- Record second-quarter revenues of
$9.5 billion ; GAAP1 Net Income of$932 million , or 9.9% of sales - EBITDA2 in the second quarter was 17.5% of sales; Diluted EPS of
$6.73 - Full-year revenues are expected to range from up 10% to up 13%, an improvement from prior guidance of up 8% to 11%
- EBITDA is now expected to be in the range of 18.0% to 18.5%, compared to prior guidance of 17.75% to 18.5%
- The company returned
$501 million to shareholders in the second quarter in the form of cash dividends and share repurchases
“Cummins delivered record second-quarter results, reflecting robust customer orders for standby power for data centers and improving North American truck markets,” said
Second-quarter 2026 revenues of
Net income attributable to
EBITDA in the second quarter was
2026 Outlook:
Based on its current forecast,
“We’re raising our financial outlook for 2026 as demand continues to outpace expectations across several key markets,” said Rumsey. “North American truck markets continue to improve, while demand for data center power generation remains robust. Our market-leading positions and talented global workforce position us well to capitalize on these trends, meet our customers’ needs, invest in future growth and continue delivering strong returns for shareholders.”
Second Quarter 2026 Highlights:
Cummins announced an increase in the quarterly common stock cash dividend from$2.00 to$2.20 per share. The company has increased the quarterly dividend to shareholders for 17 consecutive years.- In May,
Cummins hosted its 2026 Analyst Day and raised its 2030 financial targets, reflecting the strength of its strategy, stronger market positions and rising demand across key markets. The company also announced disciplined capacity and product investments to further strengthen its position in mining and power generation, building on areas whereCummins is already well positioned to deliver long-term growth. - In June,
Cummins announced an agreement with Circe Energy to provide a series of natural gas generator sets to support a scalable, behind-the-meter, prime power microgrid solution for their High-Performance Computing (HPC) data center inTexas . Deliveries are scheduled from 2026 through 2030 and will include Cummins’ HSK78 and QSK60 generator set platforms. The announcement reflects Cummins’ expanding role in supporting the North American data center market with natural gas-fueled generator sets and integrated microgrid controls designed to address power grid constraints, improve reliability and enable fast-start response capabilities in an era of unprecedented AI demand. Cummins announced updated Model Year 2027 North American on-highway product launch plans following theEPA 's proposed changes to upcoming emissions regulations. The company will introduce its new X10 and X15 engines through a measured production ramp while maintaining select legacy product availability in 2027. The approach is designed to satisfy the proposed regulatory framework, support customer production schedules and provide additional time to ramp production in a disciplined manner that helps position the industry for a successful transition.Cummins recently showcased these new platforms through the nationwide Forever Rising Tour, providing customers with hands-on experience and direct engagement with the company's latest powertrain technologies.
1 Generally Accepted Accounting Principles in the |
2 Earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests |
Second quarter 2026 detail (all comparisons to same period in 2025):
EBITDA percentage for the company and some of the individual segments declined year-over-year. This was primarily due to higher incentive compensation, tied to expected record full-year results. EBITDA percentage for the company is expected to be higher in the second half and full year 2026 compared to the same periods in 2025.
Engine Segment
- Sales -
$3.1 billion , up 6% - Segment EBITDA -
$386 million , or 12.5% of sales, compared to$400 million , or 13.8% of sales - Revenues in
North America increased 1% and international sales increased 23% due to stronger construction demand inChina .
Components Segment
- Sales -
$2.9 billion , up 7% - Segment EBITDA -
$381 million , or 13.2% of sales, compared to$397 million , or 14.7% of sales - Revenues in
North America increased 6% and international sales increased 8% primarily due to stronger truck demand inthe United States andChina .
Distribution Segment
- Sales -
$3.3 billion , up 9% - Segment EBITDA -
$451 million , or 13.6% of sales, compared to$445 million , or 14.6% of sales - Revenues in
North America increased 13% and international sales increased 1% driven by increased demand for power generation products, particularly for data center applications.
Power Systems Segment
- Sales -
$2.3 billion , up 19% - Segment EBITDA -
$552 million , or 24.5% of sales, compared to$430 million , or 22.8% of sales - Revenues in
North America increased 19% and international sales increased 19% driven primarily by increased power generation demand, particularly for data center markets inthe United States ,China andAsia Pacific .
Accelera Segment
- Sales -
$145 million , up 38% - Segment EBITDA loss -
$69 million - Revenues increased due to stronger eMobility demand. The company remains committed to pacing and focusing its zero-emissions investments on the most promising paths in order to ensure long-term success as part of Cummins’ Destination Zero strategy, while reducing the rate of ongoing EBITDA losses.
About
Forward-looking disclosure statement
Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences resulting from entering into agreements with the
Presentation of Non-GAAP Financial Information
EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure.
Webcast information
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME (Unaudited) (a)
| ||||||||||||||||
|
| Three months ended |
| Six months ended | ||||||||||||
In millions, except per share amounts |
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
| $ | 9,457 |
|
| $ | 8,643 |
|
| $ | 17,855 |
|
| $ | 16,817 |
| |
Cost of sales |
|
| 6,992 |
|
| 6,362 |
|
| 13,147 |
|
| 12,381 | ||||
GROSS MARGIN |
|
| 2,465 |
|
|
| 2,281 |
|
|
| 4,708 |
|
|
| 4,436 |
|
OPERATING EXPENSES AND INCOME |
|
|
|
|
|
|
|
| ||||||||
Selling, general and administrative expenses |
|
| 893 |
|
|
| 779 |
|
|
| 1,738 |
|
|
| 1,550 |
|
Research, development and engineering expenses |
|
| 385 |
|
|
| 357 |
|
|
| 743 |
|
|
| 701 |
|
Equity, royalty and interest income from investees |
|
| 154 |
|
|
| 118 |
|
|
| 302 |
|
|
| 249 |
|
Other operating expense, net |
|
| 62 |
|
|
| 37 |
|
|
| 301 |
|
|
| 74 |
|
OPERATING INCOME |
|
| 1,279 |
|
|
| 1,226 |
|
|
| 2,228 |
|
|
| 2,360 |
|
Interest expense |
|
| 80 |
|
|
| 87 |
|
|
| 156 |
|
|
| 164 |
|
Other income, net |
|
| 94 |
|
|
| 86 |
|
|
| 155 |
|
|
| 146 |
|
INCOME BEFORE INCOME TAXES |
|
| 1,293 |
|
|
| 1,225 |
|
|
| 2,227 |
|
|
| 2,342 |
|
Income tax expense |
|
| 325 |
|
|
| 297 |
|
|
| 579 |
|
|
| 564 |
|
CONSOLIDATED NET INCOME |
|
| 968 |
|
|
| 928 |
|
|
| 1,648 |
|
|
| 1,778 |
|
Less: Net income attributable to noncontrolling interests |
|
| 36 |
|
|
| 38 |
|
|
| 62 |
|
|
| 64 |
|
NET INCOME ATTRIBUTABLE TO |
| $ | 932 |
|
| $ | 890 |
|
| $ | 1,586 |
|
| $ | 1,714 |
|
|
|
|
|
|
|
|
|
| ||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO |
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | 6.76 |
|
| $ | 6.46 |
|
| $ | 11.48 |
|
| $ | 12.45 |
|
Diluted |
| $ | 6.73 |
|
| $ | 6.43 |
|
| $ | 11.44 |
|
| $ | 12.38 |
|
|
|
|
|
|
|
|
|
| ||||||||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 137.9 |
|
|
| 137.8 |
|
|
| 138.1 |
|
|
| 137.7 |
|
Diluted |
|
| 138.5 |
|
|
| 138.5 |
|
|
| 138.6 |
|
|
| 138.4 |
|
|
|
|
|
|
|
|
|
| ||||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in | ||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (a)
| ||||||||
In millions, except par value |
|
| ||||||
ASSETS |
|
|
|
| ||||
Current assets |
|
|
|
| ||||
Cash and cash equivalents |
| $ | 3,179 |
|
| $ | 2,845 |
|
Marketable securities |
|
| 745 |
|
|
| 764 |
|
Total cash, cash equivalents and marketable securities |
|
| 3,924 |
|
|
| 3,609 |
|
Accounts and notes receivable, net |
|
| 6,585 |
|
|
| 5,818 |
|
Inventories |
|
| 6,397 |
|
|
| 5,822 |
|
Prepaid expenses and other current assets |
|
| 1,528 |
|
|
| 1,676 |
|
Total current assets |
|
| 18,434 |
|
|
| 16,925 |
|
Long-term assets |
|
|
|
| ||||
Property, plant and equipment, net |
|
| 7,013 |
|
|
| 6,958 |
|
Investments and advances related to equity method investees |
|
| 2,265 |
|
|
| 2,133 |
|
|
| 2,222 |
|
|
| 2,224 |
| |
Other intangible assets, net |
|
| 2,168 |
|
|
| 2,167 |
|
Pension assets |
|
| 1,008 |
|
|
| 1,033 |
|
Other assets |
|
| 2,520 |
|
|
| 2,552 |
|
Total assets |
| $ | 35,630 |
|
| $ | 33,992 |
|
|
|
|
|
| ||||
LIABILITIES |
|
|
|
| ||||
Current liabilities |
|
|
|
| ||||
Accounts payable (principally trade) |
| $ | 4,654 |
|
| $ | 3,800 |
|
Loans payable |
|
| 459 |
|
|
| 313 |
|
Commercial paper |
|
| 348 |
|
|
| 353 |
|
Current maturities of long-term debt |
|
| 151 |
|
|
| 94 |
|
Accrued compensation, benefits and retirement costs |
|
| 812 |
|
|
| 825 |
|
Current portion of accrued product warranty |
|
| 658 |
|
|
| 693 |
|
Current portion of deferred revenue |
|
| 1,592 |
|
|
| 1,606 |
|
Other accrued expenses |
|
| 1,999 |
|
|
| 1,926 |
|
Total current liabilities |
|
| 10,673 |
|
|
| 9,610 |
|
Long-term liabilities |
|
|
|
| ||||
Long-term debt |
|
| 6,737 |
|
|
| 6,792 |
|
Deferred revenue |
|
| 1,066 |
|
|
| 1,054 |
|
Other liabilities |
|
| 3,248 |
|
|
| 3,128 |
|
Total liabilities |
| $ | 21,724 |
|
| $ | 20,584 |
|
|
|
|
|
| ||||
EQUITY |
|
|
|
| ||||
|
|
|
| |||||
Common stock, |
| $ | 2,626 |
|
| $ | 2,673 |
|
Retained earnings |
|
| 23,650 |
|
|
| 22,616 |
|
|
| (11,089 | ) |
|
| (10,662 | ) | |
Accumulated other comprehensive loss |
|
| (2,340 | ) |
|
| (2,278 | ) |
Total |
|
| 12,847 |
|
|
| 12,349 |
|
Noncontrolling interests |
|
| 1,059 |
|
|
| 1,059 |
|
Total equity |
| $ | 13,906 |
|
| $ | 13,408 |
|
Total liabilities and equity |
| $ | 35,630 |
|
| $ | 33,992 |
|
|
|
|
|
| ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (a)
| ||||||||||||||||
|
| Three months ended |
| Six months ended | ||||||||||||
In millions |
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| ||||||||
Consolidated net income |
| $ | 968 |
|
| $ | 928 |
|
| $ | 1,648 |
|
| $ | 1,778 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities |
|
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
|
| 281 |
|
|
| 279 |
|
|
| 563 |
|
|
| 548 |
|
Deferred income taxes |
|
| 27 |
|
|
| (113 | ) |
|
| 15 |
|
|
| (138 | ) |
Equity in income of investees, net of dividends |
|
| (30 | ) |
|
| (18 | ) |
|
| (116 | ) |
|
| (88 | ) |
Pension and OPEB expense |
|
| 18 |
|
|
| 20 |
|
|
| 37 |
|
|
| 39 |
|
Pension contributions and OPEB payments |
|
| (15 | ) |
|
| (13 | ) |
|
| (28 | ) |
|
| (26 | ) |
Changes in current assets and liabilities, net of acquisitions and divestiture |
|
|
|
|
|
|
|
| ||||||||
Accounts and notes receivable |
|
| (60 | ) |
|
| (186 | ) |
|
| (738 | ) |
|
| (643 | ) |
Inventories |
|
| (279 | ) |
|
| (105 | ) |
|
| (612 | ) |
|
| (436 | ) |
Other current assets |
|
| 13 |
|
|
| (136 | ) |
|
| (37 | ) |
|
| (172 | ) |
Accounts payable |
|
| 231 |
|
|
| (182 | ) |
|
| 860 |
|
|
| 148 |
|
Accrued expenses |
|
| 317 |
|
|
| 243 |
|
|
| 150 |
|
|
| (244 | ) |
Other, net |
|
| 28 |
|
|
| 68 |
|
|
| 66 |
|
|
| 16 |
|
Net cash provided by operating activities |
|
| 1,499 |
|
|
| 785 |
|
|
| 1,808 |
|
|
| 782 |
|
|
|
|
|
|
|
|
|
| ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| ||||||||
Capital expenditures |
|
| (249 | ) |
|
| (231 | ) |
|
| (438 | ) |
|
| (393 | ) |
Investments in marketable securities—acquisitions |
|
| (401 | ) |
|
| (326 | ) |
|
| (633 | ) |
|
| (783 | ) |
Investments in marketable securities—liquidations |
|
| 234 |
|
|
| 204 |
|
|
| 641 |
|
|
| 636 |
|
Other, net |
|
| (3 | ) |
|
| (16 | ) |
|
| 1 |
|
|
| (75 | ) |
Net cash used in investing activities |
|
| (419 | ) |
|
| (369 | ) |
|
| (429 | ) |
|
| (615 | ) |
|
|
|
|
|
|
|
|
| ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| ||||||||
Proceeds from borrowings |
|
| 107 |
|
|
| 2,094 |
|
|
| 320 |
|
|
| 2,146 |
|
Net payments of commercial paper |
|
| (1 | ) |
|
| (1,387 | ) |
|
| (5 | ) |
|
| (906 | ) |
Payments on borrowings and finance lease obligations |
|
| (140 | ) |
|
| (66 | ) |
|
| (248 | ) |
|
| (210 | ) |
Dividend payments on common stock |
|
| (276 | ) |
|
| (251 | ) |
|
| (552 | ) |
|
| (502 | ) |
Repurchases of common stock |
|
| (225 | ) |
|
| — |
|
|
| (468 | ) |
|
| — |
|
Payments for purchase of redeemable noncontrolling interests |
|
| — |
|
|
| (55 | ) |
|
| — |
|
|
| (55 | ) |
Other, net |
|
| 11 |
|
|
| (3 | ) |
|
| (88 | ) |
|
| (49 | ) |
Net cash (used in) provided by financing activities |
|
| (524 | ) |
|
| 332 |
|
|
| (1,041 | ) |
|
| 424 |
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
| 9 |
|
|
| 39 |
|
|
| (4 | ) |
|
| 57 |
|
Net increase in cash and cash equivalents |
|
| 565 |
|
|
| 787 |
|
|
| 334 |
|
|
| 648 |
|
Cash and cash equivalents at beginning of period |
|
| 2,614 |
|
|
| 1,532 |
|
|
| 2,845 |
|
|
| 1,671 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
| $ | 3,179 |
|
| $ | 2,319 |
|
| $ | 3,179 |
|
| $ | 2,319 |
|
|
|
|
|
|
|
|
|
| ||||||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in | ||||||||||||||||
SEGMENT INFORMATION (Unaudited)
| ||||||||||||||||||||||||||||||||
In millions |
| Engine |
| Components |
| Distribution |
| Power Systems |
| Accelera |
| Total Segments |
| Intersegment Eliminations (1) |
| Total | ||||||||||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
| $ | 2,349 |
|
| $ | 2,431 |
|
| $ | 3,320 |
|
| $ | 1,217 |
|
| $ | 140 |
|
| $ | 9,457 |
|
| $ | — |
|
| $ | 9,457 |
|
Intersegment sales |
|
| 735 |
|
|
| 460 |
|
|
| 6 |
|
|
| 1,038 |
|
|
| 5 |
|
|
| 2,244 |
|
|
| (2,244 | ) |
|
| — |
|
Total sales |
|
| 3,084 |
|
|
| 2,891 |
|
|
| 3,326 |
|
|
| 2,255 |
|
|
| 145 |
|
|
| 11,701 |
|
|
| (2,244 | ) |
|
| 9,457 |
|
Research, development and engineering expenses |
|
| 181 |
|
|
| 88 |
|
|
| 15 |
|
|
| 79 |
|
|
| 22 |
|
|
| 385 |
|
|
| — |
|
|
| 385 |
|
Equity, royalty and interest income (loss) from investees |
|
| 79 |
|
|
| 10 |
|
|
| 34 |
|
|
| 34 |
|
|
| (3 | ) |
|
| 154 |
|
|
| — |
|
|
| 154 |
|
EBITDA (2) |
|
| 386 |
|
|
| 381 |
|
|
| 451 |
|
|
| 552 |
|
|
| (69 | ) |
|
| 1,701 |
|
|
| (48 | ) |
|
| 1,653 |
|
Depreciation and amortization (3) |
|
| 77 |
|
|
| 126 |
|
|
| 34 |
|
|
| 35 |
|
|
| 8 |
|
|
| 280 |
|
|
| — |
|
|
| 280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBITDA as a percentage of segment sales |
|
| 12.5 | % |
|
| 13.2 | % |
|
| 13.6 | % |
|
| 24.5 | % |
|
| NM |
|
|
| 14.5 | % |
|
|
|
| 17.5 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
| $ | 2,162 |
|
| $ | 2,295 |
|
| $ | 3,034 |
|
| $ | 1,054 |
|
| $ | 98 |
|
| $ | 8,643 |
|
| $ | — |
|
| $ | 8,643 |
|
Intersegment sales |
|
| 737 |
|
|
| 410 |
|
|
| 7 |
|
|
| 835 |
|
|
| 7 |
|
|
| 1,996 |
|
|
| (1,996 | ) |
|
| — |
|
Total sales |
|
| 2,899 |
|
|
| 2,705 |
|
|
| 3,041 |
|
|
| 1,889 |
|
|
| 105 |
|
|
| 10,639 |
|
|
| (1,996 | ) |
|
| 8,643 |
|
Research, development and engineering expenses |
|
| 151 |
|
|
| 77 |
|
|
| 14 |
|
|
| 69 |
|
|
| 46 |
|
|
| 357 |
|
|
| — |
|
|
| 357 |
|
Equity, royalty and interest income (loss) from investees |
|
| 60 |
|
|
| 10 |
|
|
| 26 |
|
|
| 27 |
|
|
| (5 | ) |
|
| 118 |
|
|
| — |
|
|
| 118 |
|
EBITDA (2) |
|
| 400 |
|
|
| 397 |
|
|
| 445 |
|
|
| 430 |
|
|
| (100 | ) |
|
| 1,572 |
|
|
| 15 |
|
|
| 1,587 |
|
Depreciation and amortization (3) |
|
| 68 |
|
|
| 127 |
|
|
| 32 |
|
|
| 35 |
|
|
| 13 |
|
|
| 275 |
|
|
| — |
|
|
| 275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBITDA as a percentage of segment sales |
|
| 13.8 | % |
|
| 14.7 | % |
|
| 14.6 | % |
|
| 22.8 | % |
|
| NM |
|
|
| 14.8 | % |
|
|
|
| 18.4 | % | ||
In millions |
| Engine |
| Components |
| Distribution |
| Power Systems |
| Accelera |
| Total Segments |
| Intersegment Eliminations (1) |
| Total | ||||||||||||||||
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
| $ | 4,315 |
|
| $ | 4,569 |
|
| $ | 6,429 |
|
| $ | 2,310 |
|
| $ | 232 |
|
| $ | 17,855 |
|
| $ | — |
|
| $ | 17,855 |
|
Intersegment sales |
|
| 1,441 |
|
|
| 852 |
|
|
| 13 |
|
|
| 1,901 |
|
|
| 14 |
|
|
| 4,221 |
|
|
| (4,221 | ) |
|
| — |
|
Total sales |
|
| 5,756 |
|
|
| 5,421 |
|
|
| 6,442 |
|
|
| 4,211 |
|
|
| 246 |
|
|
| 22,076 |
|
|
| (4,221 | ) |
|
| 17,855 |
|
Research, development and engineering expenses |
|
| 345 |
|
|
| 169 |
|
|
| 30 |
|
|
| 145 |
|
|
| 54 |
|
|
| 743 |
|
|
| — |
|
|
| 743 |
|
Equity, royalty and interest income (loss) from investees |
|
| 159 |
|
|
| 20 |
|
|
| 62 |
|
|
| 70 |
|
|
| (9 | ) |
|
| 302 |
|
|
| — |
|
|
| 302 |
|
EBITDA (2) |
|
| 665 |
|
|
| 718 |
|
|
| 895 |
|
|
| 1,129 |
|
|
| (346) | (4) |
|
| 3,061 |
|
|
| (118 | ) |
|
| 2,943 |
|
Depreciation and amortization (3) |
|
| 149 |
|
|
| 254 |
|
|
| 69 |
|
|
| 71 |
|
|
| 17 |
|
|
| 560 |
|
|
| — |
|
|
| 560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBITDA as a percentage of total sales |
|
| 11.6 | % |
|
| 13.2 | % |
|
| 13.9 | % |
|
| 26.8 | % |
|
| NM |
|
|
| 13.9 | % |
|
|
|
| 16.5 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
| $ | 4,202 |
|
| $ | 4,565 |
|
| $ | 5,936 |
|
| $ | 1,926 |
|
| $ | 188 |
|
| $ | 16,817 |
|
| $ | — |
|
| $ | 16,817 |
|
Intersegment sales |
|
| 1,468 |
|
|
| 810 |
|
|
| 12 |
|
|
| 1,612 |
|
|
| 20 |
|
|
| 3,922 |
|
|
| (3,922 | ) |
|
| — |
|
Total sales |
|
| 5,670 |
|
|
| 5,375 |
|
|
| 5,948 |
|
|
| 3,538 |
|
|
| 208 |
|
|
| 20,739 |
|
|
| (3,922 | ) |
|
| 16,817 |
|
Research, development and engineering expenses |
|
| 306 |
|
|
| 152 |
|
|
| 28 |
|
|
| 126 |
|
|
| 89 |
|
|
| 701 |
|
|
| — |
|
|
| 701 |
|
Equity, royalty and interest income (loss) from investees |
|
| 133 |
|
|
| 17 |
|
|
| 54 |
|
|
| 56 |
|
|
| (11 | ) |
|
| 249 |
|
|
| — |
|
|
| 249 |
|
EBITDA (2) |
|
| 858 |
|
|
| 779 |
|
|
| 821 |
|
|
| 819 |
|
|
| (186 | ) |
|
| 3,091 |
|
|
| (44 | ) |
|
| 3,047 |
|
Depreciation and amortization (3) |
|
| 135 |
|
|
| 249 |
|
|
| 64 |
|
|
| 68 |
|
|
| 25 |
|
|
| 541 |
|
|
| — |
|
|
| 541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBITDA as a percentage of total sales |
|
| 15.1 | % |
|
| 14.5 | % |
|
| 13.8 | % |
|
| 23.1 | % |
|
| NM |
|
|
| 14.9 | % |
|
|
|
| 18.1 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
“NM” - not meaningful information | ||||||||||||||||||||||||||||||||
(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and six months ended | ||||||||||||||||||||||||||||||||
(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. | ||||||||||||||||||||||||||||||||
(3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses. | ||||||||||||||||||||||||||||||||
(4) In the first quarter of 2026, we sold our low pressure fuel cell business to a customer, cancelled future commitments and resolved certain claims against us with that customer resulting in a net payment by us of | ||||||||||||||||||||||||||||||||
SELECT FOOTNOTE DATA (Unaudited) |
EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:
|
| Three months ended |
| Six months ended | ||||||||||||
In millions |
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Manufacturing entities |
|
|
|
|
|
|
|
| ||||||||
| $ | 29 |
|
| $ | 22 |
|
| $ | 58 |
|
| $ | 45 |
| |
|
| 27 |
|
| 19 |
|
| 50 |
|
| 39 | |||||
|
| 22 |
|
|
| 15 |
|
|
| 43 |
|
|
| 30 |
| |
|
| 8 |
|
|
| 7 |
|
|
| 20 |
|
|
| 17 |
| |
All other manufacturers |
|
| 19 |
|
|
| 14 |
|
|
| 35 |
|
|
| 21 |
|
Distribution entities |
|
|
|
|
|
|
|
| ||||||||
Komatsu |
|
| 18 |
|
|
| 15 |
|
|
| 32 |
|
|
| 29 |
|
All other distributors |
|
| 6 |
|
|
| 4 |
|
|
| 14 |
|
|
| 12 |
|
|
| 129 |
|
|
| 96 |
|
|
| 252 |
|
|
| 193 |
| |
Royalty and interest income |
|
| 25 |
|
|
| 22 |
|
|
| 50 |
|
|
| 56 |
|
Equity, royalty and interest income from investees |
| $ | 154 |
|
| $ | 118 |
|
| $ | 302 |
|
| $ | 249 |
|
INCOME TAXES
Our effective tax rate for 2026 is expected to approximate 23.0 percent, excluding any discrete items that may arise.
Our effective tax rates for the three and six months ended
The three months ended
The six months ended
The three months ended
The six months ended
Reconciliation of Non GAAP measures - Earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)
We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items, as noted in the table below, is a useful measure of our operating performance. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in
EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in our Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to
|
| Three months ended |
| Six months ended | ||||||||||||
In millions |
|
| 2026 |
|
|
| 2025 |
|
|
| 2026 |
|
|
| 2025 |
|
Net income attributable to |
| $ | 932 |
|
| $ | 890 |
|
| $ | 1,586 |
|
| $ | 1,714 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net income attributable to |
|
| 9.9 | % |
|
| 10.3 | % |
|
| 8.9 | % |
|
| 10.2 | % |
|
|
|
|
|
|
|
|
| ||||||||
Add: |
|
|
|
|
|
|
|
| ||||||||
Net income attributable to noncontrolling interests |
|
| 36 |
|
|
| 38 |
|
|
| 62 |
|
|
| 64 |
|
Consolidated net income |
|
| 968 |
|
|
| 928 |
|
|
| 1,648 |
|
|
| 1,778 |
|
|
|
|
|
|
|
|
|
| ||||||||
Add: |
|
|
|
|
|
|
|
| ||||||||
Interest expense |
|
| 80 |
|
|
| 87 |
|
|
| 156 |
|
|
| 164 |
|
Income tax expense |
|
| 325 |
|
|
| 297 |
|
|
| 579 |
|
|
| 564 |
|
Depreciation and amortization |
|
| 280 |
|
|
| 275 |
|
|
| 560 |
|
|
| 541 |
|
EBITDA |
| $ | 1,653 |
|
| $ | 1,587 |
|
| $ | 2,943 |
|
| $ | 3,047 |
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA, as a percentage of net sales |
|
| 17.5 | % |
|
| 18.4 | % |
|
| 16.5 | % |
|
| 18.1 | % |
|
|
|
|
|
|
|
|
| ||||||||
Special items: |
|
|
|
|
|
|
|
| ||||||||
Loss on sale of business and settlement of current and future customer obligations |
|
| — |
|
|
| — |
|
|
| 199 |
|
|
| — |
|
EBITDA, excluding special items |
| $ | 1,653 |
|
| $ | 1,587 |
|
| $ | 3,142 |
|
| $ | 3,047 |
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA, excluding special items, as a percentage of net sales |
|
| 17.5 | % |
|
| 18.4 | % |
|
| 17.6 | % |
|
| 18.1 | % |
SEGMENT SALES DATA (Unaudited) |
Engine Segment Sales by Market and Unit Shipments by Engine Classification
Sales for our Engine segment by market were as follows:
2026 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Heavy-duty truck |
| $ | 799 |
| $ | 968 |
| $ | — |
| $ | — |
| $ | 1,767 |
Medium-duty truck and bus |
|
| 871 |
|
| 1,030 |
|
| — |
|
| — |
|
| 1,901 |
Light-duty automotive |
|
| 448 |
|
| 491 |
|
| — |
|
| — |
|
| 939 |
Off-highway |
|
| 554 |
|
| 595 |
|
| — |
|
| — |
|
| 1,149 |
Total sales |
| $ | 2,672 |
| $ | 3,084 |
| $ | — |
| $ | — |
| $ | 5,756 |
|
|
|
|
|
|
|
|
|
|
| |||||
2025 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Heavy-duty truck |
| $ | 921 |
| $ | 976 |
| $ | 772 |
| $ | 820 |
| $ | 3,489 |
Medium-duty truck and bus |
|
| 986 |
|
| 950 |
|
| 784 |
|
| 893 |
|
| 3,613 |
Light-duty automotive |
|
| 421 |
|
| 486 |
|
| 583 |
|
| 440 |
|
| 1,930 |
Off-highway |
|
| 443 |
|
| 487 |
|
| 466 |
|
| 447 |
|
| 1,843 |
Total sales |
| $ | 2,771 |
| $ | 2,899 |
| $ | 2,605 |
| $ | 2,600 |
| $ | 10,875 |
Total engine shipments by engine classification, including on and off-highway units, were as follows:
2026 |
|
|
|
|
|
|
|
|
|
| |||||
Units (1) |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Heavy-duty |
| 24,700 |
| 30,100 |
| — |
| — |
| 54,800 | |||||
Medium-duty |
|
| 79,100 |
|
| 86,100 |
|
| — |
|
| — |
|
| 165,200 |
Light-duty |
|
| 40,500 |
|
| 45,000 |
|
| — |
|
| — |
|
| 85,500 |
Total units |
|
| 144,300 |
|
| 161,200 |
|
| — |
|
| — |
|
| 305,500 |
|
|
|
|
|
|
|
|
|
|
| |||||
2025 |
|
|
|
|
|
|
|
|
|
| |||||
Units (1) |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Heavy-duty |
|
| 26,700 |
|
| 29,600 |
|
| 22,400 |
|
| 23,200 |
|
| 101,900 |
Medium-duty |
|
| 75,200 |
|
| 73,400 |
|
| 63,100 |
|
| 68,800 |
|
| 280,500 |
Light-duty |
|
| 39,100 |
|
| 44,000 |
|
| 49,600 |
|
| 39,100 |
|
| 171,800 |
Total units |
|
| 141,000 |
|
| 147,000 |
|
| 135,100 |
|
| 131,100 |
|
| 554,200 |
|
|
|
|
|
|
|
|
|
|
| |||||
(1) Unit shipments exclude aftermarket parts. | |||||||||||||||
Components Segment Sales by Business
Sales for our Components segment by business were as follows:
2026 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Drivetrain and braking systems |
| $ | 919 |
| $ | 1,122 |
| $ | — |
| $ | — |
| $ | 2,041 |
Emission solutions |
|
| 915 |
|
| 988 |
|
| — |
|
| — |
|
| 1,903 |
Components and software |
|
| 608 |
|
| 657 |
|
| — |
|
| — |
|
| 1,265 |
Automated transmissions |
|
| 88 |
|
| 124 |
|
| — |
|
| — |
|
| 212 |
Total sales |
| $ | 2,530 |
| $ | 2,891 |
| $ | — |
| $ | — |
| $ | 5,421 |
|
|
|
|
|
|
|
|
|
|
| |||||
2025 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Drivetrain and braking systems |
| $ | 1,056 |
| $ | 1,095 |
| $ | 917 |
| $ | 918 |
| $ | 3,986 |
Emission solutions |
|
| 902 |
|
| 900 |
|
| 788 |
|
| 867 |
|
| 3,457 |
Components and software |
|
| 595 |
|
| 587 |
|
| 537 |
|
| 564 |
|
| 2,283 |
Automated transmissions |
|
| 117 |
|
| 123 |
|
| 87 |
|
| 96 |
|
| 423 |
Total sales |
| $ | 2,670 |
| $ | 2,705 |
| $ | 2,329 |
| $ | 2,445 |
| $ | 10,149 |
|
|
|
|
|
|
|
|
|
|
| |||||
Distribution Segment Sales by Product Line
Sales for our Distribution segment by product line were as follows:
2026 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Power generation |
| $ | 1,275 |
| $ | 1,378 |
| $ | — |
| $ | — |
| $ | 2,653 |
Parts |
|
| 1,064 |
|
| 1,080 |
|
| — |
|
| — |
|
| 2,144 |
Service |
|
| 433 |
|
| 472 |
|
| — |
|
| — |
|
| 905 |
Engines |
|
| 344 |
|
| 396 |
|
| — |
|
| — |
|
| 740 |
Total sales |
| $ | 3,116 |
| $ | 3,326 |
| $ | — |
| $ | — |
| $ | 6,442 |
|
|
|
|
|
|
|
|
|
|
| |||||
2025 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Power generation |
| $ | 1,090 |
| $ | 1,200 |
| $ | 1,247 |
| $ | 1,395 |
| $ | 4,932 |
Parts |
|
| 1,031 |
|
| 1,015 |
|
| 1,013 |
|
| 1,024 |
|
| 4,083 |
Service |
|
| 416 |
|
| 439 |
|
| 495 |
|
| 448 |
|
| 1,798 |
Engines |
|
| 370 |
|
| 387 |
|
| 417 |
|
| 418 |
|
| 1,592 |
Total sales |
| $ | 2,907 |
| $ | 3,041 |
| $ | 3,172 |
| $ | 3,285 |
| $ | 12,405 |
Power Systems Segment Sales by Product Line
Sales for our Power Systems segment by product line were as follows:
2026 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Power generation |
| $ | 1,283 |
| $ | 1,536 |
| $ | — |
| $ | — |
| $ | 2,819 |
Industrial |
|
| 506 |
|
| 538 |
|
| — |
|
| — |
|
| 1,044 |
Generator technologies |
|
| 167 |
|
| 181 |
|
| — |
|
| — |
|
| 348 |
Total sales |
| $ | 1,956 |
| $ | 2,255 |
| $ | — |
| $ | — |
| $ | 4,211 |
|
|
|
|
|
|
|
|
|
|
| |||||
2025 |
|
|
|
|
|
|
|
|
|
| |||||
In millions |
| Q1 |
| Q2 |
| Q3 |
| Q4 |
| YTD | |||||
Power generation |
| $ | 1,001 |
| $ | 1,205 |
| $ | 1,280 |
| $ | 1,245 |
| $ | 4,731 |
Industrial |
|
| 498 |
|
| 506 |
|
| 531 |
|
| 528 |
|
| 2,063 |
Generator technologies |
|
| 150 |
|
| 178 |
|
| 185 |
|
| 156 |
|
| 669 |
Total sales |
| $ | 1,649 |
| $ | 1,889 |
| $ | 1,996 |
| $ | 1,929 |
| $ | 7,463 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260804268390/en/
812-377-0500
melinda.koski@cummins.com
Source: