Q4 Net Sales Increased 4.7% to
Q4 Net Loss of
FY2025 Net Sales Increased 2.2% to
FY2025 Net Income of
In this press release, the Company is presenting its financial results in conformity with
For the fourth quarter ended
Total Company net sales increased 4.7% to$83.7 million compared to$80.0 million in the fourth quarter of fiscal 2024. The year-over-year increase was driven by a 10.4% increase in the direct-to-consumer segment which offset a 1.2% decline in the wholesale segment.- Gross profit was
$41.1 million , or 49.1% of net sales, compared to gross profit of$40.1 million , or 50.1% of net sales, in the fourth quarter of fiscal 2024. The decrease in gross margin rate was primarily driven by approximately 300 basis points due to the unfavorable impact of tariffs, 160 basis points due to higher promotional activity, and approximately 125 basis points due to increased freight costs, partially offset by a favorable impact of approximately 380 basis points primarily due to higher pricing. - Selling, general, and administrative expenses were
$44.0 million , or 52.6% of sales, compared to$37.8 million , or 47.2% of sales, in the fourth quarter of fiscal 2024. The increase in SG&A dollars was primarily driven by a$6.0 million bad debt expense related to the Saks reorganization. - Loss from operations was
($2.9) million compared to a loss from operations of($29.7) million in the same period last year. The year over year decrease in loss from operations is primarily driven by$32.0 million non-cash goodwill impairment charge (the “Goodwill Impairment Charge”) recorded in the prior comparative quarter, offset by the bad debt expense of$6.0 million related to the Saks reorganization. For fiscal 2025, excluding the impact of the bad debt expense, adjusted income from operations* was$3.1 million . For the prior year, excluding the Goodwill Impairment Charge and the transaction expenses ("P180 Transaction Expenses") related to the acquisition of the Company’s majority stake by a wholly owned subsidiary ofP180, Inc. , adjusted income from operations* was$2.5 million . - Income tax provision was
$0.5 million compared to an income tax benefit of$2.0 million in the same period last year. The year over year change is primarily driven by a tax benefit taken in the prior comparative quarter due to the reversal of the non-cash deferred tax liability associated with the goodwill impairment, which previously could not be used as a source of income to support the realization of certain deferred tax assets related to the Company's net operating losses. - Net loss was
($3.6) million or$(0.28) per share compared to a net loss of($28.3) million or$(2.24) per share in the same period last year. Excluding the impact of bad debt expense in the fourth quarter of fiscal 2025, adjusted net income* for the period was$2.4 million or$0.18 per share. This compares to adjusted net income* in the prior year period of$0.8 million or$0.06 per share which excludes the Goodwill Impairment Charge and the transaction expenses previously defined. - Adjusted EBITDA* was
$4.5 million compared to$5.4 million in the same period last year. - The Company ended the quarter with 55 company-operated Vince stores, a net decrease of 2 stores since the fourth quarter of fiscal 2024.
For the fiscal year ended
Total Company net sales increased 2.2% to$300.0 million compared to$293.5 million in fiscal 2024. The year-over-year increase was driven by a 4.8% increase in the direct-to-consumer segment and a 0.2% increase in the wholesale segment.- Gross profit was
$149.1 million , or 49.7% of net sales, compared to gross profit of$145.2 million , or 49.5% of net sales, in fiscal 2024. The increase in gross margin rate was driven by approximately 340 basis points related to higher pricing and 70 basis points due primarily to lower discounting. These increases were partially offset by approximately 250 basis points resulting from higher tariffs and 130 basis points due to the unfavorable impact of increased freight and distribution and handling costs. - Selling, general, and administrative expenses were
$139.9 million , or 46.6% of sales, compared to$138.0 million , or 47.0% of sales, in fiscal 2024. The increase in SG&A dollars was primarily driven by$6.5 million of bad debt expense related to the Saks reorganization, increased marketing and advertising costs of approximately$1.9 million , and increased legal fees of approximately$1.4 million . These increased SG&A costs were partially offset by a decrease primarily driven by the receipt of payroll tax credit payments from theU.S. Department of the Treasury under the Employee Retention Credit program (the "ERC benefit"). The ERC benefit was approximately$7.2 million , of which$5.6 million related to the original payroll tax credit claims and was recorded in SG&A as an offset to compensation expenses, with the remaining$1.6 million of interest payments recorded as Other income. In addition, there was a decrease in professional fees. - Income from operations was
$9.2 million compared to loss from operations of$17.2 million in the same period last year. Adjusted income from operations* in fiscal 2025 was$10.1 million compared to adjusted income from operations* of$7.3 million in the same period last year. - Income tax provision was
$2.6 million . Our effective tax rate for fiscal 2025 and fiscal 2024 was 35.1% and 15.6%, respectively. The effective tax rate for fiscal 2025 differed from theU.S. statutory rate of 21% primarily due to state taxes and changes in our valuation allowance, partially offset by nontaxable ERC benefits. The tax provision in fiscal 2025 compares to an income tax benefit of$3.6 million in the same period last year. - Net income was
$6.4 million or$0.49 per share compared to net loss of$19.0 million or$(1.51) per share in the same period last year. Adjusted net income* for fiscal 2025 was$5.8 million or$0.44 per share compared to adjusted net income* of$2.4 million or$0.19 per share in the same period last year. - Adjusted EBITDA* was
$15.1 million compared to$14.0 million last year.
Fourth Quarter Review
- Net sales increased 4.7% to
$83.7 million as compared to the fourth quarter of fiscal 2024. - Wholesale segment sales decreased 1.2% to
$38.7 million compared to the fourth quarter of fiscal 2024. - Direct-to-consumer segment sales increased 10.4% to
$45.0 million compared to the fourth quarter of fiscal 2024. - Income from operations excluding unallocated corporate expenses was
$10.8 million compared to income from operations of$16.7 million in the same period last year. The decline compared to the prior year period was primarily driven by a$6.0 million bad debt expense related to the Saks reorganization.
|
| Three Months Ended |
|
| Fiscal Year |
| ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
(in thousands) |
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Vince Wholesale |
| $ | 38,673 |
|
| $ | 39,143 |
|
| $ | 165,740 |
|
| $ | 165,349 |
|
Vince Direct-to-consumer |
|
| 45,034 |
|
|
| 40,807 |
|
|
| 134,267 |
|
|
| 128,103 |
|
Total net sales |
| $ | 83,707 |
|
| $ | 79,950 |
|
| $ | 300,007 |
|
| $ | 293,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Vince Wholesale(1) |
| $ | 5,601 |
|
| $ | 12,835 |
|
| $ | 50,490 |
|
| $ | 57,905 |
|
Vince Direct-to-consumer |
|
| 5,191 |
|
|
| 3,818 |
|
|
| 5,779 |
|
|
| 2,970 |
|
Total segment income from operations |
|
| 10,792 |
|
|
| 16,653 |
|
|
| 56,269 |
|
|
| 60,875 |
|
Other (2) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,633 |
|
Subtotal |
|
| 10,792 |
|
|
| 16,653 |
|
|
| 56,269 |
|
|
| 68,508 |
|
Unallocated corporate (3) |
|
| (13,702 | ) |
|
| (46,324 | ) |
|
| (47,031 | ) |
|
| (85,684 | ) |
Total (loss) income from operations |
| $ | (2,910 | ) |
| $ | (29,671 | ) |
| $ | 9,238 |
|
| $ | (17,176 | ) |
(1) Vince Wholesale income from operations for fiscal 2025 includes an increase in allowance for doubtful accounts related to the Saks reorganization. |
|
(2)Other relates to activity for |
|
(3)Unallocated corporate expenses are related to the Vince brand and are comprised of selling, general and administrative expenses attributable to corporate and administrative activities (such as marketing, design, finance, information technology, legal and human resource departments), and other charges that are not directly attributable to the Company's Vince Wholesale and Vince Direct-to-consumer reportable segments. In addition, unallocated corporate expenses include the Employee Retention Credit benefit of |
Balance Sheet
At the end of fiscal 2025, total borrowings under the Company's debt agreements totaled
Net inventory at the end of fiscal 2025 was
During the year ended
Outlook
For the first quarter of fiscal 2026 the Company expects the following:
- Net sales to increase approximately 8.5% to 10.5% compared to the prior year period.
- Adjusted operating loss as a percentage of net sales to be approximately (3.5)% to (4.5)%.
- Adjusted EBITDA as a percentage of net sales to be approximately (1.5)% to (2.5)%.
For fiscal 2026 the Company expects the following:
- Net sales to increase approximately 3% to 6% compared to the prior year.
- Adjusted operating income as a percentage of net sales to be approximately 3.5% to 4%.
- Adjusted EBITDA as a percentage of net sales to be approximately 5% to 5.5%.
Following the Supreme Court’s decision striking down certain tariffs imposed under the International Emergency Economic Powers Act, (“IEEPA”), the Company’s outlook assumes a 15 percent rate for applicable inventory receipts under Section 122 of the Trade Act of 1974. The Company’s outlook does not consider potential tariff refunds resulting from the Supreme Court’s decision on the IEEPA tariffs.
*Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, the Company has provided, with respect to the financial results relating to the three and twelve months ended
The Company believes that the presentation of these non-GAAP measures facilitates an understanding of the Company's continuing operations without the impact associated with the aforementioned items. While these types of events can and do recur periodically, they are excluded from the indicated financial information due to their impact on the comparability of earnings across periods. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of GAAP to non-GAAP results has been provided in Exhibit 3 and Exhibit 4 to this press release.
Conference Call
A conference call to discuss the fourth quarter results will be held today,
Those who wish to participate in the call may do so by dialing (800) 715-9871, conference ID 8749496. Any interested party will also have the opportunity to access the call via the Internet at http://investors.vince.com/. To listen to the live call, please go to the website at least 15 minutes early to register and download any necessary audio software. For those who cannot listen to the live broadcast, a recording will be available for 12 months after the date of the event. Recordings may be accessed at http://investors.vince.com.
ABOUT
Forward-Looking Statements: This document, and any statements incorporated by reference herein contain forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the statements under “Transformation Program & Fiscal 2024 Outlook” above as well as statements regarding, among other things, our current expectations about possible or assumed future results of operations of the Company and are indicated by words or phrases such as "may," "will," "should," "believe," "expect," "seek," "anticipate," "intend," "estimate," "plan," "target," "project," "forecast," "envision" and other similar phrases. Although we believe the assumptions and expectations reflected in these forward-looking statements are reasonable, these assumptions and expectations may not prove to be correct and we may not achieve the results or benefits anticipated. These forward-looking statements are not guarantees of actual results, and our actual results may differ materially from those suggested in the forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, some of which are beyond our control, including, without limitation: changes to and unpredictability in the trade policies and tariffs imposed by the
|
|
|
|
|
|
|
|
|
| Exhibit (1) |
