“In parallel with these initiatives, our 2026 Must
“Our balance sheet remains strong. During the quarter, we repaid the remaining balance on our 2022 Term Loan, and in
Second Quarter 2026 Highlights
- Total net revenues comprised Production revenues of
$60.9 million andTooling Project revenue of$1.8 million .- Production revenues declined 1.2% due entirely to the Truck vertical, and excluding Truck, Production revenues were up 20.8% year-over-year.
- Tooling Project revenue of
$1.8 million compared to$17.6 million year-over-year is project-based revenue that is necessary ahead of a customer production cycle.
- Gross margin of
$12.7 million , or 20.3% of net revenues, compared to 18.1% of net sales in the prior year second quarter. The improvement was primarily the result of a favorable product mix and operating efficiencies, as well as a one-time margin benefit from a customer capacity credit. Excluding the 2026 one-time credit, gross margin was 19.4%. - Selling, general, and administrative expenses of
$10.4 million , or 16.6% of net revenues, compared to$9.1 million , or 11.5% of net revenues in the prior year second quarter.- Second quarter 2026 SG&A expenses included
$1.8 million of non-recurring costs associated with theMexico expansion and severance costs.
- Second quarter 2026 SG&A expenses included
- Operating income of
$2.3 million , or 3.7% of net revenues, which includes non-recurring costs above, compared to operating income of$5.2 million , or 6.6% of net revenues for the prior year second quarter. - Net income of
$1.8 million , or$0.21 per diluted share, compared to net income of$4.1 million , or$0.47 per diluted share for the prior year second quarter. Adjusted net income1 of$3.3 million , or$0.39 per diluted share. - Adjusted EBITDA1 of
$7.6 million , or 12.2% of net revenues, compared to$9.5 million , or 12.0% for the prior year second quarter.
Six-Month 2026 Highlights
- Total net revenues comprised Production revenue of
$118.4 million andTooling Project revenue of$3.0 million .- Production revenues declined 3.5% due entirely to the Truck vertical, and excluding Truck, Production revenues were up 20.7% year-over-year.
- Tooling Project revenue of
$3.0 million compared to$18.0 million year-over-year is project-based revenue that is necessary ahead of a customer production cycle.
- Gross margin of
$24.7 million , or 20.4% of net revenues, compared to 18.5% of net revenues in the prior year six-month period. - Selling, general, and administrative expenses of
$21.6 million , or 17.8% of net revenues, compared to$18.0 million , or 12.8% of net revenues.- 2026 six month period SG&A expenses included
$4.8 million of non-recurring costs associated with theMexico expansion and severance costs.
- 2026 six month period SG&A expenses included
- Operating income of
$3.1 million , or 2.5% of net revenues, which includes non-recurring costs above, compared to operating income of$8.1 million , or 5.7% of net revenues for the prior year six-month period. - Net income of
$2.4 million , or$0.27 per diluted share, compared to net income of$6.2 million , or$0.72 per diluted share for the prior year six-month period. Adjusted net income1 of$6.5 million , or$0.74 per diluted share. - Adjusted EBITDA1 of
$15.0 million , or 12.3% of net revenue, compared to$16.7 million , or 11.9% for the prior year six-month period. - 24,545 shares repurchased under the share repurchase authorization at an average price of
$18.62 , totaling$457,000 .
1Adjusted Net Income and Adjusted EBITDA are non-GAAP financial measures as defined and reconciled
2026 Capital Expenditures
The Company’s capital expenditures for the first six months of 2026 were
Financial Position at
The Company’s cash at
Subsequent to the quarter, on
Conference Call
The Company will conduct a conference call today at
About Core Molding Technologies, Inc.
Core Molding Technologies is a leading engineered materials company specializing in molded structural products, principally in building products, utilities, transportation and powersports industries across North America. The Company operates in one operating segment as a molder of thermoplastic and thermoset structural products. The Company’s operating segment consists of one reporting unit, Core Molding Technologies. The Company offers customers a wide range of manufacturing processes to fit various program volume and investment requirements. These thermoset processes include compression molding of sheet molding compound (“SMC”), resin transfer molding (“RTM”), liquid molding of dicyclopentadiene (“DCPD”), spray-up and hand-lay-up. The thermoplastic processes include direct long-fiber thermoplastics (“DLFT”) and structural foam and structural web injection molding. Core Molding Technologies serves a wide variety of markets, including the medium and heavy-duty truck, marine, automotive, agriculture, construction, and other commercial products. The demand for Core Molding Technologies’ products is affected by economic conditions in the United States, Mexico, and Canada. Core Molding Technologies’ operations may change proportionately more than revenues from operations.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws that are subject to risks and uncertainties. These statements often include words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: dependence on certain major customers, and potential loss of any major customer due to completion of existing production programs or otherwise; business conditions in the plastics, transportation, power sports, utilities and commercial product industries (including changes in demand for production); the availability and price increases of raw materials; general macroeconomic, social, regulatory and political conditions, including uncertainties surrounding volatility in financial markets; the imposition of new or increased tariffs and the resulting consequences; safety and security conditions in Mexico; costs and other resources related to Core Molding Technologies’ efforts to expand its customer base and grow its business, and provide on-time delivery to customers; the Company’s decision to pursue new products and initiatives to quote and execute manufacturing processes for new business, acquire raw materials, address inflationary pressures, regulatory matters and labor relations; the ability to successfully identify, evaluate and manage potential acquisitions and to benefit from and properly integrate any completed acquisitions; the Company’s financial position or other financial information; inadequate insurance coverage to protect against potential hazards; equipment and machinery failure; product liability and warranty claims; cybersecurity incidents or other similar disruptions; and other risks and uncertainties described in the Company’s filings with the SEC. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.
Company Contact:
Core Molding Technologies, Inc.
Alex Panda
Executive Vice President & Chief Financial Officer
apanda@coremt.com
Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin or Steven Hooser
smartin@threepa.com, shooser@threepa.com
214-616-2207
Consolidated Statements of Operations (unaudited, in thousands, except share and per share data) | |||||||||||||||
| Three months ended | Six months ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net revenue: | |||||||||||||||
| Production | $ | 60,890 | $ | 61,633 | $ | 118,350 | $ | 122,645 | |||||||
| Tooling Project | 1,839 | 17,606 | 2,962 | 18,041 | |||||||||||
| Total net revenue | 62,729 | 79,239 | 121,312 | 140,686 | |||||||||||
| Total cost of revenue | 50,001 | 64,925 | 96,606 | 114,589 | |||||||||||
| Gross margin | 12,728 | 14,314 | 24,706 | 26,097 | |||||||||||
| Selling, general and administrative expense | 10,433 | 9,100 | 21,647 | 18,044 | |||||||||||
| Operating income | 2,295 | 5,214 | 3,059 | 8,053 | |||||||||||
| Other income and expense | |||||||||||||||
| Net interest (income) expense | 60 | (32 | ) | 146 | (16 | ) | |||||||||
| Net periodic post-retirement benefit | (117 | ) | (117 | ) | (234 | ) | (227 | ) | |||||||
| Total other (income) and expense | (57 | ) | (149 | ) | (88 | ) | (243 | ) | |||||||
| Income before income taxes | 2,352 | 5,363 | 3,147 | 8,296 | |||||||||||
| Income tax expense | 569 | 1,311 | 759 | 2,061 | |||||||||||
| Net income | $ | 1,783 | $ | 4,052 | $ | 2,388 | $ | 6,235 | |||||||
| Net income per common share: | |||||||||||||||
| Basic | $ | 0.21 | $ | 0.47 | $ | 0.28 | $ | 0.73 | |||||||
| Diluted | $ | 0.21 | $ | 0.47 | $ | 0.27 | $ | 0.72 | |||||||
Product Revenue by Market (unaudited, in thousands) | |||||||||||
| Three months ended | Six months ended | ||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Medium and heavy-duty truck | $ | 24,172 | $ | 31,246 | $ | 43,707 | $ | 60,806 | |||
| Power sports | 15,245 | 14,208 | 35,942 | 28,414 | |||||||
| Building products | 6,316 | 4,671 | 11,490 | 11,050 | |||||||
| Industrial and utilities | 6,207 | 5,874 | 11,531 | 11,244 | |||||||
| All other | 8,950 | 5,634 | 15,680 | 11,131 | |||||||
| Net product revenue | $ | 60,890 | $ | 61,633 | $ | 118,350 | $ | 122,645 | |||
Consolidated Balance Sheets (in thousands) | |||||||
| As of | |||||||
| As of | |||||||
| 2026 | |||||||
| (unaudited) | 2025 | ||||||
| Assets: | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 12,134 | $ | 38,058 | |||
| Accounts receivable, net | 35,292 | 30,831 | |||||
| Inventories, net | 27,338 | 19,715 | |||||
| Prepaid expenses and other current assets | 21,540 | 14,724 | |||||
| Total current assets | 96,304 | 103,328 | |||||
| Right of use asset | 14,514 | 14,494 | |||||
| Property, plant and equipment, net | 93,526 | 86,940 | |||||
| 17,376 | 17,376 | ||||||
| Intangibles, net | 3,021 | 3,479 | |||||
| Other non-current assets | 2,679 | 2,515 | |||||
| Total Assets | $ | 227,420 | $ | 228,132 | |||
| Liabilities and Stockholders' Equity: | |||||||
| Liabilities: | |||||||
| Current liabilities: | |||||||
| Current portion of long-term debt | $ | — | $ | 2,075 | |||
| Accounts payable | 23,808 | 14,924 | |||||
| Contract liabilities | 9,774 | 5,018 | |||||
| Compensation and related benefits | 7,215 | 4,988 | |||||
| Accrued other liabilities | 7,442 | 7,168 | |||||
| Total current liabilities | 48,239 | 34,173 | |||||
| Other non-current liabilities | 1,901 | 1,935 | |||||
| Lease liabilities | 13,027 | 13,113 | |||||
| Long-term debt | — | 17,639 | |||||
| Post retirement benefits liability | 3,176 | 3,101 | |||||
| Total Liabilities | 66,343 | 69,961 | |||||
| Stockholders' Equity: | |||||||
| Common stock | 86 | 85 | |||||
| Paid in capital | 48,499 | 47,503 | |||||
| Accumulated other comprehensive income, net of income taxes | 4,528 | 3,938 | |||||
| (40,987 | ) | (39,918 | ) | ||||
| Retained earnings | 148,951 | 146,563 | |||||
| Total Stockholders' Equity | 161,077 | 158,171 | |||||
| Total Liabilities and Stockholders' Equity | $ | 227,420 | $ | 228,132 | |||
Consolidated Statements of Cash Flows (unaudited, in thousands) | |||||||
| Six months ended | |||||||
| 2026 | 2025 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 2,388 | $ | 6,235 | |||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||||
| Depreciation and amortization | 6,231 | 6,391 | |||||
| Loss on disposal of property, plant and equipment | — | 4 | |||||
| Share-based compensation | 996 | 1,125 | |||||
| Losses (gain) on foreign currency | (489 | ) | (220 | ) | |||
| Change in operating assets and liabilities: | |||||||
| Accounts receivable | (4,461 | ) | (7,674 | ) | |||
| Inventories | (7,623 | ) | (1,010 | ) | |||
| Prepaid and other assets | (6,082 | ) | 485 | ||||
| Accounts payable | 9,246 | 5,857 | |||||
| Accrued and other liabilities | 7,081 | (1,372 | ) | ||||
| Post retirement benefits liability | (217 | ) | (227 | ) | |||
| Net cash provided by operating activities | 7,070 | 9,594 | |||||
| Cash flows from investing activities: | |||||||
| Purchase of property, plant and equipment | (12,082 | ) | (4,387 | ) | |||
| Net cash used in investing activities | (12,082 | ) | (4,387 | ) | |||
| Cash flows from financing activities: | |||||||
| Payments for taxes related to net share settlement of equity awards | (612 | ) | (600 | ) | |||
| Purchase of treasury stock | (457 | ) | (2,249 | ) | |||
| Payment of principal on term loans | (19,843 | ) | (949 | ) | |||
| Net cash used in financing activities | (20,912 | ) | (3,798 | ) | |||
| Net change in cash and cash equivalents | (25,924 | ) | 1,409 | ||||
| Cash and cash equivalents at beginning of period | 38,058 | 41,803 | |||||
| Cash and cash equivalents at end of period | $ | 12,134 | $ | 43,212 | |||
| Cash paid for: | |||||||
| Interest | $ | 475 | $ | 519 | |||
| Income taxes | $ | 3,142 | $ | 2,511 | |||
| Non cash investing activities: | |||||||
| Fixed asset purchases in accounts payable | $ | 1,260 | $ | 235 | |||
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) restructuring and severance costs, and (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations. Debt-to-trailing twelve months adjusted EBITDA represents total outstanding debt divided by trailing twelve months Adjusted EBITDA. Free Cash Flow represents net cash (used in) provided by operating activities less purchase of property, plant and equipment. Trailing twelve months return on capital employed represents the trailing twelve months earnings before (i) interest expense, net and (ii) provision (benefit) for income taxes divided by (i) stockholders' equity and (ii) current and long-term debt. Adjusted Net Income represents net income before severance cost (net of tax).
We present Adjusted EBITDA, Adjusted EBITDA as a percent of net revenue , Free Cash Flow and trailing twelve months Return on Capital Employed because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present reconciliations of net income to Adjusted EBITDA, and Cash Flow from Operating Activities to Free Cash Flow, the most directly comparable GAAP measures, and trailing twelve months Return on Capital Employed, for the periods presented:
Net Income to Adjusted EBITDA Reconciliation (unaudited, in thousands) | |||||||||||||||
| Three months ended | Six months ended | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net income | $ | 1,783 | $ | 4,052 | $ | 2,388 | $ | 6,235 | |||||||
| Provision for income taxes | 569 | 1,311 | 759 | 2,061 | |||||||||||
| Total other expenses(1) | (57 | ) | (149 | ) | (88 | ) | (243 | ) | |||||||
| Depreciation and amortization | 3,061 | 3,157 | 6,098 | 6,351 | |||||||||||
| Share-based compensation | 501 | 494 | 996 | 1,125 | |||||||||||
| Severance costs | 487 | 479 | 1,411 | 979 | |||||||||||
| Footprint optimization costs (restructuring) | 1,302 | 200 | 3,404 | 200 | |||||||||||
| Adjusted EBITDA | $ | 7,646 | $ | 9,544 | $ | 14,968 | $ | 16,708 | |||||||
| Adjusted EBITDA as a percent of net revenue | 12.2 | % | 12.0 | % | 12.3 | % | 11.9 | % | |||||||
| (1)Includes net interest expense and non-cash periodic post-retirement benefit cost. | |||||||||||||||
Computation of Trailing Twelve Months Return on Capital Employed (unaudited, in thousands) | ||||||||||||||||
| Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Trailing Twelve Months | ||||||||||||
| Operating Income | $ | 2,573 | $ | 3,592 | $ | 764 | $ | 2,295 | $ | 9,224 | ||||||
| Equity | $ | 161,077 | ||||||||||||||
| Structured Debt | $ | — | ||||||||||||||
| Total Capital Employed | $ | 161,077 | ||||||||||||||
| Return on Capital Employed | 5.7 | % | ||||||||||||||
Computation of Trailing Twelve Months Return on Capital Employed Excluding Cash (unaudited, in thousands) | |||||||||||||||
| Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Trailing Twelve Months | |||||||||||
| Operating Income | $ | 2,573 | $ | 3,592 | $ | 764 | $ | 2,295 | $ | 9,224 | |||||
| Equity | $ | 161,077 | |||||||||||||
| Structured Debt | $ | — | |||||||||||||
| Less Cash | $ | (12,134 | ) | ||||||||||||
| Total Capital Employed, Excluding Cash | $ | 148,943 | |||||||||||||
| Return on Capital Employed, Excluding Cash | 6.2 | % | |||||||||||||
Free Cash Flow Six Months Ended (unaudited, in thousands) | |||||||
| 2026 | 2025 | ||||||
| Cash flow provided by operations | $ | 7,070 | $ | 9,594 | |||
| Purchase of property, plant and equipment | (12,082 | ) | (4,387 | ) | |||
| Free cash flow | $ | (5,012 | ) | $ | 5,207 | ||
Adjusted Net Income per Share (unaudited, in thousands) | |||||||||||
| Three Months Ended | Six Months Ended | ||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Net Income | $ | 1,783 | $ | 4,052 | $ | 2,388 | $ | 6,235 | |||
| Succession plan costs (net of tax) | $ | 479 | $ | 378 | $ | 1,404 | $ | 773 | |||
| $ | 1,029 | $ | 158 | $ | 2,679 | $ | 158 | ||||
| Adjusted net income | $ | 3,291 | $ | 4,588 | $ | 6,471 | $ | 7,166 | |||
| Weighted average common shares outstanding - basic | 8,581,000 | 8,570,000 | 8,598,000 | 8,593,000 | |||||||
| Weighted average common and potentially issuable common shares outstanding - diluted | 8,709,000 | 8,620,000 | 8,725,000 | 8,704,000 | |||||||
| Net income per share - basic | $ | 0.21 | $ | 0.47 | $ | 0.28 | $ | 0.73 | |||
| Severance costs (net of tax) | 0.06 | 0.04 | 0.16 | 0.09 | |||||||
| $ | 0.12 | $ | 0.02 | $ | 0.31 | $ | 0.02 | ||||
| Adjusted net income per share - basic | $ | 0.39 | $ | 0.53 | $ | 0.75 | $ | 0.84 | |||
| Net income per share - diluted | $ | 0.21 | $ | 0.47 | $ | 0.27 | $ | 0.72 | |||
| Severance costs (net of tax) | 0.06 | 0.04 | 0.16 | 0.09 | |||||||
| Footprint optimization costs (net of tax) | $ | 0.12 | $ | 0.02 | $ | 0.31 | $ | 0.02 | |||
| Adjusted net income per share - diluted | $ | 0.39 | $ | 0.53 | $ | 0.74 | $ | 0.83 | |||
Source: 