BOSTON,
Fourth Quarter 2025 Summary:
- Depletions decreased 6% and shipments decreased 7.5%
- Net revenue of
$385.7 million , a decrease of 4.1% - Gross margin of 43.5% up 360 basis points year over year
- Net loss of
$22.5 million , a decrease of$16.2 million . Excluding the impact of a prior year contract settlement charge, net loss increased$3.3 million - Diluted loss per share of
$2.12
Full Year 2025 Summary:
- Depletions decreased 4% and shipments decreased 4.7%
- Net revenue of
$1.965 billion , a decrease of 2.4% - Gross margin of 48.5% up 410 basis points year over year
- Net income of
$108.5 million , an increase of$48.8 million . Excluding the impact of the prior year non-cash brand impairment and contract settlement charges, net income decreased$2.8 million or 2.5% - Diluted income per share of
$9.89 or a 95.4% increase year over year. Excluding the impact of the prior year impairment and contract settlement charges, diluted income per share increased 4.7%
Capital Structure
- Generated
$270.2 million in operating cash flow for the full year 2025 - Ended the year with
$223.4 million in cash and no debt - Repurchased
$199.2 million in shares in 2025 and$13.7 million in 2026 throughFebruary 20, 2026
“We were pleased to deliver on our financial commitments in 2025 while maintaining market share in a challenging operating environment,” said Chairman, Founder and CEO
“2025 was a year of continued progress for Boston Beer, highlighted by meaningful gross margin improvement and strong cash generation, while significantly increasing advertising support behind our brands,” said CFO
Details of the results were as follows:
Fourth Quarter 2025 (13 weeks ended
Depletions for the fourth quarter decreased 6% from the prior year. Shipment volume for the quarter was approximately 1.4 million barrels, a 7.5% decrease from the prior year, primarily due to declines in Twisted Tea, Truly
The Company believes distributor inventories as of
Revenue for the quarter decreased 4.1% due to lower volumes that were partially offset by increased pricing and favorable product mix.
Gross margin of 43.5% increased 360 basis points from the 39.9% margin realized in the prior year. Gross margin primarily benefited from improved brewery efficiencies, procurement savings, price increases and product mix, and lower inventory obsolescence. These benefits were partially offset by increased inflationary and tariff costs and shortfall fees. The negative impact of tariffs was
The fourth quarter gross margin of 43.5% includes
Advertising, promotional and selling expenses increased
General and administrative expenses increased by
Contract settlement costs in the comparable period of 2024 reflected a
Impairment of brewery assets of
The Company’s effective tax rate for the fourth quarter of 26.3% decreased from 27.7% in the prior year, due primarily to a decreased negative impact of non-deductible stock compensation.
Full year 2025 (52 weeks ended
Revenue for full year 2025 of
Depletions for full year 2025 decreased 4% from the prior year. Shipment volume was approximately 7.1 million barrels, a 4.7% decrease from the prior year, primarily due to decreases in Twisted Tea, Truly
Gross margin full year 2025 of 48.5% increased from the 44.4% margin realized in full year 2024, or an increase of 410 basis points year over year. Gross margin primarily benefited from improved procurement savings, brewery efficiencies, price increases and product mix. These benefits were partially offset by increased inflationary and tariff costs. The negative impact of tariffs for the full year was
The full year 2025 gross margin of 48.5% includes
Advertising, promotional and selling expenses for full year 2025 increased
Full year 2025 general and administrative expenses increased
Impairment of intangible assets in full year 2024 reflected a
Impairment of brewery assets of
The Company’s effective tax rate for full year 2025 of 29.3% decreased from 31.9% in full year 2024, due primarily to a decreased negative impact of non-deductible stock compensation.
Full year 2025 net income of
The Company expects that its
During the 52-week period ended
Depletions Estimate
Year-to-date depletions through the 8-week period ended
Full-Year 2026 Projections
The Company’s actual 2026 results could vary significantly from the current projection and are highly sensitive to changes in volume projections, supply chain performance, inflationary impacts and tariff policy. Tariff cost projections below are based upon tariffs in place prior to the
| Full Year 2026 | Guidance |
| Depletions and Shipments Percentage Change | Flat to down mid-single digits |
| Price Increases | 1% to 2% |
| Gross Margin (including Tariffs) | 48% to 50% |
| Tariff Costs ($ million) | |
| Advertising, Promotion, and Selling Expense Year Over Year Change ($ million) | |
| Effective Tax Rate | 29% to 30% |
| EPS (including Tariffs) | |
| Capital Spending ($ million) | |
Underlying the Company's current 2026 projections are the following full-year estimates and targets:
- The Company’s business is seasonal, with the first quarter and fourth quarter being lower volume quarters and the fourth quarter typically the lowest absolute gross margin rate of the year.
- The Company expects first quarter and first half shipments to decline toward the lower end of its full year volume guidance with better shipment performance later in the year. This is due to higher shipment comparisons in the first quarter and first half of the year as the Company shipped ahead of depletions in 2025 to support innovation and build wholesaler inventories.
- During full year 2026, the Company estimates shortfall fees and non-cash expense of third-party production pre-payments in total will negatively impact gross margins by 40 to 60 basis points.
- The Company expects year over year gross margin rate improvement to be the most meaningful in the fourth quarter as shortfall fees are expected to be lower in 2026 versus 2025 and the Company typically expenses the majority of its shortfall fees in the fourth quarter.
- The advertising, selling and promotional expense projection does not include any changes in freight costs for the shipment of products to the Company’s distributors. Incremental advertising investment is expected to be weighted to the second and third quarters to support the key summer selling season.
Forward-Looking Statements
Statements made in this press release that state the Company’s or management’s intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s
About the Company
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||
| (in thousands, except per share data) | |||||||||||||||
| (unaudited) | |||||||||||||||
| 2025 (13 weeks) | 2024 (13 weeks) | 2025 (52 weeks) | 2024 (52 weeks) | ||||||||||||
| Barrels sold | 1,384 | 1,496 | 7,140 | 7,493 | |||||||||||
| Revenue | $ | 408,993 | $ | 429,247 | $ | 2,087,251 | $ | 2,137,802 | |||||||
| Less excise taxes | 23,309 | 26,948 | 122,257 | 124,876 | |||||||||||
| Net revenue | 385,684 | 402,299 | 1,964,994 | 2,012,926 | |||||||||||
| Cost of goods sold | 218,002 | 241,614 | 1,012,414 | 1,119,194 | |||||||||||
| Gross profit | 167,682 | 160,685 | 952,580 | 893,732 | |||||||||||
| Operating expenses: | |||||||||||||||
| Advertising, promotional, and selling expenses | 147,966 | 139,549 | 609,953 | 552,033 | |||||||||||
| General and administrative expenses | 52,175 | 47,680 | 190,790 | 189,906 | |||||||||||
| Impairment of intangible asset | — | — | — | 42,584 | |||||||||||
| Impairment of brewery assets | 554 | 3,433 | 6,955 | 7,184 | |||||||||||
| Contract settlement costs | — | 26,052 | — | 26,052 | |||||||||||
| Total operating expenses | 200,695 | 216,714 | 807,698 | 817,759 | |||||||||||
| Operating (loss) income | (33,013 | ) | (56,029 | ) | 144,882 | 75,973 | |||||||||
| Other income, net: | |||||||||||||||
| Interest income, net | 2,619 | 3,228 | 9,939 | 13,249 | |||||||||||
| Other expense, net | (193 | ) | (825 | ) | (1,361 | ) | (1,620 | ) | |||||||
| Total other income, net | 2,426 | 2,403 | 8,578 | 11,629 | |||||||||||
| (Loss) income before income tax (benefit) provision | (30,587 | ) | (53,626 | ) | 153,460 | 87,602 | |||||||||
| Income tax (benefit) provision | (8,056 | ) | (14,871 | ) | 44,991 | 27,907 | |||||||||
| Net (loss) income | $ | (22,531 | ) | $ | (38,755 | ) | $ | 108,469 | $ | 59,695 | |||||
| Net (loss) income per common share - basic | $ | (2.12 | ) | $ | (3.38 | ) | $ | 9.90 | $ | 5.07 | |||||
| Net (loss) income per common share - diluted | $ | (2.12 | ) | $ | (3.38 | ) | $ | 9.89 | $ | 5.06 | |||||
| Weighted-average number of common shares - basic | 10,623 | 11,460 | 10,960 | 11,774 | |||||||||||
| Weighted-average number of common shares - diluted | 10,597 | 11,452 | 10,937 | 11,766 | |||||||||||
| Net (loss) income | $ | (22,531 | ) | $ | (38,755 | ) | $ | 108,469 | $ | 59,695 | |||||
| Other comprehensive income (loss): | |||||||||||||||
| Currency translation adjustment | 114 | (534 | ) | 347 | (715 | ) | |||||||||
| Defined benefit plans liability adjustment | (31 | ) | 76 | (31 | ) | 76 | |||||||||
| Total other comprehensive income (loss), net of tax: | 83 | (458 | ) | 316 | (639 | ) | |||||||||
| Comprehensive (loss) income | $ | (22,448 | ) | $ | (39,213 | ) | $ | 108,785 | $ | 59,056 | |||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (in thousands, except share data) | ||||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 223,378 | $ | 211,819 | ||||
| Accounts receivable | 57,094 | 61,423 | ||||||
| Inventories | 92,532 | 117,159 | ||||||
| Prepaid expenses and other current assets | 20,316 | 20,209 | ||||||
| Income tax receivable | 24,259 | 6,681 | ||||||
| Total current assets | 417,579 | 417,291 | ||||||
| Property, plant, and equipment, net | 578,125 | 616,242 | ||||||
| Operating right-of-use assets | 30,229 | 27,837 | ||||||
| 112,529 | 112,529 | |||||||
| Intangible assets | 14,753 | 16,446 | ||||||
| Third-party production prepayments | 7,099 | 14,473 | ||||||
| Note receivable | 11,218 | 16,738 | ||||||
| Other assets | 22,063 | 28,462 | ||||||
| Total assets | $ | 1,193,595 | $ | 1,250,018 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 94,975 | $ | 87,276 | ||||
| Accrued expenses and other current liabilities | 144,797 | 138,618 | ||||||
| Current operating lease liabilities | 12,762 | 5,735 | ||||||
| Total current liabilities | 252,534 | 231,629 | ||||||
| Deferred income taxes, net | 64,785 | 65,803 | ||||||
| Non-current operating lease liabilities | 25,111 | 30,205 | ||||||
| Other liabilities | 4,885 | 6,194 | ||||||
| Total liabilities | 347,315 | 333,831 | ||||||
| Stockholders' Equity: | ||||||||
| Class A Common Stock, | 84 | 93 | ||||||
| Class B Common Stock, | 21 | 21 | ||||||
| Additional paid-in capital | 698,811 | 676,454 | ||||||
| Accumulated other comprehensive loss | (380 | ) | (696 | ) | ||||
| Retained earnings | 147,744 | 240,315 | ||||||
| Total stockholders' equity | 846,280 | 916,187 | ||||||
| Total liabilities and stockholders' equity | $ | 1,193,595 | $ | 1,250,018 | ||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (in thousands) | ||||||||
| 2025 (52 weeks) | 2024 (52 weeks) | |||||||
| Cash flows provided by operating activities: | ||||||||
| Net income | $ | 108,469 | $ | 59,695 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 90,438 | 93,992 | ||||||
| Impairment of intangible assets | — | 42,584 | ||||||
| Impairment of brewery assets | 6,955 | 7,184 | ||||||
| Change in right-of-use assets | (2,940 | ) | 7,722 | |||||
| Stock-based compensation expense | 21,754 | 18,954 | ||||||
| Deferred income taxes | (1,018 | ) | (19,918 | ) | ||||
| Other non-cash income | (523 | ) | (237 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 4,352 | 5,548 | ||||||
| Inventories | 23,405 | 6,907 | ||||||
| Prepaid expenses, income tax receivable, and other current assets | (18,496 | ) | (4,660 | ) | ||||
| Third-party production prepayments | 7,374 | 19,108 | ||||||
| Other assets | 7,620 | 6,156 | ||||||
| Accounts payable | 5,227 | 2,602 | ||||||
| Accrued expenses, other current liabilities, and other liabilities | 15,607 | 12,320 | ||||||
| Operating lease liabilities | 1,934 | (9,065 | ) | |||||
| Net cash provided by operating activities | 270,158 | 248,892 | ||||||
| Cash flows used in investing activities: | ||||||||
| Purchases of property, plant, and equipment | (54,563 | ) | (76,277 | ) | ||||
| Proceeds from sale of property, plant, and equipment | 47 | 23 | ||||||
| Cash paid for note receivable | — | (20,000 | ) | |||||
| Net cash used in investing activities | (54,516 | ) | (96,254 | ) | ||||
| Cash flows used in financing activities: | ||||||||
| Repurchases and retirement of Class A common stock | (202,424 | ) | (238,614 | ) | ||||
| Proceeds from exercise of stock options and sale of investment shares | 2,513 | 3,597 | ||||||
| Net cash paid on finance leases and notes payable | (1,728 | ) | (1,886 | ) | ||||
| Payment of tax withholding on stock-based payment awards and investment shares | (2,444 | ) | (2,407 | ) | ||||
| Net cash used in financing activities | (204,083 | ) | (239,310 | ) | ||||
| Change in cash and cash equivalents | 11,559 | (86,672 | ) | |||||
| Cash and cash equivalents and restricted cash at beginning of period | 211,819 | 298,491 | ||||||
| Cash and cash equivalents and restricted cash at end of period | $ | 223,378 | $ | 211,819 | ||||
| Copies of | ||||||||
| including quarterly financial results, are available at www.bostonbeer.com | ||||||||
| Investor Relations Contact: | Media Contact: |
| (617) 368-5390 | (914) 261-6572 |
| nora.doherty@bostonbeer.com | dave.dececco@bostonbeer.com |
Source: