Fourth Quarter and Fiscal Year 2025 Operational and Financial Highlights
Fourth Quarter | Fiscal Year | |||||||
2024 | 2025 | Change | 2024 | 2025 | Change | |||
(in thousand RMB, except for number of customers, percentage and basis points("bps")) | ||||||||
GMV[1] | 2,690,311 | 2,918,297 | 8.5 % | 10,479,461 | 10,133,428 | -3.3 % | ||
GMV by Platform | ||||||||
ZKH Platform | 2,435,037 | 2,638,242 | 8.3 % | 9,475,550 | 9,103,399 | -3.9 % | ||
GBB Platform | 255,274 | 280,055 | 9.7 % | 1,003,911 | 1,030,029 | 2.6 % | ||
GMV by Business Model | ||||||||
Product Sales (1P) | 2,324,005 | 2,499,633 | 7.6 % | 8,530,328 | 8,828,963 | 3.5 % | ||
Marketplace (3P)[2] | 366,306 | 418,664 | 14.3 % | 1,949,133 | 1,304,465 | -33.1 % | ||
Number of Customers[3] | 46,192 | 73,803 | 59.8 % | 83,958 | 155,829 | 85.6 % | ||
Net Revenues | 2,370,223 | 2,557,238 | 7.9 % | 8,761,318 | 8,987,738 | 2.6 % | ||
Gross Profit | 404,998 | 396,380 | -2.1 % | 1,510,471 | 1,475,662 | -2.3 % | ||
% of Net Revenues | 17.1 % | 15.5 % | -158.7bps | 17.2 % | 16.4 % | -82.2bps | ||
Operating Loss | (32,589) | (28,229) | -13.4 % | (338,770) | (213,337) | -37.0 % | ||
% of Net Revenues | -1.4 % | -1.1 % | 27.1bps | -3.9 % | -2.4 % | 149.3bps | ||
Non-GAAP EBITDA[4] | (13,330) | 19,725 | - | (193,258) | (79,347) | -58.9 % | ||
% of Net Revenues | -0.6 % | 0.8 % | 133.4bps | -2.2 % | -0.9 % | 132.3bps | ||
Net (Loss)/Profit | (29,102) | 4,797 | - | (268,043) | (139,742) | -47.9 % | ||
% of Net Revenues | -1.2 % | 0.2 % | 141.5bps | -3.1 % | -1.6 % | 150.5bps | ||
Non-GAAP Adjusted Net | (15,033) | 14,860 | - | (159,527) | (85,923) | -46.1 % | ||
% of Net Revenues | -0.6 % | 0.6 % | 121.5bps | -1.8 % | -1.0 % | 86.5bps | ||
Mr.
Mr.
[1] GMV is the total transaction value of orders placed on the Company's platform and shipped to customers, excluding taxes, net of the returned amount. |
[2] The marketplace model accounted for 14.3% of GMV in the fourth quarter and 12.9% for full year 2025, compared with 13.6% and 18.6% in the corresponding periods of 2024. |
[3] Customers are customers that transacted with the Company during the reporting period, mainly comprised of enterprise customers in various industries. |
[4] Non-GAAP EBITDA is defined as net profit/(loss) before interest expenses, income tax expenses/(benefits) and depreciation and amortization expenses. |
[5] Non-GAAP adjusted net (loss)/profit is defined as net (loss)/profit excluding share-based compensation expenses. |
Fourth Quarter and Fiscal Year 2025 Business Highlights
- Business Momentum. Following proactive strategic optimization implemented over the past several quarters, the Company's operating performance showed clear signs of inflection point in the second half of 2025. Overall GMV largely recovered to prior-year levels in the third quarter, and accelerated in the fourth quarter on a year-over-year basis. This performance was supported by continued expansion across both SME and key accounts segments. GMV from SME customers on the ZKH platform sustained strong double-digit growth in the fourth quarter, while certain SOE customers previously impacted by strategic optimization returned to year-over-year growth and achieved a sequential expansion of over 20%.
- Product Capabilities. The Company added more than 5.7 million sellable SKUs during the year, bringing the total to approximately 23 million and further expanding coverage of professional MRO categories such as fasteners, factory automation components, chemical reagents, and test instruments. At the same time, higher-margin private-label products accounted for approximately 8.3% of total GMV in 2025, up from 6.7% in 2024, with 349 new products launched during the quarter.
- Fulfillment Network. The Company continued to optimize its multi-tier fulfillment infrastructure to enhance operational efficiency and service capabilities. The Company established a new
Chengdu (??) chemical warehouse in the fourth quarter. The fulfillment network now comprises 30 distribution centers and more than 100 transit warehouses, supported by over 200 self-operated delivery vehicles and more than 5,500 EVM smart vending machines deployed at customer production sites. Through-warehouse fulfillment fees fell for the eighth consecutive quarter, decreasing by approximately 13% year-over-year, reflecting continued improvements in the Company's warehousing efficiency. - AI Capabilities. The Company continued to execute on its AI strategy, embedding AI more deeply across operations and accelerating the translation of technological innovation into tangible commercial value.
- At the data layer, the Company's proprietary data assets expanded to petabyte scale, supporting the Company's AI model with billions of parameters and providing a robust foundation for ongoing AI development. In 2025, token usage nearly doubled, with monthly usage exceeding 80 billion tokens, reflecting the rapid scaling of AI-powered capabilities across the Company's operations. Looking ahead, the Company expects token usage to increase by at least tenfold over the next two to three years. Meanwhile, the average cost per million tokens decreased year over year, driven by ongoing improvements in infrastructure efficiency.
- At the model layer, the Company launched the industry's first MRO vertical large language model, "H-Nimble (????)", in 2025, which completed regulatory filing with the
Cyberspace Administration of China in September. - At the application layer, AI has been increasingly embedded into core business workflows, supporting both revenue generation and operational efficiency improvements. Key applications include:
- At the data layer, the Company's proprietary data assets expanded to petabyte scale, supporting the Company's AI model with billions of parameters and providing a robust foundation for ongoing AI development. In 2025, token usage nearly doubled, with monthly usage exceeding 80 billion tokens, reflecting the rapid scaling of AI-powered capabilities across the Company's operations. Looking ahead, the Company expects token usage to increase by at least tenfold over the next two to three years. Meanwhile, the average cost per million tokens decreased year over year, driven by ongoing improvements in infrastructure efficiency.
- The ProductRecom Agent (AI????), launched in the fourth quarter of 2024, served more than 30,000 customers in 2025 and generated over
- The Company deployed more than 5,000 robotic process automation (RPA) digital employees, which exceeded the size of its human workforce and have become core infrastructure supporting scalable intelligent operations. Together, they saved a substantial amount of labor hours during the year.
- The AI Smart Workbench (AI?????) significantly reduced cross-system manual operations and enabled the transition of business processes from a high-touch to a low-touch operating model. In 2025, the AI Smart Workbench autonomously executed more than 520,000 system operations and improved productivity in process-intensive roles, with customer service and procurement productivity up approximately 45% and 50%, respectively, year over year.
- International Expansion. Capitalizing on the overseas expansion of Chinese manufacturers, the Company's international business delivered approximately 50% sequential GMV growth and a 20% increase in customer count during the quarter. Global fulfillment coverage now extends to 17 countries.
Fourth Quarter 2025 Financial Results
Net Revenues. Net revenues were
Fourth Quarter | ||||||
2024 | 2025 | Change | ||||
(in thousand RMB, except for percentage) | ||||||
Net Revenues | 2,370,223 | 2,557,238 | 7.9 % | |||
Net Product Revenues | 2,303,451 | 2,493,894 | 8.3 % | |||
From ZKH Platform | 2,049,520 | 2,219,273 | 8.3 % | |||
From GBB Platform | 253,931 | 274,621 | 8.1 % | |||
Net Service Revenues | 51,226 | 49,700 | -3.0 % | |||
Other Revenues | 15,546 | 13,644 | -12.2 % | |||
Cost of Revenues. Cost of revenues was
Gross Profit and Gross Margin. Gross profit was
Fourth Quarter | ||||||
2024 | 2025 | Change | ||||
(in thousand RMB, except for percentage and | ||||||
Gross Profit | 404,998 | 396,380 | -2.1 % | |||
% of Net Revenues | 17.1 % | 15.5 % | -158.7bps | |||
% of GMV | 15.1 % | 13.6 % | -147.1bps | |||
Under Product Sales (1P) | ||||||
ZKH Platform | 335,894 | 331,613 | -1.3 % | |||
% of Net Product Revenues from | 16.4 % | 14.9 % | -144.6bps | |||
GBB Platform | 13,958 | 14,131 | 1.2 % | |||
% of Net Product Revenues from | 5.5 % | 5.1 % | -35.1bps | |||
Under Marketplace (3P) | 51,226 | 49,700 | -3.0 % | |||
% of Net Service Revenues | 100.0 % | 100.0 % | - | |||
% of GMV from the Marketplace Model | 14.0 % | 11.9 % | -211.3bps | |||
Others | 3,920 | 936 | -76.1 % | |||
% of Other Revenues | 25.2 % | 6.9 % | -1,835.5bps | |||
Operating Expenses. Operating expenses were
- Fulfillment Expenses. Fulfillment expenses were
RMB87.6 million (US$12.5 million ), down 7.8% fromRMB95.1 million in the same period of 2024, primarily due to lower warehouse rental costs and employee benefit expenses. Fulfillment expenses were 3.4% of net revenues, compared with 4.0% in the same period of 2024. - Sales and Marketing Expenses. Sales and marketing expenses were
RMB153.0 million (US$21.9 million ), up 0.9% fromRMB151.6 million in the same period of 2024, primarily due to higher employee benefit expenses, partially offset by lower travel, marketing and promotion expenses. Sales and marketing expenses were 6.0% of net revenues, compared with 6.4% in the same period of 2024. - Research and Development Expenses. Research and development expenses were
RMB44.1 million (US$6 .3 million), up 6.4% fromRMB41.4 million in the same period of 2024, primarily due to higher employee benefit expenses. Research and development expenses were 1.7% of net revenues, flat year over year. - General and Administrative Expenses. General and administrative expenses were
RMB139 .9 million (US$20 .0 million), down 6.4% fromRMB149.5 million in the same period of 2024, primarily due to lower loss on inventory write down and disposal, share-based compensation expenses, and employee benefit expenses, partially offset by higher credit loss allowances. General and administrative were 5.5% of net revenues, compared with 6.3% in the same period of 2024.
Loss from Operations. Loss from operations was
Non-GAAP EBITDA. Non-GAAP EBITDA was
Net Profit/(Loss). Net profit was
Non-GAAP Adjusted Net Profit/(Loss). Non-GAAP adjusted net profit was
Basic and Diluted Net Profit/(Loss) per ADS[7] and Non-GAAP Adjusted Basic and Diluted Net Profit/(Loss) per ADS[8]. Basic and diluted net profit per ADS was
[6] Take rate of the marketplace model represents gross profit from the marketplace model divided by GMV from the marketplace model. |
[7] ADSs are American depositary shares, each of which represents thirty-five (35) Class A ordinary shares of the Company. |
[8] Non-GAAP adjusted basic and diluted net profit/(loss) per ADS is a non-GAAP financial measure, which is calculated by dividing non-GAAP adjusted net profit/(loss) attributable to the Company's ordinary shareholders by the weighted average number of ADSs. |
Fiscal Year 2025 Financial Results
Net Revenues. Net revenues were
Fiscal Year | ||||||
2024 | 2025 | Change | ||||
(in thousand RMB, except for percentage) | ||||||
Net Revenues | 8,761,318 | 8,987,738 | 2.6 % | |||
Net Product Revenues | 8,449,468 | 8,766,751 | 3.8 % | |||
From ZKH Platform | 7,450,211 | 7,757,464 | 4.1 % | |||
From GBB Platform | 999,257 | 1,009,287 | 1.0 % | |||
Net Service Revenues | 244,707 | 171,264 | -30.0 % | |||
Other Revenues | 67,143 | 49,723 | -25.9 % | |||
Cost of Revenues. Cost of revenues was
Gross Profit and Gross Margin. Gross profit was
Fiscal Year | ||||||
2024 | 2025 | Change | ||||
(in thousand RMB, except for percentage and | ||||||
Gross Profit | 1,510,471 | 1,475,662 | -2.3 % | |||
% of Net Revenues | 17.2 % | 16.4 % | -82.2bps | |||
% of GMV | 14.4 % | 14.6 % | 14.9bps | |||
Under Product Sales (1P) | ||||||
ZKH Platform | 1,192,189 | 1,230,515 | 3.2 % | |||
% of Net Product Revenues from | 16.0 % | 15.9 % | -14.0bps | |||
GBB Platform | 55,243 | 65,752 | 19.0 % | |||
% of Net Product Revenues from | 5.5 % | 6.5 % | 98.6bps | |||
Under Marketplace (3P) | 244,707 | 171,264 | -30.0 % | |||
% of Net Service Revenues | 100.0 % | 100.0 % | - | |||
% of GMV from the Marketplace Model (Take Rate) | 12.6 % | 13.1 % | 57.4bps | |||
Others | 18,332 | 8,131 | -55.6 % | |||
% of Other Revenues | 27.3 % | 16.4 % | -1,095.0bps | |||
Operating Expenses. Operating expenses were
- Fulfillment Expenses. Fulfillment expenses were
RMB362.2 million (US$51.8 million ), a decrease of 7.5% fromRMB391.7 million in 2024. The decrease was primarily attributable to lower warehouse rental costs and employee benefit expenses. Fulfillment expenses as a percentage of net revenues were 4.0%, compared with 4.5% in 2024. - Sales and Marketing Expenses. Sales and marketing expenses were
RMB585.0 million (US$83.7 million ), a decrease of 8.8% fromRMB641.5 million in 2024. The decrease was primarily attributable to lower travel expenses and employee benefit expenses. Sales and marketing expenses as a percentage of net revenues were 6.5%, compared with 7.3% in 2024. - Research and Development Expenses. Research and development expenses were
RMB165.5 million (US$23 .7 million), a decrease of 2.3% fromRMB169.5 million in 2024. The decrease was primarily attributable to lower employee benefit expenses. Research and development expenses as a percentage of net revenues were 1.8%, compared with 1.9% in 2024. - General and Administrative Expenses. General and administrative expenses were
RMB576 .3 million (US$82 .4 million), a decrease of 10.9% fromRMB646 .5 million in 2024. The decrease was primarily attributable to lower share-based compensation expenses and credit loss allowances. General and administrative expenses as a percentage of net revenues were 6.4%, compared with 7.4% in 2024.
Loss from Operations. Loss from operations was
Non-GAAP EBITDA. Non-GAAP EBITDA was negative
Net Loss. Net loss was
Non-GAAP Adjusted Net Loss. Non-GAAP adjusted net loss was
Basic and Diluted Net Loss per ADS and Non-GAAP Adjusted Basic and Diluted Net Loss per ADS. Basic and diluted net loss per ADS were
Balance Sheet and Cash Flow
As of
Net cash generated from operating activities was
Share Repurchase Update
Pursuant to the Company's share repurchase program of up to
Exchange Rate
This announcement contains translations of certain Renminbi ("RMB") amounts into
Conference Call Information
The Company's management will hold a conference call on
+1-888-317-6003 | |
International: | +1-412-317-6061 |
Mainland | 400-120-6115 |
800-963-976 | |
+852-5808-1995 | |
Access Code: | 0749989 |
The replay will be accessible through
+1-855-669-9658 | |||
International: | +1-412-317-0088 | ||
Replay Access Code: | 5742991 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at https://ir.zkh.com.
About
For more information, please visit: https://ir.zkh.com.
Use of Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: non-GAAP adjusted net (loss)/profit, non-GAAP adjusted net (loss)/profit per ADS, basic and diluted, and non-GAAP EBITDA. The non-GAAP financial measures should not be considered in isolation from or construed as alternatives to their most directly comparable financial measures prepared in accordance with accounting principles generally accepted in
The Company defines non-GAAP adjusted net (loss)/profit for a specific period as net loss in the same period excluding share-based compensation expenses. The Company defines non-GAAP EBITDA as net loss before interest expenses, income tax expenses/(benefits) and depreciation and amortization expenses. Non-GAAP adjusted net (loss)/profit per ADS is calculated by dividing adjusted net (loss)/profit attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares during the periods and then multiplied by 35.
The Company presents these non-GAAP financial measures because they are used by the management to evaluate the Company's operating performance and formulate business plans. The Company believes that these non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net loss and certain expenses that are not expected to result in future cash payments or that are non-recurring in nature. The Company also believes that the use of these non-GAAP financial measures facilitates investors' assessment of its operating performance, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision making.
The non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider the non-GAAP financial measures as substitutes for, or superior to, their most directly comparable financial measures prepared in accordance with GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made pursuant to the "safe harbor" provisions of the
For investor and media inquiries, please contact:
IR Department
E-mail: IR@zkh.com
Christensen Advisory
Email: zkh@christensencomms.com
ZKH GROUP LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | ||||||
As of | As of | |||||
2024 | 2025 | |||||
RMB | RMB | US$ | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 1,423,943 | 1,030,573 | 147,370 | |||
Restricted cash | 92,939 | 61,871 | 8,847 | |||
Short-term investments | 543,978 | 825,289 | 118,015 | |||
Accounts receivable (net of allowance for credit | 3,090,323 | 3,257,162 | 465,768 | |||
Notes receivable | 234,213 | 113,291 | 16,200 | |||
Inventories | 625,390 | 669,825 | 95,784 | |||
Prepayments and other current assets | 179,387 | 180,188 | 25,767 | |||
Total current assets | 6,190,173 | 6,138,199 | 877,751 | |||
Non-current assets: | ||||||
Property and equipment, net | 183,572 | 186,185 | 26,624 | |||
Land use right | 10,808 | 10,582 | 1,513 | |||
Operating lease right-of-use assets, net | 179,945 | 142,205 | 20,335 | |||
Intangible assets, net | 15,931 | 21,871 | 3,128 | |||
30,807 | 30,807 | 4,405 | ||||
Total non-current assets | 421,063 | 391,650 | 56,005 | |||
Total assets | 6,611,236 | 6,529,849 | 933,756 | |||
Liabilities | ||||||
Current liabilities: | ||||||
Short-term borrowings | 311,000 | 240,000 | 34,320 | |||
Current portion of long-term borrowings | 997 | 2,305 | 330 | |||
Accounts and notes payable | 2,553,396 | 2,718,941 | 388,803 | |||
Operating lease liabilities | 81,379 | 50,202 | 7,179 | |||
Advance from customers | 27,433 | 27,152 | 3,883 | |||
Accrued expenses and other current | 365,333 | 378,566 | 54,134 | |||
Derivatives | - | 8,624 | 1,232 | |||
Total current liabilities | 3,339,538 | 3,425,790 | 489,881 | |||
Non-current liabilities: | ||||||
Long-term borrowings | 38,887 | 42,651 | 6,099 | |||
Non-current operating lease liabilities | 109,096 | 91,894 | 13,141 | |||
Other non-current liabilities | 25,224 | 28,181 | 4,030 | |||
Total non-current liabilities | 173,207 | 162,726 | 23,270 | |||
Total liabilities | 3,512,745 | 3,588,516 | 513,151 | |||
Ordinary shares ( | 4 | 4 | 1 | |||
Additional paid-in capital | 8,305,304 | 8,370,941 | 1,197,028 | |||
Statutory reserves | 6,303 | 6,566 | 939 | |||
Accumulated other comprehensive | 4,764 | (37,288) | (5,332) | |||
Accumulated deficit | (5,177,126) | (5,317,131) | (760,340) | |||
(40,758) | (81,759) | (11,691) | ||||
| 3,098,491 | 2,941,333 | 420,605 | |||
Total liabilities and shareholders' deficit | 6,611,236 | 6,529,849 | 933,756 | |||
ZKH GROUP LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF (LOSS)/PROFIT | |||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | |||||||||||
For the three months ended | For the year ended | ||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net revenues | |||||||||||
Net product revenues | 2,303,451 | 2,493,894 | 356,622 | 8,449,468 | 8,766,751 | 1,253,629 | |||||
Net service revenues | 51,226 | 49,700 | 7,107 | 244,707 | 171,264 | 24,490 | |||||
Other revenues | 15,546 | 13,644 | 1,951 | 67,143 | 49,723 | 7,110 | |||||
Total net revenues | 2,370,223 | 2,557,238 | 365,680 | 8,761,318 | 8,987,738 | 1,285,229 | |||||
Cost of revenues | (1,965,225) | (2,160,858) | (308,999) | (7,250,847) | (7,512,076) | (1,074,213) | |||||
Operating expenses | |||||||||||
Fulfillment | (95,066) | (87,647) | (12,533) | (391,687) | (362,173) | (51,790) | |||||
Sales and marketing | (151,556) | (152,951) | (21,872) | (641,519) | (585,039) | (83,659) | |||||
Research and development | (41,444) | (44,095) | (6,306) | (169,496) | (165,518) | (23,669) | |||||
General and administrative | (149,521) | (139,916) | (20,008) | (646,539) | (576,269) | (82,405) | |||||
Loss from operations | (32,589) | (28,229) | (4,038) | (338,770) | (213,337) | (30,507) | |||||
Interest and investment income | 14,467 | 11,400 | 1,630 | 64,246 | 50,088 | 7,162 | |||||
Interest expense | (2,819) | (2,617) | (374) | (19,003) | (11,350) | (1,623) | |||||
Others, net | (7,893) | 24,730 | 3,536 | 26,497 | 35,546 | 5,083 | |||||
(Loss)/profit before income tax | (28,834) | 5,284 | 754 | (267,030) | (139,053) | (19,885) | |||||
Income tax expenses | (268) | (487) | (70) | (1,013) | (689) | (99) | |||||
Net (loss)/profit | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Less: net income attributable to non- | - | - | - | - | - | - | |||||
Less: net loss attributable to redeemable | - | - | - | - | - | - | |||||
Net (loss)/profit attributable to | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Accretion on preferred shares to | - | - | - | - | - | - | |||||
Net (loss)/profit attributable to | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Net (loss)/profit | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Other comprehensive income/(loss): | |||||||||||
Foreign currency translation adjustments | 51,569 | (20,276) | (2,899) | 29,918 | (42,052) | (6,013) | |||||
Total comprehensive income/(loss) | 22,467 | (15,479) | (2,215) | (238,125) | (181,794) | (25,997) | |||||
Less: comprehensive income attributable | - | - | - | - | - | - | |||||
Less: comprehensive loss attributable to | - | - | - | - | - | - | |||||
Comprehensive income/(loss) attributable | 22,467 | (15,479) | (2,215) | (238,125) | (181,794) | (25,997) | |||||
Accretion on Preferred Shares to | - | - | - | - | - | - | |||||
Total comprehensive income/(loss) | 22,467 | (15,479) | (2,215) | (238,125) | (181,794) | (25,997) | |||||
Net (loss)/profit per ordinary share attributable | |||||||||||
Basic | (0.01) | 0.00 | 0.00 | (0.05) | (0.02) | (0.00) | |||||
Diluted | (0.01) | 0.00 | 0.00 | (0.05) | (0.02) | (0.00) | |||||
Weighted average number of shares | |||||||||||
Basic | 5,713,526,267 | 5,666,794,694 | 5,666,794,694 | 5,736,262,553 | 5,686,064,402 | 5,686,064,402 | |||||
Diluted | 5,713,526,267 | 5,669,349,811 | 5,669,349,811 | 5,736,262,553 | 5,686,064,402 | 5,686,064,402 | |||||
Net (loss)/profit per ADS attributable to | |||||||||||
Basic | (0.18) | 0.03 | 0.00 | (1.64) | (0.86) | (0.12) | |||||
Diluted | (0.18) | 0.03 | 0.00 | (1.64) | (0.86) | (0.12) | |||||
Weighted average number of ADS ( 35 | |||||||||||
Basic | 163,243,608 | 161,908,420 | 161,908,420 | 163,893,216 | 162,458,983 | 162,458,983 | |||||
Diluted | 163,243,608 | 161,981,423 | 161,981,423 | 163,893,216 | 162,458,983 | 162,458,983 | |||||
ZKH GROUP LIMITED | |||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | |||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) | |||||||||||
For the three months ended | For the year ended | ||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net (loss)/profit | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Income tax expenses | 268 | 487 | 70 | 1,013 | 689 | 99 | |||||
Interest expenses | 2,819 | 2,617 | 374 | 19,003 | 11,350 | 1,623 | |||||
Depreciation and amortization expense | 12,685 | 11,824 | 1,691 | 54,769 | 48,356 | 6,915 | |||||
Non-GAAP EBITDA | (13,330) | 19,725 | 2,819 | (193,258) | (79,347) | (11,347) | |||||
For the three months ended | For the year ended | ||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||
Net (loss)/profit | (29,102) | 4,797 | 684 | (268,043) | (139,742) | (19,984) | |||||
Add: | |||||||||||
Share-based compensation expenses | 14,069 | 10,063 | 1,440 | 108,516 | 53,819 | 7,695 | |||||
Non-GAAP adjusted net (loss)/profit | (15,033) | 14,860 | 2,124 | (159,527) | (85,923) | (12,289) | |||||
Non-GAAP adjusted net (loss)/profit | |||||||||||
Basic | (0.00) | 0.00 | 0.00 | (0.03) | (0.02) | (0.00) | |||||
Diluted | (0.00) | 0.00 | 0.00 | (0.03) | (0.02) | (0.00) | |||||
Weighted average number of ordinary | |||||||||||
Basic | 5,713,526,267 | 5,666,794,694 | 5,666,794,694 | 5,736,262,553 | 5,686,064,402 | 5,686,064,402 | |||||
Diluted | 5,713,526,267 | 5,669,349,811 | 5,669,349,811 | 5,736,262,553 | 5,686,064,402 | 5,686,064,402 | |||||
Non-GAAP adjusted net (loss)/profit | |||||||||||
Basic | (0.09) | 0.09 | 0.01 | (0.97) | (0.53) | (0.08) | |||||
Diluted | (0.09) | 0.09 | 0.01 | (0.97) | (0.53) | (0.08) | |||||
Weighted average number of ADS ( 35 | |||||||||||
Basic | 163,243,608 | 161,908,420 | 161,908,420 | 163,893,216 | 162,458,983 | 162,458,983 | |||||
Diluted | 163,243,608 | 161,981,423 | 161,981,423 | 163,893,216 | 162,458,983 | 162,458,983 | |||||
View original content:https://www.prnewswire.com/news-releases/zkh-group-limited-announces-fourth-quarter-and-fiscal-year-2025-unaudited-financial-results-302718579.html
SOURCE