Fourth Quarter 2025 Financial Highlights
- Total revenues were
US$22.1 million , representing a decrease of 14.6% fromUS$26.0 million in the fourth quarter of 2024. - Gross profit was
US$11.4 million , representing an increase of 2.3% fromUS$11.2 million in the fourth quarter of 2024. - Loss from operations was
US$1.6 million , compared toUS$1.7 million in the fourth quarter of 2024. - Net loss was
US$3.1 million , compared toUS$1.5 million in the fourth quarter of 2024. - Adjusted net income (non-GAAP) was
US$1.0 million , compared to adjusted net loss ofUS$3.1 million in the fourth quarter of 2024. - Adjusted EBITDA (non-GAAP) was
US$3.1 million , compared to negativeUS$2.3 million in the fourth quarter of 2024.
Full Year 2025 Financial Highlights
- Total revenues were
US$81.4 million , representing a decrease of 11.1% fromUS$91.6 million in 2024. - Gross profit was
US$42.7 million , representing a decrease of 3.8% fromUS$44.4 million in 2024. - Income from operations was
US$8.0 million , compared toUS$4.4 million in 2024. - Net income was
US$6.3 million , compared toUS$4.6 million in 2024. - Adjusted net income (non-GAAP) was
US$2.7 million , compared toUS$4.5 million in 2024. - Adjusted EBITDA (non-GAAP) was
US$7.2 million , compared toUS$7.1 million in 2024.
Fourth Quarter 2025 Operational Highlights
- Total data consumed through the Company’s platform was 46,511 terabytes (6,529 terabytes procured by the Company and 39,982 terabytes procured by our business partners), representing an increase of 9.2% from 42,577 terabytes in the fourth quarter of 2024.
- As a proportion of daily active terminals, 57.1% were from uCloudlink 1.0 international data connectivity services and 42.9% of daily active terminals were from uCloudlink 2.0 local data connectivity services during the fourth quarter of 2025. Average daily data usage per terminal was 1.59 GB in
December 2025 . - Average daily active terminals (“DAT”) in the fourth quarter were 328,847 (15,636 owned by the Company and 313,211 owned by our business partners), representing an increase of 6.6% from 308,386 in the fourth quarter of 2024.
- Average DAT in the fourth quarter from GlocalMe IoT business was 23,785, representing an increase of 434.8% from 4,447 in the fourth quarter of 2024.
- Average DAT in the fourth quarter from GlocalMe SIM business was 10,230, representing an increase of 180.8% from 3,643 in the fourth quarter of 2024.
- Average DAT in the fourth quarter from GlocalMe Life business was 3,119, representing an increase of 897.9% from 313 in the fourth quarter of 2024.
- Average DAT in the fourth quarter from PetPhone business was 257, as compared with nil in the fourth quarter of 2024.
- Average DAT in the fourth quarter from GlocalMe MeowGo business, which was previously referred to as GlocalMe mobile/fixed broadband business, was 291,456, representing a decrease of 2.8% from 299,983 in the fourth quarter of 2024.
- Average monthly active terminals (“MAT”) in the fourth quarter were 704,393, representing an increase of 11.1% from 634,245 in the fourth quarter of 2024.
- Average MAT in the fourth quarter from GlocalMe IoT business was 45,997, representing an increase of 127.5% from 20,222 in the fourth quarter of 2024.
- Average MAT in the fourth quarter from GlocalMe SIM business was 67,029, representing an increase of 153.8% from 26,411 in the fourth quarter of 2024.
- Average MAT in the fourth quarter from GlocalMe Life business was 7,334, representing an increase of 616.9% from 1,023 in the fourth quarter of 2024.
- Average MAT in the fourth quarter from PetPhone business was 571, as compared with nil in the fourth quarter of 2024.
- Average MAT in the fourth quarter from GlocalMe MeowGo business was 583,462, representing a decrease of 0.5% from 586,589 in the fourth quarter of 2024.
- Average daily active users (“DAU”) in the fourth quarter were 353,278, representing an increase of 10.4% from 320,037 in the fourth quarter of 2024.
- Average DAU in the fourth quarter from GlocalMe IoT business was 31,900, representing an increase of 558.7% from 4,843 in the fourth quarter of 2024.
- Average DAU in the fourth quarter from GlocalMe SIM business was 19,362, representing an increase of 349.8% from 4,305 in the fourth quarter of 2024.
- Average DAU in the fourth quarter from GlocalMe Life business was 3,579, representing an increase of 409.1% from 703 in the fourth quarter of 2024.
- Average DAU in the fourth quarter from PetPhone business was 745, as compared with nil in the fourth quarter of 2024.
- Average DAU in the fourth quarter from GlocalMe MeowGo business was 297,692, representing a decrease of 4.0% from 310,186 in the fourth quarter of 2024.
- Average monthly active users (“MAU”) in the fourth quarter were 738,777, representing an increase of 9.2% from 676,610 in the fourth quarter of 2024.
- Average MAU in the fourth quarter from GlocalMe IoT business was 50,550, representing an increase of 66.0% from 30,454 in the fourth quarter of 2024.
- Average MAU in the fourth quarter from GlocalMe SIM business was 79,474, representing an increase of 153.3% from 31,375 in the fourth quarter of 2024.
- Average MAU in the fourth quarter from GlocalMe Life business was 8,117, representing an increase of 460.2% from 1,449 in the fourth quarter of 2024.
- Average MAU in the fourth quarter from PetPhone business was 977, as compared with nil in the fourth quarter of 2024.
- Average MAU in the fourth quarter from GlocalMe MeowGo business was 599,659, representing a decrease of 2.2% from 613,332 in the fourth quarter of 2024.
- As of
December 31, 2025 , the Company had served 3,146 business partners in 64 countries and regions. The Company had 206 patents with 181 approved and 25 pending approval, while the pool of SIM cards was from 398 MNOs globally as ofDecember 31, 2025 .
Full Year 2025 Operational Highlights
- Total data consumed through the Company’s platform was 184,175 terabytes (28,747 terabytes procured by the Company and 155,428 terabytes procured by our business partners), representing an increase of 6.5% from 172,912 terabytes in 2024.
- As a proportion of daily active terminals, 56.3% were from uCloudlink 1.0 international data connectivity services and 43.7% of daily active terminals were from uCloudlink 2.0 local data connectivity services.
- In 2025, average daily active terminals were 322,169 (18,449 owned by the Company and 303,720 owned by our business partners), representing an increase of 1.7% from 316,688 in 2024.
- Average DAT in 2025 from GlocalMe IoT business was 13,281, representing an increase of 663.3% from 1,740 in 2024.
- Average DAT in 2025 from GlocalMe SIM business was 8,068, representing an increase of 240.9% from 2,367 in 2024.
- Average DAT in 2025 from GlocalMe Life business was 1,510, representing an increase of 496.8% from 253 in 2024.
- Average DAT in 2025 from PetPhone business was 108, as compared with nil in 2024.
- Average DAT in 2025 from GlocalMe MeowGo business was 299,202, representing a decrease of 4.2% from 312,328 in 2024.
- Average monthly active terminals (“MAT”) in 2025 were 681,672, representing an increase of 8.0% from 631,137 in 2024.
- Average MAT in 2025 from GlocalMe IoT business was 36,680, representing an increase of 360.7% from 7,962 in 2024.
- Average MAT in 2025 from GlocalMe SIM business was 53,681, representing an increase of 190.8% from 18,462 in 2024.
- Average MAT in 2025 from GlocalMe Life business was 3,753, representing an increase of 356.0% from 823 in 2024.
- Average MAT in 2025 from PetPhone business was 265, as compared with nil in 2024.
- Average MAT in 2025 from GlocalMe MeowGo business was 587,293, representing a decrease of 2.7% from 603,890 in 2024.
- Average DAU in 2025 were 340,036, representing an increase of 4.2% from 326,412 in 2024.
- Average DAU in 2025 from GlocalMe IoT business was 20,339, representing an increase of 737.3% from 2,429 in 2024.
- Average DAU in 2025 from GlocalMe SIM business was 12,329, representing an increase of 321.5% from 2,925 in 2024.
- Average DAU in 2025 from GlocalMe Life business was 2,084, representing an increase of 349.1% from 464 in 2024.
- Average DAU in 2025 from PetPhone business was 337, as compared with nil in 2024.
- Average DAU in 2025 from GlocalMe MeowGo business was 304,947, representing a decrease of 4.9% from 320,594 in 2024.
- Average MAU in 2025 were 723,706, representing an increase of 8.9% from 664,815 in 2024.
- Average MAU in 2025 from GlocalMe IoT business was 35,907, representing an increase of 251.2% from 10,223 in 2024.
- Average MAU in 2025 from GlocalMe SIM business was 61,669, representing an increase of 167.5% from 23,052 in 2024.
- Average MAU in 2025 from GlocalMe Life business was 4,612, representing an increase of 413.0% from 899 in 2024.
- Average MAU in 2025 from PetPhone business was 459, as compared with nil in 2024.
- Average MAU in 2025 from GlocalMe MeowGo business was 621,059, representing a decrease of 1.5% from 630,641 in 2024.
Executive Commentary
Mr.
“Our three new growth engines—GlocalMe Life, GlocalMe SIM, and GlocalMe IoT – continued to hit critical commercial milestones and make solid progress during the quarter. We kicked off 2026 with a powerful showcase at CES in
“Looking ahead, 2026 will be a pivotal year of execution and transformation for us. We are entering this next phase with clear momentum and a streamlined organizational structure that has been aligned with our evolving strategy. The strong market feedback from CES 2026, combined with accelerating sales of new solutions, provides us with multiple powerful growth engines. We are confident in our ability to scale our user base globally, further diversify our revenue streams, and bridge critical digital divides, from cross-border connectivity to the emotional distance between people and their pets.”
Fourth Quarter 2025 Financial Results
Revenues
Total revenues were
- Revenues from services were
US$15.2 million , representing an increase of 1.1% fromUS$15.0 million in the same period of 2024. This increase was primarily attributable to an increase ofUS$0.6 million in other revenues from services, which encompasses items such as SIM card resale service fees and advertising revenue.- Revenues from data connectivity services were
US$11.5 million , representing a decrease of 1.4% fromUS$11.7 million in the same period of 2024. The slight decrease was primarily due to a decrease in revenues from international data connectivity services toUS$9.5 million in the fourth quarter of 2025 fromUS$9.6 million in the same period of 2024, and a decrease in revenues from local data connectivity services toUS$2.0 million in the fourth quarter of 2025 fromUS$2.1 million in the same period of 2024. - Revenues from PaaS and SaaS services were
US$2.8 million , representing a decrease of 7.5% fromUS$3.0 million in the same period of 2024.
- Revenues from data connectivity services were
- Revenues from sales of products were
US$6.9 million , representing a decrease of 36.2% fromUS$11.0 million in the same period of 2024, primarily due to a decrease ofUS$3.3 million in revenues from sales of data related products. - Geographic Distribution
During the fourth quarter of 2025, as a percentage of our total revenues,Japan contributed 43.6%, Mainland China contributed 26.8%,North America contributed 11.2%, and other countries and regions contributed the remaining 18.4%, compared to 53.6%, 20.0%, 12.1% and 14.3%, respectively, in the same period of 2024.
Cost of Revenues
Cost of revenues was
- Cost of services was
US$5.8 million , representing a decrease of 6.4% fromUS$6.2 million in the same period of 2024. - Cost of products sold was
US$4.9 million , representing a decrease of 42.6% fromUS$8.6 million in the same period of 2024.
Gross Profit
Overall gross profit was
Gross profit on services was
Gross profit on sales of products was
Operating Expenses
Total operating expenses were
- Research and development expenses were
US$0.4 million , representing a decrease of 76.3% fromUS$1.8 million in the same period of 2024. This decrease was primarily due to a decrease ofUS$1.2 million in staff costs. - Sales and marketing expenses were
US$6.1 million , representing a decrease of 2.1% fromUS$6.2 million in the same period of 2024. - General and administrative expenses were
US$3.0 million , representing a decrease of 49.9% fromUS$6.1 million in the same period of 2024. This decrease was primarily due to decreases ofUS$1.8 million in staff costs andUS$1.2 million in professional service fees.
Loss from Operations
Loss from operations was
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the impact of share-based compensation, fair value gain/loss in other investment, share of profit/loss in equity method investment, net of tax, interest expense, income tax expenses and depreciation and amortization, was
Net Interest Expense/Income
Net interest expense was
Net Loss
Net loss was
Adjusted Net Income/Loss (Non-GAAP)
Adjusted net income, which excludes the impact of share-based compensation, fair value gain/loss in other investment and share of profit/loss in equity method investment, net of tax, was
Basic and Diluted Loss per ADS
Basic and diluted loss per ADS attributable to ordinary shareholders were
Cash and Cash Equivalents
As of
Capital Expenditures (“CAPEX”)
Capital expenditures were
Full Year 2025 Financial Results
Revenues
Total revenues were
- Revenues from services were
US$61.0 million , representing an increase of 1.8% fromUS$60.0 million in 2024. This increase was primarily attributable to an increase ofUS$1.1 million in other revenues from services, which encompasses items such as SIM card resale service fees and advertising revenue.- Revenues from data connectivity services were
US$47.8 million , representing an increase of 0.4% fromUS$47.6 million in 2024. This increase was primarily attributable to an increase in revenues from international data connectivity services toUS$41.1 million in 2025 fromUS$39.5 million in 2024, as the recovery of international travel continues, which was partially offset by a decrease in revenues from local data connectivity services toUS$6.7 million in 2025 fromUS$8.1 million in 2024, due to business adjustments made by certain customers. - Revenues from PaaS and SaaS services were
US$11.1 million , representing a decrease of 1.6% fromUS$11.3 million in 2024.
- Revenues from data connectivity services were
- Revenues from sales of products were
US$20.4 million , representing a decrease of 35.5% fromUS$31.6 million in 2024, primarily due to decreases ofUS$8.3 million in sales of data related products andUS$2.7 million in sales of terminals. - Geographic Distribution
During 2025, as a percentage of our total revenues,Japan contributed 37.8%, Mainland China contributed 31.5%,North America contributed 13.6%, and other countries and regions contributed the remaining 17.1%, compared to 47.4%, 24.0%, 13.8% and 14.8%, respectively, in 2024.
Cost of Revenues
Cost of revenues was
- Cost of services was
US$25.6 million , representing an increase of 9.1% fromUS$23.5 million in 2024. - Cost of products sold was
US$13.1 million , representing a decrease of 44.8% fromUS$23.7 million in 2024.
Gross Profit
Overall gross profit was
Gross profit on services was
Gross profit on sales of products was
Operating Expenses
Total operating expenses were
- Research and development expenses were
US$4.9 million , representing a decrease of 21.5% fromUS$6.2 million in 2024. This decrease was primarily due to a decrease ofUS$1.3 million in staff costs. - Sales and marketing expenses were
US$24.0 million , representing an increase of 20.4% fromUS$19.9 million in 2024. This increase was primarily due to increases ofUS$1.8 million in promotion fees,US$1.3 million in service fees,US$0.4 million in operating lease payments, andUS$0.4 million in exhibition expenses. - General and administrative expenses were
US$12.5 million , representing a decrease of 21.1% fromUS$15.9 million in 2024. This decrease was primarily due to decreases ofUS$2.3 million in professional service fees andUS$1.3 million in staff costs.
Income from Operations
Income from operations was
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the impact of share-based compensation, fair value gain/loss in other investment, share of profit/loss in equity method investment, net of tax, interest expense, income tax expenses and depreciation and amortization, was
Net Interest Expenses/Income
Net interest expense was
Net Income
Net income was
Adjusted Net Income (Non-GAAP)
Adjusted net income, which excludes the impact of share-based compensation, fair value gain/loss in other investment and share of profit/loss in equity method investment, net of tax, was
Basic and Diluted Earnings per ADS
Basic and diluted earnings per ADS attributable to ordinary shareholders were
Capital Expenditures (“CAPEX”)
Capital expenditures were
Business Outlook
For the first quarter of 2026,
The above outlook is based on current market conditions and reflects the Company’s preliminary estimates of market and operating conditions and customer demand.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with generally accepted accounting principles in
The Company believes that adjusted net income/(loss) and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in income/(loss) from operations and net income/(loss). The Company believes that adjusted net income/(loss) and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under
The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest
Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure is set forth at the end of this release.
Conference Call
| Other International: | +61-73-145-4010 |
| +1-855-881-1339 | |
| 0-800-051-8245 | |
| Mainland | 4001-200-659 |
| 800-966-806 | |
| 800-101-2785 | |
Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for “UCLOUDLINK GROUP INC.” Additionally, a live and archived webcast of the conference call will be available at https://ir.ucloudlink.com.
A telephone replay will be available one hour after the end of the conference until
| US/ | +1-855-883-1031 |
| +0-800-031-4295 | |
| 800-930-639 | |
| Replay Passcode: | 10053729 |
About
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
For more information, please contact:
| Tel: +852-2180-6111 | |
| E-mail: ir@ucloudlink.com | |
| Investor Relations: | |
| Christensen Advisory | |
| Tel: +852-2117-0861 | |
| E-mail: ucloudlink@christensencomms.com | |
UNAUDITED CONSOLIDATED BALANCE SHEETS (In thousands of US$, except for share and per share data) | |||||||
| As of | As of | ||||||
| 2024 | 2025 | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | 30,057 | 32,831 | |||||
| Accounts receivable, net | 7,880 | 4,436 | |||||
| Inventories | 1,312 | 4,378 | |||||
| Prepayments and other current assets | 5,637 | 4,574 | |||||
| Other investments | 8,703 | 13,346 | |||||
| Amounts due from related parties | 1,971 | 1,697 | |||||
| Total current assets | 55,560 | 61,262 | |||||
| Non-current assets | |||||||
| Long-term investments | 2,011 | 2,044 | |||||
| Right-of-use assets, net | 2,876 | 1,745 | |||||
| Property and equipment, net | 4,025 | 2,224 | |||||
| Intangible assets, net | 507 | 511 | |||||
| Prepayments | - | 43 | |||||
| Total non-current assets | 9,419 | 6,567 | |||||
| TOTAL ASSETS | 64,979 | 67,829 | |||||
| LIABILITIES | |||||||
| Current liabilities | |||||||
| Short term borrowings | 6,956 | 5,549 | |||||
| Current portion of long-term bank borrowings | - | 68 | |||||
| Accrued expenses and other liabilities | 25,169 | 19,343 | |||||
| Accounts payable | 7,445 | 7,193 | |||||
| Amounts due to related parties | 49 | - | |||||
| Contract liabilities | 709 | 3,425 | |||||
| Operating lease liabilities | 1,853 | 1,189 | |||||
| Total current liabilities | 42,181 | 36,767 | |||||
| Non-current liabilities | |||||||
| Long term borrowings | - | 1,622 | |||||
| Operating lease liabilities | 1,088 | 574 | |||||
| Other non-current liabilities | 87 | 58 | |||||
| Total non-current liabilities | 1,175 | 2,254 | |||||
| TOTAL LIABILITIES | 43,356 | 39,021 | |||||
| SHAREHOLDERS’ EQUITY | |||||||
| Class A ordinary shares | 13 | 13 | |||||
| Class B ordinary shares | 6 | 6 | |||||
| Additional paid-in capital | 241,378 | 242,421 | |||||
| Accumulated other comprehensive income | 2,234 | 2,075 | |||||
| Accumulated losses | (222,008 | ) | (215,707 | ) | |||
| TOTAL SHAREHOLDERS’ EQUITY | 21,623 | 28,808 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 64,979 | 67,829 | |||||
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (In thousands of US$, except for share and per share data) | ||||||||||||||||
| For the three months ended | For the years ended | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
| Revenues | 25,960 | 22,170 | 91,635 | 81,449 | ||||||||||||
| Revenues from services | 15,015 | 15,186 | 60,002 | 61,060 | ||||||||||||
| Sales of products | 10,945 | 6,984 | 31,633 | 20,389 | ||||||||||||
| Cost of revenues | (14,786 | ) | (10,734 | ) | (47,274 | ) | (38,766 | ) | ||||||||
| Cost of services | (6,216 | ) | (5,818 | ) | (23,503 | ) | (25,639 | ) | ||||||||
| Cost of products sold | (8,570 | ) | (4,916 | ) | (23,771 | ) | (13,127 | ) | ||||||||
| Gross profits | 11,174 | 11,436 | 44,361 | 42,683 | ||||||||||||
| Research and development expenses | (1,794 | ) | (425 | ) | (6,198 | ) | (4,868 | ) | ||||||||
| Sales and marketing expenses | (6,228 | ) | (6,098 | ) | (19,926 | ) | (23,986 | ) | ||||||||
| General and administrative expenses | (6,057 | ) | (3,036 | ) | (15,947 | ) | (12,577 | ) | ||||||||
| Other income/(expenses), net | 1,187 | (3,490 | ) | 2,095 | 6,714 | |||||||||||
| (Loss)/income from operations | (1,718 | ) | (1,613 | ) | 4,385 | 7,966 | ||||||||||
| Interest income | 176 | 21 | 227 | 68 | ||||||||||||
| Interest expenses | (51 | ) | (59 | ) | (196 | ) | (196 | ) | ||||||||
| (Loss)/income before income tax | (1,593 | ) | (1,651 | ) | 4,416 | 7,838 | ||||||||||
| Income tax expense | (2 | ) | (1,415 | ) | (68 | ) | (1,525 | ) | ||||||||
| Share of profit/(loss) in equity method investment, net of tax | 93 | (3 | ) | 210 | (12 | ) | ||||||||||
| Net (loss)/income | (1,502 | ) | (3,069 | ) | 4,558 | 6,301 | ||||||||||
| Attributable to: | ||||||||||||||||
| Equity holders of the Company | (1,502 | ) | (3,069 | ) | 4,558 | 6,301 | ||||||||||
| (Loss)/earnings per share for Class A and Class B ordinary shares | ||||||||||||||||
| Basic | (0.00 | ) | (0.01 | ) | 0.01 | 0.02 | ||||||||||
| Diluted | (0.00 | ) | (0.01 | ) | 0.01 | 0.02 | ||||||||||
| (Loss)/earnings per ADS (10 Class A shares equal to 1 ADS) | ||||||||||||||||
| Basic | (0.04 | ) | (0.08 | ) | 0.12 | 0.17 | ||||||||||
| Diluted | (0.04 | ) | (0.08 | ) | 0.12 | 0.17 | ||||||||||
| Shares used in earnings per Class A and Class B ordinary share computation: | ||||||||||||||||
| Basic | 377,971,590 | 380,572,660 | 376,344,425 | 378,546,843 | ||||||||||||
| Diluted | 377,971,590 | 380,572,660 | 376,344,425 | 378,546,843 | ||||||||||||
| Net (loss)/income | (1,502 | ) | (3,069 | ) | 4,558 | 6,301 | ||||||||||
| Other comprehensive (loss)/income, net of tax | ||||||||||||||||
| Foreign currency translation adjustment | 458 | (22 | ) | (229 | ) | (159 | ) | |||||||||
| Total comprehensive (loss)/income | (1,044 | ) | (3,091 | ) | 4,329 | 6,142 | ||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of US$) | ||||||||||||||||
| For the three months ended | For the years ended | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
| Net cash generated from operating activities | 540 | 4,747 | 9,186 | 3,208 | ||||||||||||
| Net cash (used in)/generated from investing activities | (580 | ) | 8 | (3,758 | ) | (1,028 | ) | |||||||||
| Net cash generated from/(used in) financing activities | 3,061 | (556 | ) | 1,732 | 122 | |||||||||||
| Increase in cash and cash equivalents | 3,021 | 4,199 | 7,160 | 2,302 | ||||||||||||
| Cash and cash equivalents at beginning of the period/year | 27,678 | 28,516 | 23,371 | 30,057 | ||||||||||||
| Effect of exchange rates on cash and cash equivalents | (642 | ) | 116 | (474 | ) | 472 | ||||||||||
| Cash and cash equivalents at end of the period/year | 30,057 | 32,831 | 30,057 | 32,831 | ||||||||||||
UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS (In thousands of US$) | ||||||||||||||||
| For the three months ended | For the years ended | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
| Reconciliation of Net (Loss)/Income to Adjusted Net (Loss)/Income | ||||||||||||||||
| Net (loss)/income | (1,502 | ) | (3,069 | ) | 4,558 | 6,301 | ||||||||||
| Add: share-based compensation | 222 | 166 | 1,241 | 1,043 | ||||||||||||
| fair value (gain)/loss in other investments | (1,730 | ) | 3,937 | (1,091 | ) | (4,643 | ) | |||||||||
| Less: share of (profit)/loss in equity method investment, net of tax | (93 | ) | 3 | (210 | ) | 12 | ||||||||||
| Adjusted net (loss)/income | (3,103 | ) | 1,037 | 4,498 | 2,713 | |||||||||||
| For the three months ended | For the years ended | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
| Reconciliation of Net (Loss)/Income to Adjusted EBITDA | ||||||||||||||||
| Net (loss)/income | (1,502 | ) | (3,069 | ) | 4,558 | 6,301 | ||||||||||
| Add: | ||||||||||||||||
| Interest expense | 51 | 59 | 196 | 196 | ||||||||||||
| Income tax expenses | 2 | 1,415 | 68 | 1,525 | ||||||||||||
| Depreciation and amortization | 724 | 636 | 2,328 | 2,809 | ||||||||||||
| EBITDA | (725 | ) | (959 | ) | 7,150 | 10,831 | ||||||||||
| Add: share-based compensation | 222 | 166 | 1,241 | 1,043 | ||||||||||||
| fair value (gain)/loss in other investments | (1,730 | ) | 3,937 | (1,091 | ) | (4,643 | ) | |||||||||
| Less: share of (profit)/loss in equity method investment, net of tax | (93 | ) | 3 | (210 | ) | 12 | ||||||||||
| Adjusted EBITDA | (2,326 | ) | 3,147 | 7,090 | 7,243 | |||||||||||
Source: