– Net Loss Per Fully Diluted Share of
– Core FFO Per Fully Diluted Share of
– Leased Over 380,000 Square Feet –
– Completed Disposition of
– Acquired Land Under Two Broadway Campus Assets for
– Updates 2026
Second Quarter and Recent Highlights
- Net Loss of
$(0.15) per share. Results include the following items that are excluded from Core Funds From Operations: non-cash goodwill impairment charge of$166.1 million related to our Observatory reporting unit, a$124.6 million gain on the disposition of250 West 57th Street , and$5.5 million of one-time severance costs included in general and administrative expenses. - Core Funds From Operations (“Core FFO”) of
$0.21 per share. - Same-Store Property Cash Net Operating Income (“NOI”), excluding lease termination fees, increased 3.3% year-over-year. The increase was primarily attributed to the receipt of approximately
$4.0 million of non-recurring real estate tax abatements, related to prior periods. Adjusted for the non-recurring items, Same-Store Property Cash NOI decreased by 3.2%. This change was primarily attributed to increases in free rent and operating expenses, partially offset by an increase in tenant reimbursement income. - The total commercial portfolio was 94.9% leased and 89.4% occupied as of
June 30, 2026 . - Signed 381,799 rentable square feet of commercial leases, inclusive of 363,968 rentable square feet of office leases.
- In the office portfolio, blended leasing spreads were +17.8%, the 20th consecutive quarter of positive leasing spreads.
Empire State Building Observation Deck generated NOI of$12.4 million , with continued impact from reduced international tourism and weakness in the pass program channel.- Completed the disposition of 250 West 57th Street for
$275 million , which includes the buyer’s assumption of$180 million of mortgage debt, as previously announced. The transaction represents a recycling of capital into the Company’sDecember 2025 acquisition of130 Mercer Street , without recognition of a taxable gain. - Completed the acquisition of the land under the Company’s 111 West 33rd Street and
1400 Broadway properties for an aggregate price of$110 million , as previously announced. - Subsequent to quarter-end, closed on a
$245 million unsecured delayed draw term loan that matures in 2032. The Company has no unaddressed debt maturity untilJanuary 2028 .
Property Operations1
As of
|
| |||
Percent occupied: |
|
|
| |
| Total commercial portfolio | 89.4% | 88.2% | 89.0% |
| Office | 89.1% | 87.9% | 88.9% |
| Retail | 92.8% | 91.2% | 89.9% |
|
|
|
|
|
Percent leased (includes signed leases not commenced): | ||||
| Total commercial portfolio | 94.9% | 93.2% | 92.9% |
| Office | 94.8% | 93.0% | 93.1% |
| Retail | 95.9% | 95.4% | 90.7% |
| Total multifamily portfolio | 97.7% | 96.4% | 98.6% |
1 Excludes approximately 15,000 square feet of retail space under redevelopment related to the |
2 All occupancy and leased percentages exclude broadcasting and storage space. |
3 Occupancy and leased percentages for |
Leasing
The tables that follow summarize leasing activity for the second quarter of 2026. During this period, the Company signed 21 leases that totaled 381,799 square feet with an average lease duration of 9.7 years. Average lease duration was 12.0 years for new leases executed in the second quarter.
Total Portfolio
Total Portfolio | Leases executed | Square footage executed | Average cash rent psf – leases executed | % of new cash rent over / under previously escalated rents | ||
Office | 17 | 363,968 | $ | 72.75 | 17.8 | % |
Retail | 4 | 17,831 | $ | 502.26 | (25.9 | )% |
Total Overall | 21 | 381,799 | $ | 95.04 | 1.4 | % |
Office Portfolio
Office Portfolio | Leases executed | Square footage executed | Average cash rent psf – leases executed | % of new cash rent over / under previously escalated rents | ||
New Office | 12 | 252,344 | $ | 74.26 | 16.1 | % |
Renewal Office | 5 | 111,624 | $ | 69.87 | 21.6 | % |
Total Office | 17 | 363,968 | $ | 72.75 | 17.8 | % |
Leasing Activity Highlights
- 16-year 100,948 square foot new office lease with
United Talent Agency atEmpire State Building . - 13-year 28,741 square foot new office lease with Infinium Wall Systems at
1359 Broadway . - 8-year 26,134 square foot new office lease with Instacart at
111 West 33rd Street , which is 100% leased as ofJuly 2026 . - 11-year 12,168 square foot new office lease with Landmark Management at
One Grand Central Place . - 6-year 59,121 square foot renewal office lease with
Alfred Dunner at1333 Broadway .
Balance Sheet
The Company had
Subsequent to quarter-end, the Company closed on a
Portfolio Transaction Activity
The Company completed the disposition of 250 West 57th Street for
The Company completed the acquisition of the land under its 111 West 33rd Street and
Dividend
On
On
Updated 2026 Core FFO
Given the uncertain operating environment and limited visibility into near-term performance trends for the Observation Deck, the Company utilizes
Key Items | 2026 Core FFO | Comments | |
Earnings |
| ||
Core FFO Per Fully Diluted Share | • Reflects property guidance assumptions and utilization of Observation Deck NOI of | ||
Property Guidance Assumptions |
|
|
|
Commercial Occupancy at year-end | 90% to 92% | 90% to 92% |
|
SS Property Cash NOI (excluding lease termination fees) | -1.5% to +2.0% | -1.5% to +2.0% | • Assumes positive y/y revenue growth • Assumes a ~5.0 to 7.0% y/y increase in operating expenses and real estate taxes largely offset by tenant reimbursement income • 2026 assumes ~(270 bps) impact from temporary downtime associated with the previously disclosed |
Observation Deck |
|
|
|
Observation Deck NOI Utilized | • Assumes no improvement to current visitation levels | ||
| Low | High | ||
Net Income (Loss) Attributable to Common Stockholders and the |
| |||
Add: |
|
|
| |
Goodwill Impairment Charge | 0.61 |
| 0.61 | |
Real Estate Depreciation & Amortization | 0.69 |
| 0.69 | |
Less: |
|
|
| |
Private Perpetual Distributions | 0.02 |
| 0.02 | |
Gain on Disposal of Real Estate, net | 0.46 |
| 0.46 | |
FFO Attributable to Common Stockholders and the |
| |||
Add: |
|
|
| |
Severance Expense | 0.02 |
| 0.02 | |
Amortization of Below Market Ground Lease | 0.02 |
| 0.02 | |
Core FFO Attributable to Common Stockholders and the |
|
The estimates set forth above may be subject to fluctuations as a result of several factors, including continued impacts of changes in the use of office space and remote work on our business and our market, performance of the Observation Deck (including tourism levels, currency and geopolitical impacts, weather and competition), our ability to complete planned capital improvements in line with budget, costs of integration of completed acquisitions, costs associated with future acquisitions or other transactions, straight-line rent adjustments and the amortization of above and below-market leases. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above.
Investor Presentation Update
The Company has posted on the “Investors” section of ESRT’s website the latest investor presentation, which contains additional information on its businesses, financial condition and results of operations.
Webcast and Conference Call Details
The webcast will be available in the “Investors” section of ESRT’s website. To listen to the live broadcast, go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers.
Starting shortly after the call until
The Supplemental Report and Investor Presentation are additional components of the quarterly earnings announcement and are now available on the “Investors” section of ESRT’s website.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.esrtreit.com, as a means to disclose material nonpublic information and to comply with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following our press releases,
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE: ESRT) is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. ESRT’s flagship Empire State Building, the “World's Most Famous Building,” features its iconic Observation Deck. The Company is a recognized leader in energy efficiency and indoor environmental quality. As of June 30, 2026, ESRT’s portfolio is comprised of approximately 7.5 million rentable square feet of office space, 0.8 million rentable square feet of retail space and 743 residential units. More information about Empire State Realty Trust can be found at esrtreit.com and by following ESRT on Facebook, Instagram, TikTok, X, and LinkedIn.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend these forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts and can generally be identified by words such as “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “estimate,” “may,” “will,” “should,” “would,” and similar expressions.
Forward-looking statements are based on our current expectations and assumptions and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied. These risks and uncertainties include, among others: economic and market conditions (including the impact of catastrophic events, pandemics, extreme weather, terrorism, armed hostilities, cybersecurity threats and other technology disruptions); increased costs due to tariffs or other economic factors; changes in the New York City office, retail, multifamily and tourism markets (including changes in the use of office space and remote work); leasing activity, tenant defaults, early terminations and renewals, occupancy levels and rental rates; performance of the Observatory (including tourism levels, currency and geopolitical impacts, weather and competition); interest rate volatility and capital markets conditions, including our ability to refinance, restructure or extend indebtedness; real estate valuation declines and potential impairment charges; our ability to execute capital projects and complete acquisitions on acceptable terms; risks relating to governmental regulation, environmental and climate-related requirements (including Local Law 97), and our ability to achieve sustainability goals and metrics; risks relating to our ground leases; our ability to maintain our qualification as a REIT; potential taxable gain arising from transactions structured to qualify under Section 1031; legal proceedings; and risks relating to our disclosure controls and internal control over financial reporting. For a discussion of these and other factors, see the section entitled “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2025 and any additional factors that may be contained in any filing we make with the U.S. Securities and Exchange Commission.
Any forward-looking statement speaks only as of the date of this press release. We undertake no obligation to update or revise any forward-looking statement to reflect subsequent events or circumstances, except as required by law.
Consolidated Statements of Operations | |||||||
(unaudited and amounts in thousands, except per share data)
| |||||||
|
|
|
| ||||
| Three Months Ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
Revenues |
|
|
| ||||
Rental revenue | $ | 165,166 |
|
| $ | 153,540 |
|
Observatory revenue |
| 24,225 |
|
|
| 33,899 |
|
Lease termination fees |
| — |
|
|
| 464 |
|
Third-party management and other fees |
| 268 |
|
|
| 408 |
|
Other revenue and fees |
| 7,240 |
|
|
| 2,939 |
|
Total revenues |
| 196,899 |
|
|
| 191,250 |
|
Operating expenses |
|
|
| ||||
Property operating expenses |
| 47,774 |
|
|
| 44,880 |
|
Ground rent expenses |
| 1,506 |
|
|
| 2,332 |
|
General and administrative expenses |
| 25,123 |
|
|
| 18,685 |
|
Observatory expenses |
| 11,795 |
|
|
| 9,822 |
|
Real estate taxes |
| 32,912 |
|
|
| 32,607 |
|
| 166,113 |
|
|
| — |
| |
Depreciation and amortization |
| 50,389 |
|
|
| 47,802 |
|
Total operating expenses |
| 335,612 |
|
|
| 156,128 |
|
Total operating income (loss) |
| (138,713 | ) |
|
| 35,122 |
|
Other income (expense): |
|
|
| ||||
Interest income |
| 1,575 |
|
|
| 1,867 |
|
Interest expense |
| (27,805 | ) |
|
| (25,126 | ) |
Gain on disposition of properties |
| 124,622 |
|
|
| — |
|
Income (Loss) before income taxes |
| (40,321 | ) |
|
| 11,863 |
|
Income tax (expense) benefit |
| 767 |
|
|
| (478 | ) |
Net income (loss) |
| (39,554 | ) |
|
| 11,385 |
|
Non-controlling interest in the |
| 14,782 |
|
|
| (3,815 | ) |
Preferred unit distributions |
| (1,051 | ) |
|
| (1,051 | ) |
Net income (loss) attributable to common stockholders | $ | (25,823 | ) |
| $ | 6,519 |
|
Total weighted average shares |
|
|
| ||||
Basic |
| 171,039 |
|
|
| 168,368 |
|
Diluted |
| 268,947 |
|
|
| 269,951 |
|
Earnings per share attributable to common stockholders |
|
|
| ||||
Basic | $ | (0.15 | ) |
| $ | 0.04 |
|
Diluted | $ | (0.15 | ) |
| $ | 0.04 |
|
Consolidated Statements of Operations | |||||||
(unaudited and amounts in thousands, except per share data)
| |||||||
|
|
|
| ||||
| Six Months Ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
Revenues |
|
|
| ||||
Rental revenue | $ | 331,271 |
|
| $ | 308,082 |
|
Observatory revenue |
| 42,735 |
|
|
| 57,060 |
|
Lease termination fees |
| 1,356 |
|
|
| 464 |
|
Third-party management and other fees |
| 545 |
|
|
| 839 |
|
Other revenue and fees |
| 11,317 |
|
|
| 4,871 |
|
Total revenues |
| 387,224 |
|
|
| 371,316 |
|
Operating expenses |
|
|
| ||||
Property operating expenses |
| 95,518 |
|
|
| 89,940 |
|
Ground rent expenses |
| 3,837 |
|
|
| 4,663 |
|
General and administrative expenses |
| 43,216 |
|
|
| 35,625 |
|
Observatory expenses |
| 19,663 |
|
|
| 17,940 |
|
Real estate taxes |
| 67,525 |
|
|
| 65,657 |
|
| 166,113 |
|
|
| — |
| |
Depreciation and amortization |
| 100,608 |
|
|
| 96,581 |
|
Total operating expenses |
| 496,480 |
|
|
| 310,406 |
|
Total operating income (loss) |
| (109,256 | ) |
|
| 60,910 |
|
Other income (expense): |
|
|
| ||||
Interest income |
| 2,188 |
|
|
| 5,653 |
|
Interest expense |
| (55,942 | ) |
|
| (52,064 | ) |
Interest expense associated with property in receivership |
| — |
|
|
| (647 | ) |
Gain on disposition of properties |
| 124,622 |
|
|
| 13,170 |
|
Income (Loss) before income taxes |
| (38,388 | ) |
|
| 27,022 |
|
Income tax benefit |
| 1,829 |
|
|
| 141 |
|
Net income (loss) |
| (36,559 | ) |
|
| 27,163 |
|
Non-controlling interest in the |
| 14,072 |
|
|
| (9,323 | ) |
Preferred unit distributions |
| (2,101 | ) |
|
| (2,101 | ) |
Net income (loss) attributable to common stockholders | $ | (24,588 | ) |
| $ | 15,739 |
|
Total weighted average shares |
|
|
| ||||
Basic |
| 171,101 |
|
|
| 167,644 |
|
Diluted |
| 268,870 |
|
|
| 269,739 |
|
Earnings per share attributable to common stockholders |
|
|
| ||||
Basic | $ | (0.14 | ) |
| $ | 0.09 |
|
Diluted | $ | (0.14 | ) |
| $ | 0.09 |
|
Reconciliation of Net Income (Loss) to Funds From Operations (“FFO”), | |||||||
Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”) | |||||||
(unaudited and amounts in thousands, except per share data) | |||||||
|
| ||||||
| Three Months Ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
|
|
|
| ||||
Net income (loss) | $ | (39,554 | ) |
| $ | 11,385 |
|
Preferred unit distributions |
| (1,051 | ) |
|
| (1,051 | ) |
Real estate depreciation and amortization |
| 49,463 |
|
|
| 46,921 |
|
Gain on disposition of properties |
| (124,622 | ) |
|
| — |
|
FFO attributable to common stockholders and |
| (115,764 | ) |
|
| 57,255 |
|
|
|
|
| ||||
Amortization of below-market ground leases |
| 1,249 |
|
|
| 1,958 |
|
Modified FFO attributable to common stockholders and |
| (114,515 | ) |
|
| 59,213 |
|
|
|
|
| ||||
Severance expense4 |
| 5,536 |
|
|
| — |
|
| 166,113 |
|
|
| — |
| |
Core FFO attributable to common stockholders and | $ | 57,134 |
|
| $ | 59,213 |
|
|
|
|
| ||||
Total weighted average shares and |
|
|
| ||||
Basic |
| 268,947 |
|
|
| 266,899 |
|
Diluted |
| 268,947 |
|
|
| 269,951 |
|
|
|
|
| ||||
FFO per share |
|
| |||||
Basic | $ | (0.43 | ) |
| $ | 0.21 |
|
Diluted | $ | (0.43 | ) |
| $ | 0.21 |
|
|
|
|
| ||||
Modified FFO per share |
|
|
| ||||
Basic | $ | (0.43 | ) |
| $ | 0.22 |
|
Diluted | $ | (0.43 | ) |
| $ | 0.22 |
|
|
|
|
| ||||
Core FFO per share |
|
|
| ||||
Basic | $ | 0.21 |
|
| $ | 0.22 |
|
Diluted | $ | 0.21 |
|
| $ | 0.22 |
|
4 Included as a component of general and administrative expenses in the accompanying consolidated statements of operations. |
Reconciliation of Net Income (Loss) to Funds From Operations (“FFO”), | |||||||
Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”) | |||||||
(unaudited and amounts in thousands, except per share data) | |||||||
|
| ||||||
| Six Months Ended | ||||||
|
| 2026 |
|
|
| 2025 |
|
|
|
|
| ||||
Net income (loss) | $ | (36,559 | ) |
| $ | 27,163 |
|
Preferred unit distributions |
| (2,101 | ) |
|
| (2,101 | ) |
Real estate depreciation and amortization |
| 98,755 |
|
|
| 94,792 |
|
Gain on disposition of properties |
| (124,622 | ) |
|
| (13,170 | ) |
FFO attributable to common stockholders and |
| (64,527 | ) |
|
| 106,684 |
|
|
|
|
| ||||
Amortization of below-market ground leases |
| 3,207 |
|
|
| 3,916 |
|
Modified FFO attributable to common stockholders and |
| (61,320 | ) |
|
| 110,600 |
|
|
|
|
| ||||
Interest expense associated with property in receivership |
| — |
|
|
| 647 |
|
Severance expense5 |
| 5,536 |
|
|
| — |
|
| 166,113 |
|
|
| — |
| |
Core FFO attributable to common stockholders and | $ | 110,329 |
|
| $ | 111,247 |
|
|
|
|
| ||||
Total weighted average shares and |
|
|
| ||||
Basic |
| 268,870 |
|
|
| 266,985 |
|
Diluted |
| 268,870 |
|
|
| 269,739 |
|
|
|
|
| ||||
FFO per share |
|
|
| ||||
Basic | $ | (0.24 | ) |
| $ | 0.40 |
|
Diluted | $ | (0.24 | ) |
| $ | 0.40 |
|
|
|
|
| ||||
Modified FFO per share |
|
|
| ||||
Basic | $ | (0.23 | ) |
| $ | 0.41 |
|
Diluted | $ | (0.23 | ) |
| $ | 0.41 |
|
|
|
|
| ||||
Core FFO per share |
|
|
| ||||
Basic | $ | 0.41 |
|
| $ | 0.42 |
|
Diluted | $ | 0.41 |
|
| $ | 0.41 |
|
|
|
|
| ||||
5 Included as a component of general and administrative expenses in the accompanying consolidated statements of operations. |
Reconciliation of Net Income (Loss) to Cash NOI and Same Store Cash NOI | |||||||
(unaudited and amounts in thousands) | |||||||
|
| ||||||
| Three Months Ended | ||||||
| 2026 |
|
|
| 2025 |
| |
|
|
|
| ||||
Net income (loss) | $ | (39,554 | ) |
| $ | 11,385 |
|
Add: |
|
|
| ||||
General and administrative expenses |
| 25,123 |
|
|
| 18,685 |
|
Depreciation and amortization |
| 50,389 |
|
|
| 47,802 |
|
Interest expense |
| 27,805 |
|
|
| 25,126 |
|
| 166,113 |
|
|
| — |
| |
Income tax expense (benefit) |
| (767 | ) |
|
| 478 |
|
Less: |
|
|
| ||||
Gain on disposition of property |
| (124,622 | ) |
|
| — |
|
Third-party management and other fees |
| (268 | ) |
|
| (408 | ) |
Interest income |
| (1,575 | ) |
|
| (1,867 | ) |
Net operating income |
| 102,644 |
|
|
| 101,201 |
|
Straight-line rent |
| (12,340 | ) |
|
| (3,748 | ) |
Above/below-market rent revenue amortization |
| (384 | ) |
|
| (840 | ) |
Below-market ground lease amortization |
| 1,249 |
|
|
| 1,958 |
|
Total cash NOI - including Observatory and lease termination fees |
| 91,169 |
|
|
| 98,571 |
|
Less: Observatory NOI |
| (12,430 | ) |
|
| (24,077 | ) |
Less: cash NOI from non-Same Store properties |
| (9,313 | ) |
|
| (6,816 | ) |
| 69,426 |
|
|
| 67,678 |
| |
Less: Lease termination fees |
| — |
|
|
| (464 | ) |
$ | 69,426 |
|
| $ | 67,214 |
| |
Observatory NOI | |||||
(unaudited and amounts in thousands) | |||||
|
| ||||
| Three Months Ended | ||||
| 2026 |
|
| 2025 | |
|
|
|
| ||
Observatory revenue | $ | 24,225 |
| $ | 33,899 |
Observatory expenses |
| 11,795 |
|
| 9,822 |
Observatory NOI, excluding intercompany rent6 | $ | 12,430 |
| $ | 24,077 |
6 The Observatory pays a market-based rent comprised of fixed and percentage rent to the |
Reconciliation of Net Income (Loss) to Cash NOI and Same Store Cash NOI | |||||||
(unaudited and amounts in thousands) | |||||||
|
| ||||||
| Six Months Ended | ||||||
| 2026 |
|
|
| 2025 |
| |
|
|
|
| ||||
Net income (loss) | $ | (36,559 | ) |
| $ | 27,163 |
|
Add: |
|
|
| ||||
General and administrative expenses |
| 43,216 |
|
|
| 35,625 |
|
Depreciation and amortization |
| 100,608 |
|
|
| 96,581 |
|
Interest expense |
| 55,942 |
|
|
| 52,064 |
|
Interest expense associated with property in receivership |
| — |
|
|
| 647 |
|
| 166,113 |
|
|
| — |
| |
Less: |
|
|
| ||||
Income tax benefit |
| (1,829 | ) |
|
| (141 | ) |
Gain on disposition of property |
| (124,622 | ) |
|
| (13,170 | ) |
Third-party management and other fees |
| (545 | ) |
|
| (839 | ) |
Interest income |
| (2,188 | ) |
|
| (5,653 | ) |
Net operating income |
| 200,136 |
|
|
| 192,277 |
|
Straight-line rent |
| (19,549 | ) |
|
| (9,031 | ) |
Above/below-market rent revenue amortization |
| (1,054 | ) |
|
| (1,638 | ) |
Below-market ground lease amortization |
| 3,207 |
|
|
| 3,916 |
|
Total cash NOI - including Observatory and lease termination fees |
| 182,740 |
|
|
| 185,524 |
|
Less: Observatory NOI |
| (23,072 | ) |
|
| (39,120 | ) |
Less: cash NOI from non-Same Store properties |
| (20,550 | ) |
|
| (14,062 | ) |
| 139,118 |
|
|
| 132,342 |
| |
Less: Lease termination fees |
| (1,356 | ) |
|
| (464 | ) |
$ | 137,762 |
|
| $ | 131,878 |
| |
Observatory NOI | |||||
(unaudited and amounts in thousands) | |||||
|
| ||||
| Six Months Ended | ||||
| 2026 |
|
| 2025 | |
|
|
|
| ||
Observatory revenue | $ | 42,735 |
| $ | 57,060 |
Observatory expenses |
| 19,663 |
|
| 17,940 |
Observatory NOI, excluding intercompany rent7 | $ | 23,072 |
| $ | 39,120 |
7 The Observatory pays a market-based rent comprised of fixed and percentage rent to the |
Consolidated Balance Sheets | |||||||
(unaudited and amounts in thousands) | |||||||
|
|
|
| ||||
|
| ||||||
Assets |
|
|
| ||||
Real estate properties, at cost | $ | 4,476,248 |
|
| $ | 4,205,907 |
|
Less: accumulated depreciation |
| (1,335,719 | ) |
|
| (1,366,829 | ) |
Real estate properties, net |
| 3,140,529 |
|
|
| 2,839,078 |
|
Cash and cash equivalents |
| 85,605 |
|
|
| 132,657 |
|
Restricted cash |
| 42,612 |
|
|
| 33,854 |
|
Tenant and other receivables |
| 21,270 |
|
|
| 22,063 |
|
Deferred rent receivables |
| 257,072 |
|
|
| 255,270 |
|
Prepaid expenses and other assets |
| 100,394 |
|
|
| 93,355 |
|
Deferred costs, net |
| 258,166 |
|
|
| 267,682 |
|
Right of use assets, including below-market ground leases, net |
| 42,084 |
|
|
| 333,523 |
|
| 325,366 |
|
|
| 491,479 |
| |
Total assets | $ | 4,273,098 |
|
| $ | 4,468,961 |
|
|
|
|
| ||||
Liabilities and equity |
|
|
| ||||
Mortgage notes payable, net | $ | 443,102 |
|
| $ | 619,269 |
|
Senior unsecured notes, net |
| 1,271,149 |
|
|
| 1,270,668 |
|
Unsecured term loan facility, net |
| 337,125 |
|
|
| 336,794 |
|
Unsecured revolving credit facility |
| 175,000 |
|
|
| 145,000 |
|
Accounts payable and accrued expenses |
| 132,224 |
|
|
| 120,150 |
|
Acquired below market leases, net |
| 36,425 |
|
|
| 39,767 |
|
Ground lease liabilities |
| 1,063 |
|
|
| 27,944 |
|
Deferred revenue and other liabilities |
| 50,352 |
|
|
| 59,901 |
|
Tenants’ security deposits |
| 36,949 |
|
|
| 27,276 |
|
Total liabilities |
| 2,483,389 |
|
|
| 2,646,769 |
|
Total equity |
| 1,789,709 |
|
|
| 1,822,192 |
|
Total liabilities and equity | $ | 4,273,098 |
|
| $ | 4,468,961 |
|
|
|
|
| ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260729680604/en/
Investors and Media
(212) 850-2678
IR@esrtreit.com
Source: