Grew Quarterly
Increased Quarterly Adjusted EBITDA of
Raises Full-Year 2026 Guidance for
Announces
Targets Further Operating-Margin Expansion Through the Cadre Operating Model and AI Initiatives
- Net sales of
$202.9 million for the third quarter; net sales of$565.4 million for the nine months endedSeptember 30, 2026 . - Gross profit margin of 43.4% for the third quarter; gross profit margin of 41.6% for the nine months ended
September 30, 2026 . - Net income of
$16.0 million , or$0.37 per diluted share, for the third quarter; net income of$29.4 million , or$0.68 per diluted share, for the nine months endedSeptember 30, 2026 . - Adjusted EBITDA of
$41.1 million for the third quarter; Adjusted EBITDA of$104.2 million for the nine months endedSeptember 30, 2026 . - Adjusted EBITDA margin of 20.2% for the third quarter; Adjusted EBITDA margin of 18.4% for the nine months ended
September 30, 2026 . - Declared quarterly cash dividend of
$0.10 per share inOctober 2026 .
"Our third-quarter results reflect strong execution across Cadre’s businesses, with double-digit organic growth and contributions from acquisitions driving a 30% increase in sales,” said
Third Quarter and Nine-Month 2026 Operating Results
For the quarter ended
For the nine months ended
For the quarter ended
Gross profit margin was 43.4% for the quarter ended
Net income was
Net income was
Cadre generated
Cadre generated
Product segment gross profit margin was 43.7% and 42.3% for the third quarter and nine months ended
Distribution segment gross profit margin was 23.4% and 22.1% for the third quarter and nine months ended
Liquidity, Cash Flows and Capital Allocation
- Cash and cash equivalents decreased by
$59.0 million from$122.9 million as ofDecember 31, 2025 to$63.9 million as ofSeptember 30, 2026 . - Total debt increased by
$62.2 million from$307.3 million as ofDecember 31, 2025 to$369.5 million as ofSeptember 30, 2026 . - Net debt (total debt net of cash and cash equivalents) increased by
$121.2 million from$184.4 million as ofDecember 31, 2025 to$305.6 million as ofSeptember 30, 2026 . - Capital expenditures totaled
$2.9 million for the third quarter and$9.3 million for the nine months endedSeptember 30, 2026 , compared with$0.6 million for the third quarter and$3.6 million for the nine months endedSeptember 30, 2025 .
Dividend
On
Increased 2026 Outlook
Cadre increased its full-year guidance and expects to generate net sales in 2026 of between
Share Repurchase Program
On
Conference Call
Management will host a conference call on
A replay of the call will be available through
About Cadre
Headquartered in
Use of Non-GAAP Measures
The Company reports its financial results in accordance with
Forward-Looking Statements
Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this press release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
(In thousands, except share and per share amounts) | |||||||
|
|
| |||||
Assets |
|
|
|
|
|
| |
Current assets |
|
|
|
|
|
| |
Cash and cash equivalents |
| $ | 63,916 |
|
| $ | 122,898 |
Restricted cash |
|
| 3,796 |
|
|
| 2,429 |
Accounts receivable, net of allowance for doubtful accounts of |
|
| 127,082 |
|
|
| 110,607 |
Inventories |
|
| 126,668 |
|
|
| 100,263 |
Prepaid expenses |
|
| 14,700 |
|
|
| 14,574 |
Other current assets |
|
| 19,938 |
|
|
| 15,095 |
Total current assets |
|
| 356,100 |
|
|
| 365,866 |
Property and equipment, net of accumulated depreciation and amortization of |
|
| 125,000 |
|
|
| 78,822 |
Operating lease assets |
|
| 24,517 |
|
|
| 19,778 |
Deferred tax assets, net |
|
| 4,875 |
|
|
| 4,816 |
Intangible assets, net |
|
| 170,899 |
|
|
| 114,984 |
|
| 233,728 |
|
|
| 181,406 | |
Other assets |
|
| 7,575 |
|
|
| 4,359 |
Total assets |
| $ | 922,694 |
|
| $ | 770,031 |
|
|
|
|
|
|
| |
Liabilities, Mezzanine Equity and Shareholders' Equity |
|
|
|
|
|
| |
Current liabilities |
|
|
|
|
|
| |
Accounts payable |
| $ | 35,365 |
|
| $ | 22,325 |
Accrued liabilities |
|
| 89,832 |
|
|
| 61,066 |
Income tax payable |
|
| 6,239 |
|
|
| 4,838 |
Current portion of long-term debt |
|
| 20,011 |
|
|
| 16,266 |
Total current liabilities |
|
| 151,447 |
|
|
| 104,495 |
Long-term debt |
|
| 349,467 |
|
|
| 290,987 |
Long-term operating lease liabilities |
|
| 18,109 |
|
|
| 15,039 |
Deferred tax liabilities |
|
| 29,432 |
|
|
| 30,058 |
Other liabilities |
|
| 7,457 |
|
|
| 11,648 |
Total liabilities |
|
| 555,912 |
|
|
| 452,227 |
|
|
|
|
|
|
| |
Mezzanine equity |
|
|
|
|
|
| |
Preferred stock ( |
|
| — |
|
|
| — |
|
|
|
|
|
|
| |
Shareholders' equity |
|
|
|
|
|
| |
Common stock ( |
|
| 4 |
|
|
| 4 |
Additional paid-in capital |
|
| 316,619 |
|
|
| 282,570 |
Accumulated other comprehensive (loss) income |
|
| (1,134 | ) |
|
| 460 |
Accumulated earnings |
|
| 51,293 |
|
|
| 34,770 |
Total shareholders’ equity |
|
| 366,782 |
|
|
| 317,804 |
Total liabilities, mezzanine equity and shareholders' equity |
| $ | 922,694 |
|
| $ | 770,031 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||||
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Net sales |
| $ | 202,876 |
|
| $ | 155,869 |
|
| $ | 565,431 |
|
| $ | 443,084 |
|
Cost of goods sold |
|
| 114,785 |
|
|
| 89,244 |
|
|
| 330,039 |
|
|
| 256,079 |
|
Gross profit |
|
| 88,091 |
|
|
| 66,625 |
|
|
| 235,392 |
|
|
| 187,005 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative |
|
| 58,877 |
|
|
| 45,627 |
|
|
| 170,930 |
|
|
| 132,509 |
|
Restructuring and transaction costs |
|
| 863 |
|
|
| 2,216 |
|
|
| 4,158 |
|
|
| 6,240 |
|
Related party expense |
|
| — |
|
|
| 108 |
|
|
| 2,000 |
|
|
| 1,345 |
|
Total operating expenses |
|
| 59,740 |
|
|
| 47,951 |
|
|
| 177,088 |
|
|
| 140,094 |
|
Operating income |
|
| 28,351 |
|
|
| 18,674 |
|
|
| 58,304 |
|
|
| 46,911 |
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
|
| (5,405 | ) |
|
| (3,028 | ) |
|
| (14,695 | ) |
|
| (8,849 | ) |
Other income (expense), net |
|
| 984 |
|
|
| (802 | ) |
|
| 66 |
|
|
| 6,599 |
|
Total other expense, net |
|
| (4,421 | ) |
|
| (3,830 | ) |
|
| (14,629 | ) |
|
| (2,250 | ) |
Income before provision for income taxes |
|
| 23,930 |
|
|
| 14,844 |
|
|
| 43,675 |
|
|
| 44,661 |
|
Provision for income taxes |
|
| (7,945 | ) |
|
| (3,903 | ) |
|
| (14,308 | ) |
|
| (12,261 | ) |
Net income |
| $ | 15,985 |
|
| $ | 10,941 |
|
| $ | 29,367 |
|
| $ | 32,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.37 |
|
| $ | 0.27 |
|
| $ | 0.69 |
|
| $ | 0.80 |
|
Diluted |
| $ | 0.37 |
|
| $ | 0.27 |
|
| $ | 0.68 |
|
| $ | 0.79 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 42,867,048 |
|
|
| 40,666,861 |
|
|
| 42,746,081 |
|
|
| 40,649,339 |
|
Diluted |
|
| 43,468,634 |
|
|
| 40,977,677 |
|
|
| 43,410,498 |
|
|
| 40,964,737 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
|
| Nine Months Ended | ||||||
|
| 2026 |
| 2025 | ||||
Cash Flows From Operating Activities: |
|
|
|
|
|
| ||
Net income |
| $ | 29,367 |
|
| $ | 32,400 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 18,335 |
|
|
| 13,908 |
|
Amortization of original issue discount and debt issue costs |
|
| 664 |
|
|
| 1,075 |
|
Amortization of inventory step-up |
|
| 5,076 |
|
|
| 826 |
|
Deferred income taxes |
|
| (1,312 | ) |
|
| (4,163 | ) |
Stock-based compensation |
|
| 9,952 |
|
|
| 6,840 |
|
Remeasurement of contingent consideration |
|
| 6,051 |
|
|
| 1,489 |
|
Recoveries from accounts receivable |
|
| (171 | ) |
|
| (190 | ) |
Unrealized foreign exchange transaction loss (gain) |
|
| 273 |
|
|
| (2,275 | ) |
Other loss |
|
| 971 |
|
|
| 268 |
|
Changes in operating assets and liabilities, net of impact of acquisitions: |
|
|
|
|
|
| ||
Accounts receivable |
|
| (6,235 | ) |
|
| 19,360 |
|
Inventories |
|
| (6,322 | ) |
|
| (14,748 | ) |
Prepaid expenses and other assets |
|
| (3,847 | ) |
|
| 4,607 |
|
Accounts payable and other liabilities |
|
| 14,783 |
|
|
| (16,942 | ) |
Net cash provided by operating activities |
|
| 67,585 |
|
|
| 42,455 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
| ||
Purchase of property and equipment |
|
| (9,204 | ) |
|
| (3,582 | ) |
Proceeds from disposition of property and equipment |
|
| — |
|
|
| 6 |
|
Business acquisitions, net of cash acquired |
|
| (164,769 | ) |
|
| (89,590 | ) |
Other |
|
| (650 | ) |
|
| — |
|
Net cash used in investing activities |
|
| (174,623 | ) |
|
| (93,166 | ) |
Cash Flows From Financing Activities: |
|
|
|
|
|
| ||
Proceeds from revolving credit facilities |
|
| 82,500 |
|
|
| — |
|
Payments on revolving credit facilities |
|
| (82,500 | ) |
|
| — |
|
Proceeds from term loans |
|
| 75,000 |
|
|
| 97,500 |
|
Principal payments on term loans |
|
| (13,101 | ) |
|
| (9,723 | ) |
Taxes paid in connection with employee stock transactions |
|
| (1,262 | ) |
|
| (1,185 | ) |
Proceeds from exercise of stock options |
|
| 2,157 |
|
|
| — |
|
Dividends distributed |
|
| (12,844 | ) |
|
| (11,584 | ) |
Other |
|
| 176 |
|
|
| 344 |
|
Net cash provided by financing activities |
|
| 50,126 |
|
|
| 75,352 |
|
Effect of foreign exchange rates on cash, cash equivalents and restricted cash |
|
| (703 | ) |
|
| 1,301 |
|
Change in cash, cash equivalents and restricted cash |
|
| (57,615 | ) |
|
| 25,942 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
| 125,327 |
|
|
| 124,933 |
|
Cash, cash equivalents and restricted cash, end of period |
| $ | 67,712 |
|
| $ | 150,875 |
|
Supplemental Disclosure of Cash Flows Information: |
|
|
|
|
|
| ||
Cash paid for income taxes, net |
| $ | 12,441 |
|
| $ | 22,545 |
|
Cash paid for interest |
| $ | 15,876 |
|
| $ | 13,075 |
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
| ||
Accruals and accounts payable for capital expenditures |
| $ | 131 |
|
| $ | 16 |
|
Non-cash consideration |
| $ | 31,647 |
|
| $ | — |
|
SEGMENT INFORMATION | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands) | |||||||||||||
| Three Months Ended | ||||||||||||
|
|
|
|
| Reconciling |
|
| ||||||
| Product | Distribution | Items(1) | Total | |||||||||
Net sales | $ | 188,748 | $ | 23,633 | $ | (9,505 | ) | $ | 202,876 | ||||
Cost of goods sold |
| 106,179 |
| 18,111 |
| (9,505 | ) |
| 114,785 | ||||
Gross profit | $ | 82,569 | $ | 5,522 | $ | — |
| $ | 88,091 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Three Months Ended | |||||||||||
|
|
|
|
|
|
|
| Reconciling |
|
|
| ||
|
| Product |
| Distribution |
| Items(1) |
| Total | |||||
Net sales |
| $ | 138,789 |
| $ | 26,483 |
| $ | (9,403 | ) |
| $ | 155,869 |
Cost of goods sold |
|
| 77,862 |
|
| 20,843 |
|
| (9,461 | ) |
|
| 89,244 |
Gross profit |
| $ | 60,927 |
| $ | 5,640 |
| $ | 58 |
|
| $ | 66,625 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Nine Months Ended | |||||||||||
|
|
|
|
|
|
|
| Reconciling |
|
|
| ||
|
| Product |
| Distribution |
| Items(1) |
| Total | |||||
Net sales |
| $ | 519,426 |
| $ | 71,032 |
| $ | (25,027 | ) |
| $ | 565,431 |
Cost of goods sold |
|
| 299,711 |
|
| 55,355 |
|
| (25,027 | ) |
|
| 330,039 |
Gross profit |
| $ | 219,715 |
| $ | 15,677 |
| $ | — |
|
| $ | 235,392 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Nine Months Ended | |||||||||||
|
|
|
|
|
|
|
| Reconciling |
|
|
| ||
|
| Product |
| Distribution |
| Items(1) |
| Total | |||||
Net sales |
| $ | 391,659 |
| $ | 79,853 |
| $ | (28,428 | ) |
| $ | 443,084 |
Cost of goods sold |
|
| 222,189 |
|
| 62,293 |
|
| (28,403 | ) |
|
| 256,079 |
Gross profit |
| $ | 169,470 |
| $ | 17,560 |
| $ | (25 | ) |
| $ | 187,005 |
| _______________________ | ||
| (1) | Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments. | |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
|
| Year ended |
| Three Months Ended |
| Nine Months Ended |
| Last Twelve | |||||||||||||||
|
|
|
|
| Months | ||||||||||||||||||
|
| 2025 |
| 2026 |
| 2025 |
| 2026 |
| 2025 |
| ||||||||||||
Net income |
| $ | 44,139 |
|
| $ | 15,985 |
|
| $ | 10,941 |
| $ | 29,367 |
|
| $ | 32,400 |
|
| $ | 41,106 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation and amortization |
|
| 18,633 |
|
|
| 6,436 |
|
|
| 5,376 |
|
| 18,335 |
|
|
| 13,908 |
|
|
| 23,060 |
|
Interest expense, net |
|
| 12,480 |
|
|
| 5,405 |
|
|
| 3,028 |
|
| 14,695 |
|
|
| 8,849 |
|
|
| 18,326 |
|
Provision for income taxes |
|
| 18,187 |
|
|
| 7,945 |
|
|
| 3,903 |
|
| 14,308 |
|
|
| 12,261 |
|
|
| 20,234 |
|
EBITDA |
| $ | 93,439 |
|
| $ | 35,771 |
|
| $ | 23,248 |
| $ | 76,705 |
|
| $ | 67,418 |
|
| $ | 102,726 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring and transaction costs(1) |
|
| 8,696 |
|
|
| 863 |
|
|
| 2,216 |
|
| 6,158 |
|
|
| 7,240 |
|
|
| 7,614 |
|
Other (income) expense, net(2) |
|
| (7,455 | ) |
|
| (984 | ) |
|
| 802 |
|
| (66 | ) |
|
| (6,599 | ) |
|
| (922 | ) |
Stock-based compensation expense(3) |
|
| 12,239 |
|
|
| 5,066 |
|
|
| 2,447 |
|
| 9,952 |
|
|
| 6,840 |
|
|
| 15,351 |
|
Stock-based compensation payroll tax expense(4) |
|
| 1,566 |
|
|
| 16 |
|
|
| — |
|
| 146 |
|
|
| 92 |
|
|
| 1,620 |
|
Amortization of inventory step-up(5) |
|
| 1,296 |
|
|
| 155 |
|
|
| 470 |
|
| 5,076 |
|
|
| 826 |
|
|
| 5,546 |
|
Contingent consideration expense(6) |
|
| 1,927 |
|
|
| 185 |
|
|
| 632 |
|
| 6,051 |
|
|
| 1,489 |
|
|
| 6,489 |
|
Impairment expense(7) |
|
| — |
|
|
| — |
|
|
| — |
|
| 148 |
|
|
| — |
|
|
| 148 |
|
Adjusted EBITDA |
| $ | 111,708 |
|
| $ | 41,072 |
|
| $ | 29,815 |
| $ | 104,170 |
|
| $ | 77,306 |
|
| $ | 138,572 |
|
Adjusted EBITDA margin(8) |
|
| 18.5 |
| % |
| 20.2 |
| % |
| 19.1 | % |
| 18.4 |
| % |
| 17.4 |
| % |
|
| |
| _______________________ | ||
(1) | Reflects the “Restructuring and transaction costs” line item on our condensed consolidated statements of operations, which primarily includes transaction costs composed of legal and consulting fees. In addition, this line item reflects a | |
(2) | Reflects the “Other income (expense), net” line item on our condensed consolidated statements of operations and primarily includes transaction gains and losses due to fluctuations in foreign currency exchange rates. | |
(3) | Reflects compensation expense related to equity classified stock-based compensation plans. | |
(4) | Reflects payroll taxes associated with vested stock-based compensation awards. | |
(5) | Reflects amortization expense related to the step-up inventory adjustment recorded as a result of acquisitions. | |
(6) | Reflects contingent consideration expense related to the acquisition of ICOR for all periods presented and TYR for the 2026 periods presented. | |
(7) | Reflects non-cash write-down of individual fixed assets. | |
(8) | Reflects adjusted EBITDA divided by net sales for the relevant periods. | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261104725776/en/
203-550-7148
gray.hudkins@cadre-holdings.com
Investor Relations:
212-477-8438 / 212-227-7098
Source: