Select 2025 Financial Highlights
- 100% of contractual rents collected.
- On
January 1, 2025 , the Company entered into a new master lease for 10 Kentucky properties formally part of the LandmarkMaster Lease . Base rent is$23.3 million a year and is subject to an increase based on CPI with a minimum increase of 2.50%. The initial lease term is 10 years with four 5-year extension options. Also, as part of the negotiation of the new KentuckyMaster Lease , the Company entered into a 5 year note payable with the parent of the Landmark tenant for$50.9 million dollars , included in Note Payable in the accompanying condensed consolidated balance sheets. - On
January 2, 2025 , the Company acquired 6 facilities consisting of 354 beds inKansas . The acquisition was$24.0 million and the Company funded the acquisition utilizing cash from the condensed consolidated balance sheets. The Company formed a new master lease for an initial 10-year period that included two 5-year extension options on a triple-net basis. Additionally, the lease will increase the Company’s annual rents by$2.4 million and is subject to 3% annual increases. - On
June 24, 2025 , the Company issued312.0 million NIS in Series B Bonds on the TASE, which is approximately$89.5 million . The bonds are unsecured, were issued at par and have a fixed interest rate of 6.70%. Repayment of the bond principal, at 4% of the principal, will be paid in the years 2026 through 2028, with the remaining 88% due inJune 2029 . Interest payments will be due semi-annually onJune 30th andDecember 30th of the years 2025 through maturity in 2029. - On
July 1, 2025 , the Company completed the acquisition of nine skilled nursing facilities, comprised of 686 beds, located inMissouri . The acquisition was for$59.0 million and the Company funded the acquisition utilizing cash from the condensed consolidated balance sheets. Eight of the facilities were leased to theTide Group and were added to the master lease the Company entered into inAugust 2024 . This acquisition increased Tide Group’s annual rents by$5.5 million . These properties are subject to an annual rent increase of 3% and the initial term is 10 years. The ninth facility was leased to an affiliate ofReliant Care Group L.L.C. The facility was added to the master lease the Company assumed inDecember 2024 and increased Reliant Care Group’s annual rents by$0.6 million . - On
August 5, 2025 , the Company completed the acquisition for a skilled nursing facility with 80 licensed beds nearMcLoud, Oklahoma . The acquisition was for$4.25 million . The Company funded the acquisition utilizing cash from the condensed consolidated balance sheets. The initial annual base rents are$0.4 million dollars and subject to 3% annual rent increases. The initial term is 10 years and includes two 5-year extension options. - On
August 29, 2025 , the Company completed the acquisition for a healthcare facility comprised of 108 skilled nursing beds and 16 assisted living beds nearPoplar Bluff, Missouri . The acquisition was for$5.3 million . The Company funded the acquisition utilizing cash from the condensed consolidated balance sheets. The initial annual base rents are$0.5 million dollars and subject to 3% annual rent increases. The property was assumed by theReliant Care master lease and is subject to the terms of the master lease. - On
November 10, 2025 , the Company completed the acquisition for a skilled nursing facility with 60 licensed beds nearGrove, Oklahoma . The acquisition was for$3.0 million . The Company will fund the acquisition utilizing cash from the condensed consolidated balance sheet. The initial annual base rents will be$0.3 million dollars and subject to 3% annual rent increases.
Financial results for the years ended
- FFO was
$79.6 million and$60.2 million , respectively.- FFO per share was
$1.43 and$1.15 , respectively.
- FFO per share was
- AFFO was
$72.5 million and$55.8 million , respectively.- AFFO per share was
$1.30 and$1.07 , respectively.
- AFFO per share was
- Net income was
$33.3 million and$26.5 million , respectively. - Rental income received was
$155.0 million and$117.1 million , respectively.
2025 Annual Results
Rental revenues: Rental revenues increased
Depreciation and Amortization: Depreciation expense increased
General and Administrative Expense: General and administrative expenses increased
Property and Other Taxes Expense: Property tax expenses increased
Interest expense, net: Interest expense increased
Net Income: The increase in net income from
2025 Year-End Earnings Call
On
To access the conference call, please pre-register using this link. Registrants will receive confirmation with dial-in details.
A live webcast of the conference call can be accessed, on a listen-only basis, using this link.
A digital replay of the call will be available on our website at www.strawberryfieldsreit.com.
About
Safe Harbor Statement
Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief or expectations, including, but not limited to, statements regarding: future financing plans, business strategies, growth prospects and operating and financial performance; expectations regarding the making of distributions and the payment of dividends; and compliance with and changes in governmental regulations.
Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained. Factors which could have a material adverse effect on our operations and future prospects or which could cause actual results to differ materially from our expectations include, but are not limited to: (i) the COVID-19 pandemic and the measures taken to prevent its spread and the related impact on our business or the businesses of our tenants; (ii) the ability and willingness of our tenants to meet and/or perform their obligations under the triple-net leases we have entered into with them, including, without limitation, their respective obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; (iii) the ability of our tenants to comply with applicable laws, rules and regulations in the operation of the properties we lease to them; (iv) the ability and willingness of our tenants to renew their leases with us upon their expiration, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant, as well as any obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant; (v) the availability of and the ability to identify (a) tenants who meet our credit and operating standards, and (b) suitable acquisition opportunities, and the ability to acquire and lease the respective properties to such tenants on favorable terms; (vi) the ability to generate sufficient cash flows to service our outstanding indebtedness; (vii) access to debt and equity capital markets; (viii) fluctuating interest rates; (ix) the ability to retain our key management personnel; (x) the ability to maintain our status as a real estate investment trust (“REIT”); (xi) changes in the
Forward-looking statements speak only as of the date of this press release. Except in the normal course of our public disclosure obligations, we expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any statement is based.
Non-GAAP Financial Measures
Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found below.
Investor Relations:
IR@sfreit.com
+1 (773) 747-4100 x422
CONSOLIDATED BALANCE SHEETS (Amounts in $000’s, except share data) (Unaudited) | ||||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| Real estate investments, net | $ | 687,151 | $ | 609,058 | ||||
| Cash and cash equivalents | 31,812 | 48,373 | ||||||
| Restricted cash and equivalents | 34,946 | 45,283 | ||||||
| Straight-line rent receivable, net | 34,804 | 27,702 | ||||||
| Right of use lease asset | 851 | 1,204 | ||||||
| 68,352 | 27,947 | |||||||
| Deferred financing expenses | 5,358 | 6,162 | ||||||
| Notes receivable, net | 20,821 | 16,585 | ||||||
| Other assets | 1,130 | 5,275 | ||||||
| Total Assets | $ | 885,225 | $ | 787,589 | ||||
| Liabilities | ||||||||
| Accounts payable and accrued liabilities | $ | 22,369 | $ | 18,718 | ||||
| Bonds, net | 330,612 | 209,944 | ||||||
| Notes payable | 42,624 | - | ||||||
| Senior debt | 417,262 | 460,591 | ||||||
| Operating lease liability | 851 | 1,204 | ||||||
| Other liabilities | 20,983 | 13,561 | ||||||
| Total Liabilities | $ | 834,701 | $ | 704,018 | ||||
| Commitments and Contingencies (Notes 8 and 14) | ||||||||
| Equity | ||||||||
| Preferred stock, | $ | - | $ | - | ||||
| Common stock, | 1 | 1 | ||||||
| Additional paid in capital | 18,554 | 16,535 | ||||||
| Accumulated other comprehensive income | (7,682 | ) | 340 | |||||
| Retained earnings | 1,233 | 1,292 | ||||||
| Total Stockholders’ Equity | $ | 12,106 | $ | 18,168 | ||||
| Non-controlling interest | $ | 38,418 | $ | 65,403 | ||||
| Total Equity | $ | 50,524 | $ | 83,571 | ||||
| Total Liabilities and Equity | $ | 885,225 | $ | 787,589 | ||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Amounts in $000’s, except share data) (Unaudited) | ||||||||
| Year Ended | ||||||||
| 2025 | 2024 | |||||||
| Revenues | ||||||||
| Rental revenues | $ | 154,999 | $ | 117,058 | ||||
| Expenses: | ||||||||
| Depreciation | $ | 35,774 | 29,031 | |||||
| Amortization | 10,475 | 4,657 | ||||||
| General and administrative expenses | 8,608 | 6,851 | ||||||
| Property taxes | 15,247 | 14,489 | ||||||
| Facility rent expenses | 609 | 727 | ||||||
| Total expenses | $ | 70,713 | $ | 55,755 | ||||
| Income from operations | 84,286 | 61,303 | ||||||
| Interest expense, net | $ | (48,612 | ) | $ | (32,603 | ) | ||
| Amortization of deferred financing costs | (804 | ) | (657 | ) | ||||
| Mortgage insurance premium | (1,536 | ) | (1,548 | ) | ||||
| Total interest expense | $ | (50,952 | ) | $ | (34,808 | ) | ||
| Other income (loss): | ||||||||
| Foreign currency transaction gain | - | - | ||||||
| Other income/(loss) | (28 | ) | 10 | |||||
| Total other income/(loss) | (28 | ) | 10 | |||||
| Net income | $ | 33,306 | $ | 26,505 | ||||
| Less: | ||||||||
| Net income attributable to non-controlling interest | (25,731 | ) | (22,410 | ) | ||||
| Net income attributable to common shareholders | 7,575 | 4,095 | ||||||
| Other comprehensive income: | ||||||||
| Gain due to foreign currency translation | (34,837 | ) | 431 | |||||
| Comprehensive income attributable to non-controlling interest | 26,815 | (620 | ) | |||||
| Comprehensive income | $ | (447 | ) | $ | 3,906 | |||
| Net income attributable to common stockholders | $ | 7,575 | $ | 4,095 | ||||
| Basic and diluted income per common share | $ | 0.60 | $ | 0.57 | ||||
| Weighted average number of common stock outstanding | 12,696,831 | 7,124,158 | ||||||
Funds From Operations (“FFO”)
The Company believes that funds from operations (“FFO”), as defined in accordance with the definition used by the
While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to our real estate assets nor do they purport to be indicative of cash available to fund our future cash requirements. Further, our computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other REITs that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define AFFO differently than we do.
The following table reconciles our calculations of FFO and AFFO for the years ended
FFO and AFFO:
| Year Ended | ||||||||
| 2025 | 2024 | |||||||
| Net income | $ | 33,306 | $ | 26,505 | ||||
| Loss from real estate disposition | 12 | - | ||||||
| Depreciation and amortization | 46,249 | 33,688 | ||||||
| Funds from Operations | $ | 79,567 | $ | 60,193 | ||||
| FFO per weighted average common share and OP units | 1.43 | 1.15 | ||||||
| Adjustments to FFO: | ||||||||
| Straight-line rent | (7,102 | ) | (4,368 | ) | ||||
| Funds from Operations, as Adjusted | $ | 72,465 | $ | 55,825 | ||||
| Adjusted FFO per weighted average common share and OP units | 1.30 | 1.07 | ||||||
Source: 