Highlights for the Fourth Quarter of 2025
- Net revenues in the fourth quarter of 2025 increased by 20.3% year-over-year to
RMB123.5 million (US$17.7 million [1]). - Revenues from package tours in the fourth quarter of 2025 increased by 35.3% year-over-year to
RMB102.1 million (US$14.6 million ). - Net income in the fourth quarter of 2025 was
RMB1.5 million (US$0.2 million ), compared to a net loss ofRMB25.1 million in the fourth quarter of 2024.
"We are pleased to report strong performance for the fourth quarter of 2025," said Mr. Donald Dunde Yu,
[1] The conversion of Renminbi ("RMB") into |
Fourth Quarter 2025 Results
Net revenues were
- Revenues from packaged tours were
RMB102.1 million (US$14.6 million ) in the fourth quarter of 2025, representing a year-over-year increase of 35.3% from the corresponding period in 2024. The increase was primarily due to the growth of organized tours and self-guided tours. - Other revenues were
RMB21.5 million (US$3.1 million ) in the fourth quarter of 2025, representing a year-over-year decrease of 21.4% from the corresponding period in 2024. The decrease was primarily due to the decrease of merchandise sales.
Cost of revenues was
Gross profit was
Operating expenses were
- Research and product development expenses were
RMB12.3 million (US$1.8 million ) in the fourth quarter of 2025, representing a year-over-year decrease of 7.6%. The decrease was primarily due to the decrease in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 10.0% in the fourth quarter of 2025. - Sales and marketing expenses were
RMB44.1 million (US$6.3 million ) in the fourth quarter of 2025, representing a year-over-year increase of 3.4%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 35.7% in the fourth quarter of 2025. - General and administrative expenses were
RMB12.8 million (US$1.8 million ) in the fourth quarter of 2025, representing a year-over-year decrease of 52.2%. The decrease was primarily due to the impairment of property and equipment, net recorded in the fourth quarter of 2024. General and administrative expenses as a percentage of net revenues were 10.4% in the fourth quarter of 2025.
Income from operations was
Net income was
Net income attributable to ordinary shareholders of
As of
[2] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP. |
Fiscal Year 2025 Results
Net revenues were
- Revenues from packaged tours were
RMB493.5 million (US$70.6 million ) in 2025, representing a year-over-year increase of 21.1% from 2024. The increase was primarily due to the growth of organized tours and self-guided tours. - Other revenues were
RMB84.5 million (US$12.1 million ) in 2025, representing a year-over-year decrease of 20.4% from 2024. The decrease was primarily due to the decrease in the commission fees received from other travel-related products.
Cost of revenues was
Gross profit was
Operating expenses were
- Research and product development expenses were
RMB59.0 million (US$8.4 million ) in 2025, representing a year-over-year increase of 12.0%. The increase was primarily due to the increase in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 10.2% in 2025. - Sales and marketing expenses were
RMB193.9 million (US$27.7 million ) in 2025, representing a year-over-year increase of 7.5%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 33.5% in 2025. - General and administrative expenses were
RMB71.8 million (US$10.3 million ) in 2025, representing a year-over-year decrease of 18.0%. The decrease was primarily due to the decrease in general and administrative personnel related expenses and impairment of property and equipment, net. General and administrative expenses as a percentage of net revenues were 12.4% in 2025.
Income from operations was
Net income was
Net income attributable to ordinary shareholders of
Business Outlook
For the first quarter of 2026,
Share Repurchase Update
In
Shareholder Return Plan
In
Conference Call Information
To participate in the conference call, please dial the following numbers:
1-888-346-8982 | |
852-301-84992 | |
Chinese mainland | 4001-201203 |
International | 1-412-902-4272 |
Conference ID:
A telephone replay will be available one hour after the end of the conference call through
1-855-669-9658 | |
International | 1-412-317-0088 |
Replay Access Code: 8431671
Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.
About Tuniu
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to income from operations, net income, net income attributable to ordinary shareholders of
This non-GAAP financial measure is not defined under
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.
(Financial Tables Follow)
Unaudited Condensed Consolidated Balance Sheets | |||||
(All amounts in thousands, except per share information) | |||||
December 31, 2024 | December 31, 2025 | December 31, 2025 | |||
RMB | RMB | US$ | |||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 465,004 | 207,228 | 29,633 | ||
Restricted cash | 26,061 | 10,222 | 1,462 | ||
Short-term investments | 432,823 | 853,704 | 122,078 | ||
Accounts receivable, net | 43,313 | 66,834 | 9,557 | ||
Amounts due from related parties | 752 | 1,293 | 185 | ||
Prepayments and other current assets | 235,443 | 157,558 | 22,530 | ||
Total current assets | 1,203,396 | 1,296,839 | 185,445 | ||
Non-current assets | |||||
Long-term investments | 534,041 | 227,012 | 32,462 | ||
Property and equipment, net | 32,849 | 18,860 | 2,697 | ||
Intangible assets, net | 22,210 | 19,645 | 2,809 | ||
Land use right, net | 88,467 | - | - | ||
Operating lease right-of-use assets, net | 9,266 | 6,873 | 983 | ||
Other non-current assets | 19,208 | 30,754 | 4,398 | ||
Total non-current assets | 706,041 | 303,144 | 43,349 | ||
Total assets | 1,909,437 | 1,599,983 | 228,794 | ||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Short-term borrowings | 36 | 35 | 5 | ||
Accounts and notes payable | 290,112 | 219,440 | 31,380 | ||
Amounts due to related parties | 3,121 | 980 | 140 | ||
Salary and welfare payable | 23,148 | 19,594 | 2,802 | ||
Taxes payable | 5,060 | 4,077 | 583 | ||
Advances from customers | 247,151 | 184,461 | 26,378 | ||
Operating lease liabilities, current | 2,994 | 3,340 | 478 | ||
Accrued expenses and other current liabilities | 322,034 | 204,388 | 29,226 | ||
Total current liabilities | 893,656 | 636,315 | 90,992 | ||
Non-current liabilities | |||||
Operating lease liabilities, non-current | 1,680 | 1,023 | 146 | ||
Deferred tax liabilities | 5,151 | 4,534 | 648 | ||
Total non-current liabilities | 6,831 | 5,557 | 794 | ||
Total liabilities | 900,487 | 641,872 | 91,786 | ||
Equity | |||||
Ordinary shares | 249 | 249 | 36 | ||
Less: | (329,668) | (380,260) | (54,376) | ||
Additional paid-in capital | 9,146,928 | 9,122,119 | 1,304,446 | ||
Accumulated other comprehensive income | 313,460 | 307,446 | 43,964 | ||
Accumulated deficit | (8,050,378) | (8,019,253) | (1,146,739) | ||
1,080,591 | 1,030,301 | 147,331 | |||
Noncontrolling interests | (71,641) | (72,190) | (10,323) | ||
Total equity | 1,008,950 | 958,111 | 137,008 | ||
Total liabilities and equity | 1,909,437 | 1,599,983 | 228,794 | ||
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income | |||||||
(All amounts in thousands, except per share information) | |||||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | ||||
December 31, 2024 | September 30, 2025 | December 31, 2025 | December 31, 2025 | ||||
RMB | RMB | RMB | US$ | ||||
Revenues | |||||||
Packaged tours | 75,440 | 179,018 | 102,090 | 14,599 | |||
Others | 27,292 | 23,042 | 21,454 | 3,068 | |||
Net revenues | 102,732 | 202,060 | 123,544 | 17,667 | |||
Cost of revenues | (32,935) | (92,455) | (53,503) | (7,651) | |||
Gross profit | 69,797 | 109,605 | 70,041 | 10,016 | |||
Operating expenses | |||||||
Research and product development | (13,325) | (15,734) | (12,314) | (1,761) | |||
Sales and marketing | (42,697) | (61,533) | (44,144) | (6,313) | |||
General and administrative | (26,841) | (18,497) | (12,836) | (1,836) | |||
Other operating income/(loss) | 369 | (2) | 328 | 47 | |||
Total operating expenses | (82,494) | (95,766) | (68,966) | (9,863) | |||
(Loss)/income from operations | (12,697) | 13,839 | 1,075 | 153 | |||
Other (expenses)/income | |||||||
Interest and investment (loss)/income, net | (5,609) | 8,912 | 1,749 | 250 | |||
Interest expense | (612) | (576) | (312) | (45) | |||
Foreign exchange losses, net | (6,102) | (858) | (644) | (92) | |||
Other income/(loss), net | 49 | (480) | 247 | 35 | |||
(Loss)/income before income tax expense | (24,971) | 20,837 | 2,115 | 301 | |||
Income tax expense | (283) | (625) | (474) | (68) | |||
Equity in income/(loss) of affiliates | 188 | (844) | (105) | (15) | |||
Net (loss)/income | (25,066) | 19,368 | 1,536 | 218 | |||
Net loss attributable to noncontrolling interests | (859) | (383) | (10) | (1) | |||
Net (loss)/income attributable to ordinary shareholders of | (24,207) | 19,751 | 1,546 | 219 | |||
Net (loss)/income | (25,066) | 19,368 | 1,536 | 218 | |||
Other comprehensive (loss)/income: | |||||||
Foreign currency translation adjustment, net of nil tax | 8,568 | (1,314) | (2,213) | (316) | |||
Comprehensive (loss)/income | (16,498) | 18,054 | (677) | (98) | |||
Net (loss)/income per ordinary share attributable to ordinary | (0.07) | 0.06 | 0.00 | - | |||
Net (loss)/income per ADS - basic and diluted* | (0.21) | 0.18 | 0.00 | - | |||
Weighted average number of ordinary shares used in computing | 354,106,851 | 339,255,345 | 331,409,074 | 331,409,074 | |||
Weighted average number of ordinary shares used in computing | 354,106,851 | 341,395,417 | 333,434,286 | 333,434,286 | |||
Share-based compensation expenses included are as follows: | |||||||
Cost of revenues | 66 | 65 | 65 | 9 | |||
Research and product development | 66 | 65 | 65 | 9 | |||
Sales and marketing | 32 | 32 | 32 | 5 | |||
General and administrative | 1,253 | 1,247 | 1,237 | 177 | |||
Total | 1,417 | 1,409 | 1,399 | 200 | |||
*Each ADS represents three of the Company's ordinary shares. | |||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income | |||||
(All amounts in thousands, except per share information) | |||||
Year Ended | Year Ended | Year Ended | |||
December 31, 2024 | December 31, 2025 | December 31, 2025 | |||
RMB | RMB | US$ | |||
Revenues | |||||
Packaged tours | 407,462 | 493,481 | 70,567 | ||
Others | 106,160 | 84,493 | 12,082 | ||
Net revenues | 513,622 | 577,974 | 82,649 | ||
Cost of revenues | (155,590) | (242,992) | (34,747) | ||
Gross profit | 358,032 | 334,982 | 47,902 | ||
Operating expenses | |||||
Research and product development | (52,682) | (58,979) | (8,434) | ||
Sales and marketing | (180,321) | (193,884) | (27,725) | ||
General and administrative | (87,657) | (71,848) | (10,274) | ||
Other operating income | 25,888 | 964 | 138 | ||
Total operating expenses | (294,772) | (323,747) | (46,295) | ||
Income from operations | 63,260 | 11,235 | 1,607 | ||
Other income/(expenses) | |||||
Interest and investment income | 19,866 | 25,769 | 3,685 | ||
Interest expense | (3,320) | (2,022) | (289) | ||
Foreign exchange losses, net | (6,837) | (3,827) | (547) | ||
Other income/(loss), net | 10,081 | (652) | (93) | ||
Income before income tax expense | 83,050 | 30,503 | 4,363 | ||
Income tax expense | (837) | (1,425) | (204) | ||
Equity in income of affiliates | 1,486 | 579 | 83 | ||
Net income | 83,699 | 29,657 | 4,242 | ||
Net income/(loss) attributable to noncontrolling interests | 6,525 | (1,468) | (210) | ||
Net income attributable to ordinary shareholders of | 77,174 | 31,125 | 4,452 | ||
Net income | 83,699 | 29,657 | 4,242 | ||
Other comprehensive income: | |||||
Foreign currency translation adjustment, net of nil tax | 8,044 | (6,013) | (860) | ||
Comprehensive income | 91,743 | 23,644 | 3,382 | ||
Net income per ordinary share attributable to ordinary | 0.21 | 0.09 | 0.01 | ||
Net income per ADS - basic and diluted* | 0.63 | 0.27 | 0.03 | ||
Weighted average number of ordinary shares used in computing | 361,482,355 | 340,747,065 | 340,747,065 | ||
Weighted average number of ordinary shares used in computing | 363,718,947 | 342,960,072 | 342,960,072 | ||
Share-based compensation expenses included are as follows: | |||||
Cost of revenues | 261 | 260 | 37 | ||
Research and product development | 261 | 260 | 37 | ||
Sales and marketing | 126 | 127 | 18 | ||
General and administrative | 8,758 | 4,958 | 709 | ||
Total | 9,406 | 5,605 | 801 | ||
*Each ADS represents three of the Company's ordinary shares. | |||||
Reconciliations of GAAP and Non-GAAP Results | ||||||||||
(All amounts in thousands, except per share information) | ||||||||||
Quarter Ended | ||||||||||
GAAP Result | Share-based | Amortization of acquired | Impairment | Non-GAAP | ||||||
Compensation | intangible assets | of property and equipment, net | Result | |||||||
Income from operations | 1,075 | 1,399 | 591 | - | 3,065 | |||||
Net income | 1,536 | 1,399 | 591 | - | 3,526 | |||||
Net income attributable to ordinary shareholders | 1,546 | 1,399 | 591 | - | 3,536 | |||||
Quarter Ended | ||||||||||
GAAP Result | Share-based | Amortization of acquired | Impairment | Non-GAAP | ||||||
Compensation | intangible assets | of property and equipment, net | Result | |||||||
Income from operations | 13,839 | 1,409 | 591 | - | 15,839 | |||||
Net income | 19,368 | 1,409 | 591 | - | 21,368 | |||||
Net income attributable to ordinary shareholders | 19,751 | 1,409 | 591 | - | 21,751 | |||||
Quarter Ended | ||||||||||
GAAP Result | Share-based | Amortization of acquired | Impairment | Non-GAAP | ||||||
Compensation | intangible assets | of property and equipment, net | Result | |||||||
(Loss)/income from operations | (12,697) | 1,417 | 764 | 15,641 | 5,125 | |||||
Net loss | (25,066) | 1,417 | 764 | 15,641 | (7,244) | |||||
Net loss attributable to ordinary shareholders | (24,207) | 1,417 | 764 | 15,641 | (6,385) | |||||
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
(All amounts in thousands, except per share information) | |||||||||||
Year Ended | |||||||||||
GAAP Result | Share-based | Amortization of acquired | Net gain on | Impairment | Non-GAAP | ||||||
Compensation | intangible assets | disposals of subsidiaries | of property and equipment, net | Result | |||||||
Income from operations | 11,235 | 5,605 | 2,536 | - | 3,316 | 22,692 | |||||
Net income | 29,657 | 5,605 | 2,536 | - | 3,316 | 41,114 | |||||
Net income attributable to ordinary shareholders | 31,125 | 5,605 | 2,536 | - | 3,316 | 42,582 | |||||
Year Ended | |||||||||||
GAAP Result | Share-based | Amortization of acquired | Net gain on | Impairment | Non-GAAP | ||||||
Compensation | intangible assets | disposals of subsidiaries | of property and equipment, net | Result | |||||||
Income from operations | 63,260 | 9,406 | 3,184 | (24,618) | 15,641 | 66,873 | |||||
Net income | 83,699 | 9,406 | 3,184 | (24,618) | 15,641 | 87,312 | |||||
Net income attributable to ordinary shareholders | 77,174 | 9,406 | 3,184 | (24,618) | 15,641 | 80,787 | |||||
View original content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2025-financial-results-and-shareholder-return-plan-302705052.html
SOURCE