| |||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Unaudited, amounts in thousands except percentages, share and per share data) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Three Months Ended |
|
| Fiscal Year |
| ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
| $ | 83,707 |
|
| $ | 79,950 |
|
| $ | 300,007 |
|
| $ | 293,452 |
| |
Cost of products sold |
|
| 42,572 |
|
|
| 39,873 |
|
|
| 150,864 |
|
|
| 148,273 |
|
Gross profit |
|
| 41,135 |
|
|
| 40,077 |
|
|
| 149,143 |
|
|
| 145,179 |
|
as a % of net sales |
|
| 49.1 | % |
|
| 50.1 | % |
|
| 49.7 | % |
|
| 49.5 | % |
Impairment of goodwill |
|
| — |
|
|
| 31,973 |
|
|
| — |
|
|
| 31,973 |
|
Gain on sale of subsidiary |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7,634 | ) |
Selling, general and administrative expenses |
|
| 44,045 |
|
|
| 37,775 |
|
|
| 139,905 |
|
|
| 138,016 |
|
as a % of net sales |
|
| 52.6 | % |
|
| 47.2 | % |
|
| 46.6 | % |
|
| 47.0 | % |
(Loss) income from operations |
|
| (2,910 | ) |
|
| (29,671 | ) |
|
| 9,238 |
|
|
| (17,176 | ) |
as a % of net sales |
|
| (3.5 | )% |
|
| (37.1 | )% |
|
| 3.1 | % |
|
| (5.9 | )% |
Interest expense, net |
|
| 748 |
|
|
| 1,585 |
|
|
| 3,426 |
|
|
| 6,569 |
|
Other (income) |
|
| — |
|
|
| (344 | ) |
|
| (1,560 | ) |
|
| (344 | ) |
(Loss) income before income taxes and equity in net income of equity method investment |
|
| (3,658 | ) |
|
| (30,912 | ) |
|
| 7,372 |
|
|
| (23,401 | ) |
Provision (benefit) for income taxes |
|
| 524 |
|
|
| (1,961 | ) |
|
| 2,584 |
|
|
| (3,642 | ) |
(Loss) income before equity in net income of equity method investment |
|
| (4,182 | ) |
|
| (28,951 | ) |
|
| 4,788 |
|
|
| (19,759 | ) |
Equity in net income of equity method investment |
|
| 577 |
|
|
| 606 |
|
|
| 1,590 |
|
|
| 712 |
|
Net (loss) income |
| $ | (3,605 | ) |
| $ | (28,345 | ) |
| $ | 6,378 |
|
| $ | (19,047 | ) |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic (loss) earnings per share |
| $ | (0.28 | ) |
| $ | (2.24 | ) |
| $ | 0.49 |
|
| $ | (1.51 | ) |
Diluted (loss) earnings per share |
| $ | (0.28 | ) |
| $ | (2.24 | ) |
| $ | 0.49 |
|
| $ | (1.51 | ) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 13,038,556 |
|
|
| 12,636,277 |
|
|
| 12,978,284 |
|
|
| 12,579,588 |
|
Diluted |
|
| 13,038,556 |
|
|
| 12,636,277 |
|
|
| 13,075,787 |
|
|
| 12,579,588 |
|
|
|
|
| Exhibit (2) |
|
| |||
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
| ||
(Unaudited, amounts in thousands) |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
| ||||
|
| 2026 |
|
| 2025 |
|
| ||
ASSETS |
|
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 498 |
|
| $ | 607 |
|
|
Trade receivables, net |
|
| 30,482 |
|
|
| 32,927 |
|
|
Inventories, net |
|
| 66,240 |
|
|
| 59,146 |
|
|
Prepaid expenses and other current assets |
|
| 3,770 |
|
|
| 3,896 |
|
|
Total current assets |
|
| 100,990 |
|
|
| 96,576 |
|
|
Property and equipment, net |
|
| 7,939 |
|
|
| 7,378 |
|
|
Operating lease right-of-use assets |
|
| 90,874 |
|
|
| 91,209 |
|
|
Equity method investment |
|
| 21,451 |
|
|
| 23,464 |
|
|
Other assets |
|
| 3,787 |
|
|
| 4,108 |
|
|
Total assets |
| $ | 225,041 |
|
| $ | 222,735 |
|
|
|
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
|
|
| ||
Accounts payable |
| $ | 25,921 |
|
| $ | 35,090 |
|
|
Accrued salaries and employee benefits |
|
| 10,811 |
|
|
| 8,709 |
|
|
Other accrued expenses |
|
| 14,800 |
|
|
| 13,722 |
|
|
Short-term lease liabilities |
|
| 16,391 |
|
|
| 16,025 |
|
|
Total current liabilities |
|
| 67,923 |
|
|
| 73,546 |
|
|
Long-term debt |
|
| 19,462 |
|
|
| 19,156 |
|
|
Long-term lease liabilities |
|
| 86,535 |
|
|
| 87,180 |
|
|
Deferred income tax liability and other liabilities |
|
| 1,021 |
|
|
| 1,094 |
|
|
Stockholders' equity |
|
| 50,100 |
|
|
| 41,759 |
|
|
Total liabilities and stockholders' equity |
| $ | 225,041 |
|
| $ | 222,735 |
|
|
|
|
| Exhibit (3) |
| |||||||
Reconciliation of GAAP to Non-GAAP measures | |||||||||||
(Unaudited, amounts in thousands except share and per share amounts) |
| ||||||||||
|
|
|
|
|
|
|
|
| |||
| For the Three Months Ended |
| |||||||||
| As Reported (GAAP) |
|
| Bad Debt Expense |
|
| As Adjusted |
| |||
|
|
|
|
|
|
|
|
| |||
(Loss) income from operations | $ | (2,910 | ) |
| $ | (6,000 | ) |
| $ | 3,090 |
|
Interest expense, net |
| 748 |
|
|
| — |
|
|
| 748 |
|
(Loss) income before income taxes and equity in net income of equity method investment |
| (3,658 | ) |
|
| (6,000 | ) |
|
| 2,342 |
|
Provision for income taxes |
| 524 |
|
|
| — |
|
|
| 524 |
|
(Loss) income before equity in net income of equity method investment |
| (4,182 | ) |
|
| (6,000 | ) |
|
| 1,818 |
|
Equity in net income of equity method investment |
| 577 |
|
|
| — |
|
|
| 577 |
|
Net (loss) income | $ | (3,605 | ) |
| $ | (6,000 | ) |
| $ | 2,395 |
|
(Loss) earnings per share (1) | $ | (0.28 | ) |
| $ | (0.46 | ) |
| $ | 0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Fiscal Year |
| |||||||||||||||||
As Reported (GAAP) |
|
| ERC Benefit |
|
| Discrete Tax Effect associated with ERC Benefit |
|
| Bad Debt Expense |
|
| As Adjusted |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations | $ | 9,238 |
|
| $ | 5,613 |
|
| $ | — |
|
| $ | (6,500 | ) |
| $ | 10,125 |
|
Interest expense, net |
| 3,426 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,426 |
|
Other (income) |
| (1,560 | ) |
|
| (1,560 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
Income before income taxes and equity in net income of equity method investment |
| 7,372 |
|
|
| 7,173 |
|
|
| — |
|
|
| (6,500 | ) |
|
| 6,699 |
|
Provision for income taxes |
| 2,584 |
|
|
| — |
|
|
| 58 |
|
|
| — |
|
|
| 2,526 |
|
Income before equity in net income of equity method investment |
| 4,788 |
|
|
| 7,173 |
|
|
| (58 | ) |
|
| (6,500 | ) |
|
| 4,173 |
|
Equity in net income of equity method investment |
| 1,590 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,590 |
|
Net income | $ | 6,378 |
|
| $ | 7,173 |
|
| $ | (58 | ) |
| $ | (6,500 | ) |
| $ | 5,763 |
|
Earnings per share (1) | $ | 0.49 |
|
| $ | 0.55 |
|
| $ | — |
|
| $ | (0.50 | ) |
| $ | 0.44 |
|
| Exhibit (3) |
| ||||||||||||||||||
Reconciliation of GAAP to Non-GAAP measures | |||||||||||||||||||
(Unaudited, amounts in thousands except share and per share amounts) |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Three Months ended |
| |||||||||||||||||
| As Reported (GAAP) |
|
| Goodwill Impairment Charge |
|
| P180 Transaction Expenses |
|
| Income Tax Effect (2) |
|
| As Adjusted |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) income from operations | $ | (29,671 | ) |
| $ | (31,973 | ) |
| $ | (155 | ) |
| $ | — |
|
| $ | 2,457 |
|
Interest expense, net |
| 1,585 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,585 |
|
Other income |
| (344 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (344 | ) |
(Loss) income before income taxes and equity in net income of equity method investment |
| (30,912 | ) |
|
| (31,973 | ) |
|
| (155 | ) |
|
| — |
|
|
| 1,216 |
|
(Benefit) provision for income taxes |
| (1,961 | ) |
|
| — |
|
|
| — |
|
|
| (3,006 | ) |
|
| 1,045 |
|
(Loss) income before equity in net income of equity method investment |
| (28,951 | ) |
|
| (31,973 | ) |
|
| (155 | ) |
|
| 3,006 |
|
|
| 171 |
|
Equity in net income of equity method investment |
| 606 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 606 |
|
Net (loss) income | $ | (28,345 | ) |
| $ | (31,973 | ) |
| $ | (155 | ) |
| $ | 3,006 |
|
| $ | 777 |
|
(Loss) earnings per share (2) | $ | (2.24 | ) |
| $ | (2.53 | ) |
| $ | (0.01 | ) |
| $ | 0.24 |
|
| $ | 0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Fiscal Year |
| |||||||||||||||||||||
| As Reported (GAAP) |
|
| Gain on sale of Subsidiary |
|
| Goodwill Impairment Charge |
|
| P180 Transaction Expenses |
|
| Income tax effect (2) |
|
| As Adjusted |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(Loss) income from operations | $ | (17,176 | ) |
| $ | 7,634 |
|
| $ | (31,973 | ) |
| $ | (155 | ) |
| $ | — |
|
| $ | 7,318 |
|
Interest expense, net |
| 6,569 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 6,569 |
|
Other (income) |
| (344 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (344 | ) |
(Loss) income before income taxes and equity in net income of equity method investment |
| (23,401 | ) |
|
| 7,634 |
|
|
| (31,973 | ) |
|
| (155 | ) |
|
| — |
|
|
| 1,093 |
|
Benefit for income taxes |
| (3,642 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,006 | ) |
|
| (636 | ) |
(Loss) income before equity in net income of equity method investment |
| (19,759 | ) |
|
| 7,634 |
|
|
| (31,973 | ) |
|
| (155 | ) |
|
| 3,006 |
|
|
| 1,729 |
|
Equity in net income of equity method investment |
| 712 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 712 |
|
Net (loss) income | $ | (19,047 | ) |
| $ | 7,634 |
|
| $ | (31,973 | ) |
| $ | (155 | ) |
| $ | 3,006 |
|
| $ | 2,441 |
|
(Loss) earnings per share (2) | $ | (1.51 | ) |
| $ | 0.61 |
|
| $ | (2.54 | ) |
| $ | (0.01 | ) |
| $ | 0.24 |
|
| $ | 0.19 |
|
(1) As reported and as adjusted for the three months ended |
(2) As reported and as adjusted for the three months ended |
|
|
|
|
|
|
|
|
|
| Exhibit (4) |
| |||||
Reconciliation of Net Income to Adjusted EBITDA |
| |||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Three Months Ended |
|
| Fiscal Year |
| ||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Net (loss) income |
| $ | (3,605 | ) |
| $ | (28,345 | ) |
| $ | 6,378 |
|
| $ | (19,047 | ) |
Interest expense, net |
|
| 748 |
|
|
| 1,585 |
|
|
| 3,426 |
|
|
| 6,569 |
|
Provision (benefit) for income taxes |
|
| 524 |
|
|
| (1,961 | ) |
|
| 2,584 |
|
|
| (3,642 | ) |
Depreciation and amortization |
|
| 669 |
|
|
| 940 |
|
|
| 2,908 |
|
|
| 4,006 |
|
Share-based compensation |
|
| 93 |
|
|
| 1,031 |
|
|
| 426 |
|
|
| 1,588 |
|
Capitalized cloud computing amortization |
|
| 24 |
|
|
| 10 |
|
|
| 59 |
|
|
| 12 |
|
|
| — |
|
|
| 31,973 |
|
|
| — |
|
|
| 31,973 |
| |
P180 Transaction Expenses |
|
| — |
|
|
| 155 |
|
|
| — |
|
|
| 155 |
|
Bad debt expense |
|
| 6,000 |
|
|
| — |
|
|
| 6,500 |
|
|
| — |
|
ERC benefit |
|
| — |
|
|
| — |
|
|
| (7,173 | ) |
|
| — |
|
Gain on sale of subsidiary |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7,634 | ) |
Adjusted EBITDA |
| $ | 4,453 |
|
| $ | 5,388 |
|
| $ | 15,108 |
|
| $ | 13,980 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260415349612/en/
Investor Relations Contact:
Caitlin.Churchill@icrinc.com
Source: