2026 Second Quarter Results
Net Sales +1.6% Reflecting Strategic Portfolio Actions- Organic Sales +5.8%: Domestic +5.1% | Int’l +9.1% | SPD +2.8%¹
- Gross Margin 45.4%; Adjusted Gross Margin 45.4%¹ (+40 bps)
- Reported EPS
$0.85 , Adjusted EPS$0 .89¹ - Cash from Operations
$286.8 Million (+24.3%)
2026 Full Year Outlook
Net Sales Flat to +1% (Prior Range -1.5% to -0.5%)- Organic Sales Growth +4% to 5%1 (Prior +3% to 4%)
- Adjusted Gross Margin Expansion of 100 to 120 bps
- EPS +20 to 22%; Adjusted EPS +6% to 8%¹ (Prior 5% to 8%)
- Cash From Operations
~$1.175 Billion (Prior$1.150 Billion )
“In the second quarter, the Domestic division grew 5.1% organically reflecting sustained strength across both our household and personal care portfolios. The International division grew 9.1% organically driven by broad-based growth across the
“Second quarter reported EPS was
Second Quarter Review
Consumer Domestic net sales were
Specialty Products net sales were
Gross margin increased 240 basis points to 45.4%. Adjusted gross margin was also 45.4%1, an increase of 40 basis points driven by higher volume, productivity, favorable mix from our acquisitions and portfolio actions partially offset by higher inflation and recent transportation cost increases.
Marketing expense was
Selling, general, and administrative expense (SG&A) was
Income from Operations was
Other Expense increased
The adjusted effective tax rate decreased to 20.3% in the second quarter from 23.8% last year as a result of continued tax planning initiatives.
Cash Flow
Strong cash flow generation and the strength of our balance sheet remains a hallmark of our business and provides substantial flexibility to invest in growth and pursue strategic opportunities. Cash from operations for the first six months of 2026 was
As of
2026 New Products
“Innovation has always been a key driver of our organic growth, and the first half of this year was no exception,” said
The Company’s 2026 innovation portfolio is focused on the following:
THERABREATH™ continued the momentum behind its new toothpaste launch with robust marketing campaign that drove trial and built every-day regimen for our new toothpaste product line. The new line includes four variants addressing top consumer oral care needs with its effective cleaning and distinctively fresh flavor profile. Consumer reviews across multiple platforms show strong reviews with an average rating of 4.5 stars.
In rinse, THERABREATH™ launched new Complete Revitalizing Mint with 6-in-1 benefits and its signature alcohol-free, no burn, dye-free experience. THERABREATH™ Complete is now the top-selling new Rinse sold nationally. THERABREATH™ also just launched new portable rinse sachets in both Invigorating Icy Mint and Anti-cavity Sparkle Mint for freshness on the go. Available in 10ct packs, they are designed for travel, purse or pocket – whenever and wherever the need for fresh breath arises.
ARM & HAMMER™ Cat Litter launched DUAL DEFENSE™ with Microban® Clumping Litter. This innovative formula delivers two layers of powerful protection: ARM & HAMMER™ odor-eliminating technology that seals and destroys odors, plus active Microban® antimicrobial product protection. Designed for germ-conscious pet parents, DUAL DEFENSE™ provides elevated confidence and a fresher experience. The launch is off to a strong start, supported by marketing investment and positive consumer response, earning a 4.6-star consumer rating.
HERO™ is bringing its acne expertise to the cleanser category with a lineup of cleansers that address distinct needs for the acne-prone consumer. Mighty Cleanser™, Pore Cleanser and Gentle Cleansers, includes powerhouse ingredients that deliver the perfect balance of efficacy and gentleness; designed to tackle acne without the dryness and irritation of traditional acne products.
HERO™ MIGHTY SHIELD™ liquid patch is a first-of-its-kind breakthrough for consumers who want to treat breakouts without compromising their look. This innovative liquid-to-patch film creates an invisible protective barrier that seals blemishes as they heal, blending seamlessly under makeup for effortless coverage and confidence.
Outlook for 2026
“We are executing with excellence in a challenging environment,” said
“While the situation in the
“Separately, we now expect to receive approximately
“We are raising our organic sales growth to approximately 4% to 5%, from our prior expectations of 3% to 4%, reflecting our strong first half growth performance and our confidence in continued momentum during the second half of the year. ¹ We also have raised our reported sales to approximately flat to 1% growth, versus our prior view of a sales decline of approximately 1.5% to 0.5%. This improvement reflects the strength of our organic growth momentum and the contribution from the MISS MOUTH’s ™ brand. I am especially excited about the growth opportunities for MISS MOUTH’s over the next 12-18 months.
“Full-year adjusted gross margin is now expected to expand approximately 100 to 120 basis points. Volume growth, productivity, and favorable mix from our acquisitions and portfolio actions are expected to fully offset inflation, transportation and tariff-related costs.
“Marketing as a percentage of sales is now expected to be at or above 11% of sales reflecting our increased level of brand investment.
“We continue to expect SG&A as a percentage of sales to remain above 2025 levels, reflecting the impact of the TOUCHLAND and MISS MOUTH’S acquisitions and our targeted investments in growth initiatives, AI, ecommerce and our international business.
“Our adjusted tax rate is now expected to be approximately 21% (previously 21.5%).
“We now expect full-year reported EPS to increase approximately 20% to 22%. We are raising our Adjusted EPS expectation for 2026 to 6% to 8% growth, from our prior expectation of 5% to 8%. This improvement reflects strong growth across all three divisions, continued gross margin expansion and our disciplined reinvestments in our business.
“Cash flow from operations is now expected to be approximately
“For the third quarter, we expect organic sales growth of approximately 3%¹ and reported sales to decline approximately 1%, driven entirely by the strategic portfolio actions taken in 2025. Further, gross margin expansion will continue and marketing spending will sequentially increase to approximately 12% of sales. We expect higher SG&A and a tax rate of approximately 21.5%. Overall, adjusted EPS is expected to be approximately
¹ Organic Sales, Adjusted Gross Margin, Adjusted SG&A, Adjusted Income from Operations, Adjusted Tax Rate, and Adjusted EPS are non-GAAP measures. See non-GAAP reconciliations included at the end of this release.
About
This press release contains forward-looking statements, including, among others, statements relating to net sales and earnings growth; the impact of tariffs; gross margin changes; trade and marketing spending; marketing expense as a percentage of net sales; sufficiency of cash flows from operations; earnings per share; the impact of new accounting pronouncements; cost savings programs; recessionary conditions; interest rates; inflation; consumer demand and spending; the effects of competition; the effect of product mix; volume growth, including the effects of new product launches into new and existing categories; the impact of acquisitions; and capital expenditures. Other forward-looking statements in this release may be identified by the use of such terms as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “outlook,” “forecast,” “project,” “anticipate,” “to be,” “to make” or other comparable terms. These statements represent the intentions, plans, expectations and beliefs of the Company, and are based on assumptions that the Company believes are reasonable but may prove to be incorrect. In addition, these statements are subject to risks, uncertainties and other factors, many of which are outside the Company’s control and could cause actual results to differ materially from such forward-looking statements. Factors that could cause such differences include a decline in market growth, retailer distribution and consumer demand (as a result of, among other things, political, economic and marketplace conditions and events), including those relating to the outbreak of contagious diseases; the impact of new regulations and legislation and change in regulatory priorities; shifting economic policies in
For a description of additional factors that could cause actual results to differ materially from the forward-looking statements, please see Item 1A, “Risk Factors” in the Company’s annual report on Form 10-K and quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the
This press release also contains non-GAAP financial information. Management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of the Company’s financial performance, identifying trends in its results and providing meaningful period-to-period comparisons. The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the Company’s financial statements presented in accordance with GAAP.
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
(In millions, except per share data) |
|
|
|
|
|
|
| ||||||||
$ | 1,530.0 |
|
| $ | 1,506.3 |
|
| $ | 2,999.3 |
|
| $ | 2,973.4 |
| |
Cost of sales |
| 836.1 |
|
|
| 859.3 |
|
|
| 1,624.0 |
|
|
| 1,666.8 |
|
Gross Profit |
| 693.9 |
|
|
| 647.0 |
|
|
| 1,375.3 |
|
|
| 1,306.6 |
|
Marketing expenses |
| 165.3 |
|
|
| 157.1 |
|
|
| 304.7 |
|
|
| 293.7 |
|
Selling, general and administrative expenses |
| 252.2 |
|
|
| 228.2 |
|
|
| 503.2 |
|
|
| 455.9 |
|
Income from Operations |
| 276.4 |
|
|
| 261.7 |
|
|
| 567.4 |
|
|
| 557.0 |
|
Equity in earnings of affiliates |
| 2.7 |
|
|
| 2.8 |
|
|
| 5.0 |
|
|
| 4.4 |
|
Other income (expense), net |
| (23.2 | ) |
|
| (14.0 | ) |
|
| (43.9 | ) |
|
| (28.8 | ) |
Income before Income Taxes |
| 255.9 |
|
|
| 250.5 |
|
|
| 528.5 |
|
|
| 532.6 |
|
Income taxes |
| 53.1 |
|
|
| 59.5 |
|
|
| 109.4 |
|
|
| 121.5 |
|
Net Income | $ | 202.8 |
|
| $ | 191.0 |
|
| $ | 419.1 |
|
| $ | 411.1 |
|
Net Income per share - Basic | $ | 0.86 |
|
| $ | 0.78 |
|
| $ | 1.77 |
|
| $ | 1.68 |
|
Net Income per share - Diluted | $ | 0.85 |
|
| $ | 0.78 |
|
| $ | 1.76 |
|
| $ | 1.66 |
|
Dividends per share | $ | 0.31 |
|
| $ | 0.30 |
|
| $ | 0.62 |
|
| $ | 0.59 |
|
Weighted average shares outstanding - Basic |
| 236.7 |
|
|
| 244.7 |
|
|
| 236.6 |
|
|
| 245.2 |
|
Weighted average shares outstanding - Diluted |
| 238.2 |
|
|
| 246.4 |
|
|
| 238.2 |
|
|
| 247.2 |
|
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
(Dollars in millions) |
|
|
|
| ||||
Assets |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and Cash Equivalents |
| $ | 254.8 |
|
| $ | 409.0 |
|
Accounts Receivable |
|
| 596.8 |
|
|
| 593.4 |
|
Inventories |
|
| 601.9 |
|
|
| 534.8 |
|
Other Current Assets |
|
| 68.2 |
|
|
| 59.8 |
|
Total Current Assets |
|
| 1,521.7 |
|
|
| 1,597.0 |
|
Property, Plant and Equipment (Net) |
|
| 826.5 |
|
|
| 822.8 |
|
|
| 12.1 |
|
|
| 10.3 |
| |
|
| 3,743.1 |
|
|
| 3,511.5 |
| |
|
| 2,649.9 |
|
|
| 2,627.5 |
| |
Other Long-Term Assets |
|
| 352.4 |
|
|
| 343.3 |
|
Total Assets |
| $ | 9,105.7 |
|
| $ | 8,912.4 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
| ||
Short-Term borrowings |
| $ | 49.9 |
|
| $ | 0.0 |
|
Other Current Liabilities |
|
| 1,277.3 |
|
|
| 1,497.7 |
|
Total Current Liabilities |
|
| 1,327.2 |
|
|
| 1,497.7 |
|
Long-Term Debt |
|
| 2,206.3 |
|
|
| 2,205.1 |
|
Other Long-Term Liabilities |
|
| 1,224.4 |
|
|
| 1,207.4 |
|
Stockholders’ Equity |
|
| 4,347.8 |
|
|
| 4,002.2 |
|
Total Liabilities and Stockholders’ Equity |
| $ | 9,105.7 |
|
| $ | 8,912.4 |
|
Condensed Consolidated Statements of Cash Flow (Unaudited) | ||||||||
|
| Six Months Ended |
| |||||
(Dollars in millions) |
|
|
|
| ||||
|
|
|
|
|
|
| ||
Net Income |
| $ | 419.1 |
|
| $ | 411.1 |
|
|
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 127.2 |
|
|
| 117.5 |
|
Deferred income taxes |
|
| 4.4 |
|
|
| (12.8 | ) |
Business exit related impairments |
| 0.0 |
|
|
| 51.0 |
| |
Non-cash compensation |
|
| 42.6 |
|
|
| 30.2 |
|
Other |
|
| 3.3 |
|
|
| 5.6 |
|
Subtotal |
|
| 596.6 |
|
|
| 602.6 |
|
|
|
|
|
|
|
| ||
Changes in assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable |
|
| (5.9 | ) |
|
| 4.3 |
|
Inventories |
|
| (65.4 | ) |
|
| (2.9 | ) |
Other current assets |
|
| (12.1 | ) |
|
| (0.9 | ) |
Accounts payable |
|
| 52.5 |
|
|
| (13.5 | ) |
Accrued expenses |
|
| (105.2 | ) |
|
| (149.6 | ) |
Income taxes payable |
|
| 11.2 |
|
|
| (12.9 | ) |
Other |
|
| (10.1 | ) |
|
| (10.6 | ) |
Net cash from operating activities |
|
| 461.6 |
|
|
| 416.5 |
|
|
|
|
|
|
|
| ||
Capital expenditures |
|
| (61.8 | ) |
|
| (39.0 | ) |
Acquisition |
|
| (300.0 | ) |
| 0.0 |
| |
Other |
|
| (0.1 | ) |
|
| (0.6 | ) |
Net cash (used in) investing activities |
|
| (361.9 | ) |
|
| (39.6 | ) |
|
|
|
|
|
|
| ||
Payment of cash dividends |
|
| (145.8 | ) |
|
| (145.0 | ) |
Purchase of treasury stock |
| 0.0 |
|
|
| (300.0 | ) | |
Payment of business acquisition liabilities |
|
| (180.5 | ) |
|
| (5.9 | ) |
Short-term debt borrowings (repayments) |
|
| 49.9 |
|
| 0.0 |
| |
Proceeds from stock option exercises |
|
| 30.8 |
|
|
| 26.6 |
|
Other stock award activity |
|
| (5.7 | ) |
|
| (2.5 | ) |
Other |
|
| (0.4 | ) |
| 0.0 |
| |
Net cash (used in) financing activities |
|
| (251.7 | ) |
|
| (426.8 | ) |
|
|
|
|
|
|
| ||
F/X impact on cash |
|
| (2.2 | ) |
|
| 9.0 |
|
|
|
|
|
|
|
| ||
Net change in cash and cash equivalents |
| $ | (154.2 | ) |
| $ | (40.9 | ) |
2026 and 2025 Product | |||||||||||
| Three Months Ended |
|
| Percent |
| ||||||
|
|
|
|
| Change |
| |||||
Household Products | $ | 662.0 |
|
| $ | 650.0 |
|
|
| 1.8 | % |
| 493.8 |
|
|
| 504.1 |
|
|
| -2.0 | % | |
Consumer Domestic | $ | 1,155.8 |
|
| $ | 1,154.1 |
|
|
| 0.1 | % |
| 297.5 |
|
|
| 277.6 |
|
|
| 7.2 | % | |
Total Consumer | $ | 1,453.3 |
|
| $ | 1,431.7 |
|
|
| 1.5 | % |
Specialty Products Division |
| 76.7 |
|
|
| 74.6 |
|
|
| 2.8 | % |
Total | $ | 1,530.0 |
|
| $ | 1,506.3 |
|
|
| 1.6 | % |
|
|
|
|
|
|
|
|
| |||
| Six Months Ended |
|
| Percent |
| ||||||
|
|
|
|
| Change |
| |||||
Household Products | $ | 1,303.6 |
|
| $ | 1,264.9 |
|
|
| 3.1 | % |
| 969.9 |
|
|
| 1,019.0 |
|
|
| -4.8 | % | |
Consumer Domestic | $ | 2,273.5 |
|
| $ | 2,283.9 |
|
|
| -0.5 | % |
| 571.4 |
|
|
| 539.5 |
|
|
| 5.9 | % | |
Total Consumer | $ | 2,844.9 |
|
| $ | 2,823.4 |
|
|
| 0.8 | % |
Specialty Products Division |
| 154.4 |
|
|
| 150.0 |
|
|
| 2.9 | % |
Total | $ | 2,999.3 |
|
| $ | 2,973.4 |
|
|
| 0.9 | % |
Non-GAAP Measures:
The following discussion addresses the non-GAAP measures used in this press release and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP financial measures should not be considered in isolation from or as a substitute for the comparable GAAP measures. The following non-GAAP measures may not be the same as similar measures provided by other companies due to differences in methods of calculation and items and events being excluded.
Organic Sales Growth:
This press release provides information regarding organic sales growth, namely net sales growth excluding the effect of acquisitions, divestitures and foreign exchange rate changes. Management believes that the presentation of organic sales growth is useful to investors because it enables them to assess, on a consistent basis, sales trends related to products that were marketed by the Company during the entirety of relevant periods, excluding the impact of acquisitions, divestitures, and foreign exchange rate changes that are out of the control of, and do not reflect the performance of the Company and management.
Adjusted Gross Margin:
This press release provides information regarding adjusted gross margin, namely gross margin calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year gross margin.
Adjusted Selling, General, and Administrative Expense (SG&A):
This press release also presents adjusted SG&A, namely, SG&A calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year SG&A expense.
Adjusted Income from Operations:
This press release also presents adjusted income from operations, namely income from operations calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year income from operations.
Adjusted EPS:
This press release also presents adjusted earnings per share, namely, EPS calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year EPS growth.
Organic Sales | |||||||||
| Three Months Ended | ||||||||
|
|
|
|
|
|
|
|
|
|
| Total |
| Worldwide |
| Consumer |
| Consumer |
| Specialty |
| Company |
| Consumer |
| Domestic |
| International |
| Products |
Reported Sales Growth | 1.6% |
| 1.5% |
| 0.1% |
| 7.2% |
| 2.8% |
Less: |
|
|
|
|
|
|
|
|
|
Acquisitions | 2.8% |
| 3.0% |
| 3.4% |
| 1.0% |
| 0.0% |
Add: |
|
|
|
|
|
|
|
|
|
FX / Other | -0.4% |
| -0.4% |
| 0.0% |
| -2.1% |
| 0.0% |
Divestitures | 7.4% |
| 7.9% |
| 8.4% |
| 5.0% |
| 0.0% |
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth | 5.8% |
| 6.0% |
| 5.1% |
| 9.1% |
| 2.8% |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended | ||||||||
|
|
|
|
|
|
|
|
|
|
| Total |
| Worldwide |
| Consumer |
| Consumer |
| Specialty |
| Company |
| Consumer |
| Domestic |
| International |
| Products |
Reported Sales Growth | 0.9% |
| 0.8% |
| -0.5% |
| 5.9% |
| 2.9% |
Less: |
|
|
|
|
|
|
|
|
|
Acquisitions | 2.4% |
| 2.5% |
| 2.9% |
| 1.0% |
| 0.0% |
Add: |
|
|
|
|
|
|
|
|
|
FX / Other | -0.7% |
| -0.7% |
| 0.0% |
| -3.8% |
| 0.0% |
Divestitures | 7.6% |
| 7.9% |
| 8.7% |
| 5.4% |
| 0.0% |
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth | 5.4% |
| 5.5% |
| 5.3% |
| 6.5% |
| 2.9% |
Reconciliation of GAAP Measures to Non-GAAP Measures (Unaudited) | |||||||||||||||||||
(Dollars in millions, except per share data) |
| ||||||||||||||||||
| Three Months Ended |
| |||||||||||||||||
| As Reported (US GAAP) |
| Year-over-year GAAP Change |
| ERP Project Costs |
| Touchland Restricted Stock |
| Adjusted (non-GAAP) |
| Year-over-year Non GAAP Change |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ | 1,530.0 |
| $ | 23.7 |
|
| $ | 0.0 |
| $ | 0.0 |
| $ | 1,530.0 |
| $ | 23.7 |
| |
Cost of sales |
| 836.1 |
|
| (23.2 | ) |
| 0.0 |
|
| 0.0 |
|
| 836.1 |
|
| 7.2 |
| |
Gross Profit |
| 693.9 |
|
| 46.9 |
|
|
| 0.0 |
|
| 0.0 |
|
| 693.9 |
|
| 16.5 |
|
Gross Margin |
| 45.4 | % |
| 2.4 | % |
|
|
|
|
| 45.4 | % |
| 0.4 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Marketing expenses |
| 165.3 |
|
| 8.2 |
|
|
| 0.0 |
|
| 0.0 |
|
| 165.3 |
|
| 8.2 |
|
Percent of |
| 10.8 | % |
| 0.4% |
|
|
|
|
|
| 10.8 | % |
| 0.4 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
SG&A |
| 252.2 |
|
| 24.0 |
|
|
| (4.5 | ) |
| (6.3 | ) |
| 241.4 |
|
| 37.0 |
|
Percent of |
| 16.5 | % |
| 1.4 | % |
|
|
|
|
| 15.8 | % |
| 2.2 | % | |||
Income from Operations |
| 276.4 |
|
| 14.7 |
|
|
| 4.5 |
|
| 6.3 |
|
| 287.2 |
|
| (28.7 | ) |
Operating Margin |
| 18.1 | % |
| 0.6 | % |
|
|
|
|
| 18.8 | % |
| -2.2 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Equity in earnings of affiliates |
| 2.7 |
|
| (0.1 | ) |
| 0.0 |
|
| 0.0 |
|
| 2.7 |
|
| (0.1 | ) | |
Other income (expense), net |
| (23.2 | ) |
| (9.2 | ) |
| 0.0 |
|
| 0.0 |
|
| (23.2 | ) |
| (9.2 | ) | |
Income before Income Taxes |
| 255.9 |
|
| 5.4 |
|
|
| 4.5 |
|
| 6.3 |
|
| 266.7 |
|
| (38.0 | ) |
Income taxes |
| 53.1 |
|
| (6.4 | ) |
| 1.1 |
|
| 0.0 |
|
| 54.2 |
|
| (18.2 | ) | |
Net Income | $ | 202.8 |
| $ | 11.8 |
|
| $ | 3.4 |
| $ | 6.3 |
| $ | 212.5 |
| $ | (19.8 | ) |
Net Income per share - Diluted | $ | 0.85 |
| 9.0 | % |
| $ | 0.01 |
| $ | 0.03 |
| $ | 0.89 |
|
| -5.3 | % | |
Amounts may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(Dollars in millions, except per share data) |
| ||||||||||||||||||
| Six Months Ended |
| |||||||||||||||||
| As Reported (US GAAP) |
| Year-over-year GAAP Change |
| ERP Project Costs |
| Touchland Restricted Stock |
| Adjusted (non-GAAP) |
| Year-over-year Non GAAP Change |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ | 2,999.3 |
| $ | 25.9 |
|
| $ | 0.0 |
| $ | 0.0 |
| $ | 2,999.3 |
| $ | 25.9 |
| |
Cost of sales |
| 1,624.0 |
|
| (42.8 | ) |
| 0.0 |
|
| 0.0 |
|
| 1,624.0 |
|
| (10.5 | ) | |
Gross Profit |
| 1,375.3 |
|
| 68.7 |
|
|
| 0.0 |
|
| 0.0 |
|
| 1,375.3 |
|
| 36.4 |
|
Gross Margin |
| 45.9 | % |
| 2.0 | % |
|
|
|
|
| 45.9 | % |
| 0.9 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Marketing expenses |
| 304.7 |
|
| 11.0 |
|
|
| 0.0 |
|
| 0.0 |
|
| 304.7 |
|
| 11.0 |
|
Percent of |
| 10.2 | % |
| 0.3 | % |
|
|
|
|
| 10.2 | % |
| 0.3 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
SG&A |
| 503.2 |
|
| 47.3 |
|
|
| (9.9 | ) |
| (12.6 | ) |
| 480.8 |
|
| 54.0 |
|
Percent of |
| 16.8 | % |
| 1.5 | % |
|
|
|
|
| 16.0 | % |
| 1.6 | % | |||
Income from Operations |
| 567.4 |
|
| 10.4 |
|
|
| 9.9 |
|
| 12.6 |
|
| 589.8 |
|
| (28.6 | ) |
Operating Margin |
| 18.9 | % |
| 0.2 | % |
|
|
|
|
| 19.7 | % |
| -1.1 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Equity in earnings of affiliates |
| 5.0 |
|
| 0.6 |
|
|
| 0.0 |
|
| 0.0 |
|
| 5.0 |
|
| 0.6 |
|
Other income (expense), net |
| (43.9 | ) |
| (15.1 | ) |
| 0.0 |
|
| 0.0 |
|
| (43.9 | ) |
| (15.1 | ) | |
Income before Income Taxes |
| 528.5 |
|
| (4.1 | ) |
| 9.9 |
|
| 12.6 |
|
| 550.9 |
|
| (43.1 | ) | |
Income taxes |
| 109.4 |
|
| (12.1 | ) |
| 2.4 |
|
| 0.0 |
|
| 111.8 |
|
| (23.6 | ) | |
Net Income | $ | 419.1 |
| $ | 8.0 |
|
| $ | 7.5 |
| $ | 12.6 |
| $ | 439.1 |
| $ | (19.5 | ) |
Net Income per share - Diluted | $ | 1.76 |
| 6.0 | % |
| $ | 0.02 |
| $ | 0.06 |
| $ | 1.84 |
|
| -1.1 | % | |
Amounts may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(Dollars in millions, except per share data) |
|
|
| |||||||||||||||||||||
| Three Months Ended |
| ||||||||||||||||||||||
| As Reported (US GAAP) |
| Year-over-year GAAP Change |
| Business exit related impairments |
| Costs |
| Restructuring |
| Hero Restricted Stock |
| Adjusted (non- GAAP) |
| Year-over-year Non GAAP Change |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
$ | 1,506.3 |
| $ | (4.9 | ) | $ | 0.0 |
| $ | 0.0 |
| $ | 0.0 |
| $ | 0.0 |
| $ | 1,506.3 |
| $ | (4.9 | ) | |
Cost of sales |
| 859.3 |
|
| 60.2 |
|
| (30.4 | ) |
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 828.9 |
|
| 3.7 |
|
Gross Profit |
| 647.0 |
|
| (65.1 | ) |
| 30.4 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 677.4 |
|
| (8.6 | ) |
Gross Margin |
| 43.0 | % |
| -4.1 | % |
|
|
|
|
|
|
|
|
| 45.0 | % |
| -0.4 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Marketing expenses |
| 157.1 |
|
| 4.7 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 157.1 |
|
| 4.7 |
|
Percent of |
| 10.4 | % |
| 0.3 | % |
|
|
|
|
|
|
|
|
| 10.4 | % |
| 0.3 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
SG&A |
| 228.2 |
|
| 5.4 |
|
| (20.6 | ) |
| (1.6 | ) |
| 0.0 |
|
| (1.6 | ) |
| 204.4 |
|
| (13.2 | ) |
Percent of |
| 15.1 | % |
| 0.4 | % |
|
|
|
|
|
|
|
|
| 13.6 | % |
| -0.8 | % | ||||
Income from Operations |
| 261.7 |
|
| (75.2 | ) |
| 51.0 |
|
| 1.6 |
|
| 0.0 |
|
| 1.6 |
|
| 315.9 |
|
| (0.1 | ) |
Operating Margin |
| 17.5 | % |
| -4.8 | % |
|
|
|
|
|
|
|
|
| 21.0 | % |
| 0.1 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Equity in earnings of affiliates |
| 2.8 |
|
| (0.3 | ) |
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 2.8 |
|
| (0.3 | ) |
Other income (expense), net |
| (14.0 | ) |
| 5.5 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| (14.0 | ) |
| 5.5 |
|
Income before Income Taxes |
| 250.5 |
|
| (70.0 | ) |
| 51.0 |
|
| 1.6 |
|
| 0.0 |
|
| 1.6 |
|
| 304.7 |
|
| 5.1 |
|
Income taxes |
| 59.5 |
|
| (17.5 | ) |
| 12.4 |
|
| 0.5 |
|
| 0.0 |
|
| 0.0 |
|
| 72.4 |
|
| 1.8 |
|
Net Income | $ | 191.0 |
| $ | (52.5 | ) | $ | 38.6 |
| $ | 1.1 |
| $ | 0.0 |
| $ | 1.6 |
| $ | 232.3 |
| $ | 3.3 |
|
Net Income per share - Diluted | $ | 0.78 |
|
| -21.2 | % | $ | 0.16 |
| $ | 0.01 |
| $ | 0.0 |
| $ | 0.01 |
| $ | 0.94 |
|
| 1.1 | % |
Amounts may not add due to rounding |
| |||||||||||||||||||||||
(Dollars in millions, except per share data) |
|
|
| |||||||||||||||||||||
| Six Months Ended |
| ||||||||||||||||||||||
| As Reported (US GAAP) |
| Year-over-year GAAP Change |
| Business exit related impairments |
| Costs |
| Restructuring |
| Hero Restricted Stock |
| Adjusted (non- GAAP) |
| Year-over-year Non GAAP Change |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
$ | 2,973.4 |
| $ | (41.1 | ) | $ | 0.0 |
| $ | 0.0 |
| $ | 0.0 |
| $ | 0.0 |
| $ | 2,973.4 |
| $ | (41.1 | ) | |
Cost of sales |
| 1,666.8 |
|
| 51.4 |
|
| (30.4 | ) |
| 0.0 |
|
| (1.9 | ) |
| 0.0 |
|
| 1,634.5 |
|
| (7.0 | ) |
Gross Profit |
| 1,306.6 |
|
| (92.5 | ) |
| 30.4 |
|
| 0.0 |
|
| 1.9 |
|
| 0.0 |
|
| 1,338.9 |
|
| (34.1 | ) |
Gross Margin |
| 43.9 | % |
| -2.5 | % |
|
|
|
|
|
|
|
|
| 45.0 | % |
| -0.5 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Marketing expenses |
| 293.7 |
|
| (10.7 | ) |
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 293.7 |
|
| (10.7 | ) |
Percent of |
| 9.9 | % |
| -0.2 | % |
|
|
|
|
|
|
|
|
| 9.9 | % |
| -0.2 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
SG&A |
| 455.9 |
|
| 3.1 |
|
| (20.6 | ) |
| (2.6 | ) |
| (1.5 | ) |
| (4.4 | ) |
| 426.8 |
|
| (13.5 | ) |
Percent of |
| 15.3 | % |
| 0.3 | % |
|
|
|
|
|
|
|
|
| 14.3 | % |
| -0.3 | % | ||||
Income from Operations |
| 557.0 |
|
| (84.9 | ) |
| 51.0 |
|
| 2.6 |
|
| 3.4 |
|
| 4.4 |
|
| 618.4 |
|
| (9.9 | ) |
Operating Margin |
| 18.7 | % |
| -2.6 | % |
|
|
|
|
|
|
|
|
| 20.8 | % |
| 0.0 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Equity in earnings of affiliates |
| 4.4 |
|
| 0.2 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 4.4 |
|
| 0.2 |
|
Other income (expense), net |
| (28.8 | ) |
| 12.7 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| 0.0 |
|
| (28.8 | ) |
| 12.7 |
|
Income before Income Taxes |
| 532.6 |
|
| (72.0 | ) |
| 51.0 |
|
| 2.6 |
|
| 3.4 |
|
| 4.4 |
|
| 594.0 |
|
| 3.0 |
|
Income taxes |
| 121.5 |
|
| (11.9 | ) |
| 12.4 |
|
| 0.7 |
|
| 0.8 |
|
| 0.0 |
|
| 135.4 |
|
| 8.4 |
|
Net Income | $ | 411.1 |
| $ | (60.1 | ) | $ | 38.6 |
| $ | 1.9 |
| $ | 2.6 |
| $ | 4.4 |
| $ | 458.6 |
| $ | (5.4 | ) |
Net Income per share - Diluted | $ | 1.66 |
|
| -13.1 | % | $ | 0.16 |
| $ | 0.01 |
| $ | 0.01 |
| $ | 0.02 |
| $ | 1.86 |
|
| -1.1 | % |
Amounts may not add due to rounding |
| |||||||||||||||||||||||
Reported and Organic Forecasted Sales Reconciliation | |||
|
|
|
|
| For the Quarter |
| For the Year |
| Ended |
| Ended |
|
| ||
Reported Sales Growth | -0.5% |
| 0% to 1% |
Acquisition/Divestiture/FX/Other | 3.5% |
| 4% |
|
|
|
|
Organic Sales Growth | 3.0% |
| 4% to 5% |
|
|
| |||
| For the year ended | For the year ended | |||
Adjusted Diluted Earnings Per Share Reconciliation (Forecasted) |
|
| |||
Diluted Earnings Per Share - Reported | $ | 3.61 to 3.68 | $ | 3.02 | |
ERP Project Costs |
| 0.03 |
| 0.02 | |
Touchland Restricted Stock |
| 0.10 |
| 0.05 | |
Business Exit Related Impairments | 0.00 |
| 0.14 | ||
Hero Restricted Stock | 0.00 |
| 0.03 | ||
Waterpik Restructuring | 0.00 |
| 0.01 | ||
Touchland Earnout | 0.00 |
| 0.08 | ||
VMS Divestiture | 0.00 |
| 0.18 | ||
Diluted Earnings Per Share - Adjusted (non-GAAP) | $ | 3.74 to 3.81 | $ | 3.53 | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260731043652/en/
Chief Financial Officer
609-806-1200
Source: