The company further reported record performance for the first half of the year with net income of
Total revenue was
“During the first half of 2026, the
Quarterly Financial Performance
Second Quarter 2026 versus Second Quarter 2025 highlights:
- Loans grew by
$352.8 million , or 7%, to$5.58 billion - Total revenue improved by 7% from
$66.4 million to$70.9 million - Net interest margin improved 7 basis points to 3.49% versus 3.42%
- Net interest income increased by
$3.4 million , or 6% - Noninterest income increased by
$1.1 million , or 9% - Return on average equity of 15.00%, compared to 15.52%
- Return on average assets improved to 1.59%, compared to 1.57%
- Tangible book value per share grew by
$3.27 , or 12%, to$30.75 - Watch list loans as a percentage of total loans improved to 3.55% from 3.67%
- Nonaccrual loans declined to
$19.9 million , compared to$30.6 million - Common dividend per share increased to
$0.52 , or 4%, compared to$0.50 - Tangible capital ratio improved to 10.63%, compared to 10.15%
- Tangible common equity improved by
$63.4 million , or 9% - Common equity tier 1 capital ratio of 14.47%, compared to 14.73%
- Total risk-based capital ratio of 15.61%, compared to 15.86%
- Repurchased 70,873 shares at a weighted average per share price of
$58.20
Second Quarter 2026 versus First Quarter 2026 highlights:
- Total loans increased by
$106.3 million , or 2%, to$5.58 billion - Core deposits expansion of
$215.7 million , or 4%, to$6.03 billion - Total revenue grew by 2% from
$69.7 million to$70.9 million - Return on average equity improved to 15.00%, compared to 13.89%
- Return on average assets improved to 1.59%, compared to 1.52%
- Tangible book value per share grew by
$1.06 , or 4%, to$30.75 - Net interest margin remained stable at 3.49%
- Net interest income increased by
$1.5 million , or 3% - Noninterest expense declined by 2% to
$34.5 million from$35.2 million - Common equity tier 1 capital ratio improved to 14.47%, compared to 14.45%
- Total risk-based capital ratio improved to 15.61%, compared to 15.58%
- Tangible capital ratio improved to 10.63%, compared to 10.53%
- Tangible common equity improved by
$24.4 million , or 3%
Net Interest Margin
Net interest margin was 3.49% for the second quarter of 2026, representing a 7 basis point increase from 3.42% for the second quarter of 2025. This improvement was driven by a reduction in the company's funding costs, with interest expense as a percentage of average earning assets falling by 25 basis points from 2.41% for the second quarter of 2025 to 2.16% for the second quarter of 2026. Offsetting the decrease in funding costs was a decrease to earning asset yields of 18 basis points from 5.83% for the second quarter of 2025 to 5.65% for the second quarter of 2026. Net interest margin was favorably impacted by a reduction in deposit pricing that outpaced the decline in earning asset yields. The cumulative loan beta for the rate-easing cycle that began in
Net interest margin remained at 3.49% for the second quarter of 2026 as compared to the linked first quarter of 2026. Average earning asset yields increased by 4 basis points from 5.61% to 5.65% on a linked quarter basis and were offset by increased interest expense as a percentage of average earning assets by 4 basis points from 2.12% to 2.16%. The second quarter cost of funds was impacted by seasonal public funds deposits in higher priced deposit products.
Net interest income was
“During the second quarter of 2026, our net interest margin remained unchanged at 3.49% as loan yield increases offset increased cost of funds,” noted Lisa M. O’Neill, Executive Vice President and Chief Financial Officer. “We remain close to our recent peak net interest margin of 3.50% in the third quarter of 2025. We believe the steepening yield curve benefits our net interest margin outlook and as the outlook for interest rate policy shifts, we believe our neutral interest rate posture positions us well.”
Capital Strength
The company’s total capital as a percentage of risk-weighted assets was 15.61% at
The company’s tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, was 10.63% at
The company utilized its share repurchase program to repurchase 70,873 shares of its common stock at a weighted average price per share of
As announced on
“Strength of capital continues to support our growing balance sheet,” stated
Loan Portfolio
Average total loans of
Total loans, net of deferred loan fees, increased by
Commercial loan originations for the second quarter were approximately
Findlay added, “Our year-over-year organic loan growth of 7% reflects outstanding work by our commercial and retail lending teams. Our prospect and client business development program is yielding tangible results, and we remain well positioned for continued growth. We are very pleased with 10% growth in commercial and industrial loans, which represent the foundation of our commercial banking business. In addition, commercial and industrial line of credit utilization of 43% at
Diversified Deposit Base
The bank's diversified deposit base has grown on a year-over-year basis and core deposits, which exclude brokered deposits, represented 95% of total deposits.
| (in thousands) | |||||||||||||||||||||
| Retail | $ | 1,769,029 | 28.0 | % | $ | 1,800,420 | 29.1 | % | $ | 1,755,750 | 28.4 | % | |||||||||
| Commercial | 2,113,784 | 33.4 | 2,136,404 | 34.5 | 2,256,620 | 36.6 | |||||||||||||||
| Public funds | 2,147,600 | 33.9 | 1,877,855 | 30.3 | 2,014,047 | 32.6 | |||||||||||||||
| Core deposits | 6,030,413 | 95.3 | 5,814,679 | 93.9 | 6,026,417 | 97.6 | |||||||||||||||
| Brokered deposits | 299,155 | 4.7 | 375,581 | 6.1 | 150,416 | 2.4 | |||||||||||||||
| Total | $ | 6,329,568 | 100.0 | % | $ | 6,190,260 | 100.0 | % | $ | 6,176,833 | 100.0 | % | |||||||||
Total deposits increased
On a linked quarter basis, total deposits increased
Average total deposits were
On a linked quarter basis, average total deposits increased by
Checking account growth as of
“Core deposits represented 95% of total deposits at
Asset Quality
The company recorded a provision for credit losses of
The allowance for credit loss reserve to total loans was 1.27% at
Nonperforming assets decreased by
Total individually analyzed and watch list loans increased by
“Our loan portfolio is well-diversified, and our loan portfolio continues to demonstrate stable performance trends,” commented Findlay. “Our borrowers continue to navigate the changing economic landscape well and our mid-year loan portfolio reviews did not identify significant credit concerns.”
Investment Portfolio Overview
Total investment securities were
Noninterest Income
The company’s noninterest income increased
Noninterest income for the second quarter of 2026 decreased by
Findlay noted, “We are pleased to report nearly double-digit growth in quarterly noninterest income on a year-over-year basis and 14% growth in noninterest income for the six months ended
Noninterest income increased by
Noninterest Expense
Noninterest expense increased
On a linked quarter basis, noninterest expense decreased by
Noninterest expense increased by
The company’s efficiency ratio was 48.6% for the second quarter of 2026, compared to 45.9% for the second quarter of 2025 and 50.4% for the linked first quarter of 2026. The company's efficiency ratio was 49.5% for the six months ended
“We are pleased to report that strong revenue growth during the second quarter of 2026 improved our efficiency ratio on a linked quarter basis. Our largest investments in the business continue to be focused on revenue generating human capital, strategic branch development in our
Information regarding
This document contains, and future oral and written statements of the company and its management may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "continue," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. The company’s ability to predict results or the actual effect of the company's operating environment or its plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company’s actual results to differ from those reflected in forward-looking statements, including the effects of economic, business and market conditions and changes, particularly in our Indiana market area, including prevailing interest rates and the rate of inflation; governmental trade, monetary and fiscal policies; including any effects resulting from international government conflicts; the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand and the values and liquidity of loan collateral, securities and other interest sensitive assets and liabilities; and changes in borrowers’ credit risks and payment behaviors, as well as those identified in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are incorporated herein by reference.
SECOND QUARTER 2026 FINANCIAL HIGHLIGHTS | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| (unaudited – dollars in thousands, except per share data) | |||||||||||||||||||
| END OF PERIOD BALANCES | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Assets | $ | 7,242,959 | $ | 7,083,680 | $ | 6,964,301 | $ | 7,242,959 | $ | 6,964,301 | |||||||||
| Investments | 1,169,188 | 1,160,608 | 1,129,346 | 1,169,188 | 1,129,346 | ||||||||||||||
| Loans | 5,579,625 | 5,473,358 | 5,226,827 | 5,579,625 | 5,226,827 | ||||||||||||||
| Allowance for Credit Losses | 70,598 | 68,914 | 66,552 | 70,598 | 66,552 | ||||||||||||||
| Deposits | 6,329,568 | 6,190,260 | 6,176,833 | 6,329,568 | 6,176,833 | ||||||||||||||
| Brokered Deposits | 299,155 | 375,581 | 150,416 | 299,155 | 150,416 | ||||||||||||||
| Core Deposits (1) | 6,030,413 | 5,814,679 | 6,026,417 | 6,030,413 | 6,026,417 | ||||||||||||||
| Total Equity | 773,374 | 748,993 | 709,987 | 773,374 | 709,987 | ||||||||||||||
| Goodwill Net of Deferred Tax Assets | 3,803 | 3,803 | 3,803 | 3,803 | 3,803 | ||||||||||||||
| Tangible Common Equity (2) | 769,571 | 745,190 | 706,184 | 769,571 | 706,184 | ||||||||||||||
| Adjusted Tangible Common Equity (2) | 893,530 | 880,296 | 866,758 | 893,530 | 866,758 | ||||||||||||||
| AVERAGE BALANCES | |||||||||||||||||||
| Total Assets | $ | 7,190,663 | $ | 7,082,213 | $ | 6,904,681 | $ | 7,136,737 | $ | 6,834,217 | |||||||||
| Earning Assets | 6,832,702 | 6,729,394 | 6,570,607 | 6,781,334 | 6,501,092 | ||||||||||||||
| Investments | 1,161,807 | 1,190,278 | 1,125,597 | 1,175,964 | 1,130,970 | ||||||||||||||
| Loans | 5,531,344 | 5,440,876 | 5,229,646 | 5,486,359 | 5,207,903 | ||||||||||||||
| Total Deposits | 6,312,674 | 6,055,539 | 6,096,504 | 6,184,817 | 5,986,227 | ||||||||||||||
| Interest Bearing Deposits | 5,084,953 | 4,821,000 | 4,852,446 | 4,953,706 | 4,735,066 | ||||||||||||||
| Interest Bearing Liabilities | 5,133,439 | 5,004,623 | 4,886,943 | 5,069,387 | 4,802,175 | ||||||||||||||
| Total Equity | 760,533 | 772,946 | 696,976 | 766,706 | 696,517 | ||||||||||||||
| INCOME STATEMENT DATA | |||||||||||||||||||
| Net Interest Income | $ | 58,301 | $ | 56,773 | $ | 54,876 | $ | 115,074 | $ | 107,751 | |||||||||
| Net Interest Income-Fully Tax Equivalent | 59,404 | 57,878 | 55,986 | 117,282 | 109,970 | ||||||||||||||
| Provision for Credit Losses | 1,708 | 2,000 | 3,000 | 3,708 | 9,800 | ||||||||||||||
| Noninterest Income | 12,572 | 12,933 | 11,486 | 25,505 | 22,414 | ||||||||||||||
| Noninterest Expense | 34,457 | 35,151 | 30,432 | 69,608 | 63,195 | ||||||||||||||
| Net Income | 28,440 | 26,478 | 26,966 | 54,918 | 47,051 | ||||||||||||||
| Pretax Pre-Provision Earnings (2) | 36,416 | 34,555 | 35,930 | 70,971 | 66,970 | ||||||||||||||
| PER SHARE DATA | |||||||||||||||||||
| Basic Net Income Per Common Share | $ | 1.14 | $ | 1.04 | $ | 1.05 | $ | 2.18 | $ | 1.83 | |||||||||
| Diluted Net Income Per Common Share | 1.13 | 1.04 | 1.04 | 2.17 | 1.82 | ||||||||||||||
| Cash Dividends Declared Per Common Share | 0.52 | 0.52 | 0.50 | 1.04 | 1.00 | ||||||||||||||
| Dividend Payout | 46.02 | % | 50.00 | % | 48.08 | % | 47.93 | % | 54.95 | % | |||||||||
| Book Value Per Common Share (equity per share issued) | $ | 30.90 | $ | 29.84 | $ | 27.63 | $ | 30.90 | $ | 27.63 | |||||||||
| Tangible Book Value Per Common Share (2) | 30.75 | 29.69 | 27.48 | 30.75 | 27.48 | ||||||||||||||
| Market Value – High | $ | 63.03 | $ | 63.80 | $ | 62.39 | $ | 63.80 | $ | 71.77 | |||||||||
| Market Value – Low | 56.56 | 54.36 | 50.00 | 54.36 | 50.00 | ||||||||||||||
| Basic Weighted Average Common Shares Outstanding | 25,058,539 | 25,344,757 | 25,707,233 | 25,201,252 | 25,711,004 | ||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| (unaudited – dollars in thousands, except per share data) | |||||||||||||||||||
| PER SHARE DATA (continued) | 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| Diluted Weighted Average Common Shares Outstanding | 25,231,590 | 25,493,920 | 25,776,205 | 25,361,745 | 25,782,817 | ||||||||||||||
| KEY RATIOS | |||||||||||||||||||
| Return on Average Assets | 1.59 | % | 1.52 | % | 1.57 | % | 1.55 | % | 1.39 | % | |||||||||
| Return on Average Total Equity | 15.00 | 13.89 | 15.52 | 14.44 | 13.62 | ||||||||||||||
| Average Equity to Average Assets | 10.58 | 10.91 | 10.09 | 10.74 | 10.19 | ||||||||||||||
| Net Interest Margin | 3.49 | 3.49 | 3.42 | 3.49 | 3.41 | ||||||||||||||
| Efficiency (Noninterest Expense/Net Interest Income plus Noninterest Income) | 48.62 | 50.43 | 45.86 | 49.51 | 48.55 | ||||||||||||||
| Loans to Deposits | 88.15 | 88.42 | 84.62 | 88.15 | 84.62 | ||||||||||||||
| 16.14 | 16.38 | 16.22 | 16.14 | 16.22 | |||||||||||||||
| Tier 1 Leverage (3) | 12.17 | 12.20 | 12.21 | 12.17 | 12.21 | ||||||||||||||
| Tier 1 | 14.47 | 14.45 | 14.73 | 14.47 | 14.73 | ||||||||||||||
| Common Equity Tier 1 (CET1) (3) | 14.47 | 14.45 | 14.73 | 14.47 | 14.73 | ||||||||||||||
| Total Capital (3) | 15.61 | 15.58 | 15.86 | 15.61 | 15.86 | ||||||||||||||
| 10.63 | 10.53 | 10.15 | 10.63 | 10.15 | |||||||||||||||
| 12.14 | 12.20 | 12.17 | 12.14 | 12.17 | |||||||||||||||
| ASSET QUALITY | |||||||||||||||||||
| Loans Past Due 30 - 89 Days | $ | 3,026 | $ | 7,416 | $ | 1,648 | $ | 3,026 | $ | 1,648 | |||||||||
| Loans Past Due 90 Days or More | 6 | 7 | 7 | 6 | 7 | ||||||||||||||
| Nonaccrual Loans | 19,946 | 20,909 | 30,627 | 19,946 | 30,627 | ||||||||||||||
| Nonperforming Loans | 19,952 | 20,916 | 30,634 | 19,952 | 30,634 | ||||||||||||||
| Other Real Estate Owned | 0 | 0 | 284 | 0 | 284 | ||||||||||||||
| Other Nonperforming Assets | 48 | 22 | 183 | 48 | 183 | ||||||||||||||
| Total Nonperforming Assets | 20,000 | 20,938 | 31,101 | 20,000 | 31,101 | ||||||||||||||
| Individually Analyzed Loans | 66,945 | 43,160 | 52,069 | 66,945 | 52,069 | ||||||||||||||
| Non-Individually Analyzed Watch List Loans | 131,070 | 139,117 | 139,548 | 131,070 | 139,548 | ||||||||||||||
| Total Individually Analyzed and Watch List Loans | 198,015 | 182,277 | 191,617 | 198,015 | 191,617 | ||||||||||||||
| Gross Charge Offs | 431 | 2,196 | 29,111 | 2,627 | 29,619 | ||||||||||||||
| Recoveries | 407 | 115 | 230 | 522 | 411 | ||||||||||||||
| Net Charge Offs/(Recoveries) | 24 | 2,081 | 28,881 | 2,105 | 29,208 | ||||||||||||||
| Net Charge Offs/(Recoveries) to Average Loans | 0.00 | % | 0.16 | % | 2.22 | % | 0.08 | % | 1.13 | % | |||||||||
| Credit Loss Reserve to Loans | 1.27 | 1.26 | 1.27 | 1.27 | 1.27 | ||||||||||||||
| Credit Loss Reserve to Nonperforming Loans | 353.84 | 329.48 | 217.25 | 353.84 | 217.25 | ||||||||||||||
| Nonperforming Loans to Loans | 0.36 | 0.38 | 0.59 | 0.36 | 0.59 | ||||||||||||||
| Nonperforming Assets to Assets | 0.28 | 0.30 | 0.45 | 0.28 | 0.45 | ||||||||||||||
| Total Individually Analyzed and Watch List Loans to Total Loans | 3.55 | 3.33 | 3.67 | 3.55 | 3.67 | ||||||||||||||
| OTHER DATA | |||||||||||||||||||
| Full Time Equivalent Employees | 695 | 674 | 675 | 695 | 675 | ||||||||||||||
| Offices | 55 | 55 | 54 | 55 | 54 | ||||||||||||||
| (1) | Core deposits equals deposits less brokered deposits. | |
| (2) | Non-GAAP financial measure - see "Reconciliation of Non-GAAP Financial Measures". | |
| (3) | Capital ratios for | |
| CONSOLIDATED BALANCE SHEETS (dollars in thousands, except share data) | |||||||
| ? | 2026 | 2025 | |||||
| ? | (unaudited) | ? | |||||
| ASSETS | |||||||
| Cash and due from banks | $ | 69,864 | $ | 57,139 | |||
| Short-term investments | 124,262 | 84,179 | |||||
| Total cash and cash equivalents | 194,126 | 141,318 | |||||
| ? | |||||||
| Securities available-for-sale, at fair value | 1,035,163 | 1,052,062 | |||||
| Securities held-to-maturity, at amortized cost (fair value of | 134,025 | 133,208 | |||||
| Real estate mortgage loans held-for-sale | 3,630 | 2,707 | |||||
| Loans, net of allowance for credit losses of | 5,509,027 | 5,306,354 | |||||
| Land, premises and equipment, net | 72,504 | 65,542 | |||||
| Bank owned life insurance | 132,366 | 129,978 | |||||
| Federal Reserve and | 21,420 | 21,420 | |||||
| Accrued interest receivable | 29,514 | 28,997 | |||||
| 4,970 | 4,970 | ||||||
| Other assets | 106,214 | 103,466 | |||||
| Total assets | $ | 7,242,959 | $ | 6,990,022 | |||
| ? | |||||||
| ? | |||||||
| LIABILITIES | |||||||
| Noninterest bearing deposits | $ | 1,292,033 | $ | 1,221,327 | |||
| Interest bearing deposits | 5,037,535 | 4,752,023 | |||||
| Total deposits | 6,329,568 | 5,973,350 | |||||
| ? | |||||||
| Borrowings - | |||||||
| Short-term advance | 70,000 | 170,000 | |||||
| Long-term advance | 1,200 | 1,200 | |||||
| Other borrowings | 0 | 13,000 | |||||
| Total borrowings | 71,200 | 184,200 | |||||
| ? | |||||||
| Accrued interest payable | 8,961 | 8,868 | |||||
| Other liabilities | 59,856 | 61,112 | |||||
| Total liabilities | 6,469,585 | 6,227,530 | |||||
| ? | |||||||
| STOCKHOLDERS’ EQUITY | |||||||
| Common stock: 90,000,000 shares authorized, no par value | |||||||
| 26,063,576 shares issued and 24,858,875 outstanding as of | |||||||
| 26,023,644 shares issued and 25,219,634 outstanding as of | 140,020 | 136,965 | |||||
| Retained earnings | 817,002 | 788,345 | |||||
| Accumulated other comprehensive income (loss) | (124,463 | ) | (127,137 | ) | |||
| (59,274 | ) | (35,770 | ) | ||||
| Total stockholders’ equity | 773,285 | 762,403 | |||||
| Noncontrolling interest | 89 | 89 | |||||
| Total equity | 773,374 | 762,492 | |||||
| Total liabilities and equity | $ | 7,242,959 | $ | 6,990,022 | |||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands, except share and per share data) | |||||||||||||||
| ? | Three Months Ended | Six Months Ended | |||||||||||||
| ? | 2026 | 2025 | 2026 | 2025 | |||||||||||
| NET INTEREST INCOME | |||||||||||||||
| Interest and fees on loans | |||||||||||||||
| Taxable | $ | 85,994 | $ | 84,418 | $ | 169,105 | $ | 166,158 | |||||||
| Tax exempt | 293 | 291 | 572 | 583 | |||||||||||
| Interest and dividends on securities | |||||||||||||||
| Taxable | 3,764 | 3,457 | 7,605 | 6,846 | |||||||||||
| Tax exempt | 3,883 | 3,917 | 7,790 | 7,827 | |||||||||||
| Other interest income | 1,214 | 2,302 | 2,063 | 3,426 | |||||||||||
| Total interest income | 95,148 | 94,385 | 187,135 | 184,840 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| Interest on deposits | 36,379 | 39,111 | 69,810 | 75,569 | |||||||||||
| Interest on short-term borrowings | 468 | 398 | 2,251 | 1,520 | |||||||||||
| Total interest expense | 36,847 | 39,509 | 72,061 | 77,089 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| NET INTEREST INCOME | 58,301 | 54,876 | 115,074 | 107,751 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| Provision for credit losses | 1,708 | 3,000 | 3,708 | 9,800 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 56,593 | 51,876 | 111,366 | 97,951 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| NONINTEREST INCOME | |||||||||||||||
| Wealth advisory fees | 3,017 | 2,667 | 6,080 | 5,534 | |||||||||||
| Investment brokerage fees | 511 | 550 | 1,035 | 1,002 | |||||||||||
| Service charges on deposit accounts | 2,878 | 2,827 | 5,752 | 5,601 | |||||||||||
| Loan and service fees | 3,060 | 3,006 | 6,267 | 5,890 | |||||||||||
| Merchant and interchange fee income | 836 | 854 | 1,613 | 1,676 | |||||||||||
| Bank owned life insurance income | 1,617 | 1,040 | 2,593 | 1,362 | |||||||||||
| Interest rate swap fee income | 0 | 20 | 701 | 20 | |||||||||||
| Mortgage banking income | 128 | 124 | 209 | 73 | |||||||||||
| Other income | 525 | 398 | 1,255 | 1,256 | |||||||||||
| Total noninterest income | 12,572 | 11,486 | 25,505 | 22,414 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| NONINTEREST EXPENSE | |||||||||||||||
| Salaries and employee benefits | 20,494 | 17,096 | 40,789 | 34,998 | |||||||||||
| Net occupancy expense | 1,967 | 1,747 | 4,071 | 3,727 | |||||||||||
| Equipment costs | 1,409 | 1,437 | 2,873 | 2,819 | |||||||||||
| Data processing fees and supplies | 4,374 | 4,152 | 8,633 | 8,417 | |||||||||||
| Corporate and business development | 1,242 | 1,160 | 2,735 | 2,566 | |||||||||||
| 881 | 839 | 1,754 | 1,639 | ||||||||||||
| Professional fees | 1,785 | 1,706 | 3,722 | 4,086 | |||||||||||
| Other expense | 2,305 | 2,295 | 5,031 | 4,943 | |||||||||||
| Total noninterest expense | 34,457 | 30,432 | 69,608 | 63,195 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| INCOME BEFORE INCOME TAX EXPENSE | 34,708 | 32,930 | 67,263 | 57,170 | |||||||||||
| Income tax expense | 6,268 | 5,964 | 12,345 | 10,119 | |||||||||||
| NET INCOME | $ | 28,440 | $ | 26,966 | $ | 54,918 | $ | 47,051 | |||||||
| ? | ? | ? | ? | ? | |||||||||||
| BASIC WEIGHTED AVERAGE COMMON SHARES | 25,058,539 | 25,707,233 | 25,201,252 | 25,711,004 | |||||||||||
| ? | ? | ? | ? | ? | |||||||||||
| BASIC EARNINGS PER COMMON SHARE | $ | 1.14 | $ | 1.05 | $ | 2.18 | $ | 1.83 | |||||||
| ? | |||||||||||||||
| DILUTED WEIGHTED AVERAGE COMMON SHARES | 25,231,590 | 25,776,205 | 25,361,745 | 25,782,817 | |||||||||||
| ? | |||||||||||||||
| DILUTED EARNINGS PER COMMON SHARE | $ | 1.13 | $ | 1.04 | $ | 2.17 | $ | 1.82 | |||||||
LOAN DETAIL (unaudited, in thousands) | |||||||||||||||||||||
2026 | 2026 | 2025 | |||||||||||||||||||
| Commercial and industrial loans: | ? | ? | ? | ? | |||||||||||||||||
| Working capital lines of credit loans | $ | 815,493 | 14.6 | % | $ | 742,655 | 13.6 | % | $ | 717,484 | 13.7 | % | |||||||||
| Non-working capital loans | 828,878 | 14.9 | 836,121 | 15.3 | 776,278 | 14.9 | |||||||||||||||
| Total commercial and industrial loans | 1,644,371 | 29.5 | 1,578,776 | 28.9 | 1,493,762 | 28.6 | |||||||||||||||
| ? | ? | ? | ? | ||||||||||||||||||
| Commercial real estate and multi-family residential loans: | |||||||||||||||||||||
| Construction and land development loans | 439,987 | 7.9 | 509,143 | 9.3 | 552,998 | 10.6 | |||||||||||||||
| Owner occupied loans | 804,995 | 14.4 | 807,813 | 14.8 | 780,285 | 14.9 | |||||||||||||||
| Nonowner occupied loans | 937,493 | 16.8 | 960,395 | 17.5 | 869,196 | 16.6 | |||||||||||||||
| Multifamily loans | 578,151 | 10.4 | 462,984 | 8.5 | 477,910 | 9.1 | |||||||||||||||
| Total commercial real estate and multi-family residential loans | 2,760,626 | 49.5 | 2,740,335 | 50.1 | 2,680,389 | 51.2 | |||||||||||||||
| ? | ? | ? | ? | ||||||||||||||||||
| Agri-business and agricultural loans: | |||||||||||||||||||||
| Loans secured by farmland | 180,871 | 3.2 | 177,823 | 3.2 | 150,934 | 2.9 | |||||||||||||||
| Loans for agricultural production | 158,522 | 2.8 | 196,258 | 3.6 | 188,501 | 3.6 | |||||||||||||||
| Total agri-business and agricultural loans | 339,393 | 6.0 | 374,081 | 6.8 | 339,435 | 6.5 | |||||||||||||||
| ? | ? | ? | ? | ||||||||||||||||||
| Other commercial loans | 121,060 | 2.2 | 95,764 | 1.7 | 95,442 | 1.8 | |||||||||||||||
| Total commercial loans | 4,865,450 | 87.2 | 4,788,956 | 87.5 | 4,609,028 | 88.1 | |||||||||||||||
| ? | ? | ? | ? | ||||||||||||||||||
| Consumer 1-4 family mortgage loans: | |||||||||||||||||||||
| Closed end first mortgage loans | 302,799 | 5.4 | 292,724 | 5.3 | 273,287 | 5.2 | |||||||||||||||
| Open end and junior lien loans | 283,099 | 5.1 | 263,600 | 4.8 | 226,114 | 4.4 | |||||||||||||||
| Residential construction and land development loans | 12,904 | 0.2 | 14,429 | 0.3 | 16,667 | 0.3 | |||||||||||||||
| Total consumer 1-4 family mortgage loans | 598,802 | 10.7 | 570,753 | 10.4 | 516,068 | 9.9 | |||||||||||||||
| ? | ? | ? | ? | ||||||||||||||||||
| Other consumer loans | 117,953 | 2.1 | 116,158 | 2.1 | 103,880 | 2.0 | |||||||||||||||
| Total consumer loans | 716,755 | 12.8 | 686,911 | 12.5 | 619,948 | 11.9 | |||||||||||||||
| Subtotal | 5,582,205 | 100.0 | % | 5,475,867 | 100.0 | % | 5,228,976 | 100.0 | % | ||||||||||||
| Less: Allowance for credit losses | (70,598 | ) | ? | (68,914 | ) | ? | (66,552 | ) | ? | ||||||||||||
| Net deferred loan fees | (2,580 | ) | ? | (2,509 | ) | ? | (2,149 | ) | ? | ||||||||||||
| Loans, net | $ | 5,509,027 | $ | 5,404,444 | ? | $ | 5,160,275 | ? | |||||||||||||
DEPOSITS AND BORROWINGS (unaudited, in thousands) | |||||||||||
2026 | 2026 | 2025 | |||||||||
| Noninterest bearing demand deposits | $ | 1,292,033 | $ | 1,301,547 | $ | 1,261,740 | |||||
| Savings and transaction accounts: | |||||||||||
| Savings deposits | 281,901 | 291,355 | 283,976 | ||||||||
| Interest bearing demand deposits | 3,828,259 | 3,649,409 | 3,841,703 | ||||||||
| Time deposits: | |||||||||||
| Deposits of | 727,412 | 746,168 | 584,165 | ||||||||
| Other time deposits | 199,963 | 201,781 | 205,249 | ||||||||
| Total deposits | $ | 6,329,568 | $ | 6,190,260 | $ | 6,176,833 | |||||
| FHLB advances and other borrowings | 71,200 | 68,200 | 6,200 | ||||||||
| Total funding sources | $ | 6,400,768 | $ | 6,258,460 | $ | 6,183,033 | |||||
AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS (UNAUDITED) | |||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||
| (fully tax equivalent basis, dollars in thousands) | Average Balance | Interest Income | Yield (1)/ Rate | Average Balance | Interest Income | Yield (1)/ Rate | Average Balance | Interest Income | Yield (1)/ Rate | ||||||||||||||||||||||||
| Earning Assets | |||||||||||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||||||
| Taxable (2)(3) | $ | 5,507,100 | $ | 85,994 | 6.26 | % | $ | 5,417,380 | $ | 83,111 | 6.22 | % | $ | 5,204,006 | $ | 84,418 | 6.51 | % | |||||||||||||||
| Tax exempt (1) | 24,244 | 363 | 6.01 | 23,496 | 346 | 5.98 | 25,640 | 359 | 5.62 | ||||||||||||||||||||||||
| Investments: (1) | |||||||||||||||||||||||||||||||||
| Securities | 1,161,807 | 8,680 | 3.00 | 1,190,278 | 8,786 | 2.99 | 1,125,597 | 8,416 | 3.00 | ||||||||||||||||||||||||
| Short-term investments | 3,567 | 28 | 3.15 | 2,701 | 21 | 3.15 | 2,832 | 28 | 3.97 | ||||||||||||||||||||||||
| Interest bearing deposits | 135,984 | 1,186 | 3.50 | 95,539 | 828 | 3.51 | 212,532 | 2,274 | 4.29 | ||||||||||||||||||||||||
| Total earning assets | $ | 6,832,702 | $ | 96,251 | 5.65 | % | $ | 6,729,394 | $ | 93,092 | 5.61 | % | $ | 6,570,607 | $ | 95,495 | 5.83 | % | |||||||||||||||
| Less: Allowance for credit losses | (69,959 | ) | (68,944 | ) | (93,644 | ) | |||||||||||||||||||||||||||
| Nonearning Assets | |||||||||||||||||||||||||||||||||
| Cash and due from banks | 64,197 | 67,282 | 66,713 | ||||||||||||||||||||||||||||||
| Premises and equipment | 69,499 | 65,997 | 61,280 | ||||||||||||||||||||||||||||||
| Other nonearning assets | 294,224 | 288,484 | 299,725 | ||||||||||||||||||||||||||||||
| Total assets | $ | 7,190,663 | $ | 7,082,213 | $ | 6,904,681 | |||||||||||||||||||||||||||
| Interest Bearing Liabilities | |||||||||||||||||||||||||||||||||
| Savings deposits | $ | 287,520 | $ | 41 | 0.06 | % | $ | 287,643 | $ | 41 | 0.06 | % | $ | 285,944 | $ | 43 | 0.06 | % | |||||||||||||||
| Interest bearing checking accounts | 3,867,392 | 28,184 | 2.92 | 3,686,666 | 26,110 | 2.87 | 3,767,903 | 31,499 | 3.35 | ||||||||||||||||||||||||
| Time deposits: | |||||||||||||||||||||||||||||||||
| In denominations under | 201,696 | 1,576 | 3.13 | 201,974 | 1,548 | 3.11 | 208,770 | 1,745 | 3.35 | ||||||||||||||||||||||||
| In denominations over | 728,345 | 6,578 | 3.62 | 644,717 | 5,732 | 3.61 | 589,829 | 5,824 | 3.96 | ||||||||||||||||||||||||
| Short-term borrowings | 47,286 | 468 | 3.97 | 182,423 | 1,783 | 3.96 | 33,297 | 398 | 4.79 | ||||||||||||||||||||||||
| Long-term borrowings | 1,200 | 0 | 0.00 | 1,200 | 0 | 0.00 | 1,200 | 0 | 0.00 | ||||||||||||||||||||||||
| Total interest bearing liabilities | $ | 5,133,439 | $ | 36,847 | 2.88 | % | $ | 5,004,623 | $ | 35,214 | 2.85 | % | $ | 4,886,943 | $ | 39,509 | 3.24 | % | |||||||||||||||
| Noninterest Bearing Liabilities | |||||||||||||||||||||||||||||||||
| Demand deposits | 1,227,721 | 1,234,539 | 1,244,058 | ||||||||||||||||||||||||||||||
| Other liabilities | 68,970 | 70,105 | 76,704 | ||||||||||||||||||||||||||||||
| Stockholders' Equity | 760,533 | 772,946 | 696,976 | ||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,190,663 | $ | 7,082,213 | $ | 6,904,681 | |||||||||||||||||||||||||||
| Interest Margin Recap | |||||||||||||||||||||||||||||||||
| Interest income/average earning assets | 96,251 | 5.65 | % | 93,092 | 5.61 | % | 95,495 | 5.83 | % | ||||||||||||||||||||||||
| Interest expense/average earning assets | 36,847 | 2.16 | 35,214 | 2.12 | 39,509 | 2.41 | |||||||||||||||||||||||||||
| Net interest income and margin | $ | 59,404 | 3.49 | % | $ | 57,878 | 3.49 | % | $ | 55,986 | 3.42 | % | |||||||||||||||||||||
| (1) | Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax-exempt securities acquired after | |
| (2) | Loan fees, which are immaterial in relation to total taxable loan interest income for the three-month periods ended | |
| (3) | Nonaccrual loans are included in the average balance of taxable loans. | |
Reconciliation of Non-GAAP Financial Measures
Tangible common equity, adjusted tangible common equity, tangible assets, adjusted tangible assets, tangible book value per common share, tangible common equity to tangible assets, adjusted tangible common equity to adjusted tangible assets, and pretax pre-provision earnings are non-GAAP financial measures calculated based on GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Adjusted tangible assets and adjusted tangible common equity remove the fair market value adjustment impact of the available-for-sale investment securities portfolio in accumulated other comprehensive income (loss) ("AOCI"). Tangible book value per common share is calculated by dividing tangible common equity by the number of shares outstanding less true treasury stock. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company’s value meaningful to understanding of the company’s financial information and performance.
A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| Total Equity | $ | 773,374 | $ | 748,993 | $ | 709,987 | $ | 773,374 | $ | 709,987 | |||||||||
| Less: | (4,970 | ) | (4,970 | ) | (4,970 | ) | (4,970 | ) | (4,970 | ) | |||||||||
| Plus: DTA Related to | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | ||||||||||||||
| Tangible Common Equity | 769,571 | 745,190 | 706,184 | 769,571 | 706,184 | ||||||||||||||
| Market Value Adjustment in AOCI | 123,959 | 135,106 | 160,574 | 123,959 | 160,574 | ||||||||||||||
| Adjusted Tangible Common Equity | 893,530 | 880,296 | 866,758 | 893,530 | 866,758 | ||||||||||||||
| Assets | $ | 7,242,959 | $ | 7,083,680 | $ | 6,964,301 | $ | 7,242,959 | $ | 6,964,301 | |||||||||
| Less: | (4,970 | ) | (4,970 | ) | (4,970 | ) | (4,970 | ) | (4,970 | ) | |||||||||
| Plus: DTA Related to | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | ||||||||||||||
| Tangible Assets | 7,239,156 | 7,079,877 | 6,960,498 | 7,239,156 | 6,960,498 | ||||||||||||||
| Market Value Adjustment in AOCI | 123,959 | 135,106 | 160,574 | 123,959 | 160,574 | ||||||||||||||
| Adjusted Tangible Assets | 7,363,115 | 7,214,983 | 7,121,072 | 7,363,115 | 7,121,072 | ||||||||||||||
| Ending Common Shares Issued | 25,028,859 | 25,098,219 | 25,697,093 | 25,028,859 | 25,697,093 | ||||||||||||||
| Tangible Book Value Per Common Share | $ | 30.75 | $ | 29.69 | $ | 27.48 | $ | 30.75 | $ | 27.48 | |||||||||
| Tangible Common Equity/Tangible Assets | 10.63 | % | 10.53 | % | 10.15 | % | 10.63 | % | 10.15 | % | |||||||||
| Adjusted Tangible Common Equity/Adjusted Tangible Assets | 12.14 | % | 12.20 | % | 12.17 | % | 12.14 | % | 12.17 | % | |||||||||
| Net Interest Income | $ | 58,301 | $ | 56,773 | $ | 54,876 | $ | 115,074 | $ | 107,751 | |||||||||
| Plus: Noninterest Income | 12,572 | 12,933 | 11,486 | 25,505 | 22,414 | ||||||||||||||
| Minus: Noninterest Expense | (34,457 | ) | (35,151 | ) | (30,432 | ) | (69,608 | ) | (63,195 | ) | |||||||||
| Pretax Pre-Provision Earnings | $ | 36,416 | $ | 34,555 | $ | 35,930 | $ | 70,971 | $ | 66,970 | |||||||||
Contact
Lisa M. O’Neill
Executive Vice President and Chief Financial Officer
(574) 267-9125
lisa.oneill@lakecitybank.com
Source: