | (19,423 | ) | 576,080 | 320,853 | |||||||||||
| Operating (loss) income | (165,164 | ) | 61,318 | (200,930 | ) | (3,767 | ) | |||||||||
| Other expense (income): | ||||||||||||||||
| Interest expense, net | 9,691 | 9,169 | 39,135 | 40,461 | ||||||||||||
| Foreign currency loss (gain) | 211 | 2,280 | (3,038 | ) | 2,443 | |||||||||||
| Other (income) expense, net | (638 | ) | (60 | ) | (780 | ) | 192 | |||||||||
| Total other expense, net | 9,264 | 11,389 | 35,317 | 43,096 | ||||||||||||
| (Loss) income before income taxes | (174,428 | ) | 49,929 | (236,247 | ) | (46,863 | ) | |||||||||
| Income tax benefit | 34,197 | 94,241 | 29,881 | 40,958 | ||||||||||||
| Net (loss) income | (140,231 | ) | 144,170 | (206,366 | ) | (5,905 | ) | |||||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||
| Foreign currency translation adjustments | 3,184 | (23,627 | ) | 32,862 | (19,522 | ) | ||||||||||
| Total comprehensive (loss) income | $ | (137,047 | ) | $ | 120,543 | $ | (173,504 | ) | $ | (25,427 | ) | |||||
| (Loss) earnings per share: | ||||||||||||||||
| Basic | $ | (0.94 | ) | $ | 0.98 | $ | (1.37 | ) | $ | (0.04 | ) | |||||
| Diluted | $ | (0.94 | ) | $ | 0.90 | $ | (1.37 | ) | $ | (0.04 | ) | |||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic | 148,808,784 | 147,058,719 | 150,370,533 | 145,713,439 | ||||||||||||
| Diluted | 148,808,784 | 160,931,755 | 150,370,533 | 145,713,439 | ||||||||||||
Consolidated Balance Sheets (in thousands, except share data) (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 325,927 | $ | 198,456 | ||||
| Accounts receivable, net | 64,363 | 56,048 | ||||||
| Inventories | 139,634 | 116,347 | ||||||
| Prepaid expenses and other current assets | 34,049 | 23,173 | ||||||
| Total current assets | 563,973 | 394,024 | ||||||
| Property, plant and equipment, net | 85,138 | 64,777 | ||||||
| Operating lease right-of-use assets | 30,152 | 17,298 | ||||||
| Finance lease right-of-use assets | 5,713 | 6,173 | ||||||
| 1,065,211 | 1,034,543 | |||||||
| Customer lists, net | 628,189 | 637,745 | ||||||
| Technology and patents, net | 184,804 | 173,307 | ||||||
| Tradenames, net | 86,330 | 87,365 | ||||||
| Other assets, net | 3,497 | 1,162 | ||||||
| Total assets | $ | 2,653,007 | $ | 2,416,394 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 30,301 | $ | 23,519 | ||||
| Accrued expenses and other current liabilities | 47,212 | 30,450 | ||||||
| Founders advisory fees payable – related party | 95,726 | 6,677 | ||||||
| Deferred revenue | 1,879 | 1,842 | ||||||
| Total current liabilities | 175,118 | 62,488 | ||||||
| Long-term debt, net | 669,122 | 667,774 | ||||||
| Operating lease liabilities, net of current portion | 27,860 | 15,540 | ||||||
| Finance lease liabilities, net of current portion | 5,694 | 6,013 | ||||||
| Deferred income taxes | 80,410 | 152,203 | ||||||
| Founders advisory fees payable – related party | 440,697 | 240,083 | ||||||
| Preferred stock | 115,904 | 109,966 | ||||||
| Preferred stock – related party | 1,293 | 2,831 | ||||||
| Other non-current liabilities | 3,590 | 2,226 | ||||||
| Total liabilities | 1,519,688 | 1,259,124 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity: | ||||||||
| Common stock, | 17 | 17 | ||||||
| (168,197 | ) | (127,827 | ) | |||||
| Additional paid-in capital | 2,100,958 | 1,911,035 | ||||||
| Accumulated other comprehensive loss | (6,370 | ) | (39,232 | ) | ||||
| Accumulated deficit | (793,089 | ) | (586,723 | ) | ||||
| Total stockholders’ equity | 1,133,319 | 1,157,270 | ||||||
| Total liabilities and stockholders’ equity | $ | 2,653,007 | $ | 2,416,394 | ||||
Consolidated Statements of Cash Flows (in thousands) (Unaudited) | ||||||||
| Year Ended | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (206,366 | ) | $ | (5,905 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
| Founders advisory fees – related party (change in fair value) | 435,163 | 198,308 | ||||||
| Depreciation and amortization expense | 74,032 | 65,718 | ||||||
| Interest and payment-in-kind on preferred stock | 7,332 | 7,057 | ||||||
| Stock-based compensation | 16,647 | 12,849 | ||||||
| Non-cash lease expense | 6,861 | 5,070 | ||||||
| Deferred income taxes | (74,144 | ) | (99,557 | ) | ||||
| Amortization of deferred financing costs | 1,907 | 1,730 | ||||||
| Foreign currency (gain) loss | (3,038 | ) | 2,443 | |||||
| Loss on disposal of assets | 149 | 66 | ||||||
| Changes in operating assets and liabilities, net of acquisitions: | ||||||||
| Accounts receivable | (6,954 | ) | (13,293 | ) | ||||
| Inventories | (5,980 | ) | 29,872 | |||||
| Prepaid expenses and other current assets | 971 | (843 | ) | |||||
| Accounts payable | 6,228 | (754 | ) | |||||
| Deferred revenue | 37 | 1,842 | ||||||
| Income taxes payable, net | (5,685 | ) | (13,299 | ) | ||||
| Accrued expenses and other current liabilities | 4,159 | 4,306 | ||||||
| Founders advisory fees – related party (cash settled) | (6,677 | ) | (2,702 | ) | ||||
| Operating lease liabilities | (4,867 | ) | (3,278 | ) | ||||
| Finance lease liabilities | (489 | ) | (501 | ) | ||||
| Other, net | (1,137 | ) | (741 | ) | ||||
| Net cash provided by operating activities | 238,149 | 188,388 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (29,591 | ) | (15,531 | ) | ||||
| Purchase of intangible assets | (15,226 | ) | — | |||||
| Proceeds from short-term investments | — | 5,383 | ||||||
| Purchase of businesses, net of cash acquired | (62,000 | ) | (32,792 | ) | ||||
| Net cash used in investing activities | (106,817 | ) | (42,940 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Common stock repurchased | (40,370 | ) | — | |||||
| Ordinary shares repurchased | — | (14,420 | ) | |||||
| Proceeds from exercises of warrants | — | 23,509 | ||||||
| Proceeds from exercises of options | 34,453 | — | ||||||
| Principal payments on finance lease obligations | (875 | ) | (740 | ) | ||||
| Payment for credit facility financing fees | (2,179 | ) | — | |||||
| Net cash (used in) provided by financing activities | (8,971 | ) | 8,349 | |||||
| Effect of foreign currency on cash and cash equivalents | 5,110 | (2,617 | ) | |||||
| Net change in cash and cash equivalents | 127,471 | 151,180 | ||||||
| Cash and cash equivalents, beginning of period | 198,456 | 47,276 | ||||||
| Cash and cash equivalents, end of period | $ | 325,927 | $ | 198,456 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid for interest | $ | 36,745 | $ | 37,317 | ||||
| Cash paid for income taxes | $ | 48,851 | $ | 74,559 | ||||
| Non-cash activities: | ||||||||
| Liability portion of founders advisory fees – related party reclassified to additional paid in capital | $ | 138,823 | $ | 8,464 | ||||
Non-GAAP Financial Metrics
The Company provides non-GAAP financial measures for Segment Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings Per Share data as supplemental information regarding the Company’s business performance. The Company believes that these non-GAAP financial measures are useful to investors because they provide investors with a better understanding of the Company’s past financial performance and future results. The Company’s management uses these non-GAAP financial measures when it internally evaluates the performance of its business and makes operating decisions, including internal operating budgeting, performance measurement, and discretionary compensation.
Segment Adjusted EBITDA
Segment Adjusted EBITDA is defined as (loss) income before income taxes plus net interest and other financing expenses, and depreciation and amortization, adjusted on a consistent basis for certain non-recurring, unusual or non-operational items. These items include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense and (v) foreign currency loss (gain). To supplement the Company’s consolidated financial statements presented in accordance with
| (Unaudited) | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| Fire Safety | Specialty Products | Total | Fire Safety | Specialty Products | Total | |||||||||||||||||||
| (Loss) income before income taxes | $ | (152,325 | ) | $ | (22,103 | ) | $ | (174,428 | ) | $ | 45,304 | $ | 4,625 | $ | 49,929 | |||||||||
| Depreciation and amortization | 14,579 | 5,843 | 20,422 | 12,858 | 3,645 | 16,503 | ||||||||||||||||||
| Interest and financing expense (benefit) | 5,969 | 3,722 | 9,691 | 9,694 | (525 | ) | 9,169 | |||||||||||||||||
| Founders advisory fees – related party | 154,106 | 17,103 | 171,209 | (46,936 | ) | (7,853 | ) | (54,789 | ) | |||||||||||||||
| Non-recurring expenses (1) | 137 | 775 | 912 | 3,743 | 626 | 4,369 | ||||||||||||||||||
| Acquisition costs | — | 2,716 | 2,716 | — | 612 | 612 | ||||||||||||||||||
| Stock-based compensation expense | 3,390 | 1,829 | 5,219 | 2,735 | 2,066 | 4,801 | ||||||||||||||||||
| Foreign currency (gain) loss | (323 | ) | 534 | 211 | (154 | ) | 2,434 | 2,280 | ||||||||||||||||
| Segment Adjusted EBITDA | $ | 25,533 | $ | 10,419 | $ | 35,952 | $ | 27,244 | $ | 5,630 | $ | 32,874 | ||||||||||||
(1) For the three months ended | ||||||||||||||||||||||||
| (Unaudited) | Year Ended | Year Ended | ||||||||||||||||||||||
| Fire Safety | Specialty Products | Total | Fire Safety | Specialty Products | Total | |||||||||||||||||||
| Loss before income taxes | $ | (182,537 | ) | $ | (53,710 | ) | $ | (236,247 | ) | $ | (35,277 | ) | $ | (11,586 | ) | $ | (46,863 | ) | ||||||
| Depreciation and amortization | 55,397 | 18,635 | 74,032 | 51,365 | 14,353 | 65,718 | ||||||||||||||||||
| Interest and financing expense | 24,059 | 15,076 | 39,135 | 39,547 | 914 | 40,461 | ||||||||||||||||||
| Founders advisory fees – related party | 381,106 | 54,057 | 435,163 | 169,886 | 28,422 | 198,308 | ||||||||||||||||||
| Non-recurring expenses (1) | 955 | 1,465 | 2,420 | 5,559 | 1,207 | 6,766 | ||||||||||||||||||
| Acquisition costs | 98 | 3,480 | 3,578 | — | 612 | 612 | ||||||||||||||||||
| Stock-based compensation expense | 12,207 | 4,440 | 16,647 | 8,545 | 4,304 | 12,849 | ||||||||||||||||||
| Foreign currency (gain) loss | (798 | ) | (2,240 | ) | (3,038 | ) | 496 | 1,947 | 2,443 | |||||||||||||||
| Segment Adjusted EBITDA | $ | 290,487 | $ | 41,203 | $ | 331,690 | $ | 240,121 | $ | 40,173 | $ | 280,294 | ||||||||||||
(1) For the year ended | ||||||||||||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Share
The computation of Adjusted Earnings Per Share (“Adjusted EPS”) is defined as Adjusted Net Income divided by adjusted diluted shares. Adjusted Net Income is defined as net (loss) income plus amortization, certain non-recurring, unusual or non-operational items, and the tax impact of these non-GAAP adjustments. These adjustments include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense and (v) foreign currency loss (gain). Adjusted diluted shares is the weighted average diluted shares outstanding, adjusted by adding dilution for options and warrants excluded under
| (Unaudited) | Three Months Ended | ||||||||
| 2025 | 2024 | ||||||||
| GAAP net (loss) income | $ | (140,231 | ) | $ | 144,170 | ||||
| Adjustments: | |||||||||
| Amortization | 15,794 | 13,741 | |||||||
| Founders advisory fees – related party | 171,209 | (54,789 | ) | ||||||
| Non-recurring expenses (1) | 912 | 4,369 | |||||||
| Acquisition costs | 2,716 | 612 | |||||||
| Stock-based compensation expense | 5,219 | 4,801 | |||||||
| Foreign currency loss | 211 | 2,280 | |||||||
| Tax impact of non-GAAP adjustments (2) | (35,937 | ) | (96,136 | ) | |||||
| Adjusted net income | $ | 19,893 | $ | 19,048 | |||||
| Shares used in computing GAAP (Loss) Earnings Per Share (diluted) | 148,808,784 | 160,931,755 | |||||||
| Options (3) | 7,136,522 | — | |||||||
| Shares underlying Founders fixed advisory fees (4) | — | (9,428,244 | ) | ||||||
| Shares underlying Founders variable advisory fees (5) | — | — | |||||||
| Shares used in computing Adjusted Earnings Per Share (diluted) | 155,945,306 | 151,503,511 | |||||||
| GAAP (Loss) Earnings Per Share (diluted) | $ | (0.94 | ) | $ | 0.90 | ||||
| Adjusted Earnings Per Share (diluted) | $ | 0.13 | $ | 0.13 | |||||
| ____________________ | |||||||||
| (1) For the three months ended | |||||||||
| (2) The tax impact of non-GAAP adjustments reflects the total income tax expense commensurate with the non-GAAP measure of profitability. | |||||||||
| (3) The Company adds back the dilutive impact of options if amounts were excluded for purposes of GAAP EPS due to a GAAP net loss during the period. | |||||||||
| (4) As of | |||||||||
| (5) Based on period end market prices as of | |||||||||
| (Unaudited) | Year Ended | ||||||||
| 2025 | 2024 | ||||||||
| GAAP net loss | $ | (206,366 | ) | $ | (5,905 | ) | |||
| Adjustments: | |||||||||
| Amortization | 59,696 | 55,032 | |||||||
| Founders advisory fees – related party | 435,163 | 198,308 | |||||||
| Non-recurring expenses (1) | 2,420 | 6,766 | |||||||
| Acquisition costs | 3,578 | 612 | |||||||
| Stock-based compensation expense | 16,647 | 12,849 | |||||||
| Foreign currency (gain) loss | (3,038 | ) | 2,443 | ||||||
| Tax impact of non-GAAP adjustments (2) | (101,427 | ) | (106,715 | ) | |||||
| Adjusted net income | $ | 206,673 | $ | 163,390 | |||||
| Shares used in computing GAAP (Loss) Earnings Per Share (diluted) | 150,370,533 | 145,713,439 | |||||||
| Options (3) | 4,092,617 | 1,446,487 | |||||||
| Warrants (3) | — | 49,876 | |||||||
| Shares underlying Founders fixed advisory fees (4) | — | — | |||||||
| Shares underlying Founders variable advisory fees (5) | — | — | |||||||
| Shares used in computing Adjusted Earnings Per Share (diluted) | 154,463,150 | 147,209,802 | |||||||
| GAAP (Loss) Earnings Per Share (diluted) | $ | (1.37 | ) | $ | (0.04 | ) | |||
| Adjusted Earnings Per Share (diluted) | $ | 1.34 | $ | 1.11 | |||||
| ____________________ | |||||||||
| (1) For the year ended | |||||||||
| (2) The tax impact of non-GAAP adjustments reflects the total income tax expense commensurate with the non-GAAP measure of profitability. | |||||||||
| (3) The Company adds back the dilutive impact of options and warrants if amounts were excluded for purposes of GAAP EPS due to GAAP net loss during the period. | |||||||||
| (4) As of | |||||||||
| (5) Based on period end market prices as of | |||||||||
Source: