- Second quarter diluted GAAP and ongoing earnings per share were
$0.93 in 2026 compared with$0.75 in 2025. - Year-to-date diluted GAAP earnings per share were
$1.82 in 2026 compared with$1.59 in 2025. - Year-to-date diluted ongoing earnings per share were
$1.84 in 2026 compared with$1.59 in 2025. Xcel Energy reaffirms its 2026 ongoing earnings per share guidance of$4.04 to$4.16 .
The change in earnings per share was primarily driven by increased recovery of electric infrastructure investments, partially offset by higher financing costs.
“Xcel Energy has been at the center of transformations and infrastructure shifts in our industry for more than 100 years. Our second quarter results demonstrate strong and consistent execution across all our key priorities: customer satisfaction and affordability, system reliability and resiliency, meeting the clean energy aspirations of our communities and ensuring financial discipline,” said
At
US Dial-In: | 1-800-715-9871 |
International Dial-In: | 1-646-307-1963 |
Conference ID: | 6553800 |
The conference call also will be simultaneously broadcast and archived on Xcel Energy’s website at www.xcelenergy.com. To access the presentation, click on Investors under Company. If you are unable to participate in the live event, the call will be available for replay for one week.
Replay Numbers |
|
US Dial-In: | 1-800-770-2030 |
Access Code: | 6553800 |
Except for the historical statements contained in this report, the matters discussed herein are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements, including those relating to 2026 EPS guidance, long-term EPS and dividend growth rate objectives, future sales, future expenses, future tax rates, future operating performance, estimated base capital expenditures and financing plans, projected capital additions and forecasted annual revenue requirements with respect to rider filings, expected rate increases or refunds to customers, expectations and intentions regarding regulatory proceedings, expected pension contributions, and expected impact on our results of operations, financial condition and cash flows of interest rate changes, increased credit exposure, and legal proceeding outcomes, as well as assumptions and other statements are intended to be identified in this document by the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will,” “would” and similar expressions. Actual results may vary materially. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any obligation to update any forward-looking information. The following factors, in addition to those discussed in Xcel Energy’s Annual Report on Form 10-K for the fiscal year ended
This information is not given in connection with any
sale, offer for sale or offer to buy any security.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (amounts in millions, except per share data) | ||||||||||||||||
| ||||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Operating revenues |
|
|
|
|
|
|
|
| ||||||||
Electric |
| $ | 2,740 |
|
| $ | 2,878 |
|
| $ | 5,716 |
|
| $ | 5,713 |
|
Natural gas |
|
| 365 |
|
|
| 396 |
|
|
| 1,395 |
|
|
| 1,451 |
|
Other |
|
| 14 |
|
|
| 13 |
|
|
| 29 |
|
|
| 29 |
|
Total operating revenues |
|
| 3,119 |
|
|
| 3,287 |
|
|
| 7,140 |
|
|
| 7,193 |
|
|
|
|
|
|
|
|
|
| ||||||||
Operating expenses |
|
|
|
|
|
|
|
| ||||||||
Electric fuel and purchased power |
|
| 678 |
|
|
| 918 |
|
|
| 1,697 |
|
|
| 1,938 |
|
Cost of natural gas sold and transported |
|
| 93 |
|
|
| 134 |
|
|
| 613 |
|
|
| 647 |
|
Cost of sales — other |
|
| 2 |
|
|
| 1 |
|
|
| 5 |
|
|
| 3 |
|
Operating and maintenance expenses |
|
| 691 |
|
|
| 675 |
|
|
| 1,366 |
|
|
| 1,361 |
|
Conservation and demand side management expenses |
|
| 107 |
|
|
| 88 |
|
|
| 228 |
|
|
| 198 |
|
Depreciation and amortization |
|
| 662 |
|
|
| 722 |
|
|
| 1,430 |
|
|
| 1,450 |
|
Taxes (other than income taxes) |
|
| 177 |
|
|
| 172 |
|
|
| 360 |
|
|
| 342 |
|
Marshall Wildfire litigation |
|
| 3 |
|
|
| — |
|
|
| (19 | ) |
|
| — |
|
Total operating expenses |
|
| 2,413 |
|
|
| 2,710 |
|
|
| 5,680 |
|
|
| 5,939 |
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income |
|
| 706 |
|
|
| 577 |
|
|
| 1,460 |
|
|
| 1,254 |
|
|
|
|
|
|
|
|
|
| ||||||||
Other income, net |
|
| 37 |
|
|
| 68 |
|
|
| 59 |
|
|
| 75 |
|
Earnings (loss) from equity method investments |
|
| 76 |
|
|
| (8 | ) |
|
| 89 |
|
|
| (9 | ) |
Allowance for funds used during construction — equity |
|
| 105 |
|
|
| 69 |
|
|
| 197 |
|
|
| 117 |
|
|
|
|
|
|
|
|
|
| ||||||||
Interest charges and financing costs |
|
|
|
|
|
|
|
| ||||||||
Interest charges — includes other financing costs |
|
| 443 |
|
|
| 349 |
|
|
| 855 |
|
|
| 681 |
|
Allowance for funds used during construction — debt |
|
| (45 | ) |
|
| (27 | ) |
|
| (85 | ) |
|
| (50 | ) |
Total interest charges and financing costs |
|
| 398 |
|
|
| 322 |
|
|
| 770 |
|
|
| 631 |
|
|
|
|
|
|
|
|
|
| ||||||||
Income before income taxes |
|
| 526 |
|
|
| 384 |
|
|
| 1,035 |
|
|
| 806 |
|
Income tax benefit |
|
| (60 | ) |
|
| (60 | ) |
|
| (107 | ) |
|
| (121 | ) |
Net income |
| $ | 586 |
|
| $ | 444 |
|
| $ | 1,142 |
|
| $ | 927 |
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 625 |
|
|
| 586 |
|
|
| 625 |
|
|
| 580 |
|
Diluted |
|
| 627 |
|
|
| 588 |
|
|
| 627 |
|
|
| 582 |
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings per average common share: |
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | 0.94 |
|
| $ | 0.76 |
|
| $ | 1.83 |
|
| $ | 1.60 |
|
Diluted |
|
| 0.93 |
|
|
| 0.75 |
|
|
| 1.82 |
|
|
| 1.59 |
|
Notes to Investor Relations Earnings Release (Unaudited)
Due to the seasonality of Xcel Energy’s operating results, quarterly financial results are not an appropriate base from which to project annual results.
Non-GAAP Financial Measures
The following discussion includes financial information prepared in accordance with generally accepted accounting principles (GAAP), as well as certain non-GAAP financial measures such as ongoing return on equity (ROE), ongoing earnings and ongoing diluted EPS. Generally, a non-GAAP financial measure is a measure of a company’s financial performance, financial position or cash flows that adjusts measures calculated and presented in accordance with GAAP. Xcel Energy’s management uses non-GAAP measures for financial planning and analysis, for reporting results to the Board of Directors, in determining performance-based compensation and communicating its earnings outlook to analysts and investors. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures.
Ongoing ROE
Ongoing ROE is calculated by dividing the net income or loss of
Earnings Adjusted for Certain Items (Ongoing Earnings and Ongoing Diluted EPS)
GAAP diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate Xcel Energy Inc.’s diluted EPS is calculated using the treasury stock method. Ongoing earnings reflect adjustments to GAAP earnings (net income) for certain items. Ongoing diluted EPS for
We use these non-GAAP financial measures to evaluate and provide details of Xcel Energy’s core earnings and underlying performance. For instance, to present ongoing earnings and ongoing diluted earnings per share, we may adjust the related GAAP amounts for certain items that are non-recurring in nature. We believe these measurements are useful to investors to evaluate the actual and projected financial performance and contribution of our subsidiaries. These non-GAAP financial measures should not be considered as an alternative to measures calculated and reported in accordance with GAAP.
Note 1. Earnings Per Share Summary
Xcel Energy’s second quarter diluted GAAP and ongoing earnings were
Summarized diluted EPS for
|
| Three Months Ended |
| Six Months Ended | ||||||||||||
Diluted Earnings (Loss) Per Share |
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
PSCo |
| $ | 0.32 |
|
| $ | 0.26 |
|
| $ | 0.74 |
|
| $ | 0.71 |
|
NSP-Minnesota |
|
| 0.37 |
|
|
| 0.32 |
|
|
| 0.67 |
|
|
| 0.64 |
|
SPS |
|
| 0.19 |
|
|
| 0.17 |
|
|
| 0.33 |
|
|
| 0.27 |
|
NSP-Wisconsin |
|
| 0.06 |
|
|
| 0.05 |
|
|
| 0.17 |
|
|
| 0.12 |
|
Earnings from equity method investments — WYCO |
|
| 0.01 |
|
|
| 0.01 |
|
|
| 0.02 |
|
|
| 0.02 |
|
Regulated utility (a) |
|
| 0.95 |
|
|
| 0.81 |
|
|
| 1.92 |
|
|
| 1.76 |
|
|
| (0.02 | ) |
|
| (0.06 | ) |
|
| (0.10 | ) |
|
| (0.17 | ) | |
GAAP diluted EPS (a) |
| $ | 0.93 |
|
| $ | 0.75 |
|
| $ | 1.82 |
|
| $ | 1.59 |
|
|
| — |
|
|
| — |
|
|
| 0.04 |
|
|
| — |
| |
Marshall Wildfire litigation (b) |
|
| — |
|
|
| — |
|
|
| (0.02 | ) |
|
| — |
|
Ongoing diluted EPS |
| $ | 0.93 |
|
| $ | 0.75 |
|
| $ | 1.84 |
|
| $ | 1.59 |
|
| (a) | Amounts may not add due to rounding. |
| (b) | See Note 6. |
PSCo — GAAP and ongoing earnings increased
NSP-Minnesota — GAAP and ongoing earnings increased
SPS — GAAP and ongoing earnings increased
NSP-Wisconsin — GAAP and ongoing earnings increased
Components significantly contributing to changes in 2026 EPS compared to 2025:
Diluted Earnings (Loss) Per Share |
| Three Months Ended |
| Six Months Ended | ||||
GAAP EPS — 2025 |
| $ | 0.75 |
|
| $ | 1.59 |
|
|
|
|
|
| ||||
Components of change - 2026 vs. 2025 |
|
|
|
| ||||
Lower electric fuel and purchased power |
|
| 0.30 |
|
|
| 0.31 |
|
Higher AFUDC equity & debt |
|
| 0.08 |
|
|
| 0.18 |
|
Lower depreciation and amortization |
|
| 0.08 |
|
|
| 0.03 |
|
Marshall Wildfire litigation (See Note 6) |
|
| — |
|
|
| 0.02 |
|
(Lower) higher electric revenues |
|
| (0.18 | ) |
|
| — |
|
Higher interest charges |
|
| (0.12 | ) |
|
| (0.22 | ) |
Common equity financing |
|
| (0.06 | ) |
|
| (0.14 | ) |
Lower natural gas revenues |
|
| (0.04 | ) |
|
| (0.07 | ) |
Other, net |
|
| 0.12 |
|
|
| 0.12 |
|
GAAP EPS — 2026 |
| $ | 0.93 |
|
| $ | 1.82 |
|
|
| — |
|
|
| 0.04 |
| |
Marshall Wildfire litigation (See Note 6) |
|
| — |
|
|
| (0.02 | ) |
Ongoing EPS — 2026 |
| $ | 0.93 |
|
| $ | 1.84 |
|
Note 2. Regulated Utility Results
Estimated Impact of Temperature Changes on Regulated Earnings — Unusually hot summers or cold winters increase electric and natural gas sales, while mild weather reduces electric and natural gas sales. The estimated impact of weather on earnings is based on the number of customers, temperature variances, the amount of natural gas or electricity historically used per degree of temperature and excludes any incremental related operating expenses that could result due to storm activity or vegetation management requirements. As a result, weather deviations from normal levels can affect Xcel Energy’s financial performance. However, electric sales true-up and gas decoupling mechanisms in
Normal weather conditions are defined as either the 10, 20 or 30-year average of actual historical weather conditions. The historical period of time used in the calculation of normal weather differs by jurisdiction, based on regulatory practice. To calculate the impact of weather on demand, a demand factor is applied to the weather impact on sales. Extreme weather variations, windchill and cloud cover may not be reflected in weather-normalized estimates.
Weather — Estimated impact of temperature variations on EPS compared with normal weather conditions:
| Three Months Ended |
| Six Months Ended | ||||||||||||||||||||
| 2026 vs. Normal |
| 2025 vs. Normal |
| 2026 vs. |
| 2026 vs. Normal |
| 2025 vs. Normal |
| 2026 vs. | ||||||||||||
Retail electric | $ | 0.001 |
|
| $ | (0.013 | ) |
| $ | 0.014 |
|
| $ | (0.030 | ) |
| $ | (0.007 | ) |
| $ | (0.023 | ) |
Sales true-up |
| 0.001 |
|
|
| — |
|
|
| 0.001 |
|
|
| 0.008 |
|
|
| — |
|
|
| 0.008 |
|
Electric total | $ | 0.002 |
|
| $ | (0.013 | ) |
| $ | 0.015 |
|
| $ | (0.022 | ) |
| $ | (0.007 | ) |
| $ | (0.015 | ) |
Firm natural gas |
| (0.008 | ) |
|
| (0.005 | ) |
|
| (0.003 | ) |
|
| (0.088 | ) |
|
| 0.001 |
|
|
| (0.089 | ) |
Decoupling |
| 0.001 |
|
|
| 0.001 |
|
|
| — |
|
|
| 0.009 |
|
|
| 0.002 |
|
|
| 0.007 |
|
Natural gas total | $ | (0.007 | ) |
| $ | (0.004 | ) |
| $ | (0.003 | ) |
| $ | (0.079 | ) |
| $ | 0.003 |
|
| $ | (0.082 | ) |
Total | $ | (0.005 | ) |
| $ | (0.017 | ) |
| $ | 0.012 |
|
| $ | (0.101 | ) |
| $ | (0.004 | ) |
| $ | (0.097 | ) |
Sales — Sales growth (decline) for actual and weather-normalized sales volumes in 2026 compared to 2025:
| Three Months Ended | ||||||||||||||
|
| PSCo |
| NSP-Minnesota |
| SPS |
| NSP-Wisconsin |
| ||||||
Actual |
|
|
|
|
|
|
|
|
|
| |||||
Electric residential |
| 2.1 | % |
| 1.9 | % |
| 6.3 | % |
| (1.2 | )% |
| 2.4 | % |
Electric C&I |
| (0.2 | ) |
| 2.8 |
|
| 2.9 |
|
| 2.7 |
|
| 2.0 |
|
Total retail electric sales |
| 0.5 |
|
| 2.5 |
|
| 3.3 |
|
| 1.6 |
|
| 2.1 |
|
Firm natural gas sales |
| (10.9 | ) |
| (1.4 | ) |
| N/A |
|
| (10.2 | ) |
| (7.8 | ) |
| Three Months Ended | ||||||||||||||
|
| PSCo |
| NSP-Minnesota |
| SPS |
| NSP-Wisconsin |
| ||||||
Weather-Normalized |
|
|
|
|
|
|
|
|
|
| |||||
Electric residential |
| 1.8 | % |
| 0.4 | % |
| (0.1 | )% |
| 2.3 | % |
| 1.0 | % |
Electric C&I |
| (0.3 | ) |
| 2.7 |
|
| 2.1 |
|
| 3.4 |
|
| 1.7 |
|
Total retail electric sales |
| 0.3 |
|
| 1.9 |
|
| 1.7 |
|
| 3.0 |
|
| 1.5 |
|
Firm natural gas sales |
| (9.1 | ) |
| (2.5 | ) |
| N/A |
|
| (6.9 | ) |
| (6.9 | ) |
| Six Months Ended | ||||||||||||||
|
| PSCo |
| NSP-Minnesota |
| SPS |
| NSP-Wisconsin |
| ||||||
Actual |
|
|
|
|
|
|
|
|
|
| |||||
Electric residential |
| (3.1 | )% |
| 1.0 | % |
| (4.3 | )% |
| (0.4 | )% |
| (1.4 | )% |
Electric C&I |
| (0.7 | ) |
| 2.3 |
|
| 6.6 |
|
| 1.5 |
|
| 2.8 |
|
Total retail electric sales |
| (1.5 | ) |
| 1.9 |
|
| 5.0 |
|
| 0.9 |
|
| 1.6 |
|
Firm natural gas sales |
| (21.8 | ) |
| (3.4 | ) |
| N/A |
|
| (5.0 | ) |
| (14.7 | ) |
| Six Months Ended | ||||||||||||||
|
| PSCo |
| NSP-Minnesota |
| SPS |
| NSP-Wisconsin |
| ||||||
Weather-Normalized |
|
|
|
|
|
|
|
|
|
| |||||
Electric residential |
| (0.1 | )% |
| 1.1 | % |
| (2.9 | )% |
| 1.7 | % |
| 0.1 | % |
Electric C&I |
| — |
|
| 2.4 |
|
| 6.2 |
|
| 1.9 |
|
| 3.0 |
|
Total retail electric sales |
| (0.1 | ) |
| 2.0 |
|
| 4.8 |
|
| 1.8 |
|
| 2.1 |
|
Firm natural gas sales |
| (2.5 | ) |
| 0.3 |
|
| N/A |
|
| (1.9 | ) |
| (1.5 | ) |
Weather-normalized electric sales growth (decline) — year-to-date
- C&I sales — Increase is due to higher use per customer in SPS (6.0%) and NSP-Minnesota (2.0%) and customer growth in NSP-Wisconsin (1.0%). Increased activity in the energy sector in SPS and the manufacturing sector in all jurisdictions contributed to the sales growth.
Weather-normalized natural gas sales growth (decline) — year-to-date
- Decrease in natural gas sales was driven primarily by reduced use per customer in most jurisdictions and customer classes.
Electric Revenues — Electric revenues are impacted by fluctuations in the price of natural gas, coal and uranium, regulatory outcomes, market prices and seasonality. In addition, electric customers receive a credit for PTCs generated, which reduce electric revenue and income taxes.
(Millions of Dollars) |
| Three Months Ended |
| Six Months Ended | ||||
Non-fuel riders |
| $ | 114 |
|
| $ | 203 |
|
Sales and demand |
|
| 25 |
|
|
| 69 |
|
Wholesale transmission |
|
| 29 |
|
|
| 44 |
|
Conservation and demand side management (offset in expense) |
|
| 21 |
|
|
| 41 |
|
Recovery of lower cost of electric fuel and purchased power |
|
| (202 | ) |
|
| (169 | ) |
PTCs flowed back to customers (offset in ETR) |
|
| (41 | ) |
|
| (59 | ) |
Wholesale generation |
|
| (32 | ) |
|
| (44 | ) |
|
| (1 | ) |
|
| (38 | ) | |
Regulatory rate outcomes (MN, WI and SD) (a) |
|
| (36 | ) |
|
| (20 | ) |
Estimated impact of weather |
|
| 12 |
|
|
| (11 | ) |
Other, net |
|
| (27 | ) |
|
| (13 | ) |
Total (decrease) increase |
| $ | (138 | ) |
| $ | 3 |
|
| (a) | Decrease primarily due to recognition of interim rate refunds in the MN Electric Rate Case. Reduced electric revenue was more than offset by corresponding reductions in depreciation expense due to nuclear life extensions approved in the case. |
Natural Gas Revenues — Natural gas revenues vary with changing sales, the cost of natural gas and regulatory outcomes.
(Millions of Dollars) |
| Three Months Ended |
| Six Months Ended | ||||
Estimated impact of weather (net of decoupling) |
| $ | (1 | ) |
| $ | (62 | ) |
Recovery of lower cost of natural gas |
|
| (40 | ) |
|
| (36 | ) |
Regulatory rate outcomes (MN and WI) |
|
| 9 |
|
|
| 37 |
|
Other, net |
|
| 1 |
|
|
| 5 |
|
Total decrease |
| $ | (31 | ) |
| $ | (56 | ) |
Cost of Natural Gas Sold and Transported — Expenses incurred for the cost of natural gas sold are impacted by market prices and seasonality. These costs are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are largely offset in operating revenues and have minimal earnings impact.
Natural gas sold and transported decreased
O&M Expenses — O&M expenses increased
Depreciation and Amortization — Depreciation and amortization decreased
Interest Charges — Interest charges increased
Earnings from Equity Method Investments — Earnings from equity method investments increased
AFUDC, Equity and Debt — AFUDC increased
Income Taxes — Effective income tax rate:
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||
|
| 2026 |
| 2025 |
| 2026 vs. 2025 |
| 2026 |
| 2025 |
| 2026 vs. 2025 | ||||||
Federal statutory rate |
| 21.0 | % |
| 21.0 | % |
| — | % |
| 21.0 | % |
| 21.0 | % |
| — | % |
(Decreases) increases in tax from: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Tax credits |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
PTCs (a) |
| (30.4 | ) |
| (33.8 | ) |
| 3.4 |
|
| (29.1 | ) |
| (33.5 | ) |
| 4.4 |
|
Other |
| (0.6 | ) |
| (1.0 | ) |
| 0.4 |
|
| (0.7 | ) |
| (1.0 | ) |
| 0.3 |
|
Regulatory adjustments (b) |
| (5.0 | ) |
| (5.2 | ) |
| 0.2 |
|
| (5.2 | ) |
| (5.3 | ) |
| 0.1 |
|
State income taxes, net of federal tax effect (c) |
| 3.8 |
|
| 3.3 |
|
| 0.5 |
|
| 4.0 |
|
| 3.3 |
|
| 0.7 |
|
Other |
| (0.2 | ) |
| 0.1 |
|
| (0.3 | ) |
| (0.3 | ) |
| 0.5 |
|
| (0.8 | ) |
Effective income tax rate |
| (11.4 | )% |
| (15.6 | )% |
| 4.2 | % |
| (10.3 | )% |
| (15.0 | )% |
| 4.7 | % |
| (a) | Wind and Solar PTCs (net of transfer discounts) are generally credited to customers (reduction to revenue) and do not materially impact earnings. |
| (b) | Regulatory adjustments for income tax primarily relate to the credit of excess deferred taxes to customers. Income tax benefits associated with the credit are offset by corresponding revenue reductions. |
| (c) | State and local income taxes are primarily made up of the following jurisdictions: |
Note 3. Capital Structure, Liquidity, Financing and Credit Ratings
Xcel Energy’s capital structure:
(Millions of Dollars) |
|
| Percentage of Total Capitalization |
|
| Percentage of Total Capitalization | ||||||
Current portion of long-term debt |
| $ | 999 |
| 1 | % |
| $ | 501 |
| 1 | % |
Short-term debt |
|
| 2,510 |
| 4 |
|
|
| 1,550 |
| 3 |
|
Long-term debt |
|
| 35,948 |
| 57 |
|
|
| 31,832 |
| 55 |
|
Total debt |
|
| 39,457 |
| 62 |
|
|
| 33,883 |
| 59 |
|
Common equity |
|
| 24,057 |
| 38 |
|
|
| 23,609 |
| 41 |
|
Total capitalization |
| $ | 63,514 |
| 100 | % |
| $ | 57,492 |
| 100 | % |
Liquidity — As of
(Millions of Dollars) |
| Credit Facility (a) |
| Drawn (b) |
| Available |
| Cash |
| Liquidity | |||||
| $ | 2,000 |
| $ | 1,055 |
| $ | 945 |
| $ | 8 |
| $ | 953 | |
PSCo |
|
| 1,200 |
|
| 48 |
|
| 1,152 |
|
| 18 |
|
| 1,170 |
NSP-Minnesota |
|
| 800 |
|
| 44 |
|
| 756 |
|
| 113 |
|
| 869 |
SPS |
|
| 600 |
|
| — |
|
| 600 |
|
| 817 |
|
| 1,417 |
NSP-Wisconsin |
|
| 150 |
|
| — |
|
| 150 |
|
| 135 |
|
| 285 |
Total |
| $ | 4,750 |
| $ | 1,147 |
| $ | 3,603 |
| $ | 1,091 |
| $ | 4,694 |
Term Loan (c) |
| $ | 1,500 |
| $ | 1,500 |
| $ | — |
| $ | — |
| $ | — |
| (a) | Expires |
| (b) | Includes outstanding commercial paper and letters of credit. |
| (c) | Xcel Energy Inc.’s |
Credit Ratings — Access to the capital markets at reasonable terms is partially dependent on credit ratings. The following ratings reflect the views of Moody’s, S&P Global Ratings and Fitch. The highest credit rating for debt is Aaa/
Credit ratings and long-term outlook assigned to
|
|
|
| Moody’s |
| S&P Global Ratings |
| Fitch | ||||||
Company |
| Credit Type |
| Rating |
| Outlook |
| Rating |
| Outlook |
| Rating |
| Outlook |
| Unsecured |
| Baa1 |
| Negative |
| BBB |
| Stable |
| BBB+ |
| Stable | |
NSP-Minnesota |
| Secured |
| Aa3 |
| Stable |
| A |
| Stable |
| A+ |
| Stable |
NSP-Wisconsin |
| Secured |
| A1 |
| Stable |
| A |
| Stable |
| A+ |
| Stable |
PSCo |
| Secured |
| A1 |
| Negative |
| A |
| Negative |
| A+ |
| Stable |
SPS |
| Secured |
| A3 |
| Stable |
| A- |
| Stable |
| A- |
| Stable |
| Commercial paper |
| P-2 |
|
|
| A-2 |
|
|
| F2 |
|
| |
NSP-Minnesota |
| Commercial paper |
| P-1 |
|
|
| A-2 |
|
|
| F2 |
|
|
NSP-Wisconsin |
| Commercial paper |
| P-2 |
|
|
| A-2 |
|
|
| F2 |
|
|
PSCo |
| Commercial paper |
| P-2 |
|
|
| A-2 |
|
|
| F2 |
|
|
SPS |
| Commercial paper |
| P-2 |
|
|
| A-2 |
|
|
| F2 |
|
|
2026 Financing Activity — During 2026,
Issuer |
| Security |
| Amount (in millions) |
| Status |
| Tenor |
| Coupon | |
| Junior subordinated notes |
| $ | 800 |
| Completed |
| 30 year |
| 5.75% fixed-to- | |
PSCo |
| First mortgage bonds |
|
| 1,300 |
| Completed |
| 3 year & 10 year |
| 4.15% & 5.05% |
NSP-Minnesota |
| First mortgage bonds |
|
| 1,200 |
| Completed |
| 10 year & 30 year |
| 4.85% & 5.55% |
NSP-Wisconsin |
| First mortgage bonds |
|
| 250 |
| Completed |
| 15 year |
| 5.48% |
SPS |
| First mortgage bonds |
|
| 1,200 |
| Completed |
| 10 year & 30 year |
| 5.30% & 5.875% |
PSCo |
| First mortgage bonds |
|
| 1,100 |
| Upcoming |
| N/A |
| N/A |
| Senior unsecured notes |
|
| 700 |
| Upcoming |
| N/A |
| N/A | |
During the six months ended
Financing plans are subject to change, depending on capital expenditures, regulatory outcomes, internal cash generation, market conditions, changes in tax policies and other factors.
Note 4. Rates, Regulation and Other
NSP-Minnesota — 2024 Minnesota Electric Rate Case — In
In
- Estimated rate increase of approximately
$211 million over two years (annual average increase of 2.9%). - ROE of 9.60%, an increase from the current 9.25% ROE, while maintaining the equity ratio of 52.5%.
- Continuation of existing true-up mechanisms inclusive of the sales true-up, coupled with authorization of new tracker mechanisms.
A final written MPUC order is expected by
NSP-Minnesota - 2025 Minnesota Natural Gas Rate Case — In
In
An Administrative Law Judge (ALJ) report is expected by
NSP-Minnesota — 2025 South Dakota Electric Rate Case — In
In
NSP-Minnesota — Prairie Island Outage Prudency Review — In
In a
In
NSP-Minnesota — 2026 North Dakota Natural Gas Rate Case — In
NSP System — Resource Acquisition — In
NSP System — Large Load Agreement — In the first quarter of 2026, NSP-Minnesota entered into an electric service agreement to power a new Google data center in
Approvals for 1,000 MW of resources for the Clean Energy Accelerator program are pending as part of existing resource acquisition processes. The remaining resources are expected to be requested in those processes by the end of 2026.
PSCo — 2025 Colorado Electric Rate Case — In
In
- Revenue increase (excluding rider roll-ins) of
$225 million (6.3% total, or an annual average of 2.05% since the last rate case), based on a 2025 historic test year using year-end rate base with limited forward looking known and measurable adjustments. - ROE of 9.3% and equity ratio of 54.5%.
- A performance framework applicable to the operation of Comanche Unit 3 coal facility from effective date of rates through 2029.
- Transfer of the previous Transmission Cost Adjustment investments into rate base.
- Continuation of previously authorized trackers and deferrals.
A CPUC decision and implementation of final rates is anticipated in the third quarter of 2026.
PSCo — 2025 Colorado Natural Gas Rate Case — In
In
- Revenue increase of
$123 million (7.5% total, or an annual average of 3.7% since the last rate case), based on a 2025 historic test year using average rate base with forward looking known and measurable adjustments. - ROE of 9.2% and equity ratio of 54.5%.
Hearings to discuss the settlement took place in
PSCo — 2024 Colorado Electric Resource Plan — In
PSCo filed a request for reconsideration of various aspects of the decision which were approved in
SPS — 2025 New Mexico Electric Rate Case — In
In
Terms of the stipulation include:
- Base rate revenue increase of
$90 million (7.7% total, or an annual average of 2.4% since the last rate case), based on the filed future test year. - ROE of 9.5%.
- Equity ratio of 54.70%.
A hearing on the non-unanimous stipulation took place in
SPS — SPS Resource Acquisition — In
In
In
Generation Resource Nameplate Capacity (in Megawatts) |
| Company Owned |
| PPAs |
| Total |
Wind resources |
| 500 |
| 305 |
| 805 |
Solar |
| 1,890 |
| — |
| 1,890 |
Solar + storage |
| — |
| 1,000 |
| 1,000 |
Natural gas |
| 233 |
| — |
| 233 |
Total |
| 2,623 |
| 1,305 |
| 3,928 |
Note 5. Wildfire Litigation
2024
After reaching the generally applicable two-year statute of limitations for property damage in
SPS has received 304 claims through its claims process, net of duplicative, withdrawn and denied claims, and has reached final settlements on 237 of those claims as of the date of this filing. In addition to filed complaints and claims made through SPS’ claims process, SPS has also received information from attorneys for approximately 107 additional claims and has reached settlement of 79 of those claims through mediation.
In
SPS has settled claims related to both fatalities believed to be associated with the
Based on the current state of the law and the facts and circumstances available as of the date of this filing,
The estimated remaining probable losses for complaints and claims in connection with the
The process for estimating losses associated with potential claims related to the
Potential liabilities related to the
SPS records insurance recoveries when it is deemed probable that recovery will occur, and SPS can reasonably estimate the amount or range. Insurance receivables for estimated losses of approximately
Marshall Wildfire Litigation — In
PSCo received complaints alleging that PSCo’s equipment ignited the Marshall Fire and asserted various causes of action under
In
As a result of settlements as well as legal and other costs of the matter, PSCo recognized charges to earnings of
Note 6. Non-GAAP Reconciliation
Xcel Energy’s reported earnings are prepared in accordance with GAAP. Xcel Energy’s management believes that ongoing earnings, or GAAP earnings adjusted for certain items, reflect management’s performance in operating the company and provides a meaningful representation of the underlying performance of Xcel Energy’s core business. In addition, Xcel Energy’s management uses ongoing earnings internally for financial planning and analysis, for reporting results to the Board of Directors and when communicating its earnings outlook to analysts and investors. This non-GAAP financial measure should not be considered as an alternative to measures calculated and reported in accordance with GAAP.
Earnings Adjusted for Certain Items (Ongoing Earnings)
The following table provides a reconciliation of GAAP earnings (net income) to ongoing earnings:
|
| Three Months Ended |
| Six Months Ended | ||||||||||
(Millions of Dollars) |
|
| 2026 |
|
|
| 2025 |
|
| 2026 |
|
|
| 2025 |
GAAP net income |
| $ | 586 |
|
| $ | 444 |
| $ | 1,142 |
|
| $ | 927 |
|
| 1 |
|
|
| — |
|
| 38 |
|
|
| — | |
Marshall Wildfire litigation |
|
| 3 |
|
|
| — |
|
| (19 | ) |
|
| — |
Tax effect |
|
| (1 | ) |
|
| — |
|
| (5 | ) |
|
| — |
Ongoing earnings |
| $ | 589 |
|
| $ | 444 |
| $ | 1,156 |
|
| $ | 927 |
Prairie Island Outage Refunds — As further discussed in Note 4, in
Marshall Wildfire Litigation — As further discussed in Note 5, during the six months ended
Note 7. Earnings Guidance and Long-Term EPS and Dividend Growth Rate Objectives
Key assumptions as compared with 2025 actual levels unless noted:
- Constructive outcomes in all pending rate case and regulatory proceedings.
- Normal weather patterns for the remainder of the year.
- Weather-normalized retail electric sales are projected to increase ~3%.
- Weather-normalized retail firm natural gas sales are projected to increase ~1%.
- Capital rider revenue is projected to increase
$480 million to$490 million . - O&M expenses are projected to increase ~3%.
- Depreciation expense is projected to increase approximately
$140 million to$150 million . The decrease from prior guidance is primarily due to nuclear life extensions, which is offset by lower revenue. - Property taxes are projected to increase
$30 million to$40 million . - Interest expense (net of AFUDC - debt) is projected to increase
$240 million to$250 million , net of interest income. - AFUDC - equity is projected to increase
$150 million to$160 million .
| (a) | Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. As |
Long-Term EPS and Dividend Growth Rate Objectives —
- Deliver long-term annual EPS growth of 6% to 8+% based off of
$3.80 per share. - Deliver annual dividend increases of 4% to 6%.
- Target a dividend payout ratio of 45% to 55%.
- Maintain senior secured debt credit ratings in the “A” range.
EARNINGS RELEASE SUMMARY (UNAUDITED) (amounts in millions, except per share data) | ||||||||
| ||||||||
|
| Three Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Operating revenues: |
|
|
|
| ||||
Electric and natural gas |
| $ | 3,105 |
|
| $ | 3,274 |
|
Other |
|
| 14 |
|
|
| 13 |
|
Total operating revenues |
|
| 3,119 |
|
|
| 3,287 |
|
|
|
|
|
| ||||
Net income |
| $ | 586 |
|
| $ | 444 |
|
|
|
|
|
| ||||
Weighted average diluted common shares outstanding |
|
| 627 |
|
|
| 588 |
|
|
|
|
|
| ||||
Components of EPS — Diluted |
|
|
|
| ||||
Regulated utility |
| $ | 0.95 |
|
| $ | 0.81 |
|
|
| (0.02 | ) |
|
| (0.06 | ) | |
GAAP diluted EPS (a) |
| $ | 0.93 |
|
| $ | 0.75 |
|
|
| — |
|
|
| — |
| |
Marshall Wildfire settlement (See Note 6) |
|
| — |
|
|
| — |
|
Ongoing diluted EPS (a) |
| $ | 0.93 |
|
| $ | 0.75 |
|
|
|
|
|
| ||||
Book value per share |
| $ | 38.36 |
|
| $ | 35.67 |
|
Cash dividends declared per common share |
|
| 0.5925 |
|
|
| 0.57 |
|
| (a) | Amounts may not add due to rounding. |
|
| Six Months Ended | ||||||
|
|
| 2026 |
|
|
| 2025 |
|
Operating revenues: |
|
|
|
| ||||
Electric and natural gas |
| $ | 7,111 |
|
| $ | 7,164 |
|
Other |
|
| 29 |
|
|
| 29 |
|
Total operating revenues |
|
| 7,140 |
|
|
| 7,193 |
|
|
|
|
|
| ||||
Net income |
| $ | 1,142 |
|
| $ | 927 |
|
|
|
|
|
| ||||
Weighted average diluted common shares outstanding |
|
| 627 |
|
|
| 582 |
|
|
|
|
|
| ||||
Components of EPS — Diluted |
|
|
|
| ||||
Regulated utility |
| $ | 1.92 |
|
| $ | 1.76 |
|
|
| (0.10 | ) |
|
| (0.17 | ) | |
GAAP diluted EPS (a) |
| $ | 1.82 |
|
| $ | 1.59 |
|
|
| 0.04 |
|
|
| — |
| |
Marshall Wildfire settlement (See Note 6) |
|
| (0.02 | ) |
|
| — |
|
Ongoing diluted EPS (a) |
| $ | 1.84 |
|
| $ | 1.59 |
|
|
|
|
|
| ||||
Book value per share |
| $ | 38.39 |
|
| $ | 36.00 |
|
Cash dividends declared per common share |
|
| 1.185 |
|
|
| 1.14 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260730823222/en/
For more information, contact:
Source: