Generated Record Revenue of
Shipped Record 17 Scanners in Q4 2025 and 40 in 2025, up from 12 Scanners Shipped in 2024
Exceeded 2025 Sales Outlook, Delivering Revenue of
Relisted on Nasdaq Less Than One Year After Leaving the Exchange
Continues to Pivot from a
“Q4 marked a pivotal moment for the Company with record quarterly revenue driven by a record number of scanners shipped, and strong execution across our commercial and product initiatives,” said Dr.
Fourth Quarter and Recent Business Highlights
- The Company shipped 17 QTI Breast Acoustic CT™ scanners and generated record revenue of
$8.3 million in the fourth quarter of 2025, up 97% and 877% from the third quarter of 2025 and fourth quarter of 2024, respectively. For 2025, the Company shipped 40 scanners and generated record revenue of$18.9 million , surpassing its revenue guidance of$18.0 million . - Significantly strengthened its financial position through a private placement with gross proceeds of
$18.2 million , which included lead investorSio Capital and participation from other institutional and existing Company investors. - Uplisted from the OTCQB Venture Market to the Nasdaq Capital Market after having met all listing requirements, including financial, corporate governance and regulatory criteria.
- Entered into a strategic collaboration with
Intelerad Medical Systems , a global leader in providing medical imaging solutions, which supports QT Imaging’s mission to deliver safe, quantitative and accessible imaging by enabling seamless integration of QT Imaging’s Breast Acoustic CT™ Scanners with Intelerad’s secure, cloud-based platform to deliver QT Imaging’s Cloud SaaS Platform to its customers. - Announced a collaboration with Olea Medical, a renowned provider of advanced medical imaging software, enhancing the QTI Cloud SaaS Platform by integrating Olea Medical’s advanced visualization, quantitative analytics and AI-ready imaging technologies to support clinical interpretation, research workflows and quantitative imaging analysis. The Olea collaboration builds on QT Imaging’s existing cloud infrastructure to be delivered through Intelerad’s platform, which provides the enterprise PACS and cloud backbone for QT Imaging’s clinical and research deployments.
- Entered into an exclusive distribution agreement for its QTI Breast Acoustic CT™ scanners and QTI Cloud SaaS Platform in the
United Arab Emirates (UAE ) withAl Naghi Medical Co. , a leading distributor of medical devices. The agreement provides for committed, minimum order quantities of seven scanners in 2026 (starting in the second quarter), increasing to 16 scanners in 2027 and 20 scanners in 2028, for a total minimum of 43 scanners representing revenue of more than$24 million . - Appointed accomplished industry veteran
Satrajit Misra as Chief Commercial Officer.
Summary of Preliminary Unaudited Fourth Quarter 2025 Financial Results
- Revenue was
$8.3 million for the fourth quarter of 2025, representing 877% year-over-year growth and 97% sequential-quarter growth, respectively. The increase was primarily attributable to the shipment of 17 QT Breast Acoustic CT™ scanners in the period to the Company’sU.S. distributor NXC Imaging. - Gross margin of 38% in the fourth quarter of 2025 compared to 47% in the fourth quarter of 2024. The decline was primarily attributable to the shipment of two scanners that were built by our contract manufacturing partner at a higher cost due to tariffs and other fees.
- Total operating expenses for the fourth quarter of 2025 were
$3.8 million , a 57% increase from$2.5 million in the same period of 2024. This was primarily attributable to increases in employee compensation costs and professional and outside service costs, partially offset by an increase in the allocation of overhead expenses from operating expenses to cost of revenue. - Net loss of
$1.4 million for the fourth quarter of 2025 improved 60% compared to a net loss of$3.5 million for the fourth quarter of 2024. - Non-GAAP Adjusted EBITDA* of
$(0.4) million for the fourth quarter of 2025 improved 79% compared to$(1.9) million for the fourth quarter of 2024. - Net cash used in operating activities during the fourth quarter of 2025 was
$3.1 million compared to$1.2 million in the fourth quarter of 2024. The increase was primarily due to an increase in accounts receivable to$5.8 million as ofDecember 31, 2025 , which was subsequently collected, partially offset by a lower net loss as adjusted for non-cash operating activities. - As of
December 31, 2025 , the Company had cash, restricted cash, and cash equivalents of$10.5 million .
Summary of Preliminary Unaudited Full Year 2025 Financial Results
- Revenue was
$18.9 million for 2025, surpassing the Company’s guidance of$18 million and representing 288% growth compared to 2024. - Gross margin was 45% for 2025, compared to 54% for 2024. The decline was primarily attributable to two scanners that were built by our contract manufacturing partner at a higher cost, including tariffs and other fees.
- Total operating expenses for 2025 were
$13.0 million , a 12% improvement from$14.8 million in 2024. This was primarily attributable to a$3.6 million decrease in professional fees associated with transaction costs, a$1.7 million increase in the allocation of overhead expenses from operating expenses to cost of revenue, and a$0.3 million reduction in insurance expense, partially offset by a$2.8 million increase in compensation and benefits and a$0.4 million increase in professional and outside services. - Net loss was
$21.1 million for 2025, which included other expense of$8.8 million consisting of non-cash expense of$6.6 million incurred at the issuance of the Lynrock Lake Term Loan, an extinguishment loss of$2.1 million for the Yorkville Note and Cable Car Note, and a$0.1 million extension fee for the Cable Car Note, as well as a$3.6 million increase in the fair value of warrant liability and a$1.8 million increase in the fair value of earnout liability. This compared to a net loss of$9.0 million for 2024. - Non-GAAP Adjusted EBITDA* of
$(3.5) million for 2025, improved 52% compared to$(7.4) million for 2024. - Net cash used in operating activities for 2025 was
$9.0 million compared to$10.0 million in 2024.
2026 Sales Outlook
The Company expects 2026 revenue to be approximately
Earnings Call
The Company plans to hold an investment community conference call during the week of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding any express or implied statements or guidance regarding current or future financial performance and position, including the Company’s results for the three and 12 months ended
Preliminary Financial and Operating Results
The financial information in this press release is preliminary, unaudited, based on currently available information and subject to adjustment in the final financial statements to be filed with the Company's Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
The financial information and data contained in this press release is unaudited. Some of the financial information and data contained in this press release, such as EBITDA and Adjusted EBITDA, have not been prepared in accordance with GAAP. To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with GAAP in our press release, we also report certain non-GAAP financial measures. A “non-GAAP financial measure” refers to a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in such company’s financial statements. Non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis. Because not all companies use identical calculations, our presentation of non-GAAP measures may not be comparable to other similarly titled measures of other companies.
The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP and should not be considered measures of
We believe these non-GAAP financial measures provide investors and analysts with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key measures used by management to operate and analyze our business over different periods of time.
EBITDA is defined as loss before interest expense, income tax expense, depreciation and amortization. Adjusted EBITDA is defined as EBITDA further adjusted for stock-based compensation, net change in fair value of the derivative, earnout and warrant liabilities, transaction expenses, warrant modification expense, loss on debt extinguishment, debt issuance expense and other income (expense), net. Similar excluded expenses may be incurred in future periods when calculating these measures.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s condensed consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expense and income items are excluded or included in determining these non-GAAP financial measures.
Management uses EBITDA and Adjusted EBITDA as a non-GAAP performance measure that is defined in the accompanying tables and is reconciled to net loss, the most directly comparable GAAP measure, in the tables below.
We present reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures in the tables below.
About
Breast Acoustic CT™ is a trademark of an affiliate of
Summary of Results
For the Three and Twelve Months Ended
(Unaudited)
| Three Months Ended | Years Ended | ||||||||||||
$ thousands (except per share amounts) |
| 2025 |
|
|
| 2024 |
|
| 2025 |
|
|
| 2024 |
|
Revenue | $ | 8,275 |
|
| $ | 847 |
| $ | 18,925 |
|
| $ | 4,879 |
|
Cost of revenue |
| 5,133 |
|
|
| 447 |
|
| 10,341 |
|
|
| 2,239 |
|
Gross profit |
| 3,142 |
|
|
| 400 |
|
| 8,584 |
|
|
| 2,640 |
|
Operating expenses: |
|
|
|
|
|
| ||||||||
Research and development |
| 1,244 |
|
|
| 774 |
|
| 3,936 |
|
|
| 3,267 |
|
Selling, general and administrative |
| 2,598 |
|
|
| 1,677 |
|
| 9,085 |
|
|
| 11,550 |
|
Total operating expenses |
| 3,842 |
|
|
| 2,451 |
|
| 13,021 |
|
|
| 14,817 |
|
Loss from operations |
| (700 | ) |
|
| (2,051 | ) |
| (4,437 | ) |
|
| (12,177 | ) |
Other (expense) income: |
|
|
|
|
|
| ||||||||
Interest expense, net |
| (1,004 | ) |
|
| (1,349 | ) |
| (2,639 | ) |
|
| (4,498 | ) |
Other income (expense), net |
| 10 |
|
|
| (370 | ) |
| (8,761 | ) |
|
| (561 | ) |
Change in fair value of warrant liability |
| 3 |
|
|
| (13 | ) |
| (3,578 | ) |
|
| 187 |
|
Change in fair value of derivative liability |
| — |
|
|
| 18 |
|
| 101 |
|
|
| 4,818 |
|
Change in fair value of earnout liability |
| 300 |
|
|
| 260 |
|
| (1,770 | ) |
|
| 3,230 |
|
Total other (expense) income |
| (691 | ) |
|
| (1,454 | ) |
| (16,647 | ) |
|
| 3,176 |
|
Loss before income tax benefit |
| (1,391 | ) |
|
| (3,505 | ) |
| (21,084 | ) |
|
| (9,001 | ) |
Income tax benefit |
| (4 | ) |
|
| (16 | ) |
| (1 | ) |
|
| (16 | ) |
Net loss |
| (1,387 | ) |
|
| (3,489 | ) |
| (21,083 | ) |
|
| (8,985 | ) |
Less: deemed dividend related to the modification of equity classified warrants |
| — |
|
|
| — |
|
| — |
|
|
| (5,186 | ) |
Net loss attributable to common stockholders | $ | (1,387 | ) |
| $ | (3,489 | ) | $ | (21,083 | ) |
| $ | (14,171 | ) |
|
|
|
|
|
|
| ||||||||
Basic and diluted net loss per share (1) | $ | (0.10 | ) |
| $ | (0.44 | ) | $ | (2.01 | ) |
| $ | (2.13 | ) |
|
|
|
|
|
|
| ||||||||
Weighted average shares outstanding (1) |
| 13,578 |
|
|
| 7,923 |
|
| 10,476 |
|
|
| 6,659 |
|
|
|
|
|
|
|
| ||||||||
(1) | Share and per share amounts for the three and twelve months ended |
EBITDA and Adjusted EBITDA
For the Three and Twelve Months Ended
(Unaudited)
| Three Months Ended | Years Ended | ||||||||||||
$ thousands |
| 2025 |
|
|
| 2024 |
|
| 2025 |
|
|
| 2024 |
|
Net loss | $ | (1,387 | ) |
| $ | (3,489 | ) | $ | (21,083 | ) |
| $ | (8,985 | ) |
Income tax benefit |
| (4 | ) |
|
| (16 | ) |
| (1 | ) |
|
| (16 | ) |
Interest expense, net |
| 1,004 |
|
|
| 1,349 |
|
| 2,639 |
|
|
| 4,498 |
|
Depreciation and amortization |
| 16 |
|
|
| 27 |
|
| 131 |
|
|
| 231 |
|
EBITDA |
| (371 | ) |
|
| (2,129 | ) |
| (18,314 | ) |
|
| (4,272 | ) |
Other income, net |
| (10 | ) |
|
| (14 | ) |
| (49 | ) |
|
| (24 | ) |
Debt issuance expense (1) |
| — |
|
|
| — |
|
| 6,640 |
|
|
| — |
|
Debt modification and extinguishment expenses(2) |
| — |
|
|
| 384 |
|
| 2,170 |
|
|
| 384 |
|
Warrant modification |
| — |
|
|
| — |
|
| — |
|
|
| 201 |
|
Change in fair value of warrant liability(3) |
| (3 | ) |
|
| 13 |
|
| 3,578 |
|
|
| (187 | ) |
Change in fair value of derivative liability(4) |
| — |
|
|
| (18 | ) |
| (101 | ) |
|
| (4,818 | ) |
Change in fair value of earnout liability(5) |
| (300 | ) |
|
| (260 | ) |
| 1,770 |
|
|
| (3,230 | ) |
Stock-based compensation |
| 282 |
|
|
| 124 |
|
| 801 |
|
|
| 290 |
|
Transaction expenses (6) |
| — |
|
|
| — |
|
| — |
|
|
| 4,301 |
|
Adjusted EBITDA | $ | (402 | ) |
| $ | (1,900 | ) | $ | (3,505 | ) |
| $ | (7,355 | ) |
(1) | Upon the issuance of Lynrock Lake Term Loan closed on |
(2) | The Company recorded debt modification expense of |
(3) | The increase in fair value of warrant liability during the year ended |
(4) | The decrease in fair value of derivative liability during the year ended |
(5) | The earnout liability relates to the contingent consideration for the Merger Earnout Consideration Shares pursuant to the Business Combination Agreement dated |
(6) | The Company incurred transaction expenses related to the Merger with |
Consolidated Balance Sheets
As of
(Unaudited)
$ in thousands |
|
|
| ||||
Assets |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash | $ | 10,412 |
|
| $ | 1,172 |
|
Restricted cash and cash equivalents |
| 50 |
|
|
| 20 |
|
Accounts receivable, net |
| 5,781 |
|
|
| 67 |
|
Inventory |
| 5,027 |
|
|
| 3,141 |
|
Prepaid expenses and other current assets |
| 821 |
|
|
| 517 |
|
Total current assets |
| 22,091 |
|
|
| 4,917 |
|
Property and equipment, net |
| 318 |
|
|
| 196 |
|
Operating lease right-of-use assets, net |
| 573 |
|
|
| 935 |
|
Other assets |
| 39 |
|
|
| 39 |
|
Total assets | $ | 23,021 |
|
| $ | 6,087 |
|
|
|
|
| ||||
Liabilities and Stockholders' Equity (Deficit) |
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 3,580 |
|
| $ | 803 |
|
Accrued expenses and other current liabilities |
| 3,818 |
|
|
| 3,550 |
|
Current maturities of long-term debt |
| 9 |
|
|
| 4,986 |
|
Deferred revenue |
| 7 |
|
|
| 49 |
|
Operating lease liabilities, current |
| 454 |
|
|
| 406 |
|
Total current liabilities |
| 7,868 |
|
|
| 9,794 |
|
Long-term debt |
| 683 |
|
|
| 9 |
|
Related party notes payable |
| 3,895 |
|
|
| 3,849 |
|
Operating lease liabilities |
| 203 |
|
|
| 657 |
|
Warrant liability |
| 103 |
|
|
| 22 |
|
Derivative liability |
| — |
|
|
| 304 |
|
Earnout liability |
| 2,210 |
|
|
| 440 |
|
Other liabilities |
| 1,614 |
|
|
| 550 |
|
Total liabilities |
| 16,576 |
|
|
| 15,625 |
|
|
|
|
| ||||
Stockholders’ equity (deficit): |
|
|
| ||||
Common stock (1) |
| 1 |
|
|
| 1 |
|
Additional paid-in capital (1) |
| 59,468 |
|
|
| 22,402 |
|
Accumulated deficit |
| (53,024 | ) |
|
| (31,941 | ) |
Total stockholders’ equity (deficit) |
| 6,445 |
|
|
| (9,538 | ) |
Total liabilities and stockholders’ equity (deficit) | $ | 23,021 |
|
| $ | 6,087 |
|
(1) | Share amounts as of |
Consolidated Statements of Cash Flows
For the Years Ended
(Unaudited)
| Years Ended | ||||||
$ in thousands |
| 2025 |
|
|
| 2024 |
|
Cash flows from operating activities: |
|
|
| ||||
Net loss | $ | (21,083 | ) |
| $ | (8,985 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| ||||
Depreciation and amortization |
| 131 |
|
|
| 231 |
|
Stock-based compensation |
| 801 |
|
|
| 290 |
|
Warrant modification expense |
| — |
|
|
| 201 |
|
Loss on issuance of the Lynrock Lake Term Loan |
| 6,640 |
|
|
| — |
|
Debt extinguishment loss |
| 2,080 |
|
|
| 384 |
|
Debt modification expense |
| 90 |
|
|
| — |
|
Provision for credit losses |
| — |
|
|
| 1 |
|
Fair value of common stock issued in exchange for services and in connection with non-redemption agreements |
| — |
|
|
| 3,698 |
|
Loss on issuance of common stock in connection with a subscription agreement |
| — |
|
|
| 206 |
|
Non-cash interest |
| 1,159 |
|
|
| 3,590 |
|
Non-cash operating lease income |
| (43 | ) |
|
| (29 | ) |
Change in fair value of warrant liability |
| 3,578 |
|
|
| (187 | ) |
Change in fair value of derivative liability |
| (101 | ) |
|
| (4,818 | ) |
Change in fair value of earnout liability |
| 1,770 |
|
|
| (3,230 | ) |
Changes in operating assets and liabilities: |
|
|
| ||||
Accounts receivable |
| (5,714 | ) |
|
| (67 | ) |
Inventory |
| (1,925 | ) |
|
| 1,507 |
|
Prepaid expenses and other current assets |
| (304 | ) |
|
| (201 | ) |
Accounts payable |
| 2,452 |
|
|
| (1,955 | ) |
Accrued expenses and other current liabilities |
| 488 |
|
|
| (543 | ) |
Deferred revenue |
| (42 | ) |
|
| (299 | ) |
Other liabilities |
| 1,064 |
|
|
| 173 |
|
Net cash used in operating activities |
| (8,959 | ) |
|
| (10,033 | ) |
|
|
|
| ||||
Cash flows from investing activities: |
|
|
| ||||
Purchases of property and equipment |
| (124 | ) |
|
| (88 | ) |
Net cash used in investing activities |
| (124 | ) |
|
| (88 | ) |
|
|
|
| ||||
Cash flows from financing activities: |
|
|
| ||||
Proceeds from sale of common stock and warrants, net of issuance costs |
| 17,569 |
|
|
| 1,000 |
|
Proceeds from issuance of common stock pursuant to subscription agreement, net of issuance costs |
| — |
|
|
| 500 |
|
Proceeds from long-term debt, net of issuance costs |
| 14,856 |
|
|
| 10,525 |
|
Proceeds from stock option exercises |
| 75 |
|
|
| — |
|
Proceeds from warrant exercises |
| 555 |
|
|
| — |
|
Repurchase of warrant from |
| (5,000 | ) |
|
| — |
|
Repayment of debt |
| (9,702 | ) |
|
| (1,276 | ) |
Repayment of bridge loans |
| — |
|
|
| (800 | ) |
Payment of deferred issuance costs |
| — |
|
|
| — |
|
Proceeds from the Merger, net of transaction costs |
| — |
|
|
| 1,238 |
|
Cash paid for debt issuance costs |
| — |
|
|
| (59 | ) |
Net cash provided by financing activities |
| 18,353 |
|
|
| 11,128 |
|
Net increase in cash, restricted cash and cash equivalents |
| 9,270 |
|
|
| 1,007 |
|
Cash, restricted cash and cash equivalents at the beginning of period |
| 1,192 |
|
|
| 185 |
|
Cash, restricted cash and cash equivalents at the end of the period | $ | 10,462 |
|
| $ | 1,192 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260218260260/en/
For media inquiries, please contact:
Chief Financial Officer
Jay.Jennings@qtimaging.com
Source: