- Revenue of
$9.7 million in Q4 2025, up 64% year-over-year; full year revenue of$21.2 million , up 201% year-over-year - On a pro forma basis, combined company revenue of
$34.0 million for full year 2025, compared to$13.7 million in 2024, an increase of 149% - Delivered 65 vehicles in Q4 2025 and 112 vehicles for full year 2025, compared to 46 vehicles in full year 2024
- Combined delivered trucks surpassed 20 million real-world miles across more than 1,100 deployed vehicles
- Targeting
$20 million in annualized cost synergies from merger integration as the company exits 2026 - Announced a 140 kWh battery configuration of W56 step van in response to customer demand
“Today marks a milestone for Workhorse as we report our first set of results as a combined company. Since closing the Motiv merger in December, we have made meaningful progress on all three commitments we made: completing the integration, expanding our product portfolio, and strengthening our financial position,” said
“The completion of the Motiv merger significantly simplified our capital structure and provided a foundation for the next phase of our growth. We are focused on converting our pipeline into revenue, managing our cost structure as we integrate, and positioning the combined company for sustainable growth,” Griffith continued. “We also continue to evaluate financing alternatives to strengthen our balance sheet and support our growth plan. We believe we have a clear and achievable path to profitability, and we are executing against it.”
Fourth Quarter and Recent Strategic Highlights
- Merger Integration on Track: Board and governance structure are in place, and employee and office integrations are nearly complete. The Company has finalized a plan for full enterprise process and systems integration, which it expects to execute over the next two to three quarters. Manufacturing activities are being consolidated at the Company’s
Union City, Indiana facility. - Targeting
$20 Million in Annualized Cost Synergies: The Company has begun realizing savings through the elimination of duplicative administrative functions and expects to capture additional synergies as it completes the consolidation of manufacturing operations and rationalizes its supply chain. - Customer Order Lending Facility: The Company entered the year with a stronger balance sheet following the merger, and, as previously announced, put in place at closing a new
$40 million customer order lending facility for working capital to fulfill orders. - Expanded Product Lineup and Lower Pricing: The Company recently launched a new, lower-cost configuration of the W56 step van featuring a 140 kilowatt-hour battery option.
- Sales Integration & Backlog: We are seeing positive trends in opportunity creation, progression, and closings that reflect the early impact of the operational and strategic changes we have implemented to our go-to-market strategy. We believe this progress is translating into a strengthening sales pipeline that supports our plans for 2026 and beyond.
Fourth Quarter 2025 Financial Highlights
Revenue: Sales, net of returns and allowances, for the fourth quarter of 2025 were
Vehicles Delivered: The Company delivered 65 vehicles during the quarter, bringing full year 2025 deliveries to 112 units, compared to 46 units in full year 2024.
Cost of Sales: Cost of sales for the fourth quarter of 2025 was
Operating Expenses: Total operating expenses for the fourth quarter of 2025 were
Operating Loss: Operating loss was
Net Loss: Net loss for the fourth quarter of 2025 was
Conference Call
Workhorse management will hold a conference call on
To listen to the conference call webcast, please go to the Investor Relations section of Workhorse’s website.
To listen via telephone, please call (877)-407-0789 (
Toll-free replay number: (844)-512-2921
International replay number: (412)-317-6671
Replay ID: 13759563
About
Headquartered in the
Our deep experience building electric vehicles at scale drives intentional innovations designed to help customers lower operating costs, improve performance of their fleets, enhance the driver experience, and maximize uptime without compromise. By electrifying their fleets, our customers can make a positive impact on our world while meeting their financial, sustainability and compliance goals.
More information is available at www.workhorse.com.
Media Relations Contact:
Workhorse
+1-206-660-5503, john.williams@workhorse.com
Investor Relations Contact:
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 21E of the Exchange Act, and the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical fact included in this press release, including, among other things, statements regarding future events, plans and anticipated results of operations, business strategies, the anticipated benefits of the Motiv/Workhorse merger, the anticipated impact of the Workhorse/Motiv merger on the combined company’s business and future financial and operating results, the expected amount and timing of synergies from the Workhorse/Motiv merger, Workhorse’s ability to achieve profitability, Workhorse’s sales integration and pipeline, Workhorse’s access to capital to fund operations and fulfill orders, and other statements regarding the company’s anticipated or planned operations or operating results are forward-looking statements. Some of these statements may be identified by the use of the words “plans”, “expects” or “does not expect”, “estimated”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, “targets”, “projects”, “contemplates”, “predicts”, “potential”, “continue”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “should”, “might”, “will” or “will be taken”, “occur” or “be achieved”.
Forward-looking statements are based on the opinions and estimates of management of Workhorse as of the date such statements are made, and they are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Some factors that could cause actual results to differ include our ability to raise capital to fund our operations and to maintain access to our current debt facilities; our ability to achieve the expected synergies and/or efficiencies from our operations and as a result of the Motiv/Workhorse merger; our ability to reduce the cost to build our vehicles; the effect of the Motiv/Workhorse merger on the ability of the parties to operate their businesses and retain and hire key personnel and to maintain favorable business relationships; the possibility that the integration of the parties may be more difficult, time-consuming or costly than expected or that operating costs and business disruptions may be greater than expected; the risk that the price of our securities may be volatile due to a variety of factors; changes in laws, regulations, technologies, the global supply chain, and macro-economic and social environments affecting our business; including demand for electric trucks and our cost of production; our status as a controlled company; and our ability to maintain compliance with Nasdaq rules and otherwise maintain our listing of securities on Nasdaq.
Additional information on these and other factors that may cause actual results and Workhorse’s performance to differ materially is included in Workhorse’s periodic reports filed with the
Note on Financial Statement Presentation
On
Unaudited Consolidated Balance Sheets | |||||||
| (in thousands, except share amounts) | 2025 | 2024 | |||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 12,920 | $ | 6,629 | |||
| Accounts receivable, less allowance for credit losses of | 3,889 | 3,590 | |||||
| Inventory, net | 39,065 | 21,403 | |||||
| Prepaid expenses and other current assets, net | 3,948 | 2,553 | |||||
| Total current assets | 59,822 | 34,175 | |||||
| Property, plant and equipment, net | 22,470 | 2,120 | |||||
| 3,130 | — | ||||||
| Intangible assets, net | 10,182 | — | |||||
| Operating lease right-of-use assets | 21,872 | 974 | |||||
| Other assets | 416 | 139 | |||||
| Total Assets | $ | 117,892 | $ | 37,408 | |||
| Liabilities | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 11,635 | $ | 2,073 | |||
| Accrued liabilities and other current liabilities | 17,031 | 4,800 | |||||
| Contract liability | 496 | 794 | |||||
| Operating lease liability - current portion | 3,616 | 888 | |||||
| Stock rights liability | 6,074 | — | |||||
| Senior secured promissory note - related party | — | 68,363 | |||||
| Total current liabilities | 38,852 | 76,918 | |||||
| Operating lease liability - long-term | 18,777 | 86 | |||||
| Cash flow credit agreement - related party | 10,000 | — | |||||
| Convertible notes, at fair value - related party | 5,429 | — | |||||
| Other long-term liabilities | 1,792 | 1,224 | |||||
| Total Liabilities | 74,850 | 78,228 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ Equity | |||||||
| Series A preferred stock, par value of | — | 45 | |||||
| Common stock, par value of | 10 | 9 | |||||
| Additional paid-in capital | 362,055 | 214,063 | |||||
| Accumulated deficit | (319,023 | ) | (254,937 | ) | |||
| Total stockholders' equity | 43,042 | (40,820 | ) | ||||
| Total Liabilities and Stockholders' Equity | $ | 117,892 | $ | 37,408 | |||
Unaudited Consolidated Statements of Operations | |||||||||||||||
| For the Three Months Ended | For the Years Ended | ||||||||||||||
| (in thousands, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Sales, net of returns and allowances | $ | 9,743 | $ | 5,951 | $ | 21,211 | $ | 7,044 | |||||||
| Cost of sales | 15,462 | 9,011 | 30,766 | 13,190 | |||||||||||
| Gross loss | (5,719 | ) | (3,060 | ) | (9,555 | ) | (6,146 | ) | |||||||
| Operating expenses: | |||||||||||||||
| Selling, general and administrative | 10,852 | 3,089 | 24,722 | 16,047 | |||||||||||
| Research and development | 3,513 | 4,145 | 13,163 | 12,891 | |||||||||||
| Impairment loss on discontinued product line investment | — | 6,246 | — | 6,246 | |||||||||||
| Total operating expenses | 14,365 | 13,480 | 37,885 | 35,184 | |||||||||||
| Loss from operations | (20,084 | ) | (16,540 | ) | (47,440 | ) | (41,330 | ) | |||||||
| Interest expense, net | (4,402 | ) | (3,015 | ) | (17,421 | ) | (10,260 | ) | |||||||
| Change in fair value of stock rights | 1,038 | — | 1,038 | — | |||||||||||
| Other (loss) income | (257 | ) | 6 | (259 | ) | 3 | |||||||||
| Loss before income taxes | (23,705 | ) | (19,549 | ) | (64,082 | ) | (51,587 | ) | |||||||
| Provision for income taxes | (3 | ) | (1 | ) | (4 | ) | (1 | ) | |||||||
| Net loss | $ | (23,708 | ) | $ | (19,550 | ) | $ | (64,086 | ) | $ | (51,588 | ) | |||
| Net loss per share of common stock | |||||||||||||||
| Basic and Diluted | $ | (2.46 | ) | $ | (2.10 | ) | $ | (6.76 | ) | $ | (9.43 | ) | |||
| Weighted average shares used in computing net loss per share of common stock | |||||||||||||||
| Basic and Diluted | 9,634 | 9,328 | 9,475 | 5,468 | |||||||||||
Unaudited Consolidated Statements of Cash Flows | |||||||
| For the Years Ended | |||||||
| (in thousands) | 2025 | 2024 | |||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (64,086 | ) | $ | (51,588 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Depreciation and amortization | 1,235 | 816 | |||||
| Amortization of debt issuance cost | — | 14 | |||||
| Excess and obsolete inventory | 2,265 | 1,609 | |||||
| Impairment loss on discontinued product line investment | — | 6,246 | |||||
| Loss on disposal of assets | 232 | — | |||||
| Warranty provision | 2,144 | 1,639 | |||||
| Stock-based compensation | 678 | 555 | |||||
| Allowance for credit losses | 21 | — | |||||
| Non-cash lease expense | 793 | 579 | |||||
| Non-cash interest expense for convertible debt | 17 | — | |||||
| Non-cash mark-to-market change of share rights | (1,038 | ) | — | ||||
| Effects of changes in operating assets and liabilities: | |||||||
| Accounts receivable | 53 | 1,516 | |||||
| Inventory, net | 4,849 | (5,037 | ) | ||||
| Prepaid expenses and other current assets | 1,178 | (644 | ) | ||||
| Accounts payable | 2,047 | (1,013 | ) | ||||
| Accrued liabilities and other long-term liabilities | 14,691 | 7,829 | |||||
| Operating lease liability | (632 | ) | (675 | ) | |||
| Net cash used in operating activities | (35,553 | ) | (38,154 | ) | |||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (603 | ) | (4,761 | ) | |||
| Merger transaction | 10,430 | — | |||||
| Net cash provided by (used in) investing activities | 9,827 | (4,761 | ) | ||||
| Cash flows from financing activities: | |||||||
| Proceeds from short-term senior secured promissory notes - related party | 22,000 | 45,000 | |||||
| Proceeds from cash flow credit agreement | 10,000 | — | |||||
| Payments for capital lease obligation | — | (2 | ) | ||||
| Proceeds from exercise of stock options | 17 | 38 | |||||
| Proceeds from preferred stock issuance | — | 250 | |||||
| Net cash provided by financing activities | 32,017 | 45,286 | |||||
| Change in cash and cash equivalents | 6,291 | 2,371 | |||||
| Cash and cash equivalents, beginning of the year | 6,629 | 4,258 | |||||
| Cash and cash equivalents, end of the year | $ | 12,920 | $ | 6,629 | |||
Unaudited Pro Forma Revenue
This release includes pro forma revenue, which reflects the combined revenue of Workhorse and Motiv for periods prior to the merger as if the transaction had occurred at the beginning of the periods presented. A reconciliation of pro forma revenue is provided below.
| For the Three Months Ended | For the Years Ended | |||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||
| Sales, net of returns and allowances, as reported | $ | 9,743 | $ | 5,951 | $ | 21,211 | $ | 7,044 | ||
| Pre-Merger Workhorse sales, net of returns and allowances | 4,066 | 1,925 | 12,763 | 6,616 | ||||||
| Pro forma combined revenue | $ | 13,809 | $ | 7,876 | $ | 33,974 | $ | 13,660 | ||
Source: 