This news release contains forward-looking information about expected future events that is subject to risks and assumptions set out in the “Cautionary Statement on Forward-Looking Information” below. All figures are in
President and CEO,
Second Quarter 2026 Highlights
Operations
- Production: In the second quarter 2026, consolidated gold production was 70,727 ounces, including 38,175 ounces from the
Mount Milligan Mine (“Mount Milligan”) and 32,552 ounces from the Öksüt Mine (“Öksüt”). The Company has increased its 2026 gold production guidance for Öksüt to between 120,000 and 135,000 ounces, from the previous range of 110,000 to 125,000 ounces. As a result, 2026 consolidated gold production guidance has been increased to 260,000 to 290,000 ounces, up from the previous range of 250,000 to 280,000 ounces. Copper production in the quarter was 13.1 million pounds. The Company remains on track to achieve its 2026 copper production guidance of 50 to 60 million pounds. - Sales: Second quarter 2026 gold sales were 72,114 ounces at an average realized gold price of
$3,437 per ounce and copper sales were 13.4 million pounds at an average realized copper price of$5.30 per pound. The average realized gold and copper prices include the impact of theMount Milligan streaming agreement withRGLD Gold AG and Royal Gold, Inc. (collectively “Royal Gold”). - Costs: Second quarter 2026 consolidated gold production costs were
$1,456 per ounce and all-in sustaining costs (“AISC”) on a by-product basisNG were$1,707 per ounce. The Company remains well positioned to achieve its 2026 guidance for consolidated AISC on a by-product basisNG of$1,650 to$1,750 per ounce. - Capital expendituresNG: Second quarter 2026 additions to property, plant, and equipment (“PP&E”) and capital expendituresNG were
$133.5 million and$120.3 million , respectively. Sustaining capital expendituresNG in the second quarter 2026 were$39.3 million mainly related to construction at the existing tailings storage facility (“TSF”) and equipment purchases atMount Milligan . Non-sustaining capital expendituresNG in the second quarter were$81.0 million related mainly to the development of theThompson Creek Mine (“Thompson Creek”) and theGoldfield Project (“Goldfield”).
Financial
- Net earnings: Second quarter 2026 net earnings were
$72.1 million , or$0.37 per share, and adjusted net earningsNG were$79.3 million or$0.40 per share. Key adjustments to net earnings, net of tax, include$8.1 million of deferred income tax adjustments reflecting the impact of foreign exchange rate movements on deferred income taxes atMount Milligan , and$2.1 million of unrealized gain on the re-measurement of the sale of the Company’s interest in theGreenstone Gold Mines Partnership in 2021. For additional adjustments refer to the “Non-GAAP and Other Financial Measures” disclosure at the end of this news release. - Cash provided by operating activities and free cash flowNG: In the second quarter 2026, cash provided by operating activities before working capital and income taxes paid was
$161.7 million . After working capital and income taxes paid, cash provided by operating activities was$66.2 million and free cash flowNG deficit was$23.0 million . This includes$117.6 million of cash provided by mine operations and$89.1 million of free cash flowNG atMount Milligan and$15.8 million of cash provided by mine operations and$10.5 million of free cash flowNG at Öksüt. This was partially offset by capital expendituresNG atThompson Creek . Lower free cash flow at Öksüt during the quarter was the result of routine statutory tax and annual royalty payments in Türkiye. - Cash and cash equivalents: As at
June 30, 2026 , total liquidity was$850.9 million , comprised of a cash balance of$450.9 million and$400.0 million available under an undrawn corporate credit facility. OnJuly 15, 2026 , Centerra amended its revolving credit facility (the “Credit Facility”), increasing the available commitment to$600 million and extending the maturity toJuly 2030 . As a result, liquidity increased to$1,050 million , based on theJune 30, 2026 cash balance. - Returning capital to shareholders: Under Centerra’s normal course issuer bid (“NCIB”) program, the Company repurchased 2,924,400 common shares in the second quarter 2026, for total consideration of
$49.7 million . The Company’s board of directors has approved up to$200 million of share repurchases for the full year 2026, of which,$72.2 million has been completed in the first six months of the year. Centerra believes that the NCIB continues to provide the Company with flexibility to strategically deploy cash in line with its capital allocation priorities, subject to market conditions, while maintaining the financial capacity to invest in future growth. A quarterly dividend ofC$0.07 per common share was declared for a total of$10.0 million in the second quarter.
Events Subsequent to Quarter End
- Extension and increase of Centerra’s corporate credit facility: On
July 15, 2026 , Centerra amended its Credit Facility to increase its capacity to$600 million , up from$400 million previously, with an extended maturity date ofJuly 15, 2030 and more favourable pricing. As atJuly 28, 2026 , the Credit Facility remains undrawn and provides additional financial flexibility to support general corporate purposes, including working capital, investments, potential acquisitions, and capital expenditures. For additional details, refer to the news release published onJuly 15, 2026 titled “Centerra Gold Announces Extension and Increase of its Corporate Credit Facility”. - Appointment of Executive Vice President and Chief Operating Officer:
Kelly Strong has been appointed Executive Vice President and Chief Operating Officer, effectiveAugust 17, 2026 .Mike Sylvestre , who has served as Interim Chief Operating Officer sinceMarch 2026 , will assist with an orderly transition intoSeptember 2026 before departing the Company.Mr. Strong has more than 30 years of global mining experience, having held senior operational leadership positions with The Mosaic Company, Nyrstar andVale Inco , where he led large-scale mining, processing and integrated operations acrossNorth America and internationally. In this role,Mr. Strong will oversee Centerra’s global operating portfolio and advance the Company’s operational priorities and execute its long-term growth strategy.
Overview of
| ($millions, except as noted) | Three months ended | Six months ended | ||||||||||
| 2026 | 2025 | % Change | 2026 | 2025 | % Change | |||||||
| Financial Highlights | ||||||||||||
| Revenue | 442.7 | 288.3 | 54 | % | 927.4 | 587.8 | 58 | % | ||||
| Production costs | 251.4 | 174.9 | 44 | % | 505.6 | 373.7 | 35 | % | ||||
| Depreciation, depletion, and amortization ("DDA") | 32.3 | 26.0 | 24 | % | 65.2 | 50.1 | 30 | % | ||||
| Earnings from mine operations | 159.0 | 87.4 | 82 | % | 356.6 | 164.0 | 117 | % | ||||
| Net earnings | 72.1 | 68.6 | 5 | % | 151.5 | 99.0 | 53 | % | ||||
| Adjusted net earnings(1) | 79.3 | 52.7 | 50 | % | 167.5 | 79.0 | 112 | % | ||||
| Adjusted EBITDA(1) | 157.5 | 86.8 | 81 | % | 327.3 | 162.5 | 101 | % | ||||
| Cash provided by operating activities | 66.2 | 25.3 | 162 | % | 186.3 | 83.9 | 122 | % | ||||
| Free cash flow (deficit)(1) | (23.0 | ) | (25.6 | ) | 10 | % | 26.1 | (15.5 | ) | 268 | % | |
| Additions to property, plant and equipment (“PP&E”) | 133.5 | 55.6 | 140 | % | 235.2 | 123.7 | 90 | % | ||||
| Capital expenditures - total(1) | 120.3 | 53.9 | 123 | % | 189.6 | 100.8 | 88 | % | ||||
| Sustaining capital expenditures(1) | 39.3 | 25.8 | 52 | % | 51.8 | 43.8 | 18 | % | ||||
| Non-sustaining capital expenditures(1) | 81.0 | 28.1 | 188 | % | 137.8 | 57.0 | 142 | % | ||||
| Net earnings per common share - $/share basic(2) | 0.37 | 0.33 | 12 | % | 0.76 | 0.48 | 58 | % | ||||
| Adjusted net earnings per common share - $/share basic(1)(2) | 0.40 | 0.26 | 54 | % | 0.84 | 0.38 | 121 | % | ||||
| Operating highlights | ||||||||||||
| Gold produced (oz) | 70,727 | 63,311 | 12 | % | 138,728 | 122,690 | 13 | % | ||||
| Gold sold (oz) | 72,114 | 61,335 | 18 | % | 145,049 | 122,466 | 18 | % | ||||
| Average market gold price ($/oz) | 4,506 | 3,280 | 37 | % | 4,693 | 3,070 | 53 | % | ||||
| Average realized gold price ($/oz )(3) | 3,437 | 2,793 | 23 | % | 3,807 | 2,674 | 42 | % | ||||
| Copper produced (000s lbs) | 13,145 | 12,437 | 6 | % | 27,296 | 24,084 | 13 | % | ||||
| Copper sold (000s lbs) | 13,373 | 12,103 | 10 | % | 28,245 | 24,244 | 17 | % | ||||
| Average market copper price ($/lb) | 6.05 | 4.32 | 40 | % | 5.93 | 4.28 | 39 | % | ||||
| Average realized copper price ($/lb)(3) | 5.30 | 3.62 | 46 | % | 4.87 | 3.71 | 31 | % | ||||
| Molybdenum roasted (000 lbs) | 3,675 | 3,165 | 16 | % | 4,960 | 6,199 | (20 | ) | % | |||
| Molybdenum sold (000s lbs) | 3,761 | 3,076 | 22 | % | 7,468 | 7,320 | 2 | % | ||||
| Average market molybdenum price ($/lb) | 29.63 | 20.72 | 43 | % | 26.90 | 20.62 | 30 | % | ||||
| Average realized molybdenum price ($/lb)(3) | 29.73 | 21.43 | 39 | % | 27.53 | 21.52 | 28 | % | ||||
| Unit costs | ||||||||||||
| Gold production costs ($/oz)(4) | 1,456 | 1,308 | 11 | % | 1,553 | 1,290 | 20 | % | ||||
| All-in sustaining costs on a by-product basis ($/oz)(1)(4) | 1,707 | 1,652 | 3 | % | 1,705 | 1,572 | 8 | % | ||||
| Gold - All-in sustaining costs on a co-product basis ($/oz)(1)(4) | 2,021 | 1,866 | 8 | % | 2,077 | 1,804 | 15 | % | ||||
| Copper production costs ($/lb)(4) | 2.59 | 2.06 | 26 | % | 2.40 | 2.15 | 12 | % | ||||
| Copper - All-in sustaining costs on a co-product basis ($/lb)(1)(4) | 3.61 | 2.53 | 43 | % | 2.98 | 2.54 | 17 | % | ||||
| (1) | Non-GAAP financial measure. See discussion under “Non-GAAP and Other Financial Measures”. |
| (2) | As at |
| (3) | This supplementary financial measure within the meaning of National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure (“NI 51-112”) is calculated as a ratio of revenue from the consolidated financial statements and units of metal sold and includes the impact from the Mount Milligan Streaming Agreement (defined below), copper hedges and mark-to-market adjustments on metal sold not yet finally settled |
| (4) | All per unit costs metrics are expressed on a metal sold basis. |
2026 Guidance – Gold and Copper Assets
| Units | 2026 Guidance | Six Months Ended June 30, 2026 | 2026 Guidance - Previous | |||
| Production | ||||||
| Total gold production(1) | (koz) | 260 | - | 290 | 139 | 250 - 280 |
| (koz) | 140 | - | 155 | 68 | ||
| Öksüt Mine | (koz) | 120 | - | 135 | 71 | 110 - 125 |
| Total copper production(2)(3)(4) | (Mlb) | 50 | - | 60 | 27 | |
| Unit Costs(5) | ||||||
| Gold production costs(1) | ($/oz) | 1,500 | - | 1,600 | 1,553 | |
| ($/oz) | 1,450 | - | 1,550 | 1,522 | ||
| Öksüt Mine | ($/oz) | 1,650 | - | 1,750 | 1,584 | |
| All-in sustaining costs on a by-product basisNG(1)(4) | ($/oz) | 1,650 | - | 1,750 | 1,705 | |
| ($/oz) | 1,200 | - | 1,300 | 1,172 | ||
| Öksüt Mine | ($/oz) | 1,850 | - | 1,950 | 1,790 | |
| Capital Expenditures | ||||||
| Additions to PP&E | ($M) | 205 | - | 250 | 116.1 | 175 - 220 |
| ($M) | 130 | - | 150 | 81.4 | ||
| Öksüt Mine | ($M) | 10 | - | 20 | 11.6 | |
| ($M) | 60 | - | 70 | 18.7 | 30 - 40 | |
| ($M) | 5 | - | 10 | 4.4 | ||
| Total Capital ExpendituresNG | ($M) | 185 | - | 230 | 96.3 | 155 - 200 |
| Sustaining Capital ExpendituresNG | ($M) | 85 | - | 105 | 50.9 | |
| ($M) | 80 | - | 90 | 44.2 | ||
| Öksüt Mine | ($M) | 5 | - | 15 | 6.7 | |
| Non-sustaining Capital ExpendituresNG | ($M) | 100 | - | 125 | 45.4 | 70 - 95 |
| ($M) | 35 | - | 45 | 22.3 | ||
| ($M) | 60 | - | 70 | 18.7 | 30 - 40 | |
| ($M) | 5 | - | 10 | 4.4 | ||
| Other Items | ||||||
| Current income tax and BC mineral tax expense(1) | ($M) | 111 | - | 133 | 76.8 | |
| ($M) | 6 | - | 8 | 6.3 | ||
| Öksüt Mine | ($M) | 105 | - | 125 | 70.5 | |
| Depreciation, depletion and amortization | ($M) | 90 | - | 110 | 62.9 | |
| ($M) | 40 | - | 50 | 30.7 | ||
| Öksüt Mine | ($M) | 50 | - | 60 | 32.2 | |
| Evaluation Costs | ($M) | 18 | - | 25 | 7.4 | |
| Care and Maintenance - | ($M) | 13 | - | 15 | 7.2 | |
| Reclamation Costs - | ($M) | 2 | - | 4 | — | |
| Corporate and administration costs(6) | ($M) | 29 | - | 33 | 20.7 | |
| (1) | Consolidated Centerra figures. |
| (2) | |
| (3) | Gold production for 2026 at the |
| (4) | Unit costs include a credit for forecasted copper sales treated as by-product for all-in sustaining costsNG. Production for copper and gold reflects estimated metallurgical losses resulting from handling of the concentrate and metal deductions levied by smelters. |
| (5) | Units noted as ($/oz) relate to gold ounces. |
| (6) | Excludes share based compensation. |
2026 Guidance – US Moly
| Units | 2026 Guidance | Six Months Ended | |||
| Production - Langeloth Facility | |||||
| Total molybdenum roasted | Mlbs | 11 | - | 13 | 5.0 |
| Total molybdenum sold | Mlbs | 15 | - | 17 | 7.5 |
| Costs and Profitability - Langeloth Facility | |||||
| Net earnings | ($M) | 2 | - | 7 | (3.4) |
| Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”)NG | ($M) | 7 | - | 12 | 2.4 |
| Capital Expenditures | |||||
| Additions to PP&E | ($M) | 208 | - | 240 | 119.0 |
| ($M) | 205 | - | 235 | 118.1 | |
| Langeloth Facility | ($M) | 3 | - | 5 | 0.9 |
| Total capital expendituresNG | ($M) | 193 | - | 225 | 93.3 |
| Non-sustaining capital expendituresNG - | ($M) | 190 | - | 220 | 92.4 |
| Sustaining capital expendituresNG - Langeloth Facility | ($M) | 3 | - | 5 | 0.9 |
| Other Items | |||||
| Depreciation, depletion and amortization - Langeloth Facility | ($M) | 4 | - | 6 | 2.3 |
2026 Guidance – Global Exploration and Evaluation Projects
| Units | 2026 Guidance | Six Months Ended | |||
| Project Exploration and Evaluation Costs | |||||
| Exploration Costs | ($M) | 40 | - | 50 | 15.1 |
| Brownfield Exploration | ($M) | 20 | - | 25 | 5.7 |
| Greenfield and Generative Exploration | ($M) | 20 | - | 25 | 9.4 |
Gold production costs in the second quarter 2026 were
Sustaining capital expendituresNG at
In the second quarter of 2026,
The
In
Öksüt
Öksüt produced 32,552 ounces of gold in the second quarter of 2026, higher than planned due to higher grades and enhanced operating practices. Reflecting Öksüt’s strong operational performance in the first half of 2026, the Company has increased its 2026 gold production guidance for the mine by 9%, at the midpoint, to 120,000 to 135,000 ounces, from its previous range of 110,000 to 125,000 ounces. During the quarter, mining activities were focused on phase 5 and phase 6 of the Keltepe pit. A total of 4.7 million tonnes of ore and waste were mined in the quarter and 1.2 million tonnes were stacked at an average grade of 1.25 g/t.
At Öksüt, gold production costs and AISC on a by-product basisNG for the second quarter 2026 were
In the second quarter 2026, sustaining capital expendituresNG at Öksüt were
Öksüt delivered cash flow from mine operations of
In
Centerra continues work on a Life of Mine Optimization study at Öksüt to evaluate the asset’s full potential, including the incremental production potential of residual leaching of the heap leach facility and the inclusion of low-grade oxide mineralization, outside of the current reserve pit, into the mine plan. The study will explore options to extend gold recovery from existing leach pads through improved solution management, which may enhance residual metal extraction efficiency. The study is expected in early 2027 with the Company’s year-end disclosures and will support updates to the mine’s long-term reclamation and site management plan, ensuring the operation continues to maximize metal recovery in a safe and responsible manner.
US Moly
US Moly used
The restart of
In the second quarter of 2026, non-sustaining capital expendituresNG were
The project remains in line with the total capital estimate of
Langeloth Metallurgical Facility
In the second quarter of 2026, commissioning activities continued at
A
The Company has established 2026 operating guidance for
Centerra continued to advance development activities at
In
In
Second Quarter 2026 Operating and Financial Results Webcast and Conference Call
Centerra invites you to join its second quarter 2026 conference call on
Webcast
- Participants can access the webcast at the following webcast link.
- An archive of the webcast will be available until the end of day on
October 29, 2026 .
Conference Call
- Participants can register for the conference call at the following registration link.
Upon registering, you will receive the dial-in details and a unique PIN to access the call. This process will bypass the live operator and avoid the queue. Registration will remain open until the end of the live conference call. - Participants who prefer to dial in and speak with a live operator can access the call by dialing 1-833-821-3536 or 647-846-2628. It is recommended that you call 10 minutes before the scheduled start time.
- After the call, an audio recording will be made available via telephone for one month, until the end of day
August 29, 2026 . The recording can be accessed by dialing 1-855-669-9658 or 412-317-0088 and using the access code 8809710. In addition, the webcast will be archived on Centerra’s website at: https://www.centerragold.com/investor-relations/events-and-presentations/. - Presentation slides will be available on Centerra’s website at www.centerragold.com.
For detailed information on the results contained within this release, please refer to the Company’s Management’s Discussion and Analysis ("MD&A") and financial statements for the three months ended
About Centerra
For more information:
Vice President, Investor Relations & Corporate Communications
(416) 204-3780
lisa.wilkinson@centerragold.com
Additional information on Centerra is available on the Company’s website at www.centerragold.com, on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact contained or incorporated by reference in this document, which address events, results, outcomes or developments that the Company expects to occur are, or may be deemed to be, forward-looking information or forward-looking statements within the meaning of certain securities laws, including the provisions of the Securities Act (
Such statements include, but may not be limited to: statements regarding 2026 guidance, outlook and expectations, including, but not limited to, production, sales, costs, capital expenditures, life of mine, grade profiles, cash flow, care and maintenance, PP&E and reclamation costs, recoveries, processing, inflation, depreciation, depletion and amortization, taxes and annual royalty payments; the ability of the Company to finance the majority of expenditures and capital requirements from the cash flows provided by the
The Company cautions that forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company at the time of making such statements, are inherently subject to significant business, economic, technical, legal, geopolitical and competitive uncertainties and contingencies, which may prove to be incorrect. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Risk factors that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements in this document include, but are not limited to: (A) strategic, legal, planning and other risks, including: political risks associated with the Company’s operations in Türkiye, the
There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans relating to the future. All of the forward-looking statements made in this document are qualified by these cautionary statements and those made in our other filings with the securities regulators of
The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether written or oral, or whether as a result of new information, future events or otherwise, except as required by applicable law.
Other Information
Non-GAAP and Other Financial Measures
This document contains “specified financial measures” within the meaning of NI 52-112, specifically the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures described below. Management believes that the use of these measures assists analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold and copper, understanding the economics of gold and copper mining, assessing operating performance, the Company’s ability to generate free cash flow from current operations and on an overall Company basis, and for planning and forecasting of future periods. However, the measures have limitations as analytical tools as they may be influenced by the point in the life cycle of a specific mine and the level of additional exploration or other expenditures a company has to make to fully develop its properties. The specified financial measures used in this document do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the
Definitions
The following is a description of the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures used in this document:
- All-in sustaining costs on a by-product basis per ounce is a non-GAAP ratio calculated as all-in sustaining costs on a by-product basis divided by ounces of gold sold. All-in sustaining costs on a by-product basis is a non-GAAP financial measure calculated as the aggregate of production costs as recorded in the consolidated statements of earnings, refining and transport costs, the cash component of capitalized stripping and sustaining capital expenditures, lease payments related to sustaining assets, corporate general and administrative expenses, accretion expenses, asset retirement depletion expenses, copper and silver revenue and the associated impact of hedges of by-product sales revenue. When calculating all-in sustaining costs on a by-product basis, all revenue received from the sale of copper from the
Mount Milligan Mine , as reduced by the effect of the copper stream, is treated as a reduction of costs incurred. A reconciliation of all-in sustaining costs on a by-product basis to the nearest IFRS measure is set out below. Management uses these measures to monitor the cost management effectiveness of each of its operating mines. - All-in sustaining costs on a co-product basis per ounce of gold or per pound of copper, is a non-GAAP ratio calculated as all-in sustaining costs on a co-product basis divided by ounces of gold or pounds of copper sold, as applicable. All-in sustaining costs on a co-product basis is a non-GAAP financial measure based on an allocation of production costs between copper and gold based on the conversion of copper production to equivalent ounces of gold. The Company uses a conversion ratio for calculating gold equivalent ounces for its copper sales calculated by multiplying the copper pounds sold by estimated average realized copper price and dividing the resulting figure by estimated average realized gold price. For the three and nine months ended
June 30, 2026 , 508 and 634 pounds of copper were equivalent to one ounce of gold. A reconciliation of all-in sustaining costs on a co-product basis to the nearest IFRS measure is set out below. Management uses these measures to monitor the cost management effectiveness of each of its operating mines. - Sustaining capital expenditures and Non-sustaining capital expenditures are non-GAAP financial measures. Sustaining capital expenditures are defined as those expenditures required to sustain current operations and exclude all expenditures incurred at new operations or major projects at existing operations where these projects will materially benefit the operation. Non-sustaining capital expenditures are primarily costs incurred at ‘new operations’ and costs related to ‘major projects at existing operations’ where these projects will materially benefit the operation. A material benefit to an existing operation is considered to be at least a 10% increase in annual or life of mine production, net present value, or reserves compared to the remaining life of mine of the operation. A reconciliation of sustaining capital expenditures and non-sustaining capital expenditures to the nearest IFRS measures is set out below. Management uses the distinction of the sustaining and non-sustaining capital expenditures as an input into the calculation of all-in sustaining costs per ounce and all-in costs per ounce.
- Adjusted net earnings is a non-GAAP financial measure calculated by adjusting net earnings as recorded in the consolidated statements of earnings for items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. This measure adjusts for the impact of items not associated with ongoing operations. A reconciliation of adjusted net earnings to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.
- Adjusted EBITDA is a non-GAAP financial measure calculated by adjusting net earnings as recorded in the consolidated statements of earnings by depreciation, amortization, interest, taxes and items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. A reconciliation of adjusted EBITDA to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.
- Free cash flow (deficit) is a non-GAAP financial measure calculated as cash provided by operating activities less property, plant and equipment additions. A reconciliation of free cash flow to the nearest IFRS measures is set out below. Management uses this measure to monitor the amount of cash available to reinvest in the Company and allocate for shareholder returns.
- Mining costs per tonne mined is a non-GAAP financial measure calculated by dividing the mining costs by the number of tonnes mined. Management uses these measures to monitor the cost management effectiveness of the mining process for each of its operating mines.
- Processing costs per tonne stacked is a non-GAAP financial measure calculated by dividing the processing costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the mine processing for each of its operating mines.
- Site G&A costs per tonne processed is a non-GAAP financial measure calculated by dividing the site G&A costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the site G&A process for each of its operating mines.
- On site costs per tonne processed is a non-GAAP financial measure calculated by dividing the operating expenses less changes in inventories, royalties and other costs by the number of tonnes milled or stacked. Management uses these measures to monitor the cost management effectiveness of the relevant production costs for each of its operating mines.
- Average realized gold price is a supplementary financial measure calculated by dividing the different components of gold sales (including third party sales, mark-to-market adjustments, final pricing adjustments and the fixed amount received under the Mount Milligan Mine Streaming Agreement) by the number of ounces sold. Management uses this measure to monitor its sales of gold ounces against the average market gold price.
- Average realized copper price is a supplementary financial measure calculated by dividing the different components of copper sales (including third party sales, mark-to-market adjustments, final pricing adjustments and the fixed amount received under the Mount Milligan Mine Streaming Agreement) by the number of pounds sold. Management uses this measure to monitor its sales of copper pounds against the average market copper price.
- Average realized molybdenum price is a supplementary financial measure calculated by dividing the different components of molybdenum sales (including third party sales, mark-to-market adjustments and final pricing adjustments) by the number of pounds sold. Management uses this measure to monitor its sales of molybdenum pounds against the average market molybdenum price.
- Total liquidity is a supplementary financial measure calculated as cash and cash equivalents and amount available under the corporate credit facility. Credit facility availability is reduced by outstanding letters of credit. Management uses this measure to determine if the Company can meet all of its commitments, execute on the business plan, and to mitigate the risk of economic downturns.
Certain unit costs, including all-in sustaining costs on a by-product basis (including and excluding revenue-based taxes) per ounce, are non-GAAP ratios which include as a component certain non-GAAP financial measures including all-in sustaining costs on a by-product basis which can be reconciled as follows:
| Three months ended | ||||||||||
| Consolidated | Öksüt | |||||||||
| ($millions, unless otherwise specified) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||
| Production costs attributable to gold | 105.0 | 80.3 | 52.0 | 45.8 | 53.0 | 34.5 | ||||
| Production costs attributable to copper | 34.6 | 24.9 | 34.6 | 24.9 | — | — | ||||
| Total production costs excluding US Moly segment, as reported | 139.6 | 105.2 | 86.6 | 70.7 | 53.0 | 34.5 | ||||
| Adjust for: | ||||||||||
| Third party smelting, refining and transport costs | 3.2 | 2.5 | 2.8 | 2.3 | 0.4 | 0.2 | ||||
| By-product and co-product credits | (75.5 | ) | (46.5 | ) | (75.5 | ) | (46.5 | ) | — | — |
| Adjusted production costs | 67.3 | 61.2 | 13.9 | 26.5 | 53.4 | 34.7 | ||||
| Corporate general administrative and other costs | 8.3 | 7.5 | — | (0.2 | ) | — | 0.2 | |||
| Share-based compensation costs | 1.1 | 2.0 | — | — | — | — | ||||
| Reclamation and remediation - accretion (operating sites) | 4.4 | 3.4 | 0.5 | 0.9 | 3.9 | 2.5 | ||||
| Sustaining capital expenditures | 38.7 | 25.3 | 33.4 | 14.7 | 5.3 | 10.6 | ||||
| Sustaining lease payments | 3.4 | 2.0 | 2.5 | 1.5 | 0.9 | 0.5 | ||||
| All-in sustaining costs on a by-product basis | 123.2 | 101.4 | 50.3 | 43.4 | 63.5 | 48.5 | ||||
| Ounces sold (000s) | 72.1 | 61.3 | 39.6 | 33.7 | 32.5 | 27.6 | ||||
| Pounds sold (millions) | 13.4 | 12.1 | 13.4 | 12.1 | — | — | ||||
| Gold production costs ($/oz) | 1,456 | 1,308 | 1,314 | 1,356 | 1,628 | 1,250 | ||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,707 | 1,652 | 1,269 | 1,286 | 1,952 | 1,755 | ||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 2,021 | 1,866 | 1,841 | 1,675 | 1,952 | 1,755 | ||||
| Copper production costs ($/pound) | 2.59 | 2.06 | 2.59 | 2.06 | n/a | n/a | ||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 3.61 | 2.53 | 3.61 | 2.53 | n/a | n/a | ||||
| Six months ended | |||||||||||
| Consolidated | Öksüt | ||||||||||
| ($millions, unless otherwise specified) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||
| Production costs attributable to gold | 225.2 | 157.9 | 112.8 | 96.4 | 112.4 | 61.5 | |||||
| Production costs attributable to copper | 67.8 | 52.0 | 67.8 | 52.0 | — | — | |||||
| Total production costs excluding US Moly segment, as reported | 293.0 | 209.9 | 180.6 | 148.4 | 112.4 | 61.5 | |||||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 6.0 | 5.1 | 5.2 | 4.8 | 0.8 | 0.3 | |||||
| By-product and co-product credits | (150.8 | ) | (95.1 | ) | (149.1 | ) | (95.1 | ) | (1.7 | ) | — |
| Adjusted production costs | 148.2 | 119.9 | 36.7 | 58.1 | 111.5 | 61.8 | |||||
| Corporate general administrative and other costs | 20.7 | 17.1 | — | — | — | 0.4 | |||||
| Share-based compensation costs | 12.8 | 2.9 | — | — | — | — | |||||
| Reclamation and remediation - accretion (operating sites) | 8.3 | 5.9 | 1.0 | 1.5 | 7.3 | 4.4 | |||||
| Sustaining capital expenditures | 50.9 | 43.2 | 44.2 | 23.9 | 6.7 | 19.3 | |||||
| Sustaining lease payments | 6.4 | 3.5 | 4.9 | 2.6 | 1.5 | 0.9 | |||||
| All-in sustaining costs on a by-product basis | 247.3 | 192.5 | 86.8 | 86.1 | 127.0 | 86.8 | |||||
| Ounces sold (000s) | 145.1 | 122.5 | 74.1 | 70.4 | 71.0 | 52.1 | |||||
| Pounds sold (millions) | 28.2 | 24.2 | 28.2 | 24.2 | — | — | |||||
| Gold production costs ($/oz) | 1,553 | 1,290 | 1,522 | 1,371 | 1,584 | 1,181 | |||||
| All-in sustaining costs on a by-product basis ($/oz) | 1,705 | 1,572 | 1,172 | 1,224 | 1,790 | 1,665 | |||||
| Gold - All-in sustaining costs on a co-product basis ($/oz) | 2,077 | 1,804 | 1,894 | 1,629 | 1,790 | 1,665 | |||||
| Copper production costs ($/pound) | 2.40 | 2.15 | 2.40 | 2.15 | n/a | n/a | |||||
| Copper - All-in sustaining costs on a co-product basis ($/pound) | 2.98 | 2.54 | 2.98 | 2.54 | n/a | n/a | |||||
Adjusted net earnings are a non-GAAP financial measure and can be reconciled as follows:
| Three months ended | Six months ended | |||||||||||
| ($millions, except as noted) | 2026 | 2025 | 2026 | 2025 | ||||||||
| Net earnings | $ | 72.1 | $ | 68.6 | $ | 151.5 | $ | 99.0 | ||||
| Adjust for items not associated with ongoing operations: | ||||||||||||
| Unrealized (gain) loss on financial assets relating to the Additional Royal Gold Agreement | (1.3 | ) | 12.1 | 23.2 | 13.5 | |||||||
| Unrealized gain on sale of | (2.1 | ) | (15.0 | ) | (18.2 | ) | (21.6 | ) | ||||
| (Gain) loss on equity investments and other losses | (0.6 | ) | (0.5 | ) | (3.2 | ) | 0.3 | |||||
| Reclamation expense (recovery) at the Endako and Kemess Projects | 3.7 | (7.7 | ) | 2.5 | (2.9 | ) | ||||||
| Provision for expected resolution of legal matters | 3.7 | — | 3.7 | — | ||||||||
| Other (gain) loss(2) | (4.3 | ) | 6.2 | (6.4 | ) | 2.9 | ||||||
| Other deferred income tax adjustments(1) | 8.1 | (11.0 | ) | 14.4 | (12.2 | ) | ||||||
| Adjusted net earnings | $ | 79.3 | $ | 52.7 | $ | 167.5 | $ | 79.0 | ||||
| Net earnings per share - basic | $ | 0.37 | $ | 0.33 | $ | 0.76 | $ | 0.48 | ||||
| Net earnings per share - diluted | $ | 0.35 | $ | 0.32 | $ | 0.76 | $ | 0.46 | ||||
| Adjusted net earnings per share - basic | $ | 0.40 | $ | 0.26 | $ | 0.84 | $ | 0.38 | ||||
| Adjusted net earnings per share - diluted | $ | 0.39 | $ | 0.25 | $ | 0.84 | $ | 0.37 | ||||
| (1) | Income tax adjustments reflect primarily the impact of foreign currency translation on deferred income taxes at the Öksüt Mine and |
| (2) | Relates primarily to the effect of movement in foreign currency exchange rates on the reclamation provision at the |
Consolidated Adjusted EBITDA is a non-GAAP performance measure and can be reconciled as follows:
| Three months ended | Six months ended | |||||||||||
| ($millions, except as noted) | 2026 | 2025 | 2026 | 2025 | ||||||||
| Net earnings | $ | 72.1 | $ | 68.6 | $ | 151.5 | $ | 99.0 | ||||
| Adjustments: | ||||||||||||
| Income tax expense (recovery) | 54.2 | (2.2 | ) | 107.4 | 22.7 | |||||||
| Depreciation, depletion and amortization | 34.7 | 26.9 | 68.8 | 51.7 | ||||||||
| Interest income | (4.1 | ) | (5.7 | ) | (8.2 | ) | (11.1 | ) | ||||
| Finance costs | 5.2 | 4.1 | 9.9 | 8.0 | ||||||||
| Unrealized gain on sale of | (2.1 | ) | (15.0 | ) | (18.2 | ) | (21.6 | ) | ||||
| Unrealized (gain) loss on financial assets relating to the Additional Royal Gold Agreement | (1.3 | ) | 12.1 | 23.2 | 13.5 | |||||||
| Reclamation expense (recovery) at the Endako and Kemess Projects | 3.7 | (7.7 | ) | 2.5 | (2.9 | ) | ||||||
| (Gain) loss on equity investments and other losses | (0.6 | ) | (0.5 | ) | (3.2 | ) | 0.3 | |||||
| Other (gain) loss | (4.3 | ) | 6.2 | (6.4 | ) | 2.9 | ||||||
| Adjusted EBITDA | $ | 157.5 | $ | 86.8 | $ | 327.3 | $ | 162.5 | ||||
Adjusted EBITDA at the Langeloth Facility is a non-GAAP measure and can be reconciled as follows:
| Three months ended | Six months ended | |||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||
| Net earnings (loss) | $ | 0.3 | $ | (0.8 | ) | $ | (3.4 | ) | $ | (1.8 | ) | |
| Adjustments: | ||||||||||||
| Depreciation, depletion and amortization ("DDA”) | 1.2 | 1.1 | 2.3 | 2.2 | ||||||||
| Interest Income | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | ||||
| Finance costs | 0.1 | — | 0.1 | 0.1 | ||||||||
| Other(1) | 3.6 | — | 3.6 | — | ||||||||
| Adjusted EBITDA | $ | 5.1 | $ | 0.2 | $ | 2.4 | $ | 0.3 | ||||
(1) Other primarily reflects the estimated costs of resolution of legal matters
Free cash flow (deficit) is a non-GAAP financial measure and can be reconciled as follows:
| Three months ended | ||||||||||||||||||||||||||||||||||||
| Consolidated | Öksüt | US Moly | Other | |||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 66.2 | $ | 25.3 | $ | 117.6 | $ | 57.2 | $ | 15.8 | $ | (17.6 | ) | $ | (45.0 | ) | $ | (1.1 | ) | $ | (0.6 | ) | $ | (2.0 | ) | $ | (21.6 | ) | $ | (11.2 | ) | |||||
| Deduct: | ||||||||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (89.1 | ) | (50.9 | ) | (28.5 | ) | (14.4 | ) | (5.3 | ) | (10.6 | ) | (43.5 | ) | (25.8 | ) | (10.9 | ) | — | (1.0 | ) | (0.1 | ) | |||||||||||||
| Free cash flow (deficit) | $ | (23.0 | ) | $ | (25.6 | ) | $ | 89.1 | $ | 42.8 | $ | 10.5 | $ | (28.2 | ) | $ | (88.5 | ) | $ | (26.9 | ) | $ | (11.5 | ) | $ | (2.0 | ) | $ | (22.6 | ) | $ | (11.3 | ) | |||
(1) As presented in the Company’s condensed consolidated interim statements of cash flows.
| Six months ended | ||||||||||||||||||||||||||||||||||||
| Consolidated | Öksüt | US Moly | Other | |||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| Cash provided by (used in) operating activities(1) | $ | 186.3 | $ | 83.9 | $ | 242.2 | $ | 96.6 | $ | 149.6 | $ | 32.7 | $ | (120.4 | ) | $ | (7.1 | ) | $ | (5.1 | ) | $ | (3.6 | ) | $ | (80.0 | ) | $ | (34.7 | ) | ||||||
| Deduct: | ||||||||||||||||||||||||||||||||||||
| Property, plant & equipment additions(1) | (160.2 | ) | (99.5 | ) | (47.4 | ) | (26.4 | ) | (6.7 | ) | (19.3 | ) | (84.6 | ) | (53.8 | ) | (17.5 | ) | — | (4.0 | ) | — | ||||||||||||||
| Free cash flow (deficit) | $ | 26.1 | $ | (15.5 | ) | $ | 194.9 | $ | 70.2 | $ | 142.9 | $ | 13.4 | $ | (205.0 | ) | $ | (60.9 | ) | $ | (22.6 | ) | $ | (3.6 | ) | $ | (84.1 | ) | $ | (34.7 | ) | |||||
(1) As presented in the Company’s condensed consolidated interim statements of cash flows.
Sustaining capital expenditures and non-sustaining capital expenditures are non-GAAP measures and can be reconciled as follows:
| Three months ended | |||||||||||||||||||||||||||||||||
| Consolidated | Öksüt | US Moly | Other | ||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Additions to PP&E(1) | $ | 133.5 | $ | 55.6 | $ | 48.3 | $ | 16.7 | $ | 8.4 | $ | 11.9 | $ | 62.0 | $ | 26.8 | $ | 12.1 | $ | — | $ | 2.7 | $ | 0.2 | |||||||||
| Adjust for: | |||||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (0.9 | ) | 2.8 | (0.1 | ) | (0.3 | ) | (1.6 | ) | (0.5 | ) | 0.8 | 3.6 | — | — | — | — | ||||||||||||||||
| Costs capitalized to the ROU assets | (5.6 | ) | (1.1 | ) | — | — | (1.6 | ) | (0.9 | ) | (4.0 | ) | — | — | — | — | (0.2 | ) | |||||||||||||||
| Costs relating to capitalized DDA | (4.9 | ) | (2.5 | ) | — | — | — | — | (4.9 | ) | (2.5 | ) | — | — | — | — | |||||||||||||||||
| Other(2) | (1.8 | ) | (0.9 | ) | (0.3 | ) | — | 0.1 | — | (1.7 | ) | (0.9 | ) | — | — | 0.1 | — | ||||||||||||||||
| Capital expenditures | $ | 120.3 | $ | 53.9 | $ | 47.9 | $ | 16.3 | $ | 5.3 | $ | 10.6 | $ | 52.2 | $ | 27.0 | $ | 12.1 | $ | — | $ | 2.8 | $ | — | |||||||||
| Sustaining capital expenditures | 39.3 | 25.8 | 33.4 | 14.7 | 5.3 | 10.6 | 0.6 | 0.5 | — | — | — | — | |||||||||||||||||||||
| Non-sustaining capital expenditures | 81.0 | 28.1 | 14.5 | 1.6 | — | — | 51.6 | 26.5 | 12.1 | — | 2.8 | — | |||||||||||||||||||||
(1) As presented in note 17 of the Company’s condensed consolidated interim financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
| Six months ended | ||||||||||||||||||||||||||||||||||
| Consolidated | Öksüt | US Moly | Other | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Additions to PP&E(1) | $ | 235.2 | $ | 123.7 | $ | 81.4 | $ | 40.3 | $ | 11.6 | $ | 23.9 | $ | 119.0 | $ | 59.2 | $ | 18.7 | $ | — | $ | 4.5 | $ | 0.3 | ||||||||||
| Adjust for: | ||||||||||||||||||||||||||||||||||
| Costs capitalized to the ARO assets | (0.6 | ) | (14.0 | ) | 1.0 | (10.3 | ) | (3.1 | ) | (3.3 | ) | 1.5 | (0.4 | ) | — | — | — | — | ||||||||||||||||
| Costs capitalized to the ROU assets | (33.1 | ) | (2.3 | ) | (15.4 | ) | (0.9 | ) | (1.8 | ) | (1.2 | ) | (15.9 | ) | — | — | — | (0.2 | ) | |||||||||||||||
| Costs relating to capitalized DDA | (9.0 | ) | (4.5 | ) | — | — | — | — | (9.0 | ) | (4.5 | ) | — | — | — | — | ||||||||||||||||||
| Other(2) | (2.9 | ) | (2.1 | ) | (0.5 | ) | (0.5 | ) | — | (0.1 | ) | (2.3 | ) | (1.4 | ) | — | — | (0.1 | ) | (0.1 | ) | |||||||||||||
| Capital expenditures | $ | 189.6 | $ | 100.8 | $ | 66.5 | $ | 28.6 | $ | 6.7 | $ | 19.3 | $ | 93.3 | $ | 52.9 | $ | 18.7 | $ | — | $ | 4.4 | $ | — | ||||||||||
| Sustaining capital expenditures | 51.8 | 43.8 | 44.2 | 23.9 | 6.7 | 19.3 | 0.9 | 0.6 | — | — | — | — | ||||||||||||||||||||||
| Non-sustaining capital expenditures | 137.8 | 57.0 | 22.3 | 4.7 | — | — | 92.4 | 52.3 | 18.7 | — | 4.4 | — | ||||||||||||||||||||||
(1) As presented in note 17 of the Company’s condensed consolidated interim financial statements.
(2) Primarily includes reclassification of insurance and capital spares from supplies inventory to PP&E.
Costs per tonne are non-GAAP measures and can be reconciled as follows:
| Three months ended | Six months ended | |||||||||||||||||||||||
| Öksüt | Öksüt | |||||||||||||||||||||||
| (in millions of US dollars, except where noted) | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| Mining costs | $ | 40.9 | $ | 30.1 | $ | 17.1 | $ | 15.6 | $ | 74.6 | $ | 63.0 | $ | 29.5 | $ | 26.0 | ||||||||
| Allocation of mining costs(1) | (4.3 | ) | (5.1 | ) | (1.7 | ) | (6.3 | ) | (8.5 | ) | (8.7 | ) | (1.7 | ) | (11.1 | ) | ||||||||
| Milling costs | 28.4 | 26.2 | 8.1 | 8.0 | 65.8 | 61.1 | 15.4 | 14.1 | ||||||||||||||||
| Site G&A costs | 16.1 | 13.9 | 10.9 | 12.1 | 30.6 | 26.9 | 21.3 | 21.4 | ||||||||||||||||
| Change in inventory, royalties and other | 5.5 | 5.6 | 18.6 | 5.1 | 18.1 | 6.1 | 47.9 | 11.1 | ||||||||||||||||
| Production costs | $ | 86.6 | $ | 70.7 | $ | 53.0 | $ | 34.5 | $ | 180.6 | $ | 148.4 | $ | 112.4 | $ | 61.5 | ||||||||
| Ore and waste tonnes mined (000's tonnes) | 11,896 | 12,409 | 4,713 | 4,629 | 24,162 | 23,467 | 7,807 | 7,772 | ||||||||||||||||
| Ore processed (000's tonnes) | 5,480 | 5,305 | 1,157 | 1,227 | 10,343 | 10,037 | 2,179 | 2,238 | ||||||||||||||||
| Mining costs per tonne mined ($/tonne) | 3.43 | 2.42 | 3.63 | 3.36 | 3.09 | 2.68 | 3.77 | 3.35 | ||||||||||||||||
| Processing costs per tonne processed ($/tonne) | 5.18 | 4.93 | 6.98 | 6.49 | 6.36 | 6.09 | 7.08 | 6.29 | ||||||||||||||||
| Site G&A costs per tonne processed ($/tonne) | 2.94 | 2.62 | 9.47 | 9.85 | 2.96 | 2.69 | 9.84 | 9.57 | ||||||||||||||||
| On site costs per tonne processed ($/tonne) | 15.58 | 13.22 | 31.23 | 29.01 | 16.53 | 15.05 | 30.44 | 27.49 | ||||||||||||||||
(1) Allocation of mining costs represents allocation to TSF for the
Source: 