Fiscal Third Quarter 2026 Highlights
- Sales increased 19.0% year-over-year to
$96.7 million - Gross margin of 28.1%, expanded 134 basis points over prior year
- Net income attributable to
Twin Disc was$3.3 million and EBITDA* of$9.4 million - Delivered positive Operating Cash Flow of
$5.3 million and Free Cash Flow* of$1.8 million during the quarter - Robust six-month backlog of
$179.5 million supported by healthy ongoing demand - Continued momentum in defense, supporting
Finland facility expansion to deliver long-term growth
CEO Perspective
“Our third quarter results marked the beginning of the strong second-half performance we anticipated. We delivered meaningful sales growth, margin expansion and improved free cash flow generation, driven by solid execution and healthy demand across our end markets. Marine and propulsion systems remained a key driver of both top- and bottom-line expansion, supported by continued demand for our Veth products,” commented
“Looking ahead, strong demand continues to support healthy order momentum and a growing, record backlog, including increased activity from our defense-related programs. At the same time, we remain focused on advancing internal initiatives that optimize our manufacturing footprint and support future growth, including relocating production to mitigate tariff exposure and adding capacity to support our expanding defense business. Together with improving profitability, these actions position
Third Quarter Results
Sales for the fiscal 2026 third quarter increased 19.0% year-over-year to
Sales by product group (certain amounts have been reclassified from Marine and Propulsion to Other):
(Thousands of $): | Q3 FY26 Sales | Q3 FY25 Sales | Change (%) |
| Marine and | 20.0% | ||
| Land-Based Transmissions | 21,715 | 17,776 | 22.2% |
| Industrial | 11,215 | 9,734 | 15.2% |
| Other | 4,618 | 4,435 | 4.1% |
| Total | 19.0% |
Gross profit increased 25.0% to
Marketing, engineering and administrative (ME&A) expense increased by
Net income attributable to
Certain items impacting EBITDA for the third quarter 2026 include:
| (Thousands of $): | Q3 FY26 | Q3 FY25 | |||
| Restructuring | $ | 309 | $ | 287 | |
| Non-cash stock based compensation | 748 | 1,004 | |||
| Acquisition costs | - | 396 | |||
| Currency translation (gain)/loss | (1,036 | ) | 1,301 | ||
| Non-cash defined benefit pension amortization | 690 | 231 | |||
On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately
CFO Perspective
Discussion of Results
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations, and releases. The words “anticipates,” “believes,” “intends,” “estimates,” and “expects,” or similar anticipatory expressions, usually identify forward-looking statements. The Company intends that such forward-looking statements qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All forward-looking statements are based on current expectations and are subject to certain risks and uncertainties that could cause actual results or outcomes to differ materially from current expectations. Such risks and uncertainties include the impact of general economic conditions and the cyclical nature of many of the Company’s product markets; foreign currency risks and other risks associated with the Company’s international sales and operations; the ability of the Company to successfully implement price increases to offset increasing commodity costs; the ability of the Company to generate sufficient cash to pay its indebtedness as it becomes due; and the possibility of unforeseen tax consequences and the impact of tax reform in the
*Non-GAAP Financial Information
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in
Definitions
Organic net sales is defined as net sales excluding the recent acquisition of
Earnings before interest, taxes, depreciation, and amortization (EBITDA) is calculated as net earnings or loss excluding interest expense, the provision or benefit for income taxes, depreciation, and amortization expenses.
Net debt is calculated as total debt less cash.
Free cash flow is calculated as net cash provided (used) by operating activities less acquisition of fixed assets.
Investors:
Riveron
TwinDiscIR@Riveron.com
Source:
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | ||||||||||||
| COMPREHENSIVE INCOME (LOSS) | ||||||||||||
| (In thousands, except per-share data; unaudited) | ||||||||||||
| For the Quarter Ended | For the Three Quarters Ended | |||||||||||
| Net sales | $ | 96,694 | $ | 81,242 | $ | 266,870 | $ | 244,060 | ||||
| Cost of goods sold | 69,563 | 59,536 | 194,438 | 179,773 | ||||||||
| Cost of goods sold - other | - | - | - | 1,579 | ||||||||
| Gross profit | 27,131 | 21,706 | 72,432 | 62,708 | ||||||||
| Marketing, engineering and administrative expenses | 21,255 | 19,759 | 62,607 | 58,166 | ||||||||
| Other operating income | 54 | - | (320 | ) | - | |||||||
| Income (loss) from operations | 5,822 | 1,947 | 10,145 | 4,542 | ||||||||
| Other income (expense): | ||||||||||||
| Interest expense | (790 | ) | (660 | ) | (2,363 | ) | (1,791 | ) | ||||
| Other income (expense), net | 363 | (1,567 | ) | (1,118 | ) | (2,525 | ) | |||||
| (427 | ) | (2,227 | ) | (3,481 | ) | (4,316 | ) | |||||
| Income (loss) before income taxes and noncontrolling interest | 5,395 | (280 | ) | 6,664 | 226 | |||||||
| Income tax benefit (expense) | (1,839 | ) | (1,142 | ) | 18,958 | (3,320 | ) | |||||
| Net income (loss) | 3,556 | (1,422 | ) | 25,622 | (3,094 | ) | ||||||
| Less: Net income (loss) attributable to noncontrolling interest, net of tax | 231 | 50 | 444 | 223 | ||||||||
| Net income (loss) attributable to | $ | 3,325 | $ | (1,472 | ) | $ | 25,178 | $ | (3,317 | ) | ||
| Dividends per share | $ | 0.04 | $ | 0.04 | $ | 0.12 | $ | 0.12 | ||||
| Earnings (loss) per share data: | ||||||||||||
| Basic earnings (loss) per share attributable to | $ | 0.23 | $ | (0.11 | ) | $ | 1.79 | $ | (0.24 | ) | ||
| Diluted earnings (loss) per share attributable to | $ | 0.23 | $ | (0.11 | ) | $ | 1.76 | $ | (0.24 | ) | ||
| Weighted average shares outstanding data: | ||||||||||||
| Basic shares outstanding | 14,198 | 13,895 | 14,095 | 13,841 | ||||||||
| Diluted shares outstanding | 14,416 | 13,895 | 14,313 | 13,841 | ||||||||
| Comprehensive income (loss) | ||||||||||||
| Net income (loss) | $ | 3,556 | $ | (1,422 | ) | $ | 25,622 | $ | (3,094 | ) | ||
| Benefit plan adjustments, net of income taxes of | 477 | 201 | 1,749 | (1,246 | ) | |||||||
| Foreign currency translation adjustment | (3,160 | ) | 4,152 | (4,562 | ) | 74 | ||||||
| Unrealized gain (loss) on hedges, net of income taxes of ( | 294 | (653 | ) | 261 | (360 | ) | ||||||
| Comprehensive income (loss) | 1,167 | 2,278 | 23,070 | (4,626 | ) | |||||||
| Less: Comprehensive income (loss) attributable to noncontrolling interest | 211 | 82 | 482 | 340 | ||||||||
| Comprehensive income (loss) attributable to | $ | 956 | $ | 2,196 | $ | 22,588 | $ | (4,966 | ) | |||
| RECONCILIATION OF CONSOLIDATED NET INCOME TO EBITDA | ||||||||||||||
| (In thousands; unaudited) | ||||||||||||||
| For the Quarter Ended | For the Three Quarters Ended | |||||||||||||
| Net income (loss) attributable to | $ | 3,325 | $ | (1,472 | ) | $ | 25,178 | $ | (3,317 | ) | ||||
| Interest expense | 790 | 660 | 2,363 | 1,791 | ||||||||||
| Income tax expense | 1,839 | 1,142 | (18,958 | ) | 3,320 | |||||||||
| Depreciation and amortization | 3,425 | 3,659 | 10,225 | 10,194 | ||||||||||
| Earnings before interest, taxes, depreciation and amortization (EBITDA) | $ | 9,379 | $ | 3,989 | $ | 18,808 | $ | 11,988 | ||||||
| RECONCILIATION OF TOTAL DEBT TO NET DEBT | ||||||
| (In thousands; unaudited) | ||||||
| Current maturities of long-term debt | $ | 3,000 | $ | 2,000 | ||
| Long-term debt | 42,068 | 38,774 | ||||
| Total debt | 45,068 | 40,774 | ||||
| Less cash | 16,114 | 16,245 | ||||
| Net debt | $ | 28,954 | $ | 24,529 | ||
| RECONCILIATION OF REPORTED NET SALES TO ORGANIC | |||||
| (In thousands; unaudited) | |||||
| For the Quarter Ended | |||||
| $ | 96,694 | $ | 81,242 | ||
| Less: Acquisition | 2,248 | - | |||
| Less: Foreign Currency Impact | 7,518 | - | |||
| Organic | $ | 86,928 | $ | 81,242 | |
| RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO FREE CASH FLOW | |||||||
| (In thousands; unaudited) | |||||||
| For the Quarter Ended | |||||||
| Net cash provided (used) by operating activities | $ | 5,307 | $ | 3,216 | |||
| Acquisition of property, plant, and equipment | (3,556 | ) | (2,310 | ) | |||
| Free cash flow | $ | 1,751 | $ | 906 | |||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
| (In thousands; except share amounts, unaudited) | ||||
| ASSETS | ||||
| Current assets: | ||||
| Cash | $ | 16,114 | $ | 16,109 |
| Trade accounts receivable, net | 64,079 | 58,941 | ||
| Inventories, net | 160,331 | 151,951 | ||
| Other current assets | 19,900 | 19,914 | ||
| Total current assets | 260,424 | 246,915 | ||
| Property, plant and equipment, net | 70,015 | 69,576 | ||
| Right-of-use assets operating lease assets | 15,613 | 17,250 | ||
| 2,833 | 2,892 | |||
| Intangible assets, net | 12,657 | 13,361 | ||
| Deferred income taxes | 27,248 | 2,812 | ||
| Other noncurrent assets | 2,229 | 2,756 | ||
| Total assets | $ | 391,019 | $ | 355,562 |
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Current maturities of long-term debt | $ | 3,000 | $ | 3,000 |
| Current maturities of right-of-use operating lease obligations | 3,661 | 3,393 | ||
| Accounts payable | 36,534 | 38,745 | ||
| Accrued liabilities | 81,132 | 80,655 | ||
| Total current liabilities | 124,327 | 125,793 | ||
| Long-term debt | 42,068 | 28,446 | ||
| Right-of-use lease obligations | 12,442 | 14,357 | ||
| Accrued retirement benefits | 11,602 | 11,832 | ||
| Deferred income taxes | 5,427 | 4,320 | ||
| Other long-term liabilities | 8,627 | 6,423 | ||
| Total liabilities | 204,493 | 191,171 | ||
| Preferred shares authorized: 200,000; issued: none; no par value | - | - | ||
| Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 38,886 | 42,269 | ||
| Retained earnings | 148,875 | 125,414 | ||
| Accumulated other comprehensive income (loss) | 1,140 | 3,730 | ||
| 188,901 | 171,413 | |||
| Less treasury stock, at cost (209,975 and 482,181 shares, respectively) | 3,237 | 7,402 | ||
| 185,664 | 164,011 | |||
| Noncontrolling interest | 862 | 380 | ||
| Total equity | 186,526 | 164,391 | ||
| Total liabilities and equity | $ | 391,019 | $ | 355,562 |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (In thousands; unaudited) | |||||||
| For the Three Quarters Ended | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net income (loss) | $ | 25,622 | $ | (3,094 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: | |||||||
| Depreciation and amortization | 10,225 | 10,194 | |||||
| Gain on sale of assets | (200 | ) | (72 | ) | |||
| Loss on write-down of industrial product inventory | - | 1,579 | |||||
| Provision for deferred income taxes | (23,107 | ) | (790 | ) | |||
| Stock compensation expense and other non-cash changes, net | 2,673 | 3,124 | |||||
| Net change in operating assets and liabilities | (12,876 | ) | (3,410 | ) | |||
| Net cash provided (used) by operating activities | 2,337 | 7,531 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Acquisition of property, plant, and equipment | (10,306 | ) | (7,452 | ) | |||
| Acquisition of | - | (16,346 | ) | ||||
| Proceeds from sale of property, plant, and equipment | 228 | 102 | |||||
| Other, net | (82 | ) | (274 | ) | |||
| Net cash provided (used) by investing activities | (10,160 | ) | (23,970 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Borrowings under long-term debt agreement | - | 6,500 | |||||
| Borrowings under revolving loan arrangements | 91,397 | 95,727 | |||||
| Repayments of revolving loan arrangements | (75,847 | ) | (86,434 | ) | |||
| Repayments of other long-term debt | (1,500 | ) | (1,000 | ) | |||
| Dividends paid to shareholders | (1,717 | ) | (1,702 | ) | |||
| Payments of finance lease obligations | (1,008 | ) | (1,646 | ) | |||
| Cash used in net share settlement of restricted stock units | (11 | ) | - | ||||
| Payments of withholding taxes on stock compensation | (1,675 | ) | (1,256 | ) | |||
| Net cash provided (used) by financing activities | 9,639 | 10,189 | |||||
| Effect of exchange rate changes on cash | (1,811 | ) | 2,425 | ||||
| Net change in cash | 5 | (3,825 | ) | ||||
| Cash: | |||||||
| Beginning of period | 16,109 | 20,070 | |||||
| End of period | $ | 16,114 | $ | 16,245 | |||
Source: 