Stellantis Reports Full Year 2025 Financial Results
Decisive Reset to Meet Customer Preferences
Focus on Strong Execution in 2026
- Net revenues of €153.5 billion, down 2% compared to 2024, mainly due to FX headwinds and also from H1 2025 net pricing declines
- Net loss of €22.3 billion due to €25.4 billion of full year unusual charges, primarily reflects a strategic shift to put customer preferences and freedom-of-choice back at the heart of the Company's plans
- Adjusted operating loss(2) of €842 million with AOI margin(3) of (0.5)%, AOI negatively impacted by a number of specific items
- Industrial free cash flows(4) were negative €4.5 billion
- H2 2025, the first full 6 months of the renewed leadership team, saw improvements in revenue growth and IFCF(4). Top-line growth was re-established with a 10% year-over-year increase in Net revenues. H2 2025 IFCF(4) of negative €1.5 billion represents approximately 50% improvement compared to H1 2025, and 73% improvement compared to H2 2024
- Industrial available liquidity(9) was €46 billion at the end of 2025. To preserve a strong balance sheet the Board authorized the suspension of the 2026 dividend and the issuance of up to €5 billion of hybrid bonds
- New product wave broadens market coverage with added white-space products and powertrain options across
North America , Enlarged Europe,South America andMiddle East &Africa targeting profitable growth opportunities - 2026 Financial Guidance Affirmed. Company expects to progressively improve Net revenues, AOI margin(3) and Industrial free cash flows(4) in 2026, and to see progressive improvements from H1 2026 to H2 2026
| "Our 2025 full year results reflect the cost of over-estimating the pace of the energy transition and of the need to reset our business around our customers' freedom to choose from the full range of electric, hybrid and internal combustion technologies." "In the second half of the year we began to see initial, positive signs of progress with the early results of our drive to improve quality, strong execution of the launches of our new product wave and a return to top line growth. In 2026 our focus will be on continuing to close the execution gaps of the past, adding further momentum to our return to profitable growth." | |
| 2026 Dodge Charger SIXPACK - 2026 NA Car of the Year® |
| € million / units million | FY 2025 | FY 2024 | Change | H2 2025 | H2 2024 | Change | FY 2026 FINANCIAL GUIDANCE Net revenues: Mid-Single Digit % Increase AOI margin(3): Low-Single Digit % Industrial free cash flows(4): Improved Y-o-Y (incl. €2B in 2026 payments related to H2 '25 charges) | ||||||||||
| I F R S | Net revenues | 153,508 | 156,878 | (2)% | 79,247 | 71,861 | +10% | ||||||||||
| Net profit/(loss) | (22,332) | 5,520 | n.m. | (20,076) | (127) | n.m. | |||||||||||
| Diluted EPS | (7.75) | 1.84 | n.m. | (6.96) | (0.05) | n.m. | |||||||||||
| Cash flows from operating activities(5) | (4,650) | 1,535 | n.m. | (2,363) | (2,435) | +3% | |||||||||||
| N O N - G A A P | Adjusted operating income/(loss)(2) | (842) | 8,648 | (110)% | (1,382) | 185 | n.m. | ||||||||||
| Adjusted operating income margin(3) | (0.5)% | 5.5% | (600) | bps | (1.7)% | 0.3% | (200) | bps | |||||||||
| Adjusted diluted EPS(5) | (0.42) | 2.48 | (117)% | (0.60) | 0.08 | n.m. | |||||||||||
| Industrial free cash flows(4) | (4,525) | (6,045) | +25% | (1,520) | (5,653) | +73% | |||||||||||
| | Consolidated shipments(1) | 5,484 | 5,415 | +1% | 2,820 | 2,543 | +11% | ||||||||||
| Combined shipments(1) | 5,573 | 5,526 | +1% | 2,883 | 2,595 | +11% | |||||||||||
________________________________________________________________________________________________________________________________________
All reported data is unaudited. Reference should be made to the section “Safe Harbor Statement” included elsewhere within this document
n.m - not meaningful
In 2026,
Company Delivers Return to Top-Line Growth in H2 2025
North America posted the strongest contribution, adding 231,000 units—a +39% year-over-year increase, reflecting the benefits of normalized inventory dynamics, compared with the prior year's inventory reduction initiative, along with increased commercial momentum in the region.Stellantis' Net revenues in H2 2025 rose 10% compared with the same period in 2024.
These results reflect the initial impact of improved operational efficiencies, disciplined commercial strategies, and the strength of Stellantis’ global brand portfolio. Furthermore, the renewed focus on quality management is delivering early results, with the number of issues reported for vehicles in their first month of service decreasing by over 50% in
Executes Decisive Reset to Align with Customers and Support Profitable Growth
On
- Resetting the product plan and EV supply chain to reflect customer demand and shifting regulations;
- A change in the estimation process for contractual warranty provisions; and
- Other charges, mainly related to previously announced workforce reductions in Enlarged Europe.
