First Quarter 2026 Financial Highlights:
- Net income totaled
$4.5 million for the first quarter of 2026, an increase of$1.1 million , or 33.9 percent over the first quarter of 2025 - Total assets increased
$12.6 million to$1.9 billion during the three months endedMarch 31, 2026 , an annualized increase of 2.6 percent, fromDecember 31, 2025 - Total loans grew
$11.7 million , or 3.2 percent annualized, during the three months endedMarch 31, 2026 and increased$97.5 million , or 7.1 percent, from the same period in 2025 - Total deposits grew
$40.3 million during the quarter endedMarch 31, 2026 , or 10.4 percent on an annualized basis - Tangible book value per share (non-GAAP) at
March 31, 2026 increased by$0.48 , or 2.8 percent, to$17.53 per share when compared toDecember 31, 2025 , and increased$2.62 per share, or 17.6 percent, when compared toMarch 31, 2025 - Cost of funds (non-GAAP) was unchanged at 2.25% during the first quarter of 2026 when compared to the quarter ended
December 31, 2025
"We are pleased to report a strong first quarter for our Company," remarked
Note: The Company's first quarter 2026 earnings press release contains two revisions to disclosures made in the Company's fourth quarter 2025 earnings press release that are immaterial individually and collectively, and both revisions were included in the Company's 2025 annual report. Shares outstanding and related calculations were adjusted higher by 92,000 shares to reflect restricted stock awards in 2025. Additionally, a balance sheet reclassification between securities and accumulated other comprehensive loss resulted in a decrease in other comprehensive loss of |
Selected Financial Highlights | ||||
For the Periods / Three Months Ended | ||||
Balance Sheet (000's) | 2026 | 2025 | Change ($) | Change (%)1 |
Total Assets | $ 1,932,222 | $ 1,919,636 | $ 12,586 | 2.6 % |
Total Loans, Net of Unearned Income | 1,478,121 | 1,466,440 | 11,681 | 3.2 % |
Total Deposits | 1,594,643 | 1,554,325 | 40,318 | 10.4 % |
Borrowings (Excluding Subordinated Debt) | 147,000 | 180,000 | (33,000) | -73.3 % |
Total Equity | 138,437 | 134,567 | 3,870 | 11.5 % |
Income Statement and Per Share Data | 2026 | 2025 | Change ($) | Change (%) |
Net Income (000's) | $ 4,469 | $ 4,763 | $ (294) | -6.2 % |
Diluted Earnings Per Share | 0.58 | 0.62 | (0.04) | -6.5 % |
Tangible Book Value Per Share* | 17.53 | 17.05 | 0.48 | 2.8 % |
Selected Financial Ratios | 2026 | 2025 | ||
Return on Average Assets | 0.96 % | 1.02 % | ||
NPAs to Average Assets | 0.00 % | 0.00 % | ||
Efficiency Ratio* | 62.98 % | 60.02 % | ||
Net Interest Margin | 3.24 % | 3.35 % | ||
For the Periods / Three Months Ended | ||||
Balance Sheet (000's) | 2026 | 2025 | Change ($) | Change (%) |
Total Assets | $ 1,932,222 | $ 1,867,705 | $ 64,517 | 3.5 % |
Total Loans, Net of Unearned Income | 1,478,121 | 1,380,593 | 97,528 | 7.1 % |
Total Deposits | 1,594,643 | 1,567,932 | 26,711 | 1.7 % |
Borrowings (Excluding Subordinated Debt) | 147,000 | 130,000 | 17,000 | 13.1 % |
Total Equity | 138,437 | 118,384 | 20,053 | 16.9 % |
Income Statement and Per Share Data | 2026 | 2025 | Change ($) | Change (%) |
Net Income (000's) | $ 4,469 | $ 3,337 | $ 1,132 | 33.9 % |
Diluted Earnings Per Share | 0.58 | 0.43 | 0.15 | 34.9 % |
Tangible Book Value Per Share* | 17.53 | 14.91 | 2.62 | 17.6 % |
1 Results annualized. | ||||
Earnings Summary
Net interest income increased
Noninterest income increased
Noninterest expense increased
The increase in net interest income of 11.5 percent for the three months ended
Financial Performance
Dollars in Thousands Except Per Share Data
Three Months Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Interest Income | |||||
Loans | $ 21,526 | $ 22,152 | $ 22,263 | $ 21,090 | $ 20,097 |
Investments | 2,362 | 2,231 | 2,506 | 2,422 | 2,815 |
Total Interest Income | $ 23,888 | $ 24,383 | $ 24,769 | $ 23,512 | $ 22,912 |
Interest Expense | 9,588 | 9,597 | 10,202 | 10,139 | 10,088 |
Net Interest Income | $ 14,300 | $ 14,786 | $ 14,567 | $ 13,373 | $ 12,824 |
Provision for Credit Losses | 300 | 600 | 450 | 625 | 397 |
Noninterest Income | 1,696 | 1,673 | 1,795 | 1,756 | 1,452 |
Noninterest Expense | 10,074 | 9,879 | 10,401 | 9,906 | 9,655 |
Income Before Taxes | $ 5,622 | $ 5,980 | $ 5,511 | $ 4,598 | $ 4,224 |
Provision for Income Taxes | 1,153 | 1,217 | 1,128 | 912 | 887 |
Net Income | $ 4,469 | $ 4,763 | $ 4,383 | $ 3,686 | $ 3,337 |
Basic Earnings Per Share | $ 0.59 | $ 0.63 | $ 0.59 | $ 0.49 | $ 0.44 |
Diluted Earnings Per Share | $ 0.58 | $ 0.62 | $ 0.57 | $ 0.48 | $ 0.43 |
Weighted Average Shares Outstanding | |||||
Basic | 7,586,345 | 7,523,195 | 7,469,487 | 7,566,808 | 7,572,042 |
Diluted | 7,768,831 | 7,690,660 | 7,646,539 | 7,723,349 | 7,692,154 |
Total Shares Outstanding | 7,589,514 | 7,575,873 | 7,469,563 | 7,469,063 | 7,572,253 |
Noninterest Income/Expense
Dollars in Thousands
Three Months Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Noninterest Income | |||||
Service charges and fees | $ 122 | $ 129 | $ 123 | $ 115 | $ 105 |
Secondary mortgage income | 561 | 496 | 555 | 531 | 348 |
Merchant and interchange income | 589 | 632 | 695 | 697 | 560 |
Other income | 424 | 416 | 422 | 413 | 439 |
Total noninterest income | $ 1,696 | $ 1,673 | $ 1,795 | $ 1,756 | $ 1,452 |
Noninterest expense | |||||
Salaries and employee benefits | $ 5,979 | $ 5,773 | $ 5,978 | $ 5,438 | $ 5,380 |
Occupancy | 1,094 | 996 | 1,132 | 1,125 | 1,089 |
Data processing & Software | 852 | 886 | 1,032 | 858 | 908 |
Other expense | 2,149 | 2,224 | 2,259 | 2,485 | 2,278 |
Total noninterest expense | $ 10,074 | $ 9,879 | $ 10,401 | $ 9,906 | $ 9,655 |
Balance Sheet Activity
Total assets increased
Total deposits increased
The Company reported 7,589,514 total shares of common stock outstanding as of
Balance Sheets
Dollars in Thousands
For the Periods Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Cash and Cash Equivalents | $ 72,711 | $ 68,975 | $ 90,119 | $ 65,944 | $ 96,195 |
294,760 | 293,140 | 288,486 | 280,473 | 305,150 | |
Loans Held for Sale | 3,743 | 7,293 | 1,619 | 3,159 | 1,473 |
Loans | |||||
Loans | 1,478,121 | 1,466,440 | 1,426,537 | 1,434,251 | 1,380,593 |
Less Allowance for Credit Losses | (14,010) | (13,715) | (13,155) | (12,706) | (12,648) |
Loans, Net | $ 1,464,111 | $ 1,452,725 | $ 1,413,382 | $ 1,421,545 | $ 1,367,945 |
OREO | |||||
Property, net of accumulated depreciation | $ 29,273 | $ 29,575 | $ 29,386 | $ 29,413 | $ 29,192 |
BOLI | 36,806 | 36,522 | 36,234 | 35,949 | 35,670 |
5,349 | 5,349 | 5,349 | 5,349 | 5,349 | |
Core Deposit Intangible | 67 | 85 | 104 | 126 | 150 |
Other Assets | 25,402 | 25,972 | 26,694 | 27,875 | 26,581 |
Total Assets | $ 1,932,222 | $ 1,919,636 | $ 1,891,373 | $ 1,869,833 | $ 1,867,705 |
Deposits | |||||
Noninterest bearing | $ 325,894 | $ 324,851 | $ 347,469 | $ 362,360 | $ 326,681 |
Interest bearing | 1,268,749 | 1,229,474 | 1,241,213 | 1,253,133 | 1,241,251 |
Total Deposits | $ 1,594,643 | $ 1,554,325 | $ 1,588,682 | $ 1,615,493 | $ 1,567,932 |
Subordinated Debt | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Other Borrowings | 147,000 | 180,000 | 120,000 | 80,000 | 130,000 |
Other Liabilities | 22,142 | 20,744 | 24,094 | 23,285 | 21,389 |
Total Liabilities | $ 1,793,785 | $ 1,785,069 | $ 1,762,776 | $ 1,748,778 | $ 1,749,321 |
Stock with Related Surplus | $ 78,095 | $ 77,840 | $ 77,638 | $ 77,566 | $ 78,643 |
Retained Earnings | 77,148 | 73,428 | 68,666 | 64,284 | 60,599 |
Accumulated Other Comprehensive Loss | (16,806) | (16,701) | (17,707) | (20,795) | (20,858) |
Shareholders' Equity | $ 138,437 | $ 134,567 | $ 128,597 | $ 121,055 | $ 118,384 |
Total Liabilities and Shareholders' Equity | $ 1,932,222 | $ 1,919,636 | $ 1,891,373 | $ 1,869,833 | $ 1,867,705 |
Net Interest Margin
Net interest margin decreased 11 basis points to 3.24 percent for the three months ended
Net Interest Margin Analysis
Dollars in Millions
Three Months Ended | |||||||||||||||||||||||
Average | Related | Yield/ | Average | Related | Yield/ | Average | Related | Yield/ | Average | Related | Yield/ | ||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||
Interest earning assets | |||||||||||||||||||||||
Loans | $ 1,466 | $ 21.6 | 5.99 % | $ 1,447 | $ 22.2 | 6.06 % | $ 1,439 | $ 22.2 | 6.12 % | $ 1,406 | $ 21.2 | 6.05 % | |||||||||||
Loan fees | 0.0 | (0.1) | -0.04 % | 0.0 | 0.01 % | 0.1 | 0.02 % | (0.1) | -0.03 % | ||||||||||||||
Loans with fees | $ 1,466 | $ 21.5 | 5.95 % | $ 1,447 | $ 22.2 | 6.07 % | $ 1,439 | $ 22.3 | 6.14 % | $ 1,406 | $ 21.1 | 6.02 % | |||||||||||
Total interest earning assets | $ 1,791 | $ 23.9 | 5.41 % | $ 1,752 | $ 24.4 | 5.52 % | $ 1,764 | $ 24.8 | 5.57 % | $ 1,733 | $ 23.5 | 5.44 % | |||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||
Total interest bearing deposits | $ 1,241 | $ 7.9 | 2.61 % | $ 1,216 | $ 8.2 | 2.67 % | $ 1,252 | $ 9.0 | 2.86 % | $ 1,246 | $ 8.9 | 2.86 % | |||||||||||
Total interest bearing liabilities | $ 1,410 | $ 9.6 | 2.76 % | $ 1,347 | $ 9.6 | 2.83 % | $ 1,363 | $ 10.2 | 2.97 % | $ 1,333 | $ 10.1 | 3.05 % | |||||||||||
Cost of funds* | 2.25 % | 2.25 % | 2.36 % | 2.40 % | |||||||||||||||||||
Net interest margin | 3.24 % | 3.35 % | 3.28 % | 3.09 % | |||||||||||||||||||
Credit Quality
We continue to see excellent credit quality in our markets through
The Company recorded a provision for credit losses of
The Company continues to closely monitor credit quality in light of the ongoing economic uncertainty caused by, among other factors, the prolonged elevated interest rate environment, the lingering inflationary pressures, and the risk of the resurgence of elevated levels of inflation, in
Credit Quality Analysis
For the Periods Ended | |||||||||
2026 | 2025 | 2025 | 2025 | 2025 | |||||
LLR to Total Loans | 0.95 % | 0.94 % | 0.92 % | 0.89 % | 0.92 % | ||||
NPAs to Avg Assets | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | ||||
NCOs to Total Loans | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | ||||
Past Due > 30 Days to Total Loans | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | ||||
Total NPAs (thousands) | $ - | $ - | $ - | $ - | $ - | ||||
Performance Ratios
Three Months Ended | ||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | ||||||
ROAA | 0.96 % | 1.02 % | 0.93 % | 0.80 % | 0.75 % | |||||
ROAE | 13.12 % | 14.25 % | 13.89 % | 12.28 % | 11.67 % | |||||
Efficiency* | 62.98 % | 60.02 % | 63.57 % | 65.48 % | 67.63 % | |||||
NIM | 3.24 % | 3.35 % | 3.28 % | 3.09 % | 3.05 % | |||||
Book Value | $ 18.24 | $ 17.76 | $ 17.22 | $ 16.21 | $ 15.63 | |||||
Tangible Book Value* | $ 17.53 | $ 17.05 | $ 16.49 | $ 15.47 | $ 14.91 | |||||
Regulatory Capital Position
The Bank's capital position remains above the regulatory thresholds required to be deemed "well-capitalized," as shown in the table below, with a total risk-based capital ratio of 12.32 percent and leverage ratio of 9.27 percent as of
Regulatory Capital Ratios
For the Periods Ended | |||||||||
Bank Only | 2026 | 2025 | 2025 | 2025 | 2025 | ||||
Tier 1 | 11.37 % | 11.24 % | 11.30 % | 10.85 % | 10.83 % | ||||
Leverage | 9.27 % | 9.19 % | 8.86 % | 8.74 % | 8.67 % | ||||
CET-1 | 11.37 % | 11.24 % | 11.30 % | 10.85 % | 10.83 % | ||||
Total | 12.32 % | 12.18 % | 12.23 % | 11.74 % | 11.70 % | ||||
For the Periods Ended | |||||||||
Additional Data | 2026 | 2025 | 2025 | 2025 | 2025 | ||||
Branches | 12 | 12 | 12 | 12 | 12 | ||||
Employees (Full Time Equivalent) | 173 | 170 | 168 | 172 | 164 | ||||
About
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in
We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in
A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains, among other things, certain statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements with references to a future period or statements preceded by, followed by, or that include the words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "outlook" or similar terms or expressions. These statements are based upon the current beliefs and good faith expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). These risks, uncertainties and other factors may cause the actual results, performance, and achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed in, or implied by, the forward-looking statements. Factors that could cause such differences include, but are not limited to: (i) the impact on us or our customers of a decline in general economic conditions, and any regulatory responses thereto; (ii) slower economic growth rates or potential recession in
Information contained herein, other than information as of
Available Information
The Company maintains an Internet web site at www.southatlantic.bank/about-us/investor-relations. The Company makes available, free of charge, on its web site the Company's annual meeting materials, annual reports, quarterly earnings reports, and other press releases. In addition, the
The Company routinely posts important information for investors on its web site (under www.southatlantic.bank and, more specifically, under the Investor Relations tab at www.southatlantic.bank/about-us/investor-relations). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under the OTC Markets Group OTCQX Rules for
The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this press release.
Contacts: | |
Matthew Hobert, EVP & CFO, 843-839-4945 |
Member
* Non-GAAP financial measure, please see non-GAAP reconciliation at conclusion of this earnings press release
Non-GAAP Reconciliation | |||||
Three Months Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Common Equity (GAAP) | $ 138,437 | $ 134,567 | $ 128,597 | $ 121,055 | $ 118,384 |
Intangible Assets (GAAP) | 5,416 | 5,434 | 5,453 | 5,475 | 5,499 |
Tangible Common Equity (Book Value) (non-GAAP) | $ 133,021 | $ 129,133 | $ 123,144 | $ 115,580 | $ 112,885 |
Three Months Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Tangible Book Value Per Common Share (non-GAAP) | $ 18.24 | $ 17.76 | $ 17.22 | $ 16.21 | $ 15.63 |
Effect to Adjust for Intangible Assets | 0.71 | 0.71 | 0.73 | 0.73 | 0.73 |
Book Value Per Common Share (GAAP) | $ 17.53 | $ 17.05 | $ 16.49 | $ 15.47 | $ 14.91 |
Three Months Ended | |||||
Dollars in Thousands | 2026 | 2025 | 2025 | 2025 | 2025 |
Total Quarterly Interest Expense (GAAP) | $ 9,588 | $ 9,597 | $ 10,202 | $ 10,139 | $ 10,088 |
90 | 92 | 92 | 91 | 90 | |
Interest Expense Per Day | 107 | 104 | 111 | 111 | 112 |
Annualization of Daily Interest Expense | 38,885 | 38,075 | 40,475 | 40,667 | 40,912 |
Average Interest Bearing Liabilities (non-GAAP) | 1,410,436 | 1,347,334 | 1,362,528 | 1,362,436 | 1,350,607 |
Average Noninterest Bearing DDA (non-GAAP) | 320,188 | 347,431 | 355,222 | 332,421 | 313,224 |
Total Average Funding Liabilities (non-GAAP) | $ 1,730,624 | $ 1,694,765 | $ 1,717,750 | $ 1,694,857 | $ 1,663,831 |
Cost of Funds (non-GAAP) | 2.25 % | 2.25 % | 2.36 % | 2.40 % | 2.46 % |
Three Months Ended | |||||
2026 | 2025 | 2025 | 2025 | 2025 | |
Total Noninterest Expense (GAAP) | $ 10,074 | $ 9,879 | $ 10,401 | $ 9,906 | $ 9,655 |
Net Interest Income (GAAP) | 14,300 | 14,786 | 14,567 | 13,373 | 12,824 |
Noninterest Income (GAAP) | 1,696 | 1,673 | 1,795 | 1,756 | 1,452 |
Total Net Interest Revenue (non-GAAP) | $ 15,996 | $ 16,459 | $ 16,362 | $ 15,129 | $ 14,276 |
Efficiency Ratio (non-GAAP) | 62.98 % | 60.02 % | 63.57 % | 65.48 % | 67.63 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/south-atlantic-bancshares-inc-reports-earnings-of-0-58-per-diluted-common-share-for-the-quarter-ended-march-31--2026--302752190.html
SOURCE