Q4 AND FY 2025 HIGHLIGHTS(1)(2)(3)
Operating and Financial Performance:
- Zinc production: 18.7 million payable pounds in Q4 2025 and 64.3 million payable pounds for the full year, up 8% from FY 2024, representing record production at
Empire State Mines (“ESM”) and achieving 2025 production guidance - Revenues:
$25.1 million in Q4 2025 and$74.3 million for the full year, up 16% from$64.3 million in 2024 - Cash costs: C1 cash costs of
$0.88 /lb in Q4 2025 and$0.92 /lb for the full year, at the lower end of guidance - AISC:
$0.96 /lb in Q4 2025 and$0.98 /lb for the full year, at the lower end of guidance - Operating cash flow:
$5.5 million in Q4 2025 and$12.6 million for the full year - Liquidity:
$17.5 million cash balance at year-end, strengthening Titan’s balance sheet, up 72% from 2024
Supported by government, investor engagement and a strengthened balance sheet, we enter 2026 well-positioned to advance Kilbourne while maintaining disciplined growth and cash flow from our zinc operations."
Strategic and Corporate Developments:
Kilbourne Graphite Project : Preliminary Economic Assessment confirmed robust project economics, including after-tax NPV (7%) of$513 million , post-tax IRR of 37%, and 2.7-year payback. Commissioning of the graphite demonstration facility commenced in Q4 2025, with initial graphite concentrate shipments delivered in Q1 2026. A fully funded Feasibility Study for a 40,000 mt pa facility was launched in early 2026.U.S. EXIM Support: Finalized a$15.8 million EXIM credit agreement supporting ESM expansion, together with an additional$5.5 million amendment to advance feasibility work at Kilbourne. Also received EXIM financing interest of up to$120 million for Kilbourne construction, representing the majority of the projected capital requirements.- Germanium Opportunity: Identified Germanium concentrations within the existing ESM zinc processing circuit, with recovery pathways currently under evaluation.
- Exploration and Land Position: Expanded mineral tenure to more than 120,000 acres of the land package and advanced underground and surface exploration programs during 2025.
- Balance Sheet Optimization: Fully repaid and extinguished the Company’s credit facility with National Bank of Canada and restructured
$16.5 million of related-party debt, strengthening financial flexibility. - Capital Markets Milestones: Listed common shares on the NYSE American, with significant improvement in share liquidity, closed a
$15 million private placement, and filed a Canadian base shelf prospectus andU.S. Form F-10 registration statement, following year end. These filings provide the Company flexibility, at its discretion, to raise up to$150 million over 25 months, including through a$50 million at-the-market program.
| TABLE 1 Financial and Operating Highlights(1)(2)(3) | ||||||||||
| 2025 | ||||||||||
| FY | Q4 | Q3 | Q2 | Q1 | ||||||
| Operating | ||||||||||
| Payable zinc produced | mlbs | 64.26 | 18.74 | 14.64 | 15.51 | 15.37 | ||||
| Payable zinc sold | mlbs | 64.16 | 18.74 | 13.81 | 16.04 | 15.57 | ||||
| Average Realized Zinc Price | $/lb | 1.31 | 1.43 | 1.29 | 1.20 | 1.29 | ||||
| C1 Cost | $/lb | 0.92 | 0.88 | 1.01 | 0.90 | 0.91 | ||||
| AISC | $/lb | 0.98 | 0.96 | 1.13 | 0.90 | 0.96 | ||||
| Financial | ||||||||||
| Revenue | $m | 74.33 | 25.10 | 16.78 | 16.34 | 16.02 | ||||
| Net Income (loss) after tax | $m | (0.03 | ) | (1.00 | ) | 0.08 | 0.54 | 0.35 | ||
| Earnings (loss) per share- basic | $/sh | (0.00 | ) | (0.01 | ) | 0.00 | 0.00 | 0.01 | ||
| Cash Flow from Operating Activities before changes in non-cash working capital | $m | 13.86 | 6.66 | 2.15 | 2.36 | 2.69 | ||||
| Cash Flow from Operating Activities after changes in non-cash working capital | $m | 12.58 | 5.53 | 5.02 | 1.82 | 0.20 | ||||
| Financial Position | ||||||||||
| Cash & Cash Equivalents | $m | 17.5 | 17.5 | 4.3 | 8.1 | 12.2 | ||||
| Net Debt | $m | 8.7 | 8.7 | 25.1 | 24.2 | 23.1 | ||||
ZINC OPERATIONS REVIEW
Mining in Q4 2025 focused on the Lower Mahler, New Fold, and Mud Pond Apron zones. Higher mill feed grades, supported by the extraction of high-grade pillars in
GRAPHITE UPDATE
In Q4 2025, Titan released a Preliminary Economic Assessment confirming robust project economics and supporting advancement toward commercial development. Commissioning of the facility started in Q4 2025, and following the year-end, the Company began shipping graphite concentrate. The Company also launched a fully funded Feasibility Study for the proposed 40,000 tonne-per-year
EXPLORATION UPDATE
Zinc: A total of 35,049 ft of underground drilling across 98 holes was completed in 2025, targeting the
Scientific and Technical Information
The scientific and technical information contained in this news release related to the Company’s zinc operations has been reviewed and approved by
The scientific and technical information contained in this news release related to the Company’s germanium and graphite development has been reviewed and approved by
Refer to the Company’s technical report titled “Empire State Mines 2025 NI 43-101 Technical Report,
Non-GAAP Performance Measures
This document includes non-GAAP performance measures, discussed below, that do not have a standardized meaning prescribed by IFRS. The performance measures may not be comparable to similar measures reported by other issuers. The Company believes that these performance measures are commonly used by certain investors, in conjunction with conventional GAAP measures, to enhance their understanding of the Company's performance. The Company uses these performance measures extensively in internal decision-making processes, including to assess how well ESM is performing and to assist in the assessment of the overall efficiency and effectiveness of the mine site management team. The tables below provide a reconciliation of these non-GAAP measures to the most directly comparable IFRS measures as contained within the Company's issued financial statements.
C1 Cash Cost Per Payable Pound Sold
C1 cash cost is a non-GAAP measure. C1 cash cost represents the cash cost incurred at each processing stage, from mining through to recoverable metal delivered to customers, including mine site operating and general and administrative costs, freight, treatment and refining charges.
The C1 cash cost per payable pound sold is calculated by dividing the total C1 cash costs by payable pounds of metal sold.
All-in Sustaining Costs
AISC measures the estimated cash costs to produce a pound of payable zinc plus the estimated capital sustaining costs to maintain the mine and mill. This measure includes the C1 cash cost and capital sustaining costs divided by pounds of payable zinc sold. AISC does not include depreciation, depletion, amortization, reclamation and exploration expenses.
| Three months ended | Year ended | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||
| C1 cash cost per payable pound | Total | Per pound | Total | Per pound | Total | Per pound | Total | Per pound | ||||||||||
| Pounds of payable zinc sold (millions) | 18.7 | 22.3 | 64.1 | 59.7 | ||||||||||||||
| Operating expenses and selling costs | $ | 14,313 | $ | 0.76 | $ | 13,666 | $ | 0.62 | $ | 51,372 | $ | 0.80 | $ | 42,787 | $ | 0.72 | ||
| Concentrate smelting and refining costs | $ | 2,142 | $ | 0.11 | $ | 4,319 | $ | 0.19 | $ | 7,530 | $ | 0.12 | $ | 11,564 | $ | 0.19 | ||
| Total C1 cash cost | $ | 16,455 | $ | 0.88 | $ | 17,985 | $ | 0.81 | $ | 58,902 | $ | 0.92 | $ | 54,352 | $ | 0.91 | ||
| Sustaining Capital Expenditures | $ | 1,579 | $ | 0.08 | $ | 1,186 | $ | 0.05 | $ | 3,989 | $ | 0.06 | $ | 1,891 | $ | 0.03 | ||
| AISC | $ | 18,034 | $ | 0.96 | $ | 19,171 | $ | 0.86 | $ | 62,891 | $ | 0.98 | $ | 56,243 | $ | 0.94 | ||
Net Debt
Net debt is calculated as the sum of the current and non-current portions of long-term debt, net of the cash and cash equivalent balance as at the balance sheet date. A reconciliation of net debt is provided below.
| As at | As at | |||||
| 2025 | 2024 | |||||
| Current portion of debt | $ | 23,387 | $ | 32,081 | ||
| Non-current portion of debt | 2,777 | - | ||||
| Total debt | $ | 26,164 | $ | 32,081 | ||
| Less: Cash and cash equivalents | (17,484 | ) | (10,163 | ) | ||
| Net debt | $ | 8,680 | $ | 21,918 | ||
About
Titan is an
Media & Investor Contact
Director, Investor Relations
Phone: (778) 870-7735
Email: info@titanminingcorp.com
Cautionary Note Regarding Forward-Looking Information
Certain statements and information contained in this news release constitute “forward-looking statements”, and “forward-looking information” within the meaning of applicable securities laws (collectively, “forward-looking statements”). These statements appear in a number of places in this news release and include statements regarding our intent, or the beliefs or current expectations of our officers and directors, including statements regarding: the advancement, timing and results of the Feasibility Study for the
(1) Unless noted otherwise, all monetary figures are expressed in
(2) C1 Cash Cost, All-In Sustaining Cost (“AISC”) and Net Debt are non-GAAP measures. Accordingly, these financial measures are not standardized financial measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. These financial measures have been calculated on a basis consistent with historical periods. Information explaining these non-GAAP measures is provided below under “Non-GAAP Performance Measures”.
(3) The full-year figure may not equal the sum of the quarters due to rounding.
Source: