First Quarter 2026 Highlights
- Net income of
$33.4 million , or$1.99 per diluted share, representing a 31% year-over-year increase in diluted earnings per share (“EPS”) and a 1.40% return on average assets (“ROAA”) - Net interest income of
$67.4 million , representing 12% growth on a year-over-year basis - Solid loan growth of 8% annualized prior to m2
Equipment Finance (“m2”) runoff - Robust core deposit growth of
$409 million , or 23% annualized - Significant noninterest expense reduction of 17% on a linked-quarter basis
- Tangible book value (“TBV”) per share1 expansion of
$1.33 , or 9% annualized on a linked-quarter basis - Repurchased 247,289 shares at an average price of
$84.28 per share
Adjusted net income1 and adjusted diluted EPS1 for the first quarter of 2026 were
| For the Quarter Ended | |||||||||
| $ in millions (except per share data) | 2026 | 2025 | 2025 | ||||||
| Net Income | $ | 33.4 | $ | 35.7 | $ | 25.8 | |||
| Diluted EPS | $ | 1.99 | $ | 2.12 | $ | 1.52 | |||
| Adjusted Net Income1 | $ | 33.4 | $ | 37.3 | $ | 26.0 | |||
| Adjusted Diluted EPS1 | $ | 1.99 | $ | 2.21 | $ | 1.53 | |||
“We are very pleased to have delivered record first quarter net income, representing 1.40% ROAA and 31% EPS growth compared to a year ago, in what is historically a softer quarter for capital markets revenue. Our strong first quarter results were highlighted by healthy loan and deposit growth, significantly lower noninterest expense, and modest margin expansion. These results underscore the continued progress we are making in strengthening profitability across our traditional banking and wealth management businesses. We also maintained excellent asset quality and generated meaningful growth in tangible book value per share while returning nearly
Continued Strong Loan Growth
In the first quarter of 2026, total loans grew
“Our first quarter loan growth was driven by both our LIHTC and traditional lending businesses and was within our guidance range. The upcoming offtake of LIHTC loans will allow us to expand LIHTC lending opportunities and drive incremental capital markets revenue. Our pipelines are strong, and we anticipate increased traditional and LIHTC lending in the coming quarters that will mitigate the expected short-term net interest income dilution from these transactions,” said
Core Deposit Growth Accelerates
Total core deposits increased by
“We remain focused on growing core deposits and improving our deposit mix across our markets,” added
Ongoing Margin Expansion
Net interest income for the first quarter of 2026 was
With robust core deposit growth during the first quarter of 2026, the Company was able to reduce higher-cost wholesale and brokered funding, contributing to a 22 basis point reduction in the cost of funds. The decline in the cost of funds was partially offset by a 19 basis point reduction in average earning asset yields, reflecting lower average loan and investment balances during the quarter.
“Our
Capital Markets Revenue at Historical First Quarter Average and Wealth Management Revenue up 14% Annualized
Noninterest income for the first quarter of 2026 was
“Our capital markets business performed as expected in the first quarter, reflecting typical seasonality and in line with the historical first quarter average. Given the strength of our pipeline and the continued robust demand for affordable housing, we are increasing the lower end of our capital markets revenue guidance by
“Our Wealth Management business delivered 14% annualized revenue growth in the first quarter, driven by new client relationships and fee income from tax-related services. We expect this momentum to continue, supported by the strategic investments we have made in this business,” said
Flexible Expense Structure Delivers Significant Noninterest Expense Reduction
Noninterest expense for the first quarter of 2026 totaled
“Our noninterest expense decreased 17% during the quarter, reflecting the flexibility of our expense structure, particularly variable compensation tied to performance and the timing of digital transformation investments. As a result, expenses were well below our guided range. Our variable compensation structure is designed to support operating leverage while maintaining expense flexibility through revenue cycles,” said
For the second quarter of 2026, the Company expects noninterest expense to be in the range of
Asset Quality Remains Excellent
Nonperforming assets (“NPAs”) totaled
The Company recorded a total provision for credit losses of
Exceptional TBV1 Per Share Growth
The Company’s TBV¹ per share increased by
As of
Continued Opportunistic Share Repurchases
The Company continued share repurchase activity during the first quarter, purchasing approximately 247 thousand shares and returning
Conference Call Details
The Company will host an earnings call/webcast tomorrow,
About Us
Endnotes
1Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these adjusted measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.
Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
Forward-looking statements are not historical facts but instead represent management’s current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by forward-looking statements. A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, but are not limited to: (i) the strength of the local, state, national and international economies and financial markets, including effects of inflationary pressures, the threat or implementation of tariffs, immigration enforcement and changes in foreign policy; (ii) effects on the
Contact:
VP, Investor Relations
(309) 743-7753
dneumann@qcrh.com
Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
| CONDENSED BALANCE SHEET | ||||||||||||||||||||
| Cash and due from banks | $ | 80,038 | $ | 76,494 | $ | 77,581 | $ | 104,769 | $ | 98,994 | ||||||||||
| Federal funds sold and interest-bearing deposits | 39,290 | 76,399 | 84,738 | 90,120 | 163,891 | |||||||||||||||
| Securities, net of allowance for credit losses | 1,324,750 | 1,312,310 | 1,308,689 | 1,263,452 | 1,220,717 | |||||||||||||||
| Loans receivable held for sale (1) | 524,931 | 1,429 | 1,457 | 1,162 | 2,025 | |||||||||||||||
| Loans/leases receivable held for investment | 6,760,569 | 7,165,526 | 7,177,464 | 6,923,762 | 6,821,142 | |||||||||||||||
| Allowance for credit losses | (85,459 | ) | (90,127 | ) | (88,770 | ) | (88,732 | ) | (90,354 | ) | ||||||||||
| Intangibles | 7,574 | 8,080 | 9,077 | 9,738 | 10,400 | |||||||||||||||
| 138,595 | 138,595 | 138,595 | 138,595 | 138,595 | ||||||||||||||||
| Derivatives | 209,836 | 188,409 | 202,703 | 178,002 | 172,231 | |||||||||||||||
| Other assets | 613,571 | 621,079 | 576,401 | 558,899 | 544,547 | |||||||||||||||
| Total assets | $ | 9,613,695 | $ | 9,498,194 | $ | 9,487,935 | $ | 9,179,767 | $ | 9,082,188 | ||||||||||
| Total deposits | $ | 7,770,850 | $ | 7,414,198 | $ | 7,380,068 | $ | 7,318,353 | $ | 7,337,390 | ||||||||||
| Total borrowings | 418,257 | 638,541 | 706,827 | 509,359 | 429,921 | |||||||||||||||
| Derivatives | 149,836 | 137,051 | 150,375 | 146,941 | 136,334 | |||||||||||||||
| Other liabilities | 152,288 | 196,093 | 163,750 | 154,560 | 155,796 | |||||||||||||||
| Total stockholders’ equity | 1,122,464 | 1,112,311 | 1,086,915 | 1,050,554 | 1,022,747 | |||||||||||||||
| Total liabilities and stockholders’ equity | $ | 9,613,695 | $ | 9,498,194 | $ | 9,487,935 | $ | 9,179,767 | $ | 9,082,188 | ||||||||||
| ANALYSIS OF LOAN PORTFOLIO | ||||||||||||||||||||
| Loan/lease mix: (2) | ||||||||||||||||||||
| Commercial and industrial - revolving | $ | 376,284 | $ | 384,656 | $ | 386,674 | $ | 380,029 | $ | 388,479 | ||||||||||
| Commercial and industrial - other | 1,059,148 | 1,094,064 | 1,107,896 | 1,180,859 | 1,231,198 | |||||||||||||||
| Commercial and industrial - other - LIHTC | 237,125 | 224,802 | 222,772 | 194,830 | 212,921 | |||||||||||||||
| Total commercial and industrial | 1,672,557 | 1,703,522 | 1,717,342 | 1,755,718 | 1,832,598 | |||||||||||||||
| Commercial real estate, owner occupied | 588,098 | 577,352 | 586,578 | 593,675 | 599,488 | |||||||||||||||
| Commercial real estate, non-owner occupied | 1,000,673 | 1,036,655 | 1,053,732 | 1,036,049 | 1,040,281 | |||||||||||||||
| Construction and land development | 608,039 | 566,891 | 515,787 | 454,022 | 403,001 | |||||||||||||||
| Construction and land development - LIHTC | 693,591 | 741,531 | 1,028,978 | 1,075,000 | 1,016,207 | |||||||||||||||
| Multi-family | 355,349 | 340,080 | 316,353 | 301,432 | 289,782 | |||||||||||||||
| Multi-family - LIHTC | 1,582,573 | 1,429,251 | 1,187,243 | 950,331 | 888,517 | |||||||||||||||
| Direct financing leases | 7,947 | 9,533 | 11,090 | 12,880 | 14,773 | |||||||||||||||
| 1-4 family real estate | 618,973 | 603,683 | 599,838 | 592,253 | 592,127 | |||||||||||||||
| Consumer | 157,700 | 158,457 | 161,980 | 153,564 | 146,393 | |||||||||||||||
| Total loans/leases | $ | 7,285,500 | $ | 7,166,955 | $ | 7,178,921 | $ | 6,924,924 | $ | 6,823,167 | ||||||||||
| Less allowance for credit losses | 85,459 | 90,127 | 88,770 | 88,732 | 90,354 | |||||||||||||||
| Net loans/leases | $ | 7,200,041 | $ | 7,076,828 | $ | 7,090,151 | $ | 6,836,192 | $ | 6,732,813 | ||||||||||
| ANALYSIS OF SECURITIES PORTFOLIO | ||||||||||||||||||||
| Securities mix: | ||||||||||||||||||||
| $ | 15,059 | $ | 16,024 | $ | 14,208 | $ | 14,267 | $ | 17,487 | |||||||||||
| Municipal securities | 1,081,102 | 1,081,274 | 1,085,669 | 1,033,642 | 1,003,985 | |||||||||||||||
| Residential mortgage-backed and related securities | 86,222 | 68,855 | 57,108 | 58,864 | 43,194 | |||||||||||||||
| Asset backed securities | 4,076 | 4,439 | 4,918 | 6,684 | 7,764 | |||||||||||||||
| Other securities | 55,845 | 58,143 | 63,824 | 67,358 | 66,105 | |||||||||||||||
| Trading securities (3) | 82,728 | 83,857 | 83,225 | 82,900 | 82,445 | |||||||||||||||
| Total securities | $ | 1,325,032 | $ | 1,312,592 | $ | 1,308,952 | $ | 1,263,715 | $ | 1,220,980 | ||||||||||
| Less allowance for credit losses | 282 | 282 | 263 | 263 | 263 | |||||||||||||||
| Net securities | $ | 1,324,750 | $ | 1,312,310 | $ | 1,308,689 | $ | 1,263,452 | $ | 1,220,717 | ||||||||||
| ANALYSIS OF DEPOSITS | ||||||||||||||||||||
| Deposit mix: | ||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 982,696 | $ | 945,513 | $ | 931,774 | $ | 952,032 | $ | 963,851 | ||||||||||
| Interest-bearing demand deposits | 5,634,742 | 5,196,438 | 5,176,364 | 5,087,783 | 5,119,601 | |||||||||||||||
| Time deposits | 968,914 | 1,035,317 | 1,004,980 | 974,341 | 951,606 | |||||||||||||||
| Brokered deposits | 184,498 | 236,930 | 266,950 | 304,197 | 302,332 | |||||||||||||||
| Total deposits | $ | 7,770,850 | $ | 7,414,198 | $ | 7,380,068 | $ | 7,318,353 | $ | 7,337,390 | ||||||||||
| ANALYSIS OF BORROWINGS | ||||||||||||||||||||
| Borrowings mix: | ||||||||||||||||||||
| Term FHLB advances | $ | 10,609 | $ | 10,383 | $ | 145,383 | $ | 145,383 | $ | 145,383 | ||||||||||
| Overnight FHLB advances | 15,000 | 235,000 | 145,000 | 80,000 | — | |||||||||||||||
| Other borrowings | 107,457 | 107,395 | 130,609 | — | — | |||||||||||||||
| Other short-term borrowings | 1,950 | 2,650 | 2,850 | 1,350 | 2,050 | |||||||||||||||
| Subordinated notes | 234,217 | 234,122 | 234,027 | 233,701 | 233,595 | |||||||||||||||
| Junior subordinated debentures | 49,024 | 48,991 | 48,958 | 48,925 | 48,893 | |||||||||||||||
| Total borrowings | $ | 418,257 | $ | 638,541 | $ | 706,827 | $ | 509,359 | $ | 429,921 | ||||||||||
_____________________
| (1) | Loans with a fair value of |
| (2) | Loan categories with significant LIHTC loan balances have been broken out separately. Total LIHTC balances within the loan/lease portfolio were |
| (3) | Trading securities consisted of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company. |
Consolidated Financial Highlights (Unaudited) | |||||||||||||||||
| For the Quarter Ended | |||||||||||||||||
| 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||
| INCOME STATEMENT | |||||||||||||||||
| Interest income | $ | 120,091 | $ | 127,491 | $ | 125,015 | $ | 120,247 | $ | 116,673 | |||||||
| Interest expense | 52,653 | 59,137 | 60,216 | 58,165 | 56,687 | ||||||||||||
| Net interest income | 67,438 | 68,354 | 64,799 | 62,082 | 59,986 | ||||||||||||
| Provision for credit losses | 2,454 | 5,499 | 4,305 | 4,043 | 4,234 | ||||||||||||
| Net interest income after provision for credit losses | $ | 64,984 | $ | 62,855 | $ | 60,494 | $ | 58,039 | $ | 55,752 | |||||||
| Trust fees (1) | $ | 3,894 | $ | 3,749 | $ | 3,544 | $ | 3,395 | $ | 3,686 | |||||||
| Investment advisory and management fees (1) | 1,539 | 1,504 | 1,488 | 1,254 | 1,254 | ||||||||||||
| Deposit service fees | 1,973 | 2,092 | 2,231 | 2,187 | 2,183 | ||||||||||||
| Gains on sales of residential real estate loans, net | 614 | 666 | 529 | 556 | 297 | ||||||||||||
| Capital markets revenue | 10,701 | 24,481 | 23,832 | 9,869 | 6,516 | ||||||||||||
| Earnings on bank-owned life insurance | 931 | 888 | 952 | 998 | 524 | ||||||||||||
| Debit card fees | 1,659 | 1,640 | 1,648 | 1,648 | 1,488 | ||||||||||||
| Correspondent banking fees | 693 | 699 | 664 | 699 | 614 | ||||||||||||
| Loan related fee income | 950 | 930 | 846 | 1,096 | 898 | ||||||||||||
| Fair value gain (loss) on derivatives and trading securities | (869 | ) | 800 | 324 | 230 | (1,007 | ) | ||||||||||
| Other | 867 | 1,216 | 593 | 183 | 439 | ||||||||||||
| Total noninterest income | $ | 22,952 | $ | 38,665 | $ | 36,651 | $ | 22,115 | $ | 16,892 | |||||||
| Salaries and employee benefits | $ | 31,389 | $ | 36,898 | $ | 34,338 | $ | 28,474 | $ | 27,364 | |||||||
| Occupancy and equipment expense | 7,479 | 7,364 | 7,363 | 6,837 | 6,455 | ||||||||||||
| Professional and data processing fees | 5,162 | 7,303 | 6,741 | 6,089 | 5,144 | ||||||||||||
| 2,072 | 2,232 | 2,035 | 1,960 | 1,970 | |||||||||||||
| Loan/lease expense | 106 | 378 | 345 | 407 | 381 | ||||||||||||
| Net cost of (income from) and gains/losses on operations of other real estate | 16 | 36 | 3 | 50 | (9 | ) | |||||||||||
| Advertising and marketing | 1,775 | 2,346 | 1,830 | 1,746 | 1,613 | ||||||||||||
| Communication and data connectivity | 202 | 184 | 40 | 274 | 290 | ||||||||||||
| Supplies | 233 | 238 | 259 | 252 | 207 | ||||||||||||
| Bank service charges | 664 | 706 | 678 | 720 | 596 | ||||||||||||
| Losses on debt extinguishment, net | — | 1,963 | — | — | — | ||||||||||||
| Correspondent banking expense | 333 | 329 | 338 | 314 | 329 | ||||||||||||
| Intangibles amortization | 506 | 997 | 662 | 661 | 661 | ||||||||||||
| Payment card processing | 508 | 577 | 569 | 547 | 594 | ||||||||||||
| Trust expense | 474 | 436 | 412 | 413 | 357 | ||||||||||||
| Other | 1,206 | 865 | 974 | 839 | 587 | ||||||||||||
| Total noninterest expense | $ | 52,125 | $ | 62,852 | $ | 56,587 | $ | 49,583 | $ | 46,539 | |||||||
| Net income before income taxes | $ | 35,811 | $ | 38,668 | $ | 40,558 | $ | 30,571 | $ | 26,105 | |||||||
| Federal and state income tax expense | 2,428 | 3,004 | 3,844 | 1,552 | 308 | ||||||||||||
| Net income | $ | 33,383 | $ | 35,664 | $ | 36,714 | $ | 29,019 | $ | 25,797 | |||||||
| Basic EPS | $ | 2.00 | $ | 2.13 | $ | 2.17 | $ | 1.71 | $ | 1.53 | |||||||
| Diluted EPS | $ | 1.99 | $ | 2.12 | $ | 2.16 | $ | 1.71 | $ | 1.52 | |||||||
| Weighted average common shares outstanding | 16,651,808 | 16,756,717 | 16,919,785 | 16,928,542 | 16,900,785 | ||||||||||||
| Weighted average common and common equivalent shares outstanding | 16,741,541 | 16,858,672 | 17,015,730 | 17,006,282 | 17,013,992 | ||||||||||||
_____________________
| (1) | Trust fees and investment advisory and management fees when combined are referred to as wealth management revenue. |
Consolidated Financial Highlights
(Unaudited)
| As of and for the Quarter Ended | ||||||||||||||||||||
| 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
| (dollars in thousands, except per share data) | ||||||||||||||||||||
| COMMON SHARE DATA | ||||||||||||||||||||
| Common shares outstanding | 16,496,102 | 16,690,603 | 16,838,866 | 16,934,698 | 16,920,363 | |||||||||||||||
| Book value per common share (1) | $ | 68.04 | $ | 66.64 | $ | 64.55 | $ | 62.04 | $ | 60.44 | ||||||||||
| Tangible book value per common share (Non-GAAP) (2) | $ | 59.18 | $ | 57.86 | $ | 55.78 | $ | 53.28 | $ | 51.64 | ||||||||||
| Closing stock price | $ | 85.45 | $ | 83.30 | $ | 75.64 | $ | 67.90 | $ | 71.32 | ||||||||||
| Market capitalization | $ | 1,409,592 | $ | 1,390,327 | $ | 1,273,692 | $ | 1,149,866 | $ | 1,206,760 | ||||||||||
| Market price / book value | 125.58 | % | 124.99 | % | 117.18 | % | 109.45 | % | 117.99 | % | ||||||||||
| Market price / tangible book value | 144.38 | % | 143.98 | % | 135.61 | % | 127.45 | % | 138.11 | % | ||||||||||
| Earnings per common share (basic) LTM (3) | $ | 8.01 | $ | 7.54 | $ | 7.21 | $ | 6.69 | $ | 6.71 | ||||||||||
| Price earnings ratio LTM (3) | 10.67x | 11.05x | 10.49x | 10.15x | 10.63x | |||||||||||||||
| TCE / TA (Non-GAAP) (4) | 10.31 | % | 10.33 | % | 10.06 | % | 9.99 | % | 9.78 | % | ||||||||||
| CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| Beginning balance | $ | 1,112,311 | $ | 1,086,915 | $ | 1,050,554 | $ | 1,022,747 | $ | 997,387 | ||||||||||
| Net income | 33,383 | 35,664 | 36,714 | 29,019 | 25,797 | |||||||||||||||
| Other comprehensive income (loss), net of tax | (1,879 | ) | 1,981 | 8,342 | (1,671 | ) | 404 | |||||||||||||
| Common stock cash dividends declared | (1,674 | ) | (1,011 | ) | (1,017 | ) | (1,016 | ) | (1,015 | ) | ||||||||||
| Repurchase and cancellation of shares of common stock as a result of a share repurchase program | (20,842 | ) | (12,635 | ) | (8,993 | ) | — | — | ||||||||||||
| Other (5) | 1,165 | 1,397 | 1,315 | 1,475 | 174 | |||||||||||||||
| Ending balance | $ | 1,122,464 | $ | 1,112,311 | $ | 1,086,915 | $ | 1,050,554 | $ | 1,022,747 | ||||||||||
| REGULATORY CAPITAL RATIOS (6): | ||||||||||||||||||||
| Total risk-based capital ratio | 14.00 | % | 14.19 | % | 14.03 | % | 14.26 | % | 14.18 | % | ||||||||||
| Tier 1 risk-based capital ratio | 11.05 | % | 11.02 | % | 10.85 | % | 10.96 | % | 10.81 | % | ||||||||||
| Tier 1 leverage capital ratio | 11.44 | % | 11.07 | % | 11.29 | % | 11.22 | % | 11.06 | % | ||||||||||
| Common equity tier 1 ratio | 10.54 | % | 10.52 | % | 10.34 | % | 10.43 | % | 10.27 | % | ||||||||||
| KEY PERFORMANCE RATIOS AND OTHER METRICS | ||||||||||||||||||||
| Return on average assets (annualized) | 1.40 | % | 1.46 | % | 1.57 | % | 1.27 | % | 1.14 | % | ||||||||||
| Return on average total equity (annualized) | 11.75 | % | 12.78 | % | 13.65 | % | 11.15 | % | 10.14 | % | ||||||||||
| Net interest margin | 3.17 | % | 3.06 | % | 3.00 | % | 2.97 | % | 2.95 | % | ||||||||||
| Net interest margin TEY (Non-GAAP)(7) | 3.58 | % | 3.57 | % | 3.51 | % | 3.46 | % | 3.42 | % | ||||||||||
| Efficiency ratio (Non-GAAP) (8) | 57.67 | % | 58.73 | % | 55.78 | % | 58.89 | % | 60.54 | % | ||||||||||
| Gross loans/leases held for investment / total assets | 70.32 | % | 75.44 | % | 75.65 | % | 75.42 | % | 75.10 | % | ||||||||||
| Gross loans/leases held for investment / total deposits | 87.00 | % | 96.65 | % | 97.25 | % | 94.61 | % | 92.96 | % | ||||||||||
| Effective tax rate | 6.78 | % | 7.77 | % | 9.48 | % | 5.08 | % | 1.18 | % | ||||||||||
| Full-time equivalent employees (9) | 997 | 1004 | 994 | 1,001 | 972 | |||||||||||||||
| AVERAGE BALANCES | ||||||||||||||||||||
| Assets | $ | 9,550,010 | $ | 9,758,848 | $ | 9,354,411 | $ | 9,155,473 | $ | 9,015,439 | ||||||||||
| Loans/leases | 7,183,312 | 7,292,592 | 7,048,314 | 6,881,731 | 6,790,312 | |||||||||||||||
| Deposits | 7,650,696 | 7,620,212 | 7,383,373 | 7,218,540 | 7,146,286 | |||||||||||||||
| Total stockholders’ equity | 1,136,307 | 1,116,342 | 1,075,715 | 1,041,428 | 1,017,487 | |||||||||||||||
_____________________
| (1) | Includes accumulated other comprehensive income (loss). |
| (2) | Includes accumulated other comprehensive income (loss) and excludes intangible assets. See GAAP to Non-GAAP reconciliations. |
| (3) | LTM: Last twelve months. |
| (4) | TCE / TCA: tangible common equity / total tangible assets. See GAAP to non-GAAP reconciliations. |
| (5) | Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation. |
| (6) | Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release. |
| (7) | TEY: Tax equivalent yield. See GAAP to Non-GAAP reconciliations. |
| (8) | See GAAP to Non-GAAP reconciliations. |
| (9) | The increase in full-time equivalent employees in the second quarter of 2025 includes 21 summer interns. |
Consolidated Financial Highlights (Unaudited) | |||||||||||||||||||||||||||
| ANALYSIS OF NET INTEREST INCOME AND MARGIN | |||||||||||||||||||||||||||
| For the Quarter Ended | |||||||||||||||||||||||||||
| Average Balance | Interest Earned or Paid | Average Yield or Cost | Average Balance | Interest Earned or Paid | Average Yield or Cost | Average Balance | Interest Earned or Paid | Average Yield or Cost | |||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||
| Fed funds sold | $ | 8,003 | $ | 73 | 3.64 | % | $ | 12,148 | $ | 121 | 3.89 | % | $ | 9,009 | $ | 99 | 4.40 | % | |||||||||
| Interest-bearing deposits at financial institutions | 71,131 | 591 | 3.60 | % | 175,520 | 1,731 | 3.91 | % | 166,897 | 1,804 | 4.38 | % | |||||||||||||||
| Investment securities - taxable | 410,342 | 4,962 | 4.84 | % | 404,238 | 4,887 | 4.83 | % | 400,779 | 4,588 | 4.59 | % | |||||||||||||||
| Investment securities - nontaxable (1) | 943,300 | 14,049 | 5.97 | % | 956,457 | 14,409 | 6.02 | % | 843,476 | 11,722 | 5.57 | % | |||||||||||||||
| Restricted investment securities | 24,525 | 385 | 6.28 | % | 31,067 | 546 | 6.88 | % | 30,562 | 534 | 6.99 | % | |||||||||||||||
| Loans (1) | 7,183,312 | 108,881 | 6.15 | % | 7,292,592 | 117,073 | 6.37 | % | 6,790,312 | 107,439 | 6.42 | % | |||||||||||||||
| Total earning assets (1) | $ | 8,640,613 | $ | 128,941 | 6.02 | % | $ | 8,872,022 | $ | 138,767 | 6.21 | % | $ | 8,241,035 | $ | 126,186 | 6.20 | % | |||||||||
| Interest-bearing deposits | $ | 5,451,672 | $ | 35,493 | 2.64 | % | $ | 5,353,498 | $ | 38,001 | 2.82 | % | $ | 5,005,853 | $ | 37,698 | 3.05 | % | |||||||||
| Time deposits | 1,208,298 | 11,061 | 3.71 | % | 1,277,865 | 12,483 | 3.88 | % | 1,204,593 | 12,690 | 4.27 | % | |||||||||||||||
| Short-term borrowings | 3,244 | 27 | 3.36 | % | 2,884 | 28 | 3.85 | % | 1,839 | 18 | 3.97 | % | |||||||||||||||
| 41,827 | 297 | 2.84 | % | 188,209 | 2,130 | 4.43 | % | 177,883 | 1,996 | 4.49 | % | ||||||||||||||||
| Other borrowings | 107,416 | 1,167 | 4.35 | % | 122,665 | 1,812 | 5.90 | % | — | — | N/A | ||||||||||||||||
| Subordinated notes | 234,155 | 3,920 | 6.70 | % | 234,060 | 4,001 | 6.84 | % | 233,525 | 3,602 | 6.17 | % | |||||||||||||||
| Junior subordinated debentures | 49,002 | 687 | 5.61 | % | 48,969 | 681 | 5.44 | % | 48,871 | 684 | 5.60 | % | |||||||||||||||
| Total interest-bearing liabilities | $ | 7,095,614 | $ | 52,652 | 3.00 | % | $ | 7,228,150 | $ | 59,136 | 3.25 | % | $ | 6,672,564 | $ | 56,688 | 3.44 | % | |||||||||
| Net interest income (1) | $ | 76,289 | $ | 79,631 | $ | 69,498 | |||||||||||||||||||||
| Net interest margin (2) | 3.17 | % | 3.06 | % | 2.95 | % | |||||||||||||||||||||
| Net interest margin TEY (Non-GAAP) (1) (2) (3) | 3.58 | % | 3.57 | % | 3.42 | % | |||||||||||||||||||||
| Cost of funds (4) | 2.64 | % | 2.86 | % | 3.02 | % | |||||||||||||||||||||
_____________________
| (1) | Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate. |
| (2) | See “Select Financial Data – Subsidiaries” for a breakdown of amortization/accretion included in net interest margin for each period presented. |
| (3) | TEY: Tax equivalent yield. See GAAP to Non-GAAP reconciliations. |
| (4) | Cost of funds includes the effect of noninterest-bearing deposits. |
Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
| ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES | ||||||||||||||||||||
| Beginning balance | $ | 90,127 | $ | 88,770 | $ | 88,732 | $ | 90,354 | $ | 89,841 | ||||||||||
| Change in ACL for transfer of loans to LHFS | (3,450 | ) | — | — | — | — | ||||||||||||||
| Provision for credit losses | 2,688 | 5,562 | 4,225 | 4,667 | 4,743 | |||||||||||||||
| Loans/leases charged off | (4,447 | ) | (4,469 | ) | (4,746 | ) | (6,490 | ) | (4,944 | ) | ||||||||||
| Recoveries on loans/leases previously charged off | 541 | 264 | 559 | 201 | 714 | |||||||||||||||
| Ending balance | $ | 85,459 | $ | 90,127 | $ | 88,770 | $ | 88,732 | $ | 90,354 | ||||||||||
| NONPERFORMING ASSETS | ||||||||||||||||||||
| Nonaccrual loans/leases | $ | 41,823 | $ | 42,212 | $ | 42,167 | $ | 42,482 | $ | 47,259 | ||||||||||
| Accruing loans/leases past due 90 days or more | 35 | 85 | 43 | 7 | 356 | |||||||||||||||
| Total nonperforming loans/leases | 41,858 | 42,297 | 42,210 | 42,489 | 47,615 | |||||||||||||||
| Other real estate owned | 540 | 540 | — | 62 | 402 | |||||||||||||||
| Other repossessed assets | 500 | 500 | 510 | 113 | 122 | |||||||||||||||
| Total nonperforming assets | $ | 42,898 | $ | 43,337 | $ | 42,720 | $ | 42,664 | $ | 48,139 | ||||||||||
| ASSET QUALITY RATIOS | ||||||||||||||||||||
| Nonperforming assets / total assets | 0.45 | % | 0.45 | % | 0.45 | % | 0.46 | % | 0.53 | % | ||||||||||
| ACL for loans and leases / total loans/leases held for investment | 1.26 | % | 1.26 | % | 1.24 | % | 1.28 | % | 1.32 | % | ||||||||||
| ACL for loans and leases / nonperforming loans/leases | 204.16 | % | 213.08 | % | 210.31 | % | 208.84 | % | 189.76 | % | ||||||||||
| Net charge-offs as a % of average loans/leases | 0.05 | % | 0.06 | % | 0.06 | % | 0.09 | % | 0.06 | % | ||||||||||
| INTERNALLY ASSIGNED RISK RATING (1) | ||||||||||||||||||||
| Special mention | $ | 82,819 | $ | 74,765 | $ | 76,750 | $ | 68,621 | $ | 55,327 | ||||||||||
| Substandard (2) | 63,491 | 64,142 | 67,319 | 81,040 | 85,033 | |||||||||||||||
| Doubtful (2) | — | — | — | — | — | |||||||||||||||
| Total Criticized loans (3) | $ | 146,310 | $ | 138,907 | $ | 144,069 | $ | 149,661 | $ | 140,360 | ||||||||||
| Classified loans as a % of total loans/leases (2) | 0.87 | % | 0.89 | % | 0.94 | % | 1.17 | % | 1.25 | % | ||||||||||
| Total Criticized loans as a % of total loans/leases (3) | 2.01 | % | 1.94 | % | 2.01 | % | 2.16 | % | 2.06 | % | ||||||||||
_____________________
| (1) | Amounts exclude the government guaranteed portion, if any. The Company assigns internal risk ratings of Pass for the government guaranteed portion. |
| (2) | Classified loans are defined as loans with internally assigned risk ratings of 10 or 11, regardless of performance, and include loans identified as Substandard or Doubtful. |
| (3) | Total Criticized loans are defined as loans with internally assigned risk ratings of 9, 10, or 11, regardless of performance, and include loans identified as Special Mention, Substandard, or Doubtful. |
Consolidated Financial Highlights (Unaudited) | ||||||||||||
| For the Quarter Ended | ||||||||||||
| SELECT FINANCIAL DATA - SUBSIDIARIES | 2026 | 2025 | 2025 | |||||||||
| (dollars in thousands) | ||||||||||||
| TOTAL ASSETS | ||||||||||||
| $ | 3,105,984 | $ | 2,705,319 | $ | 2,777,634 | |||||||
| m2 | 155,889 | 181,761 | 276,096 | |||||||||
| 2,848,359 | 2,855,840 | 2,617,143 | ||||||||||
| 1,740,480 | 1,717,264 | 1,583,646 | ||||||||||
| 2,418,895 | 2,411,570 | 2,331,944 | ||||||||||
| TOTAL DEPOSITS | ||||||||||||
| $ | 2,726,530 | $ | 2,302,234 | $ | 2,397,047 | |||||||
| 1,979,934 | 1,983,600 | 1,883,952 | ||||||||||
| 1,313,221 | 1,341,915 | 1,238,307 | ||||||||||
| 1,775,974 | 1,833,590 | 1,840,774 | ||||||||||
| TOTAL LOANS & LEASES | ||||||||||||
| $ | 2,048,394 | $ | 2,030,858 | $ | 2,041,181 | |||||||
| m2 | 160,877 | 187,642 | 284,983 | |||||||||
| 2,020,322 | 1,988,870 | 1,790,065 | ||||||||||
| 1,317,469 | 1,281,036 | 1,197,005 | ||||||||||
| 1,899,315 | 1,866,190 | 1,794,915 | ||||||||||
| TOTAL LOANS & LEASES / TOTAL DEPOSITS | ||||||||||||
| 75 | % | 88 | % | 85 | % | |||||||
| 102 | % | 100 | % | 95 | % | |||||||
| 100 | % | 95 | % | 97 | % | |||||||
| 107 | % | 102 | % | 98 | % | |||||||
| TOTAL LOANS & LEASES / TOTAL ASSETS | ||||||||||||
| 66 | % | 75 | % | 73 | % | |||||||
| 71 | % | 70 | % | 68 | % | |||||||
| 76 | % | 75 | % | 76 | % | |||||||
| 79 | % | 77 | % | 77 | % | |||||||
| ACL ON LOANS/LEASES HELD FOR INVESTMENT AS A PERCENTAGE OF LOANS/LEASES HELD FOR INVESTMENT | ||||||||||||
| 1.30 | % | 1.31 | % | 1.44 | % | |||||||
| m2 | 4.96 | % | 4.84 | % | 4.37 | % | ||||||
| 1.32 | % | 1.32 | % | 1.38 | % | |||||||
| 1.04 | % | 1.06 | % | 1.08 | % | |||||||
| 1.32 | % | 1.27 | % | 1.30 | % | |||||||
| RETURN ON AVERAGE ASSETS (ANNUALIZED) | ||||||||||||
| 1.33 | % | 1.31 | % | 1.31 | % | |||||||
| 2.49 | % | 3.55 | % | 2.14 | % | |||||||
| 1.36 | % | 1.05 | % | 1.07 | % | |||||||
| 1.24 | % | 1.09 | % | 0.72 | % | |||||||
| NET INTEREST MARGIN PERCENTAGE (2) | ||||||||||||
| 3.24 | % | 3.35 | % | 3.45 | % | |||||||
| 3.99 | % | 4.03 | % | 4.00 | % | |||||||
| 3.91 | % | 3.90 | % | 3.78 | % | |||||||
| 3.45 | % | 3.35 | % | 3.05 | % | |||||||
_____________________
| (1) | |
| (2) | Includes nontaxable securities and loans. Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate. |
Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| GAAP TO NON-GAAP RECONCILIATIONS | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| (dollars in thousands, except per share data) | ||||||||||||||||||||
| TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1) | ||||||||||||||||||||
| Stockholders’ equity (GAAP) | $ | 1,122,464 | $ | 1,112,311 | $ | 1,086,915 | $ | 1,050,554 | $ | 1,022,747 | ||||||||||
| Less: Intangible assets | 146,169 | 146,675 | 147,672 | 148,333 | 148,995 | |||||||||||||||
| Tangible common equity (non-GAAP) | $ | 976,295 | $ | 965,636 | $ | 939,243 | $ | 902,221 | $ | 873,752 | ||||||||||
| Total assets (GAAP) | $ | 9,613,695 | $ | 9,498,194 | $ | 9,487,935 | $ | 9,179,767 | $ | 9,082,188 | ||||||||||
| Less: Intangible assets | 146,169 | 146,675 | 147,672 | 148,333 | 148,995 | |||||||||||||||
| Tangible assets (non-GAAP) | $ | 9,467,526 | $ | 9,351,519 | $ | 9,340,263 | $ | 9,031,434 | $ | 8,933,193 | ||||||||||
| Tangible common equity to tangible assets ratio (non-GAAP) | 10.31 | % | 10.33 | % | 10.06 | % | 9.99 | % | 9.78 | % | ||||||||||
| TANGIBLE BOOK VALUE PER SHARE (1) | ||||||||||||||||||||
| Common shares outstanding | 16,496,102 | 16,690,603 | 16,838,866 | 16,934,698 | 16,920,363 | |||||||||||||||
| Tangible book value per common share (Non-GAAP) | $ | 59.18 | $ | 57.86 | $ | 55.78 | $ | 53.28 | $ | 51.64 | ||||||||||
_____________________
| (1) | These metrics are non-GAAP financial measures. The Company's management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity. In compliance with applicable rules of the |
Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||||
| GAAP TO NON-GAAP RECONCILIATIONS | For the Quarter Ended | |||||||||||||||||||
| ADJUSTED NET INCOME (1) | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| (dollars in thousands, except per share data) | ||||||||||||||||||||
| Net income (GAAP) | $ | 33,383 | $ | 35,664 | $ | 36,714 | $ | 29,019 | $ | 25,797 | ||||||||||
| Less non-core items (post-tax) (2): | ||||||||||||||||||||
| Income: | ||||||||||||||||||||
| Fair value loss on derivatives, net | (13 | ) | (88 | ) | (223 | ) | (397 | ) | (156 | ) | ||||||||||
| Total adjusted income (non-GAAP) | $ | (13 | ) | $ | (88 | ) | $ | (223 | ) | $ | (397 | ) | $ | (156 | ) | |||||
| Expense: | ||||||||||||||||||||
| Losses on debt extinguishment, net | — | 1,551 | — | — | — | |||||||||||||||
| Total adjusted expense (non-GAAP) | $ | — | $ | 1,551 | $ | — | $ | — | $ | — | ||||||||||
| Adjusted net income (non-GAAP) (1) | $ | 33,396 | $ | 37,303 | $ | 36,937 | $ | 29,416 | $ | 25,953 | ||||||||||
| ADJUSTED EARNINGS PER COMMON SHARE (1) | ||||||||||||||||||||
| Adjusted net income (non-GAAP) (from above) | $ | 33,396 | $ | 37,303 | $ | 36,937 | $ | 29,416 | $ | 25,953 | ||||||||||
| Weighted average common shares outstanding | 16,651,808 | 16,756,717 | 16,919,785 | 16,928,542 | 16,900,785 | |||||||||||||||
| Weighted average common and common equivalent shares outstanding | 16,741,541 | 16,858,506 | 17,015,730 | 17,006,282 | 17,013,992 | |||||||||||||||
| Adjusted earnings per common share (non-GAAP): | ||||||||||||||||||||
| Basic | $ | 2.01 | $ | 2.23 | $ | 2.18 | $ | 1.74 | $ | 1.54 | ||||||||||
| Diluted | $ | 1.99 | $ | 2.21 | $ | 2.17 | $ | 1.73 | $ | 1.53 | ||||||||||
| ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1) | ||||||||||||||||||||
| Adjusted net income (non-GAAP) (from above) | $ | 33,396 | $ | 37,303 | $ | 36,937 | $ | 29,416 | $ | 25,953 | ||||||||||
| Average Assets | $ | 9,550,010 | $ | 9,758,848 | $ | 9,354,411 | $ | 9,155,473 | $ | 9,015,439 | ||||||||||
| Adjusted return on average assets (annualized) (non-GAAP) | 1.40 | % | 1.53 | % | 1.58 | % | 1.29 | % | 1.15 | % | ||||||||||
| Adjusted return on average equity (annualized) (non-GAAP) | 11.76 | % | 13.37 | % | 13.73 | % | 11.30 | % | 10.20 | % | ||||||||||
| NET INTEREST MARGIN TEY (3) | ||||||||||||||||||||
| Net interest income (GAAP) | $ | 67,438 | $ | 68,354 | $ | 64,799 | $ | 62,082 | $ | 59,986 | ||||||||||
| Plus: Tax equivalent adjustment (4) | 8,851 | 11,277 | 10,864 | 10,090 | 9,513 | |||||||||||||||
| Net interest income - tax equivalent (non-GAAP) | $ | 76,289 | $ | 79,631 | $ | 75,663 | $ | 72,172 | $ | 69,499 | ||||||||||
| Average earning assets | $ | 8,640,613 | $ | 8,872,022 | $ | 8,575,514 | $ | 8,377,361 | $ | 8,241,035 | ||||||||||
| Net interest margin (GAAP) | 3.17 | % | 3.06 | % | 3.00 | % | 2.97 | % | 2.95 | % | ||||||||||
| Net interest margin TEY (non-GAAP) | 3.58 | % | 3.57 | % | 3.51 | % | 3.46 | % | 3.42 | % | ||||||||||
| EFFICIENCY RATIO (5) | ||||||||||||||||||||
| Noninterest expense (GAAP) | $ | 52,125 | $ | 62,852 | $ | 56,587 | $ | 49,583 | $ | 46,539 | ||||||||||
| Net interest income (GAAP) | $ | 67,438 | $ | 68,354 | $ | 64,799 | $ | 62,082 | $ | 59,986 | ||||||||||
| Noninterest income (GAAP) | 22,952 | 38,665 | 36,651 | 22,115 | 16,892 | |||||||||||||||
| Total income | $ | 90,390 | $ | 107,019 | $ | 101,450 | $ | 84,197 | $ | 76,878 | ||||||||||
| Efficiency ratio (noninterest expense/total income) (non-GAAP) | 57.67 | % | 58.73 | % | 55.78 | % | 58.89 | % | 60.54 | % | ||||||||||
| Adjusted efficiency ratio (adjusted noninterest expense/adjusted total income) (non-GAAP) | 57.66 | % | 56.84 | % | 55.62 | % | 58.54 | % | 60.38 | % | ||||||||||
_____________________
| (1) | Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company's management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods. In compliance with applicable rules of the |
| (2) | Adjusted or non-recurring items (post-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax. |
| (3) | Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate. |
| (4) | Net interest margin TEY is a non-GAAP financial measure. The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities. It is also standard industry practice to measure net interest margin using tax-equivalent measures. In compliance with applicable rules of the |
| (5) | Efficiency ratio is a non-GAAP measure. The Company's management utilizes this ratio to compare to industry peers. The ratio is used to calculate overhead as a percentage of revenue. In compliance with the applicable rules of the |
Source: 