In addition, the reset has empowered regional teams to accelerate decision-making and improve effectiveness across all business areas, while working to build closer, more productive relationships with the Company's dealer, supplier, institutional and union stakeholders.
2026 Guidance Reiterated Projecting Progressive Improvement in Net Revenue, AOI, and IFCF
The Company expects to see a mid-single-digit percent increase in Net revenues, a low-single-digit AOI margin, and improved Industrial free cash flow generation year over year. Sequential improvement is also expected from the first half to the second half of the year.
Upcoming Events
- Full Year 2025 Results Management Call -
February 26, 2026 , at2:00 p.m. CET /8:00 a.m. EST . The webcast and recorded replay will be accessible under the Investors section of theStellantis corporate website (www.stellantis.com). - Annual General Meeting -
April 14, 2026 . - Beginning with Q1 2026 results on
April 30 ,Stellantis will transition to quarterly reporting of earnings and other financial results. - Stellantis Investor Day -
May 21, 2026 ,Auburn Hills, Michigan & virtually through webcast. Registration is now open.
About
FULL YEAR 2025 SEGMENT PERFORMANCE
| ENLARGED | ||||||||||||||
| € million, except as otherwise stated | 2025 | 2024 | Change | € million, except as otherwise stated | 2025 | 2024 | Change | |||||||
| Shipments (000s) | 1,472 | 1,432 | +40 | Shipments (000s) | 2,490 | 2,576 | (86) | |||||||
| Net revenues | 60,962 | 63,450 | (2,488) | Net revenues | 57,773 | 59,010 | (1,237) | |||||||
| AOI | (1,892) | 2,660 | (4,552) | AOI | (651) | 2,419 | (3,070) | |||||||
| AOI margin | (3.1)% | 4.2% | (730) | bps | AOI margin | (1.1)% | 4.1% | (520) | bps | |||||
|
| |||||||||||||
| € million, except as otherwise stated | 2025 | 2024 | Change | € million, except as otherwise stated | 2025 | 2024 | Change | |||||||
| Combined shipments(1) (000s) | 542 | 534 | +8 | Shipments (000s) | 1,000 | 912 | +88 | |||||||
| Consolidated shipments(1) (000s) | 453 | 423 | +30 | Net revenues | 16,197 | 15,863 | +334 | |||||||
| Net revenues | 9,709 | 10,097 | (388) | AOI | 1,963 | 2,272 | (309) | |||||||
| AOI | 1,429 | 1,901 | (472) | AOI margin | 12.1% | 14.3% | (220) | bps | ||||||
| AOI margin | 14.7% | 18.8% | (410) | bps | ||||||||||
|
| |||||||||||||
| MASERATI | ||||||||||||||
| € million, except as otherwise stated | 2025 | 2024 | Change | € million, except as otherwise stated | 2025 | 2024 | Change | |||||||
| Combined shipments(1) (000s) | 61 | 61 | — | Shipments (000s) | 7.9 | 11.3 | (3.4) | |||||||
| Consolidated shipments(1) (000s) | 61 | 61 | — | Net revenues | 726 | 1,040 | (314) | |||||||
| Net revenues | 1,868 | 1,993 | (125) | AOI | (198) | (260) | +62 | |||||||
| AOI | 74 | (58) | +132 | AOI margin | (27.3)% | (25.0)% | (230) | bps | ||||||
| AOI margin | 4.0% | (2.9)% | +690 | bps | ||||||||||
|
| |||||||||||||
H2 2025 PERFORMANCE
| (€ million) | H2 2025 | H2 2024 | Change | |||||
| I F R S | Net revenues | 79,247 | 71,861 | +10% | ||||
| Net profit/(loss) | (20,076) | (127) | n.m. | |||||
| Diluted EPS | (6.96) | (0.05) | n.m. | |||||
| Cash flows from operating activities(5) | (2,363) | (2,435) | 3% | |||||
| N O N - G A A P | Adjusted operating income/(loss)(2) | (1,382) | 185 | n.m. | ||||
| Adjusted operating income margin(3) | (1.7)% | 0.3% | (200) | bps | ||||
| Adjusted diluted EPS(6) | (0.60) | 0.08 | n.m. | |||||
| Industrial free cash flows(4) | (1,520) | (5,653) | 73% | |||||
| ENLARGED | ||||||||||||||
| € million, except as otherwise stated | H2 2025 | H2 2024 | Change | € million, except as otherwise stated | H2 2025 | H2 2024 | Change | |||||||
| Shipments (000s) | 825 | 594 | +231 | Shipments (000s) | 1,201 | 1,189 | +12 | |||||||
| Net revenues | 32,764 | 25,097 | +7,667 | Net revenues | 28,532 | 29,041 | (509) | |||||||
| AOI | (941) | (1,706) | +765 | AOI | (660) | 359 | (1,019) | |||||||
| AOI margin | (2.9)% | (6.8)% | +390 | bps | AOI margin | (2.3)% | 1.2% | (350) | bps | |||||
| € million, except as otherwise stated | H2 2025 | H2 2024 | Change | € million, except as otherwise stated | H2 2025 | H2 2024 | Change | |||||||
| Combined shipments(1) (000s) | 291 | 261 | +30 | Shipments (000s) | 529 | 518 | +11 | |||||||
| Consolidated shipments(1) (000s) | 228 | 209 | +19 | |||||||||||
| Net revenues | 4,765 | 5,092 | (327) | Net revenues | 8,428 | 8,496 | (68) | |||||||
| AOI | 661 | 854 | (193) | AOI | 775 | 1,122 | (347) | |||||||
| AOI margin | 13.9% | 16.8% | (290) | bps | AOI margin | 9.2% | 13.2% | (400) | bps | |||||
| MASERATI | ||||||||||||||
| € million, except as otherwise stated | H2 2025 | H2 2024 | Change | € million, except as otherwise stated | H2 2025 | H2 2024 | Change | |||||||
| Combined shipments(1) (000s) | 33 | 29 | +4 | Shipments (000s) | 3.7 | 4.8 | (1.1) | |||||||
| Consolidated shipments(1) (000s) | 33 | 29 | +4 | Net revenues | 357 | 409 | (52) | |||||||
| Net revenues | 945 | 921 | +24 | AOI | (59) | (178) | +119 | |||||||
| AOI | 55 | (115) | +170 | AOI margin | (16.5)% | (43.5)% | n.m. | | ||||||
| AOI margin | 5.8% | (12.5)% | n.m. | |||||||||||
Reconciliations - Full Year
Net revenues from external customers to Net revenues and Net profit to Adjusted operating income
| 2025 | (€ million) | ENLARGED | MASERATI | OTHER(*) | |||||||||||||
| Net revenues from external customers | 60,962 | 57,602 | 9,708 | 16,031 | 1,867 | 726 | 6,612 | 153,508 | |||||||||
| Net revenues from transactions with other segments | — | 171 | 1 | 166 | 1 | — | (339) | — | |||||||||
| Net revenues | 60,962 | 57,773 | 9,709 | 16,197 | 1,868 | 726 | 6,273 | 153,508 | |||||||||
| Net profit/(loss) | (22,332) | ||||||||||||||||
| Tax expense/(benefit) | (4,273) | ||||||||||||||||
| Net financial expenses/(income) | 351 | ||||||||||||||||
| Operating income/(loss) | (26,254) | ||||||||||||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other costs, net of reversals(A) | (17) | 861 | 2 | 17 | — | 4 | 46 | 913 | |||||||||
| Takata airbags recall campaign(B) | — | 590 | 27 | 5 | — | — | — | 622 | |||||||||
| Platform impairments(C) | 5,700 | 270 | — | — | — | 613 | — | 6,583 | |||||||||
| Costs related to product plan realignments and program cancellations(D) | 6,528 | 2,211 | 8 | 321 | 1 | 3 | — | 9,072 | |||||||||
| Other Impairments(E) | — | 79 | — | — | — | — | 164 | 243 | |||||||||
| Battery JVs(F) | 1,571 | 483 | 2,054 | ||||||||||||||
| Hydrogen fuel cell program discontinuation(G) | — | 1,094 | — | — | — | — | — | 1,094 | |||||||||
| CAFE penalty rate(H) | 269 | — | — | — | — | — | — | 269 | |||||||||
| Stellantis Türkiye disposal(I) | — | — | 246 | — | — | — | — | 246 | |||||||||
| Change in estimate for contractual warranties(J) | 3,252 | 878 | — | — | — | — | — | 4,130 | |||||||||
| Other(K) | 161 | 25 | 1 | (35) | (9) | — | 43 | 186 | |||||||||
| Total adjustments | 17,464 | 6,491 | 284 | 308 | (8) | 620 | 253 | 25,412 | |||||||||
| Adjusted operating income(1) | (1,892) | (651) | 1,429 | 1,963 | 74 | (198) | (1,567) | (842) | |||||||||
________________________________________________________________________________________________________________________________________________________________________________________
(*) Other activities, unallocated items and eliminations
(A) Primarily related to workforce reductions, mainly in Enlarged Europe
(B) Related to stop-drive campaign on certain vehicles in Enlarged Europe announced in
(C) Primarily as a result of reduced volumes and profitability expectations, platforms were impaired in
(D) Primarily related to costs incurred as result of product plan realignments and program cancellations
(E) Impairments in Other activities is related to the Free2Move business, the other impairments in Enlarged Europe relate to write downs of assets on classification to held for sale as well as the impairment of a prepayment to a supplier, which is not expected to be recoverable
(F) Related to steps of rationalizing battery manufacturing capacity
(G) During the year ended
(H) As a result of the elimination of CAFE fines with the enactment of OBBB, the Company recognized a net expense of €97 million, comprised of net €172 million of CAFE credits recognized as a reduction of Cost of revenues, which remains included in Adjusted operating income as these amounts reduced prior year CAFE fines, and a net expense of €269 million, which is excluded from AOI and comprised of (i) elimination of the CAFE provision of €844 million, (ii) impairment of the regulatory credit assets of €609 million, and (iii) onerous contracts related to contractual purchase commitments for CAFE credits of €504 million
(I) Sale of Stellantis Türkiye to the Company’s joint venture, Tofas, for which the Company recognized an estimated loss on disposal of €246 million, driven primarily by the recycling of the cumulative translation reserve from Equity to the Consolidated Income Statement upon disposal
(J) Related to the change in estimate for contractual warranty provisions, resulting from the reassessment of the estimation process, taking into account recent increases in cost inflation and a deterioration in quality, as a result of operational choices, which did not deliver the expected quality performance
(K) Comprised primarily of (i) adjustments to costs previously recognized to support the workforce during the transformation of certain plants in
| 2024 | (€ million) | ENLARGED | MASERATI | OTHER(*) | |||||||||||||
| Net revenues from external customers | 63,449 | 58,844 | 10,109 | 15,883 | 1,991 | 1,038 | 5,564 | 156,878 | |||||||||
| Net revenues from transactions with other segments | 1 | 166 | (12) | (20) | 2 | 2 | (139) | — | |||||||||
| Net revenues | 63,450 | 59,010 | 10,097 | 15,863 | 1,993 | 1,040 | 5,425 | 156,878 | |||||||||
| Net profit/(loss) | 5,520 | ||||||||||||||||
| Tax expense/(benefit) | (1,488) | ||||||||||||||||
| Net financial expenses/(income) | (345) | ||||||||||||||||
| Operating income/(loss) | 3,687 | ||||||||||||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other costs, net of reversals(A) | 510 | 1,027 | 1 | 20 | 6 | 22 | 31 | 1,617 | |||||||||
| Impairment expense and supplier obligations, net of reversals(B) | 31 | 207 | 2 | — | 16 | 1,526 | 25 | 1,807 | |||||||||
| Takata airbags recall campaign, net of recoveries(C) | — | 711 | 21 | 36 | — | — | — | 768 | |||||||||
| Lifetime onerous contracts(D) | 636 | — | — | — | 1 | — | — | 637 | |||||||||
| Other(E) | 62 | (6) | — | 32 | (5) | — | 49 | 132 | |||||||||
| Total adjustments | 1,239 | 1,939 | 24 | 88 | 18 | 1,548 | 105 | 4,961 | |||||||||
| Adjusted operating income(1) | 2,660 | 2,419 | 1,901 | 2,272 | (58) | (260) | (286) | 8,648 | |||||||||
________________________________________________________________________________________________________________________________________________________________________________________
(*) Other activities, unallocated items and eliminations
(A) Primarily related to workforce reductions, mainly in Enlarged Europe and
(B) Primarily related to (i) €1,063 million of impairments of certain platform assets in Maserati and Enlarged Europe, net of reversal, driven by projected decreases in margins for certain models and the cancellation of certain projects prior to launch, (ii) €230 million of provisions accrued for supplier obligations, relating to projects in development which were cancelled prior to launch (and for which the related capitalized R&D was impaired under (i) above), and (iii) €514 million of goodwill impairments related to the Maserati segment
(C) Extension of Takata airbags recall campaign
(D) Provision primarily related to lifetime service contracts sold in
(E) Consisting of other adjustments which are individually insignificant
Diluted EPS to Adjusted diluted EPS(6)
| Results from continuing operations | ||||
| (€ million, except as otherwise stated) | 2025 | 2024 | ||
| Net profit attributable to owners of the parent | (22,368) | 5,473 | ||
| Weighted average number of shares outstanding (000) | 2,886,684 | 2,949,652 | ||
| Number of shares deployable for share-based compensation (000) | — | 26,168 | ||
| Weighted average number of shares outstanding for diluted earnings per share (000) | 2,886,684 | 2,975,820 | ||
| Diluted earnings per share (A) (€/share) | (7.75) | 1.84 | ||
| Adjustments, per above | 25,412 | 4,961 | ||
| Tax impact on adjustments(B) | (5,185) | (799) | ||
| Unusual items related to income taxes(B) | 932 | (2,266) | ||
| Total adjustments, net of taxes | 21,159 | 1,896 | ||
| Impact of adjustments above, net of taxes, on Diluted earnings per share from continuing operations (B) (€/share) | 7.33 | 0.64 | ||
| Adjusted Diluted earnings per share(6) (€/share) (A+B) | (0.42) | 2.48 |
______________________________________________________________________________________________________________________________________________
(A) Tax impact on adjustments is calculated based on the expected local country tax implications for each adjustment
(B) Unusual items related to income taxes relate to the derecognition of deferred tax assets in
Cash flows from operating activities to Industrial free cash flows
| (€ million) | 2025 | 2024 | ||
| Cash flows from/(used in) operating activities(5) | (4,650) | 1,535 | ||
| Less: Financial services, net of inter-segment eliminations | (9,700) | (5,209) | ||
| Less: Capital Expenditures and capitalized research and development expenditures and change in amounts payable on property, plant and equipment and intangible assets for industrial activities | 9,090 | 10,761 | ||
| Add: Proceeds from disposal of assets and other changes in investing activities | 591 | 303 | ||
| Less: Contributions of equity to joint ventures and minor acquisitions of consolidated subsidiaries and equity method and other investments | 1,116 | 2,376 | ||
| Add: Defined benefit pension contributions, net of tax | 40 | 45 | ||
| Industrial free cash flows(4) | (4,525) | (6,045) |
Debt to Industrial net financial position
| (€ million) | ||||
| Debt | (45,947) | (37,227) | ||
| Current financial receivables from jointly-controlled financial services companies | 603 | 674 | ||
| Derivative financial assets/(liabilities), net and collateral deposits | 181 | 222 | ||
| Financial securities | 1,362 | 4,468 | ||
| Cash and cash equivalents | 30,146 | 34,100 | ||
| Industrial net financial position classified as held for sale | — | 169 | ||
| Net financial position | (13,655) | 2,406 | ||
| Less: Net financial position of financial services | (20,349) | (12,722) | ||
| Industrial net financial position(7) | 6,694 | 15,128 |
Available liquidity
| (€ million) | | | ||
| Cash, cash equivalents and financial securities(8) | 31,508 | 38,568 | ||
| Undrawn committed credit lines | 18,287 | 12,915 | ||
| Cash, cash equivalents and financial securities - included within Assets held for sale | — | 297 | ||
| Total Available liquidity(9) | 49,795 | 51,780 | ||
| of which: Available liquidity of the Industrial Activities | 45,711 | 49,481 |
Reconciliations - H2
Net revenues from external customers to Net revenues and Net profit to Adjusted operating income
| H2 2025 | (€ million) | ENLARGED | MASERATI | OTHER(*) | |||||||||||||
| Net revenues from external customers | 32,764 | 28,439 | 4,770 | 8,335 | 948 | 358 | 3,633 | 79,247 | |||||||||
| Net revenues from transactions with other segments | — | 93 | (5) | 93 | (3) | (1) | (177) | — | |||||||||
| Net revenues | 32,764 | 28,532 | 4,765 | 8,428 | 945 | 357 | 3,456 | 79,247 | |||||||||
| Net profit/(loss) | (20,076) | ||||||||||||||||
| Tax expense/(benefit) | (3,659) | ||||||||||||||||
| Net financial expenses/(income) | 191 | ||||||||||||||||
| Operating income/(loss) | (23,544) | ||||||||||||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other costs, net of reversals(A) | 24 | 330 | 2 | 13 | — | 4 | 18 | 391 | |||||||||
| Takata airbags recall campaign(B) | — | 351 | 27 | 5 | — | — | — | 383 | |||||||||
| Platform impairments(C) | 5,700 | 244 | — | — | — | 61 | — | 6,005 | |||||||||
| Costs related to product plan realignments and program cancellations(D) | 6,201 | 2,077 | — | 2 | — | 3 | — | 8,283 | |||||||||
| Other Impairments(E) | — | 79 | — | — | — | — | 164 | 243 | |||||||||
| Battery JVs(F) | 1,571 | 483 | — | — | — | — | — | 2,054 | |||||||||
| Fuel cell program discontinuation(G) | — | 361 | — | — | — | — | — | 361 | |||||||||
| CAFE penalty rate | — | — | — | — | — | — | — | — | |||||||||
| Stellantis Türkiye disposal | — | — | — | — | — | — | — | — | |||||||||
| Change in estimate for contractual warranties(H) | 3,252 | 878 | — | — | — | — | — | 4,130 | |||||||||
| Other(I) | 244 | 51 | 1 | (35) | (11) | (3) | 65 | 312 | |||||||||
| Total adjustments | 16,992 | 4,854 | 30 | (15) | (11) | 65 | 247 | 22,162 | |||||||||
| Adjusted operating income(1) | (941) | (660) | 661 | 775 | 55 | (59) | (1,213) | (1,382) | |||||||||
________________________________________________________________________________________________________________________________________________________________________________________
(*) Other activities, unallocated items and eliminations
(A) Primarily related to workforce reductions, mainly in Enlarged Europe
(B) Related to stop-drive campaign on certain vehicles in Enlarged Europe announced in
(C) Primarily as a result of reduced volumes and profitability expectations, platforms were impaired in
(D) Primarily related costs incurred as result of product plan realignments and program cancellations
(E) Impairments in Other activities is related to the Free2Move business, the other impairments in Enlarged Europe relate to write downs of assets on classification to held for sale as well as the impairment of a prepayment to a supplier, which is not expected to be recoverable
(F) Related to steps of rationalizing battery manufacturing capacity
(G) During the year ended
(H) Related to the change in estimate for contractual warranty provisions, resulting from the reassessment of the estimation process, taking into account recent increases in cost inflation and a deterioration in quality, as a result of operational choices, which did not deliver the expected quality performance
(I) Comprised primarily of (i) adjustments to costs previously recognized to support the workforce during the transformation of certain plants in
| H2 2024 | (€ million) | ENLARGED | MASERATI | OTHER(*) | |||||||||||||
| Net revenues from external customers | 25,098 | 28,996 | 5,104 | 8,510 | 920 | 407 | 2,826 | 71,861 | |||||||||
| Net revenues from transactions with other segments | (1) | 45 | (12) | (14) | 1 | 2 | (21) | — | |||||||||
| Net revenues | 25,097 | 29,041 | 5,092 | 8,496 | 921 | 409 | 2,805 | 71,861 | |||||||||
| Net profit/(loss) | (127) | ||||||||||||||||
| Tax expense/(benefit) | (2,830) | ||||||||||||||||
| Net financial expenses/(income) | 5 | ||||||||||||||||
| Operating income/(loss) | (2,952) | ||||||||||||||||
| Adjustments: | |||||||||||||||||
| Restructuring and other costs, net of reversals(A) | 462 | (60) | 1 | 11 | 6 | (3) | (12) | 405 | |||||||||
| Impairment expense and supplier obligations(B) | 29 | 164 | 2 | — | 5 | 1,202 | 17 | 1,419 | |||||||||
| Takata recall campaign(C) | — | 637 | 17 | 35 | — | — | — | 689 | |||||||||
| Lifetime onerous contract(D) | 636 | — | — | — | 1 | — | — | 637 | |||||||||
| Other(E) | (57) | (8) | — | 3 | (6) | — | 55 | (13) | |||||||||
| Total adjustments | 1,070 | 733 | 20 | 49 | 6 | 1,199 | 60 | 3,137 | |||||||||
| Adjusted operating income(1) | (1,706) | 359 | 854 | 1,122 | (115) | (178) | (151) | 185 | |||||||||
________________________________________________________________________________________________________________________________________________________________________________________
(*) Other activities, unallocated items and eliminations
(A) Primarily related to workforce reductions, mainly in
(B) Primarily related to (i) €730 million of impairments of certain platform assets in Maserati and Enlarged Europe, net of reversal, driven by projected decreases in margins for certain models and the cancellation of certain projects prior to launch, (ii) €175 million of provisions accrued for supplier obligations, relating to projects in development which were cancelled prior to launch (and for which the related capitalized R&D was impaired under (i) above), and (iii) €514 million of goodwill impairments related to the Maserati segment
(C) Extension of Takata airbags recall campaign
(D) Provision primarily related to lifetime service contracts sold in
(E) Consisting of other adjustments which are individually insignificant
Diluted EPS to Adjusted diluted EPS(6)
| Results from continuing operations | ||||
| (€ million, except as otherwise stated) | H2 2025 | H2 2024 | ||
| Net profit/(loss) attributable to owners of the parent | (20,128) | (151) | ||
| Weighted average number of shares outstanding (000) | 2,890,691 | 2,897,090 | ||
| Number of shares deployable for share-based compensation (000) | — | 23,914 | ||
| Weighted average number of shares outstanding for diluted earnings per share (000) | 2,890,691 | 2,921,004 | ||
| Diluted earnings/(loss) per share (A) (€/share) | (6.96) | (0.05) | ||
| Adjustments, per above | 22,162 | 3,137 | ||
| Tax impact on adjustments(A) | (4,715) | (483) | ||
| Unusual items related to income taxes(B) | 932 | (2,266) | ||
| Total adjustments, net of taxes | 18,379 | 388 | ||
| Impact of adjustments above, net of taxes, on Diluted earnings per share from continuing operations (B) (€/share) | 6.36 | 0.13 | ||
| Adjusted Diluted earnings per share(6) (€/share) (A+B) | (0.60) | 0.08 |
_____________________________________________________________________________________________________________________________________________
(A) Tax impact on adjustments is calculated based on the expected local country tax implications for each adjustment
(B) Unusual items related to income taxes relate to the derecognition of deferred tax assets in
Cash flows from operating activities to Industrial free cash flows
| (€ million) | H2 2025 | H2 2024 | ||
| Cash flows from/(used in) operating activities(5) | (2,363) | (2,435) | ||
| Less: Financial services, net of inter-segment eliminations | (5,303) | (2,825) | ||
| Less: Capital Expenditures and capitalized research and development expenditures and change in amounts payable on property, plant and equipment and intangible assets for industrial activities | 3,954 | 5,323 | ||
| Add: Proceeds from disposal of assets and other changes in investing activities | 118 | 140 | ||
| Less: Contributions of equity to joint ventures and minor acquisitions of consolidated subsidiaries and equity method and other investments | 636 | 881 | ||
| Add: Defined benefit pension contributions, net of tax | 12 | 21 | ||
| Industrial free cash flows(4) | (1,520) | (5,653) |
NOTES
(1) Combined shipments include shipments by the Company's consolidated subsidiaries and unconsolidated joint ventures, whereas Consolidated shipments only include shipments by the Company's consolidated subsidiaries. This includes the vehicles produced by our joint ventures and associates (including Leapmotor) which are distributed by our consolidated subsidiaries. In addition to the volumes included in consolidated shipments, combined shipments also includes the vehicles distributed by our joint ventures (such as Tofas). Figures by segments may not add up due to rounding.
(2) Adjusted operating income/(loss) excludes from Net profit/(loss) from continuing operations adjustments comprising restructuring and other termination costs, impairments, asset write-offs, disposals of investments and unusual operating income/(expense) that are considered rare or discrete events and are infrequent in nature, as inclusion of such items is not considered to be indicative of the Company's ongoing operating performance, and also excludes Net financial expenses/(income) and Tax expense/(benefit).
Unusual operating income/(expense) are impacts from strategic decisions, as well as events considered rare or discrete and infrequent in nature, as inclusion of such items is not considered to be indicative of the Company's ongoing operating performance. Unusual operating income/(expense) includes, but may not be limited to: impacts from strategic decisions to rationalize
(3) Adjusted operating income/(loss) margin is calculated as Adjusted operating income/(loss) divided by Net revenues.
(4) Industrial free cash flows is our key cash flow metric and is calculated as Cash flows from operating activities less: (i) cash flows from operating activities from discontinued operations; (ii) cash flows from operating activities related to financial services, net of eliminations; (iii) investments in property, plant and equipment and intangible assets for industrial activities; (iv) contributions of equity to joint ventures and minor acquisitions of consolidated subsidiaries and equity method and other investments; and adjusted for: (i) net intercompany payments between continuing operations and discontinued operations; (ii) proceeds from disposal of assets and (iii) contributions to defined benefit pension plans, net of tax. The timing of Industrial free cash flows may be affected by the timing of monetization of receivables, factoring and the payment of accounts payables, as well as changes in other components of working capital, which can vary from period to period due to, among other things, cash management initiatives and other factors, some of which may be outside of the Company’s control. In addition, Industrial free cash flows is one of the metrics used in the determination of the annual performance bonus for eligible employees, including members of the senior management.
(5) Effective H1 2025, two types of cash flows were reclassified to cash flows from operating activities: (i) the net change in receivables related to financial services activities have been reclassified from investing activities as these are part of our principal revenue-generating activities and (ii) certain financial receivables related to factoring transactions from financing activities. Comparative figures for FY 2024 and H2 2024 have been reclassified accordingly.
| (€ million) | FY 2024 as reported | Adjustment: Financial services activities | Adjustment: Financial receivables | FY 2024 as adjusted | ||||
| Cash flows from operating activities | 4,008 | (3,455) | 982 | 1,535 | ||||
| Less: Financial services, net of inter-segment eliminations | (2,736) | 3,455 | (982) | (5,209) | ||||
| Less: Capital Expenditures and capitalized research and development expenditures and change in amounts payable on property, plant and equipment and intangible assets for industrial activities | 10,761 | — | — | 10,761 | ||||
| Add: Proceeds from disposal of assets and other changes in investing activities | 303 | — | — | 303 | ||||
| Less: Contributions of equity to joint ventures and minor acquisitions of consolidated subsidiaries and equity method and other investments | 2,376 | — | — | 2,376 | ||||
| Add: Defined benefit pension contributions, net of tax | 45 | — | — | 45 | ||||
| Industrial free cash flows | (6,045) | — | — | (6,045) |
| (€ million) | H2 2024 as reported | Adjustment: Financial services activities | Adjustment: Financial receivables | H2 2024 as adjusted | ||||
| Cash flows from operating activities | (881) | (1,716) | 162 | (2,435) | ||||
| Less: Financial services, net of inter-segment eliminations | (1,271) | 1,716 | (162) | (2,825) | ||||
| Less: Capital Expenditures and capitalized research and development expenditures and change in amounts payable on property, plant and equipment and intangible assets for industrial activities | 5,323 | — | — | 5,323 | ||||
| Add: Proceeds from disposal of assets and other changes in investing activities | 140 | — | — | 140 | ||||
| Less: Contributions of equity to joint ventures and minor acquisitions of consolidated subsidiaries and equity method and other investments | 881 | — | — | 881 | ||||
| Add: Defined benefit pension contributions, net of tax | 21 | — | — | 21 | ||||
| Industrial free cash flows | (5,653) | — | — | (5,653) |
(6) Adjusted diluted earnings per share ("EPS") is calculated by adjusting Diluted earnings per share for the post-tax impact per share of the same items excluded from Adjusted operating income as well as tax expense/(benefit) items that are considered rare or infrequent, or whose nature would distort the presentation of the ongoing tax charge of the Company. We believe this non-GAAP measure is useful because it also excludes items that we do not believe are indicative of the Company’s ongoing operating performance and provides investors with a more meaningful comparison of the Company’s ongoing quality of earnings. Adjusted diluted EPS should not be considered as a substitute for Basic earnings per share, Diluted earnings per share from operations or other methods of analyzing our quality of earnings as reported under IFRS.
(7) Industrial net financial position is calculated as Debt plus derivative financial liabilities related to industrial activities less (i) cash and cash equivalents, (ii) financial securities that are considered liquid, (iii) current financial receivables from the Company or its jointly controlled financial services entities and (iv) derivative financial assets and collateral deposits. Therefore, debt, cash and cash equivalents and other financial assets/ liabilities pertaining to Stellantis’ financial services entities are excluded from the computation of the Industrial net financial position. Industrial net financial position includes the Industrial net financial position classified as held for sale.
8) Financial securities are comprised of short term or marketable securities which represent temporary investments but do not satisfy all the requirements to be classified as cash equivalents as they may be subject to risk of change in value (even if they are short-term in nature or marketable).
(9) The majority of our liquidity is available to our treasury operations in
Rankings, market share and other industry information are derived from third-party industry sources (e.g. Agence Nationale des Titres Sécurisés (ANTS), Associação Nacional dos Fabricantes de Veículos Automotores (ANFAVEA),
For purposes of this document, and unless otherwise stated industry and market share information are for passenger cars (PC) plus light commercial vehicles (LCV), except as noted below:
- Enlarged
Europe excludesRussia andBelarus . From 2025, this includesIsrael and Palestine (prior periods have not been restated); Middle East &Africa excludesIran ,Sudan andSyria . From 2025, this excludesIsrael and Palestine (prior periods have not been restated);South America excludesCuba ;India &Asia Pacific reflects aggregate for major markets whereStellantis competes (Japan (PC),India (PC),South Korea (PC + Pickups),Australia ,New Zealand andSouth East Asia );China represents PC only and includes licensed sales from DPCA; and- Maserati reflects aggregate for 17 major markets where Maserati competes and is derived from S&P Global data, Maserati competitive segment and internal information.
Prior period figures have been updated to reflect current information provided by third-party industry sources.
EU30 = EU 27 (excluding
Low emission vehicles (LEV) = battery electric (BEV), plug-in hybrid (PHEV), range-extender electric vehicle (REEV) and fuel cell electric (FCEV) vehicles.
All
SAFE HARBOR STATEMENT
This document, in particular references to “FY 2026 Financial Guidance”, contains forward looking statements. In particular, statements regarding future financial performance and the Company’s expectations as to the achievement of certain targeted metrics, including revenues, industrial free cash flows, vehicle shipments, capital investments, research and development costs and other expenses at any future date or for any future period are forward-looking statements. These statements may include terms such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “outlook”, “prospects”, “plan”, or similar terms. Forward-looking statements are not guarantees of future performance. Rather, they are based on the Company’s current state of knowledge, future expectations and projections about future events and are by their nature, subject to inherent risks and uncertainties. They relate to events and depend on circumstances that may or may not occur or exist in the future and, as such, undue reliance should not be placed on them.
Actual results may differ materially from those expressed in forward-looking statements as a result of a variety of factors, including: the Company’s ability to maintain vehicle shipment volumes; changes in the global financial markets, general economic environment and changes in demand for automotive products, which is subject to cyclicality; changes in trade policy, the imposition of global and regional tariffs targeted to the automotive industry; the Company’s ability to accurately predict the market demand for electrified vehicles; the Company’s ability to offer innovative, attractive products; a significant malfunction, disruption or security breach compromising information technology systems or the electronic control systems contained in the Company’s vehicles; the Company's ability to attract and retain experienced management and employees; exchange rate fluctuations, interest rate changes, credit risk and other market risks; increases in costs, disruptions of supply or shortages of raw materials, parts, components and systems used in the Company’s vehicles; changes in local economic and political conditions; the enactment of tax reforms or other changes in tax laws and regulations; the level of governmental economic incentives available to support the adoption of battery electric vehicles; the impact of increasingly stringent regulations regarding fuel efficiency and greenhouse gas and tailpipe emissions; various types of claims, lawsuits, governmental investigations and other contingencies, including product liability and warranty claims and environmental claims, investigations and lawsuits; material operating expenditures in relation to compliance with environmental, health and safety regulations; the level of competition in the automotive industry, which may increase due to consolidation and new entrants; exposure to shortfalls in the funding of the Company’s defined benefit pension plans; the Company’s ability to provide or arrange for access to adequate financing for dealers and retail customers; risks related to the operations of financial services companies; the Company’s ability to access funding to execute its business plan; the Company’s ability to realize anticipated benefits from joint venture arrangements; disruptions arising from political, social and economic instability; risks associated with the Company’s relationships with employees, dealers and suppliers; the Company’s ability to maintain effective internal controls over financial reporting; developments in labor and industrial relations and developments in applicable labor laws; earthquakes or other disasters; and other risks and uncertainties.
Any forward-looking statements contained in this document speak only as of the date of this document and the Company disclaims any obligation to update or revise publicly forward looking statements. Further information concerning the Company and its businesses, including factors that could materially affect the Company’s financial results, is included in the Company’s reports and filings with the U.S. Securities and Exchange Commission and AFM.
Attachment
Source: 