First Quarter of Fiscal Year 2027 Financial Summary
- Net revenues were
$2.7 million , compared to$5.3 million in the same period last year. - Gross profit was
$0.3 million , compared to$2.3 million in the same period last year. - Gross margin was 10.9%, compared to 42.4% in the same period last year.
- Net Loss was
$3.9 million , compared to$2.0 million in the same period last year. - Basic and diluted losses per share were
$2.41 , compared to$6.00 in the same period last year.
Mr.
First Quarter of Fiscal Year 2027 Financial Results
(Three Months Ended
Net Revenues
Net revenues were
- Retail sales revenue was
$0.6 million in the first quarter of fiscal year 2027, a decrease of 84.3% from$3.8 million in the same period last year. The decline was primarily attributable to a noticeable reduction in retail stores compared to the prior year period, alongside price adjustments made to address heightened market competition, as well as softened consumer demand for E-Bikes and E-Scooters following industry-wide lithium-ion battery safety concerns in theNew York market.
- Wholesale revenue was
$2.1 million in the first quarter of fiscal year 2027, an increase of 46.9% from$1.4 million in the same period last year. This growth was primarily due to ongoing product purchases from the retail stores that were streamlined and transitioned to independent operations during the period.
Cost of Revenues
Cost of revenues was
Gross Profit and Margin
Gross profit was
Total Operating Expenses
Total operating expenses were
- Selling expenses were
$0.5 million in the first quarter of fiscal year 2027, a decrease of 63.3% from$1.3 million in the same period last year, primarily driven by the retail store network downsizing which lowered associated payroll, rental, utility and depreciation expenses.
- General and administrative expenses were
$3.4 million in the first quarter of fiscal year 2027, an increase of 37.0% from$2.4 million in the same period last year. Cost savings achieved in payroll, professional fees, insurance, travel, and entertainment following the store scale-down were offset by higher software development fees for our ERP and mobile applications, as well as increased expected credit losses on prepayments and receivables.
Net Loss
Net loss was
Basic and Diluted Earnings (Losses) per Share
Basic and diluted losses per share were
EBITDA
EBITDA was negative
Financial Condition
As of
About
Non-GAAP Financial Measures
To supplement our financial information presented in accordance with the generally accepted accounting principles in
We use EBITDA (earnings before interest, taxes, depreciation, and amortization) to evaluate our operating performance. We believe EBITDA provides additional insight into our underlying, ongoing operating performance and facilitates year-to-year comparisons by excluding the earnings impact of interest, tax, depreciation and amortization and that presenting EBITDA is more representative of our operational performance and may be more useful for investors.
We reconcile our non-GAAP financial measure to our net income, which is our most directly comparable financial measure calculated and presented in accordance with
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct. The Company cautions investors that actual results may differ materially from the anticipated results, and that the forward-looking statements contained in this press release are subject to the risks set forth in the Company's filings with the Securities and Exchange Commission (the "
For investor and media inquiries, please contact:
Investor Relations Department
Email: ir@flyebike.com
Seaquant Consulting
Email: investors@sea-quant.com
CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Expressed in | ||||||||
As of | As of | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 60,281 | $ | 265,236 | ||||
Accounts receivable, net | 8,600,552 | 7,049,592 | ||||||
Accounts receivable, net – a related party | 32,030 | 32,030 | ||||||
Inventories, net | 2,018,179 | 2,334,484 | ||||||
Prepayments and other receivables | 5,205,648 | 6,967,596 | ||||||
Prepayments and other receivables – related parties | 171,335 | 161,560 | ||||||
Total Current Assets | 16,088,025 | 16,810,498 | ||||||
Property and equipment, net | 5,635,678 | 5,792,915 | ||||||
Security deposits | 329,872 | 369,249 | ||||||
Operating lease right-of-use assets | 3,700,499 | 4,289,237 | ||||||
Intangible assets, net | 403,491 | 431,193 | ||||||
Long-term prepayment for software development | — | 1,800,000 | ||||||
Total Assets | $ | 26,157,565 | $ | 29,493,092 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 1,089,291 | $ | 433,188 | ||||
Short-term loan payables | 3,936,058 | 3,936,058 | ||||||
Current portion of long-term loan payables | 88,227 | 93,980 | ||||||
Accrued expenses and other payables | 1,074,961 | 680,200 | ||||||
Accrued expenses and other payables – a related party | — | 225 | ||||||
Operating lease liabilities – current | 1,395,477 | 1,507,340 | ||||||
Taxes payable | 366,162 | 151,930 | ||||||
Liabilities held for sale | — | — | ||||||
Total Current Liabilities | 7,950,176 | 6,802,921 | ||||||
Long-term loan payables | 1,922,638 | 1,945,442 | ||||||
Operating lease liabilities – non-current | 2,781,430 | 3,302,325 | ||||||
Total Liabilities | 12,654,244 | 12,050,688 | ||||||
Commitment and Contingencies | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | 16,324 | 16,324 | ||||||
Additional paid-in capital | 27,826,643 | 27,826,643 | ||||||
Shares subscription receivable | (219,998) | (219,998) | ||||||
Accumulated deficit | (14,092,401) | (10,153,318) | ||||||
Accumulated other comprehensive loss | (27,247) | (27,247) | ||||||
Total | 13,503,321 | 17,442,404 | ||||||
Total Liabilities and Stockholders' Equity | $ | 26,157,565 | $ | 29,493,092 | ||||
* | Shares and per share data are presented on a retroactive basis to reflect the 1-for-5 reverse stock split |
CONSOLIDATED STATEMENTS OF OPERATIONS AND | ||||||||
COMPREHENSIVE LOSS | ||||||||
(Expressed in | ||||||||
For the Three Months | ||||||||
2026 | 2025 | |||||||
Revenues | $ | 2,748,140 | $ | 5,328,198 | ||||
Cost of Revenues | 2,448,276 | 3,066,823 | ||||||
Gross Profit | 299,864 | 2,261,375 | ||||||
Operating Expenses | ||||||||
Selling Expenses | 485,464 | 1,321,217 | ||||||
General and Administrative Expenses | 3,350,671 | 2,444,933 | ||||||
Total Operating Expenses | 3,836,135 | 3,766,150 | ||||||
Loss from Operations | (3,536,271) | (1,504,775) | ||||||
Other Expenses, net | (122,395) | (7,898) | ||||||
Interest Expenses, net | (191,417) | (546,234) | ||||||
Loss Before Income Taxes | (3,850,083) | (2,058,907) | ||||||
Income Tax (Expenses) Benefit | (89,000) | 50,259 | ||||||
Net Loss | $ | (3,939,083) | $ | (2,008,648) | ||||
Other Comprehensive (Loss) Income | ||||||||
Foreign currency translation adjustment | — | 22,354 | ||||||
Total Comprehensive Loss | $ | (3,939,083) | $ | (1,986,294) | ||||
Losses per Share* | $ | (2.41) | $ | (6.0) | ||||
Weighted Average Number of Common Stock | ||||||||
– Basic and Diluted* | 1,632,351 | 334,839 | ||||||
* | Shares and per share data are presented on a retroactive basis to reflect the 1-for-110,000 stock split |
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Expressed in | ||||||||
For the Three Months Ended | ||||||||
2026 | 2025 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (3,939,083) | $ | (2,008,648) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Loss on disposal of property and equipment | — | 68,188 | ||||||
Gain on termination of operating lease | (28,084) | — | ||||||
Expected credit losses | 1,091,537 | — | ||||||
Depreciation expense | 159,442 | 212,792 | ||||||
Amortization expense | 27,702 | 27,315 | ||||||
Deferred income taxes benefits | — | (42,861) | ||||||
Amortization of operating lease right-of-use assets | 414,809 | 828,458 | ||||||
Inventories reserve | 254,041 | 229,780 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (1,603,064) | (605,435) | ||||||
Inventories | 62,264 | (63,902) | ||||||
Prepayments and other receivables | 722,515 | (1,974,220) | ||||||
Prepayments for operation services to a related party | — | 45,000 | ||||||
Security deposits | 39,377 | 2,148 | ||||||
Long-term prepayment for software development | 1,800,000 | — | ||||||
Accounts payable | 656,103 | (853,177) | ||||||
Accrued expenses and other payables | 369,019 | (345,649) | ||||||
Accrued expenses and other payables – a related party | (225) | — | ||||||
Operating lease liabilities | (430,745) | (803,823) | ||||||
Taxes payable | 214,232 | — | ||||||
Net cash used in operating activities | (190,160) | (5,284,034) | ||||||
Cash flows from investing activities | ||||||||
Purchases of properties and equipment | (2,205) | (141,624) | ||||||
Cash released from disposal of entities | — | (119,720) | ||||||
Repayment from a related party | — | — | ||||||
Advance to a related party | (9,775) | (147,288) | ||||||
Net cash used in investing activities | (11,980) | (408,632) | ||||||
Cash flows from financing activities | ||||||||
Proceeds from borrowings | — | 1,917,100 | ||||||
Repayments of borrowings | (2,815) | (601,995) | ||||||
Payments of offering cost | — | (516,490) | ||||||
Net proceeds from issuance of common stock | — | 6,373,000 | ||||||
Net cash provided by financing activities | (2,815) | 7,171,615 | ||||||
Net changes in cash including cash classified within current assets held for | (204,955) | 1,478,949 | ||||||
Effect of exchange rate changes on cash | — | 22,354 | ||||||
Less: net change in cash classified within current assets held for sale | — | (7,117) | ||||||
Cash at beginning of the period | 265,236 | 840,102 | ||||||
Cash at the end of the period | $ | 60,281 | $ | 2,334,288 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest expense | $ | 136,921 | $ | 546,234 | ||||
Cash paid for income taxes | $ | — | $ | 42,640 | ||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||
Purchase of software and office by using previous prepayments | $ | — | $ | 136,580 | ||||
Properties used for rental services | $ | — | $ | 49,811 | ||||
Uncollected proceeds from disposal of subsidiaries | $ | 1,946,648 | $ | 526,779 | ||||
Termination of operating lease right-of-use assets and operating lease | $ | 280,060 | $ | 3,089,912 | ||||
EBITDA
The following table sets forth the components of our EBITDA for the three months ended
For the Three Months Ended June 30, | ||||||||||||||||
Percentage | ||||||||||||||||
2026 | 2025 | Change | Change | |||||||||||||
Net Loss | $ | (3,939,083) | $ | (2,008,648) | $ | (1,930,435) | 96.1 | % | ||||||||
Income Tax Provision/(Benefit) | 89,000 | (50,259) | 139,259 | (277.1) | % | |||||||||||
Depreciation | 159,442 | 212,792 | (53,350) | (25.1) | % | |||||||||||
Interest Expenses | 191,417 | 546,234 | (354,817) | (65.0) | % | |||||||||||
Amortization | 27,702 | 27,315 | 387 | 1.4 | % | |||||||||||
EBITDA | $ | (3,471,522) | $ | (1,272,566) | $ | (2,198,956) | 172.8 | % | ||||||||
Percentage of Revenue | (126.3) | % | (23.9) | % | 428.5 | % | ||||||||||
View original content:https://www.prnewswire.com/news-releases/fly-e-group-inc-announces-first-quarter-of-fiscal-year-2027-financial-results-302866881.html
SOURCE