Financial Highlights for the Quarter Ended
- Net revenues increased 48.9% in Q4 2026 to a record
$8.6 million , compared to$5.8 million in the prior year period - Gross profit increased 53.3% in Q4 2026 to
$6.2 million , compared to$4.0 million in the prior year period; gross margin expanded to 72.0% from 70.0% - Income from operations in Q4 2026 was
$1.4 million , compared to$46 thousand in the prior year period - Net income in Q4 2026 was
$1.5 million , or$0.21 per basic share and$0.18 per diluted share, compared to a loss of$0.2 million , or$0.04 loss per basic and diluted share in the prior year period - Adjusted EBITDA in Q4 2026 was
$1.7 million , or 20.3% of net revenues, compared to$0.4 million , or 6.1% of net revenues, in the prior year period - Cash on hand as of
May 31, 2026 was$4.5 million compared to$4.8 million as ofMay 31, 2025 , with no outstanding borrowings
Operational Highlights: Retail Expansion and Product Development
- Expanded Walmart partnership to include the MX PRO and MX Passive hearing protection models across approximately 1,250 store locations nationwide
- Introduced the GSX 3.0 and XCOR Pro products to
Sportsman's Warehouse across approximately 70 specialty retail locations and its e-commerce platform - Launched the MX II Series earmuffs powered by the Company's proprietary SonicShieldX™ technology, featuring advanced Bluetooth connectivity and automatic noise compression, with additional variants released in
May 2026 - Unveiled the AXIL CRX, an in-ear hearing protection solution with modular connectivity options, available beginning
May 2026 - The Company's full product line became available at
U.S .Marine Corps Exchange (MCX) locations in the first quarter of fiscal 2027, extending its reach to military personnel, their families, and authorized patrons across mass, specialty, and military channels
“The strength of our fourth quarter financial results was in-line with our expectations, and the represents execution of our growth plan, from strategic investments we have made across the business, from distribution, to product innovation and operational infrastructure,” said
“The quarter also reflects what was a defining year for our retail distribution strategy. We expanded our Walmart partnership to approximately 1,250 store locations, entered Sportsman’s Warehouse across approximately 70 specialty retail locations, and subsequent to fiscal year end, announced that our full product line became available at
“We continued to invest in the product portfolio that underpins our long-term competitive position. The launch of the MX II Series, powered by our proprietary SonicShieldX™ technology, and the introduction of the AXIL CRX expand our offering across form factors and price points.”
“We enter fiscal 2027 with a stronger balance sheet, no outstanding borrowings, a larger retail footprint and a deeper product portfolio. We believe AXIL is still in the early stages of a multi-year growth trajectory, and we remain focused on executing the strategy that will achieve consistent and sustainable returns for our shareholders,” concluded
Quarterly Financial Review:
Net revenues increased by
Cost of revenues increased by
Gross profit increased by
Operating expenses increased by
Income from operations for the three months ended
Net income was
Adjusted EBITDA increased by
The Company paid approximately
Use of Non-GAAP Financial Measures
The Company calculates EBITDA by taking net income calculated in accordance with accounting principles generally accepted in
CONSOLIDATED EBITDA and ADJUSTED EBITDA FOR THE THREE AND TWELVE MONTHS ENDED | |||||||||||||||
| For the Three Months Ended | For the Year Ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net income (GAAP) | $ | 1,457,126 | $ | (245,575 | ) | $ | 2,699,349 | $ | 854,988 | ||||||
| Provision for income taxes | 27,831 | 333,493 | 440,310 | 453,828 | |||||||||||
| Interest income, net | (33,357 | ) | (38,320 | ) | (132,131 | ) | (135,915 | ) | |||||||
| Depreciation and amortization | 62,752 | 55,497 | 246,723 | 148,498 | |||||||||||
| Total EBITDA (Non-GAAP) | 1,514,352 | 105,095 | 3,254,251 | 1,321,399 | |||||||||||
| Adjustments: | |||||||||||||||
| Stock-based compensation | 224,557 | 248,417 | 785,160 | 1,108,934 | |||||||||||
| Total adjusted EBITDA (Non-GAAP) | $ | 1,738,909 | $ | 353,512 | $ | 4,039,411 | $ | 2,430,333 | |||||||
| Sales, net (GAAP) | $ | 8,562,463 | $ | 5,751,309 | $ | 30,847,570 | $ | 26,257,522 | |||||||
| Adjusted EBITDA as a percentage of Sales, net (Non-GAAP) | 20.3 | % | 6.1 | % | 13.1 | % | 9.3 | % | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
| ASSETS | |||||||
| CURRENT ASSETS: | |||||||
| Cash and cash equivalents | $ | 4,462,040 | $ | 4,769,854 | |||
| Accounts receivable, net | 4,748,966 | 1,003,945 | |||||
| Inventory, net | 4,419,628 | 2,533,658 | |||||
| Due from related party | — | 222 | |||||
| Prepaid expenses and other current assets | 712,214 | 947,969 | |||||
| Total Current Assets | 14,342,848 | 9,255,648 | |||||
| OTHER ASSETS: | |||||||
| Property and equipment, net | 389,733 | 412,261 | |||||
| Intangible assets, net | 389,747 | 403,591 | |||||
| Right of use assets | 360,512 | 579,121 | |||||
| Deferred tax asset | 301,460 | 46,239 | |||||
| Other assets | 20,720 | 20,720 | |||||
| 2,152,215 | 2,152,215 | ||||||
| Total Other Assets | 3,614,387 | 3,614,147 | |||||
| TOTAL ASSETS | $ | 17,957,235 | $ | 12,869,795 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| CURRENT LIABILITIES: | |||||||
| Accounts payable | $ | 1,989,048 | $ | 866,573 | |||
| Contract liabilities, current | 389,333 | 707,207 | |||||
| Note payable, current | — | 3,574 | |||||
| Due to related party | 152,177 | — | |||||
| Lease liabilities, current | 195,563 | 212,543 | |||||
| Income tax liability | 688,150 | 310,369 | |||||
| Other current liabilities | 1,088,262 | 362,558 | |||||
| Total Current Liabilities | 4,502,533 | 2,462,824 | |||||
| LONG TERM LIABILITIES: | |||||||
| Lease liabilities | 209,105 | 404,669 | |||||
| Note payable | — | 136,655 | |||||
| Contract liabilities | 101,380 | 205,939 | |||||
| Total Long Term Liabilities | 310,485 | 747,263 | |||||
| Total Liabilities | 4,813,018 | 3,210,087 | |||||
| Commitments and contingencies | |||||||
| STOCKHOLDERS' EQUITY: | |||||||
| Preferred stock, | 2,487 | 2,777 | |||||
| Common stock, | 682 | 666 | |||||
| Additional paid-in capital | 9,720,981 | 8,935,547 | |||||
| Retained Earnings | 3,420,067 | 720,718 | |||||
| Total Stockholders' Equity | 13,144,217 | 9,659,708 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 17,957,235 | $ | 12,869,795 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND TWELVE MONTHS ENDED | |||||||||||||||
| For the Three Months Ended | For the Year Ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenues, net | $ | 8,562,463 | $ | 5,751,309 | $ | 30,847,570 | $ | 26,257,522 | |||||||
| Cost of revenues | 2,395,708 | 1,727,864 | 9,467,823 | 7,615,954 | |||||||||||
| Gross profit | 6,166,755 | 4,023,445 | 21,379,747 | 18,641,568 | |||||||||||
| OPERATING EXPENSES: | |||||||||||||||
| Sales and marketing | 2,901,617 | 2,555,411 | 12,159,478 | 11,460,342 | |||||||||||
| Compensation and related taxes | 595,481 | 428,089 | 2,119,368 | 1,956,084 | |||||||||||
| Research and Development | 7,000 | — | 7,000 | — | |||||||||||
| General and administrative | 1,214,662 | 993,858 | 4,116,858 | 4,063,777 | |||||||||||
| Total Operating Expenses | 4,718,760 | 3,977,358 | 18,402,704 | 17,480,203 | |||||||||||
| INCOME FROM OPERATIONS | 1,447,995 | 46,087 | 2,977,043 | 1,161,365 | |||||||||||
| OTHER INCOME (EXPENSE): | |||||||||||||||
| Other income | 3,605 | 3,511 | 30,485 | 11,536 | |||||||||||
| Interest income | 31,922 | 39,651 | 134,718 | 139,813 | |||||||||||
| Interest expense and other finance charges | 1,435 | (1,331 | ) | (2,587 | ) | (3,898 | ) | ||||||||
| Other income (expense), net | 36,962 | 41,831 | 162,616 | 147,451 | |||||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 1,484,957 | 87,918 | 3,139,659 | 1,308,816 | |||||||||||
| Provision for income taxes | 27,831 | 333,493 | 440,310 | 453,828 | |||||||||||
| NET INCOME | $ | 1,457,126 | ($ | 245,575 | ) | $ | 2,699,349 | $ | 854,988 | ||||||
| NET INCOME PER COMMON SHARE: | |||||||||||||||
| Basic | $ | 0.21 | ($ | 0.04 | ) | $ | 0.40 | $ | 0.13 | ||||||
| Diluted | $ | 0.18 | ($ | 0.04 | ) | $ | 0.33 | $ | 0.10 | ||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||||||||||||
| Basic | 6,804,012 | 6,637,075 | 6,745,387 | 6,440,476 | |||||||||||
| Diluted | 8,290,113 | 8,274,195 | 8,256,118 | 8,217,083 | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED | |||||||
| 2026 | 2025 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net income | $ | 2,699,349 | $ | 854,988 | |||
| Adjustments to reconcile net income to net cash (used in)/provided by operating activities: | |||||||
| Depreciation and amortization | 246,723 | 148,498 | |||||
| Provision/(Recovery) for credit losses | 79,541 | (4,519 | ) | ||||
| Reversal of inventory obsolescence | — | (46,895 | ) | ||||
| Stock-based compensation and stock option expense | 785,160 | 1,108,934 | |||||
| Gain on forgiveness of account payable | — | (218,699 | ) | ||||
| Deferred income taxes | (255,221 | ) | 187,922 | ||||
| Change in operating assets and liabilities: | |||||||
| Accounts receivable | (3,824,562 | ) | (489,591 | ) | |||
| Inventory | (1,885,970 | ) | 907,260 | ||||
| Prepaid expenses and other current assets | 235,755 | (142,668 | ) | ||||
| Accounts payable | 1,122,472 | 117,677 | |||||
| Other current liabilities | 1,209,551 | (71,699 | ) | ||||
| Contract liabilities | (422,433 | ) | (422,547 | ) | |||
| (9,635 | ) | 1,928,661 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchases of intangibles | (130,964 | ) | (180,815 | ) | |||
| Purchases of property and equipment | (79,385 | ) | (213,483 | ) | |||
| (210,349 | ) | (394,298 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Repayment of note payable | (140,229 | ) | (6,365 | ) | |||
| Advances from a related party | 5,939,172 | 6,950,210 | |||||
| Repayments from a related party | (5,886,773 | ) | (6,962,230 | ) | |||
| (87,830 | ) | (18,385 | ) | ||||
| (307,814 | ) | 1,515,978 | |||||
| CASH AND CASH EQUIVALENTS - Beginning of year | 4,769,854 | 3,253,876 | |||||
| CASH AND CASH EQUIVALENTS - End of year | $ | 4,462,040 | $ | 4,769,854 | |||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||
| Cash paid during the year for: | |||||||
| Interest | $ | 3,757 | $ | 3,736 | |||
| Income taxes | $ | 317,752 | $ | 137,273 | |||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||||
| Initial recognition of right of use assets recognized as lease liability | $ | — | $ | 767,269 | |||
Conference Call
Questions may be submitted in advance to investors@goaxil.com
About AXIL Brands
AXIL Brands (NYSE American: AXIL) is an emerging global consumer products company. The Company is a manufacturer and marketer of premium hearing enhancement and protection products, including ear plugs, earmuffs, and ear buds, under the AXIL® brand, premium hair and skincare products under its in-house Reviv3® brand - selling products in the United States, Canada, the European Union, and throughout Asia and provides marketing services to third-party brands.
To learn more, please visit the Company's AXIL® website at www.axilbrands.com and its Reviv3® website at www.reviv3.com
Forward-Looking Statements
This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “anticipate,” “believe,” “expect,” “continue,” “will,” “may,” “prepare,” “should,” and “focus,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause the Company’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) the Company’s ability to grow its net revenues and operations, including developing new and improved products, diversifying and expanding its distribution and retail channels, expanding the marketing services business, and growing internationally; (ii) the Company’s ability to perform in accordance with any guidance provided by management, which may differ from the Company’s actual operating results; (iii) the Company’s ability to generate sufficient revenue to support the Company’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iv) potential difficulties or delays the Company may experience in implementing its cost savings and efficiency initiatives; (v) the Company’s ability to compete effectively with other companies in its industries; (vi) the concentration of the Company’s customers, potentially increasing the negative impact to the Company by changing purchasing or selling patterns; (vii) changes in laws or regulations in the United States and/or in other major markets, such as China, in which the Company operates, including, without limitation, with respect to taxes, tariffs, trade policies or product safety, which may increase the Company’s product costs and other costs of doing business, and reduce the Company’s earnings; (viii) continued uncertainty with respect to U.S. trade policies and tariffs and potential tariff refunds; (ix) the Company’s ability to engage in acquisitions, investments, partnerships, strategic alliances or dispositions when desired; (x) the Company’s ability to successfully accelerate its supply chain transition strategy and achieve the intended benefits; and (xi) the impact of unstable market and general economic conditions on the Company’s business, financial condition and stock price, including inflationary cost pressures, the possibility of an economic recession and other macroeconomic factors, geopolitical events, and uncertainty, increased tariffs and other trade restrictions and barriers, unemployment rates, decreased discretionary consumer spending, supply chain disruptions and constraints, labor shortages, ongoing economic disruption, the Ukraine-Russia conflict and conflicts in the Middle East, and other downturns in the business cycle or the economy. There can be no assurance as to any of these matters, and potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. Other important factors that may cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company does not assume any obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.
Investor Relations:
investors@goaxil.com
Source: AXIL Brands, Inc.
