Reduced Total Debt By
CEO Ed Pesicka Announces Intention To Retire By The End of 2026
“Throughout the second quarter, we moved farther along toward the complete separation from
“We also saw continued progress on key growth initiatives and new strategic partnerships that have both topline and bottom line expansion opportunities that will begin to emerge in late 2026 and accelerate in 2027. These include the nationwide rollout of the
Earlier today, the Company announced in a separate press release that President & CEO
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Second Quarter Results(1) |
|
|
|
|
|
|
| YTD |
| YTD | ||||||
($ in millions, except per share data) |
| 2Q26 |
| 2Q25 |
| 2026 |
| 2025 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Revenue |
| $ | 613.2 |
|
| $ | 681.9 |
|
| $ | 1,241.0 |
|
| $ | 1,355.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations, net of tax, GAAP |
| $ | (89.1 | ) |
| $ | (83.8 | ) |
| $ | (95.5 | ) |
| $ | (87.6 | ) |
Adj. (loss) income from continuing operations, net of tax, Non-GAAP |
| $ | (14.3 | ) |
| $ | 20.5 |
|
| $ | (17.4 | ) |
| $ | 43.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Adj. EBITDA, Non-GAAP |
| $ | 60.1 |
|
| $ | 96.6 |
|
| $ | 118.5 |
|
| $ | 192.7 |
|
Free cash flow, Non-GAAP |
| $ | (25.1 | ) |
| $ | 15.2 |
|
| $ | (27.1 | ) |
| $ | 50.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations, net of tax, per common share, GAAP |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
Adj. (loss) income from continuing operations, net of tax, per common share, Non-GAAP |
| $ | (0.19 | ) |
| $ | 0.26 |
|
| $ | (0.23 | ) |
| $ | 0.55 |
|
(1) | Reconciliations of the differences between the non-GAAP financial measures presented in this release and their most directly comparable GAAP financial measures are included in the tables below. |
2026 Continuing Operations Financial Outlook
The company is updating its prior financial guidance for the full year 2026, summarized below.
Revenue:
Adjusted EBITDA:
Free cash flow: Breakeven to slightly positive
Although the Company provides guidance for free cash flow and adjusted EBITDA (which are non-GAAP financial measures), it is not able to forecast the most directly comparable measures calculated and presented in accordance with GAAP without unreasonable effort. Certain elements of the composition of the GAAP amounts are not predictable, making it impracticable for the Company to forecast. Such elements include, but are not limited to, restructuring and acquisition charges which could have a significant and unpredictable impact on our GAAP results. As a result, no GAAP guidance or reconciliation of the Company’s free cash flow or adjusted EBITDA guidance is provided. The outlook is based on certain assumptions, including, but not limited to market conditions, consumer demand, supply chain stability, interest rates, and other factors that are subject to the risk factors discussed in the Company’s filings with the
Investor Conference Call for Second Quarter 2026 Financial Results
Safe Harbor
This release is intended to be disclosure through methods reasonably designed to provide broad, non-exclusionary distribution to the public in compliance with the SEC’s Fair Disclosure Regulation. This release contains certain “forward looking” statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, the statements in this release regarding our future prospects and performance, including our expectations with respect to our financial performance, our 2026 financial results, our expectations regarding the performance of our business following the completion of the sale of the Products & Healthcare Services business, uncertainty about the time required to select and appoint the Company’s next President and CEO, our cost saving initiatives, future indebtedness and growth, industry trends, as well as statements related to our expectations regarding the performance of our business, including our ability to address macro and market conditions. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Investors should refer to the Company’s Annual Report on Form 10-K for the year ended
About
Condensed Consolidated Statements of Operations (unaudited) (dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
| ||
|
| Three Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Net revenue |
| $ | 613,234 |
|
| $ | 681,917 |
|
Operating costs and expenses: |
|
|
|
|
|
| ||
Cost of net revenue |
|
| 349,827 |
|
|
| 357,315 |
|
Selling, general and administrative expenses |
|
| 243,560 |
|
|
| 267,853 |
|
Transaction breakage fee |
|
| — |
|
|
| 80,000 |
|
Acquisition-related charges and intangible amortization |
|
| 29,229 |
|
|
| 13,918 |
|
Exit and realignment charges, net |
|
| 25,768 |
|
|
| 2,541 |
|
Total operating costs and expenses |
|
| 648,384 |
|
|
| 721,627 |
|
Operating loss |
|
| (35,150 | ) |
|
| (39,710 | ) |
Interest expense, net |
|
| 34,539 |
|
|
| 26,009 |
|
Loss on modification and extinguishment of debt |
|
| 17,296 |
|
|
| — |
|
Transaction financing fees, net |
|
| — |
|
|
| 18,288 |
|
Other expense, net |
|
| 643 |
|
|
| 942 |
|
Loss from continuing operations before income taxes |
|
| (87,628 | ) |
|
| (84,949 | ) |
Income tax provision (benefit) |
|
| 1,442 |
|
|
| (1,127 | ) |
Loss from continuing operations, net of tax |
|
| (89,070 | ) |
|
| (83,822 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (785,236 | ) |
Net loss |
| $ | (89,070 | ) |
| $ | (869,058 | ) |
|
|
|
|
|
|
| ||
Basic loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.21 | ) |
Net loss |
| $ | (1.16 | ) |
| $ | (11.30 | ) |
|
|
|
|
|
|
| ||
Diluted loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.21 | ) |
Net loss |
| $ | (1.16 | ) |
| $ | (11.30 | ) |
Condensed Consolidated Statements of Operations (unaudited) (dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
| ||
|
| Six Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Net revenue |
| $ | 1,241,014 |
|
| $ | 1,355,801 |
|
Operating costs and expenses: |
|
|
|
|
|
| ||
Cost of net revenue |
|
| 699,579 |
|
|
| 711,957 |
|
Selling, general and administrative expenses |
|
| 498,786 |
|
|
| 530,223 |
|
Transaction breakage fee |
|
| — |
|
|
| 80,000 |
|
Acquisition-related charges and intangible amortization |
|
| 58,458 |
|
|
| 37,374 |
|
Exit and realignment charges, net |
|
| 2,216 |
|
|
| 16,166 |
|
Total operating costs and expenses |
|
| 1,259,039 |
|
|
| 1,375,720 |
|
Operating loss |
|
| (18,025 | ) |
|
| (19,919 | ) |
Interest expense, net |
|
| 66,887 |
|
|
| 50,223 |
|
Loss on modification and extinguishment of debt |
|
| 17,296 |
|
|
| — |
|
Transaction financing fees, net |
|
| — |
|
|
| 18,288 |
|
Other expense, net |
|
| 1,665 |
|
|
| 1,917 |
|
Loss from continuing operations before income taxes |
|
| (103,873 | ) |
|
| (90,347 | ) |
Income tax benefit |
|
| (8,336 | ) |
|
| (2,715 | ) |
Loss from continuing operations, net of tax |
|
| (95,537 | ) |
|
| (87,632 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (806,408 | ) |
Net loss |
| $ | (95,537 | ) |
| $ | (894,040 | ) |
|
|
|
|
|
|
| ||
Basic loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.46 | ) |
Net loss |
| $ | (1.25 | ) |
| $ | (11.60 | ) |
|
|
|
|
|
|
| ||
Diluted loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.46 | ) |
Net loss |
| $ | (1.25 | ) |
| $ | (11.60 | ) |
Condensed Consolidated Balance Sheets (unaudited) (dollars in thousands) | ||||||||
|
|
|
|
|
|
| ||
|
|
| ||||||
Assets |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 7,651 |
|
| $ | 281,989 |
|
Accounts receivable, net |
|
| 120,082 |
|
|
| 95,907 |
|
Inventories, net |
|
| 73,345 |
|
|
| 74,435 |
|
Other current assets |
|
| 70,371 |
|
|
| 95,540 |
|
Total current assets |
|
| 271,449 |
|
|
| 547,871 |
|
Patient service equipment and other fixed assets, net of accumulated depreciation and amortization of |
|
| 208,666 |
|
|
| 256,161 |
|
Operating lease assets |
|
| 97,008 |
|
|
| 109,099 |
|
|
| 1,228,140 |
|
|
| 1,228,140 |
| |
Intangible assets, net |
|
| 78,007 |
|
|
| 136,465 |
|
Other assets, net |
|
| 224,142 |
|
|
| 174,025 |
|
Total assets |
| $ | 2,107,412 |
|
| $ | 2,451,761 |
|
Liabilities and deficit |
|
|
|
|
|
| ||
Current liabilities |
|
|
|
|
|
| ||
Accounts payable |
| $ | 352,798 |
|
| $ | 363,565 |
|
Accrued payroll and related liabilities |
|
| 41,832 |
|
|
| 69,426 |
|
Current portion of long-term debt |
|
| — |
|
|
| 250,000 |
|
Other current liabilities |
|
| 271,586 |
|
|
| 264,084 |
|
Total current liabilities |
|
| 666,216 |
|
|
| 947,075 |
|
Long-term debt, excluding current portion |
|
| 1,718,063 |
|
|
| 1,799,876 |
|
Operating lease liabilities, excluding current portion of |
|
| 63,235 |
|
|
| 70,317 |
|
Other liabilities |
|
| 210,836 |
|
|
| 95,471 |
|
Total liabilities |
|
| 2,658,350 |
|
|
| 2,912,739 |
|
Total deficit |
|
| (550,938 | ) |
|
| (460,978 | ) |
Total liabilities and deficit |
| $ | 2,107,412 |
|
| $ | 2,451,761 |
|
Condensed Consolidated Statements of Cash Flows (unaudited) (dollars in thousands) | ||||||||
|
|
|
|
|
|
| ||
|
| Three Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (89,070 | ) |
| $ | (869,058 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| 785,236 |
|
Adjustments to reconcile net loss to cash (used for) provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 65,700 |
|
|
| 42,986 |
|
Share-based compensation expense |
|
| 4,004 |
|
|
| 4,872 |
|
Deferred income tax (benefit) provision |
|
| (48,060 | ) |
|
| 13,184 |
|
Changes in operating lease right-of-use assets and lease liabilities |
|
| 13 |
|
|
| (83 | ) |
Gain from sale and dispositions of patient service equipment |
|
| (3,270 | ) |
|
| (3,969 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable, net |
|
| (16,379 | ) |
|
| 17,146 |
|
Inventories |
|
| (8,060 | ) |
|
| 4,673 |
|
Accounts payable |
|
| (2,003 | ) |
|
| (20,863 | ) |
Net change in other assets and liabilities |
|
| 67,772 |
|
|
| (38,376 | ) |
Other, net |
|
| 3,347 |
|
|
| 4,657 |
|
Cash provided by operating activities from discontinued operations |
|
| — |
|
|
| 97,205 |
|
Cash (used for) provided by operating activities |
|
| (26,006 | ) |
|
| 37,610 |
|
Investing activities: |
|
|
|
|
|
| ||
Additions to patient service equipment ( |
|
| (47,586 | ) |
|
| (57,623 | ) |
Proceeds from sale of patient service equipment |
|
| 15,303 |
|
|
| 18,120 |
|
Additions to computer software |
|
| (1,062 | ) |
|
| (1,548 | ) |
Other, net |
|
| 2,100 |
|
|
| (1,500 | ) |
Cash used for investing activities from discontinued operations |
|
| — |
|
|
| (10,366 | ) |
Cash used for investing activities |
|
| (31,245 | ) |
|
| (52,917 | ) |
Financing activities: |
|
|
|
|
|
| ||
Borrowings under Revolving Credit Agreement |
|
| 279,500 |
|
|
| 853,200 |
|
Repayments under Revolving Credit Agreement |
|
| (534,500 | ) |
|
| (815,700 | ) |
Proceeds from debt issuance |
|
| 1,237,315 |
|
|
| — |
|
Repayments of debt |
|
| (1,237,315 | ) |
|
| — |
|
Financing costs paid |
|
| (16,791 | ) |
|
| — |
|
Repurchase of common stock |
|
| — |
|
|
| (5,153 | ) |
Other, net |
|
| (187 | ) |
|
| (32 | ) |
Cash used for financing activities from discontinued operations |
|
| — |
|
|
| (616 | ) |
Cash (used for) provided by financing activities |
|
| (271,978 | ) |
|
| 31,699 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| — |
|
|
| 1,259 |
|
Net (decrease) increase in cash and cash equivalents |
|
| (329,229 | ) |
|
| 17,651 |
|
Cash and cash equivalents at beginning of period (¹) |
|
| 336,880 |
|
|
| 59,436 |
|
Cash and cash equivalents at end of period (¹) |
| $ | 7,651 |
|
| $ | 77,087 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
| ||
Income taxes (refunded) paid, net |
| $ | (438 | ) |
| $ | 5,333 |
|
Interest paid |
| $ | 49,878 |
|
| $ | 38,358 |
|
Noncash investing activity: |
|
|
|
|
|
| ||
Unpaid purchases of patient service equipment and other fixed assets at end of period |
| $ | 52,684 |
|
| $ | 73,437 |
|
| ________________________ | |
(1) | This amount includes cash from discontinued operations of |
Condensed Consolidated Statements of Cash Flows (unaudited) (dollars in thousands) | ||||||||
|
|
|
|
|
|
| ||
|
| Six Months Ended | ||||||
| 2026 |
| 2025 | |||||
Operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (95,537 | ) |
| $ | (894,040 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| 806,408 |
|
Adjustments to reconcile net loss to cash (used for) provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 127,442 |
|
|
| 85,888 |
|
Share-based compensation expense |
|
| 7,094 |
|
|
| 9,293 |
|
Deferred income tax (benefit) provision |
|
| (45,489 | ) |
|
| 8,789 |
|
Changes in operating lease right-of-use assets and lease liabilities |
|
| 135 |
|
|
| 744 |
|
Gain from sale and dispositions of patient service equipment |
|
| (58,779 | ) |
|
| (9,322 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable, net |
|
| (24,175 | ) |
|
| 21,891 |
|
Inventories |
|
| 1,090 |
|
|
| (1,646 | ) |
Accounts payable |
|
| 6,772 |
|
|
| (4,739 | ) |
Net change in other assets and liabilities |
|
| (1,403 | ) |
|
| (56,441 | ) |
Other, net |
|
| 6,767 |
|
|
| 5,058 |
|
Cash provided by operating activities from discontinued operations |
|
| — |
|
|
| 30,661 |
|
Cash (used for) provided by operating activities |
|
| (76,083 | ) |
|
| 2,544 |
|
Investing activities: |
|
|
|
|
|
| ||
Additions to patient service equipment ( |
|
| (89,232 | ) |
|
| (103,416 | ) |
Proceeds from sale of patient service equipment |
|
| 111,718 |
|
|
| 35,004 |
|
Additions to computer software |
|
| (1,906 | ) |
|
| (3,877 | ) |
Other, net |
|
| 2,100 |
|
|
| (1,910 | ) |
Cash used for investing activities from discontinued operations |
|
| — |
|
|
| (26,918 | ) |
Cash provided by (used for) investing activities |
|
| 22,680 |
|
|
| (101,117 | ) |
Financing activities: |
|
|
|
|
|
| ||
Borrowings under Revolving Credit Agreement |
|
| 548,600 |
|
|
| 1,630,184 |
|
Repayments under Revolving Credit Agreement |
|
| (752,100 | ) |
|
| (1,495,184 | ) |
Proceeds from debt issuance |
|
| 1,237,315 |
|
|
| — |
|
Repayments of debt |
|
| (1,237,315 | ) |
|
| — |
|
Financing costs paid |
|
| (16,791 | ) |
|
| — |
|
Repurchase of common stock |
|
| — |
|
|
| (6,656 | ) |
Other, net |
|
| (603 | ) |
|
| (178 | ) |
Cash used for financing activities from discontinued operations |
|
| — |
|
|
| (3,689 | ) |
Cash (used for) provided by financing activities |
|
| (220,894 | ) |
|
| 124,477 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| (41 | ) |
|
| 1,801 |
|
Net (decrease) increase in cash and cash equivalents |
|
| (274,338 | ) |
|
| 27,705 |
|
Cash and cash equivalents at beginning of period (¹) |
|
| 281,989 |
|
|
| 49,382 |
|
Cash and cash equivalents at end of period (¹) |
| $ | 7,651 |
|
| $ | 77,087 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
| ||
Income taxes paid, net |
| $ | 19,604 |
|
| $ | 5,458 |
|
Interest paid |
| $ | 79,324 |
|
| $ | 65,845 |
|
Noncash investing activity: |
|
|
|
|
|
| ||
Unpaid purchases of patient service equipment and other fixed assets at end of period |
| $ | 52,684 |
|
| $ | 73,437 |
|
(1) | This amount includes cash from discontinued operations of |
Net Loss Per Common Share (unaudited) (dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
| ||
|
| Three Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Loss from continuing operations, net of tax |
| $ | (89,070 | ) |
| $ | (83,822 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (785,236 | ) |
Net loss |
| $ | (89,070 | ) |
| $ | (869,058 | ) |
|
|
|
|
|
|
| ||
Weighted average shares outstanding - basic |
|
| 76,695 |
|
|
| 76,935 |
|
Dilutive shares |
|
| — |
|
|
| — |
|
Weighted average shares outstanding - diluted |
|
| 76,695 |
|
|
| 76,935 |
|
|
|
|
|
|
|
| ||
Basic loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.21 | ) |
Net loss |
| $ | (1.16 | ) |
| $ | (11.30 | ) |
|
|
|
|
|
|
| ||
Diluted loss per common share: |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.21 | ) |
Net loss |
| $ | (1.16 | ) |
| $ | (11.30 | ) |
Share-based awards of approximately 1.1 million for the three months ended | ||||||||
Net Loss Per Common Share (unaudited) (dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
| ||
|
| Six Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Loss from continuing operations, net of tax |
| $ | (95,537 | ) |
| $ | (87,632 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (806,408 | ) |
Net loss |
| $ | (95,537 | ) |
| $ | (894,040 | ) |
|
|
|
|
|
|
| ||
Weighted average shares outstanding - basic |
|
| 76,638 |
|
|
| 77,102 |
|
Dilutive shares |
|
| — |
|
|
| — |
|
Weighted average shares outstanding - diluted |
|
| 76,638 |
|
|
| 77,102 |
|
|
|
|
|
|
|
| ||
Basic loss per common share |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.46 | ) |
Net loss |
| $ | (1.25 | ) |
| $ | (11.60 | ) |
|
|
|
|
|
|
| ||
Diluted loss per common share: |
|
|
|
|
|
| ||
Loss from continuing operations, net of tax |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
Loss from discontinued operations, net of tax |
|
| — |
|
|
| (10.46 | ) |
Net loss |
| $ | (1.25 | ) |
| $ | (11.60 | ) |
Share-based awards of approximately 1.2 million for the six months ended | ||||||||
GAAP/Non-GAAP Reconciliations (unaudited) (dollars in thousands, except per share data) | ||||||||||||||||
| ||||||||||||||||
The following table provides a reconciliation of reported loss from continuing operations, net of tax and loss from continuing operations, net of tax, per common share to non-GAAP measures used by management. | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Loss from continuing operations, net of tax, as reported (GAAP) |
| $ | (89,070 | ) |
| $ | (83,822 | ) |
| $ | (95,537 | ) |
| $ | (87,632 | ) |
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Acquisition-related charges and intangible amortization (1) |
|
| 29,229 |
|
|
| 13,918 |
|
|
| 58,458 |
|
|
| 37,374 |
|
Transaction breakage fee (2) |
|
| — |
|
|
| 80,000 |
|
|
| — |
|
|
| 80,000 |
|
Exit and realignment charges, net (3) |
|
| 25,768 |
|
|
| 2,541 |
|
|
| 2,216 |
|
|
| 16,166 |
|
Transaction financing fees, net (4) |
|
| — |
|
|
| 18,288 |
|
|
| — |
|
|
| 18,288 |
|
Litigation and related charges (5) |
|
| — |
|
|
| 121 |
|
|
| 64 |
|
|
| 391 |
|
Loss on modification and extinguishment of debt (8) |
|
| 17,296 |
|
|
| — |
|
|
| 17,296 |
|
|
| — |
|
Other (9) |
|
| 409 |
|
|
| 424 |
|
|
| 817 |
|
|
| 848 |
|
Income tax benefit on pre-tax adjustments (11) |
|
| 2,100 |
|
|
| (10,987 | ) |
|
| (728 | ) |
|
| (21,719 | ) |
(Loss) income from continuing operations, net of tax, adjusted (non-GAAP) (Adjusted Net (Loss) Income) |
| $ | (14,268 | ) |
| $ | 20,483 |
|
| $ | (17,414 | ) |
| $ | 43,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations, net of tax per common share, as reported (GAAP) |
| $ | (1.16 | ) |
| $ | (1.09 | ) |
| $ | (1.25 | ) |
| $ | (1.14 | ) |
After-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Acquisition-related charges and intangible amortization (1) |
|
| 0.39 |
|
|
| 0.12 |
|
|
| 0.76 |
|
|
| 0.34 |
|
Transaction breakage fee (2) |
|
| — |
|
|
| 1.04 |
|
|
| — |
|
|
| 1.04 |
|
Exit and realignment charges, net (3) |
|
| 0.35 |
|
|
| 0.02 |
|
|
| 0.03 |
|
|
| 0.14 |
|
Transaction financing fees, net (4) |
|
| — |
|
|
| 0.17 |
|
|
| — |
|
|
| 0.17 |
|
Litigation and related charges (5) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Loss on modification and extinguishment of debt (8) |
|
| 0.23 |
|
|
| — |
|
|
| 0.22 |
|
|
| — |
|
Other (9) |
|
| — |
|
|
| — |
|
|
| 0.01 |
|
|
| — |
|
(Loss) income from continuing operations, net of tax, per common share, adjusted (non-GAAP) (Adjusted EPS) |
| $ | (0.19 | ) |
| $ | 0.26 |
|
| $ | (0.23 | ) |
| $ | 0.55 |
|
GAAP/Non-GAAP Reconciliations (unaudited), continued | ||||||||
| ||||||||
The following tables provide reconciliations of loss from continuing operations, net of tax and total debt to non-GAAP measures used by management. | ||||||||
|
|
|
|
|
|
| ||
|
| Three Months Ended | ||||||
(Dollars in thousands) |
| 2026 |
| 2025 | ||||
Loss from continuing operations, net of tax, as reported (GAAP) |
| $ | (89,070 | ) |
| $ | (83,822 | ) |
Income tax provision (benefit) |
|
| 1,442 |
|
|
| (1,127 | ) |
Interest expense, net |
|
| 34,539 |
|
|
| 26,009 |
|
Acquisition-related charges and intangible amortization (1) |
|
| 29,229 |
|
|
| 13,918 |
|
Transaction breakage fee (2) |
|
| — |
|
|
| 80,000 |
|
Exit and realignment charges, net (3) |
|
| 25,768 |
|
|
| 2,541 |
|
Transaction financing fees, net (4) |
|
| — |
|
|
| 18,288 |
|
Litigation and related charges (5) |
|
| — |
|
|
| 121 |
|
Other depreciation and amortization (6) |
|
| 36,472 |
|
|
| 35,422 |
|
Stock compensation (7) |
|
| 4,004 |
|
|
| 4,861 |
|
Loss on modification and extinguishment of debt (8) |
|
| 17,296 |
|
|
| — |
|
Other (9) |
|
| 409 |
|
|
| 424 |
|
Adjusted EBITDA (non-GAAP) |
|
| 60,089 |
|
|
| 96,635 |
|
Non-cash convert to sale write off expense (10) |
|
| 8,482 |
|
|
| 14,152 |
|
Patient service equipment capital expenditures |
|
| (43,796 | ) |
|
| (57,260 | ) |
Interest paid |
|
| (49,878 | ) |
|
| (38,358 | ) |
Free cash flow (non-GAAP) |
| $ | (25,103 | ) |
| $ | 15,169 |
|
|
|
|
|
|
|
| ||
|
| Six Months Ended | ||||||
(Dollars in thousands) |
| 2026 |
| 2025 | ||||
Loss from continuing operations, net of tax, as reported (GAAP) |
| $ | (95,537 | ) |
| $ | (87,632 | ) |
Income tax benefit |
|
| (8,336 | ) |
|
| (2,715 | ) |
Interest expense, net |
|
| 66,887 |
|
|
| 50,223 |
|
Acquisition-related charges and intangible amortization (1) |
|
| 58,458 |
|
|
| 37,374 |
|
Transaction breakage fee (2) |
|
| — |
|
|
| 80,000 |
|
Exit and realignment charges, net (3) |
|
| 2,216 |
|
|
| 16,166 |
|
Transaction financing fees, net (4) |
|
| — |
|
|
| 18,288 |
|
Litigation and related charges (5) |
|
| 64 |
|
|
| 391 |
|
Other depreciation and amortization (6) |
|
| 68,984 |
|
|
| 70,758 |
|
Stock compensation (7) |
|
| 7,607 |
|
|
| 8,952 |
|
Loss on modification and extinguishment of debt (8) |
|
| 17,296 |
|
|
| — |
|
Other (9) |
|
| 817 |
|
|
| 848 |
|
Adjusted EBITDA (non-GAAP) |
|
| 118,456 |
|
|
| 192,653 |
|
Non-cash convert to sale write off expense (10) |
|
| 18,898 |
|
|
| 25,683 |
|
Patient service equipment capital expenditures |
|
| (85,139 | ) |
|
| (101,744 | ) |
Interest paid |
|
| (79,324 | ) |
|
| (65,845 | ) |
Free cash flow (non-GAAP) |
| $ | (27,109 | ) |
| $ | 50,747 |
|
|
|
|
|
|
|
|
|
| |||
|
|
| |||||||||
(in thousands) | 2026 |
| 2026 |
| 2025 | ||||||
Total debt, as reported (GAAP) | $ | 1,718,063 |
|
| $ | 2,103,191 |
|
| $ | 2,049,876 |
|
Cash and cash equivalents |
| (7,651 | ) |
|
| (336,880 | ) |
|
| (281,989 | ) |
Net debt (non-GAAP) | $ | 1,710,412 |
|
| $ | 1,766,311 |
|
| $ | 1,767,887 |
|
GAAP/Non-GAAP Reconciliations (unaudited), continued |
|
The following items have been excluded from our non-GAAP financial measures: |
|
(1) Acquisition-related charges and intangible amortization for the three and six months ended |
|
(2) Transaction breakage fee represents a cash payment to Rotech of |
|
(3) During the three and six months ended |
|
(4) Transaction financing fees, net for the three and six months ended |
|
(5) Litigation and related charges includes settlement costs and related charges of legal matters. These costs do not occur in the ordinary course of our business and are inherently unpredictable in timing and amount. |
|
(6) Other depreciation and amortization relates to patient service equipment and other fixed assets, excluding such amounts captured within exit and realignment charges, net or acquisition-related charges and intangible amortization. |
|
(7) Stock compensation includes share-based compensation expense related to our share-based compensation plans, excluding such amounts captured within exit and realignment charges, net or acquisition-related charges and intangible amortization. |
|
(8) Loss on modification and extinguishment of debt of |
|
(9) For the three and six months ended |
|
(10) Non-cash convert to sale write off expense includes non-cash charges primarily for equipment converted from rental to sales, excluding such amounts captured within exit and realignment charges, net. This reflects the non-cash write-off of the remaining book value of patient service equipment at the time of sale. The purchase of patient service equipment is captured within capital expenditures and is subsequently charged to our statements of operations through normal depreciation and this non-cash convert to sale write off expense. This line item does not include non-cash write off expense associated with sales of patient service equipment in connection with the contract termination with a commercial Payor, as such amounts are captured within exit and realignment charges, net. |
|
(11) These charges have been tax effected by determining the income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes. |
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company’s performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered substitutes for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
ACH-CORP
ACH-IR
View source version on businesswire.com: https://www.businesswire.com/news/home/20260810826167/en/
Investors
Vice President, Strategy, Corporate Development, & Investor Relations
Investor.Relations@accendra.com
Media
media@accendra.com
Source: