Selected Highlights
- Second quarter Operating EBITDA* of negative
$21.0 million (net loss of$76.0 million ), including a non-cash inventory impairment of$29.0 million , compared to negative$20.9 million (net loss of$86.1 million ) in the same quarter of 2025 - Implementing operational restructuring at the Torgau facility to align its capacity and operational profile to current market conditions, with the goal of ensuring an economically viable future for the facility
- Continued efforts to improve our balance sheet and optimize working capital. "One Goal One Hundred" program remains on track to achieve
$100 million of cost savings and operational efficiencies by year end, with additional cost savings of$13.0 million in second quarter and a total of approximately$54.0 million to date since launch inApril 2025 - Engaged advisors and key stakeholders to pursue and evaluate a range of strategic alternatives to address debt maturities, enhance liquidity and strengthen our capital structure
In the second quarter of 2026, net loss was
Mr.
In response to ongoing economic uncertainty and weak market conditions, we have been actively evaluating strategic alternatives and are proactively taking steps to enhance our liquidity and strengthen our balance sheet. As previously announced, our existing special committee of independent directors continues to oversee, review, and evaluate the development and implementation of potential alternatives to improve our capital structure.
To assist in these matters, we have engaged advisors to review strategic alternatives and broader financing initiatives. As part of this process, we have entered into discussions with holders of our 2028 and 2029 senior notes, as well as other stakeholders across our capital structure, regarding potential financing and other liquidity-enhancing transactions. These discussions remain ongoing and we continue to evaluate a range of alternatives with the objective of achieving a comprehensive solution that supports our long-term business plan. No agreement has been reached with any stakeholder group, and there can be no assurance the discussions referenced above will result in any particular transaction or that any transaction, if pursued, will be completed.
We continue to pursue our "One Goal One Hundred" program and remain confident that we will achieve our targeted
Like many industry participants, Mercer Torgau has been impacted by global economic uncertainty and heightened raw material and energy costs. To address these dynamics, the facility has taken various comprehensive measures to enhance operations, including the installation of new scanning technology to increase production of higher-value, on-grade dimensional lumber and expand exports to the
Looking ahead, ongoing geopolitical conflicts, including in the
Per unit fiber costs for our pulp and solid wood segments increased in the second quarter of 2026 compared to the first quarter of 2026, driven by supply constraints and strong demand in
We had relatively stable pulp production in the second quarter of 2026 compared to the first quarter. However, we strategically reduced production at our German mills by approximately 26,000 tonnes due to fiber constraints and expect these reductions to continue into the third quarter. We had no annual planned maintenance downtime in the second quarter of 2026 and expect a total of 40 days of annual planned maintenance downtime at our pulp mills in the third quarter of 2026.
In the second quarter of 2026, overall pulp prices were relatively steady compared to the first quarter of 2026 as weak demand was balanced by scheduled maintenance and curtailments. Looking ahead to the third quarter, we expect softwood pulp prices across all our markets to be slightly lower as the positive impacts of recent supply reductions are offset by lower seasonal demand. We expect hardwood pulp pricing to modestly decrease in the third quarter as global supply constraints ease.
In the second quarter of 2026, our lumber sales realizations increased compared to the first quarter of 2026 driven by low customer inventory levels and sawmill curtailments in the
______________
*Operating EBITDA is not a measure of financial performance under accounting principles generally accepted in
Consolidated Financial Results
| Q2 | Q1 | Q2 | YTD | YTD | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||
| Revenues | $ | 460,278 | $ | 489,304 | $ | 453,524 | $ | 949,582 | $ | 960,498 | |||||||||
| Operating loss | $ | (58,974 | ) | $ | (32,892 | ) | $ | (58,404 | ) | $ | (91,866 | ) | $ | (51,671 | ) | ||||
| Operating EBITDA | $ | (20,993 | ) | $ | 7,848 | $ | (20,881 | ) | $ | (13,145 | ) | $ | 26,207 | ||||||
| Net loss | $ | (75,978 | ) | $ | (51,996 | ) | $ | (86,071 | ) | $ | (127,974 | ) | $ | (108,410 | ) | ||||
| Net loss per common share | |||||||||||||||||||
| Basic | $ | (1.13 | ) | $ | (0.78 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | ||||
| Diluted | $ | (1.13 | ) | $ | (0.78 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | ||||
Consolidated – Three Months Ended
Total revenues for the second quarter of 2026 remained relatively steady at
Costs and expenses in the second quarter of 2026 were generally flat at
In the second quarter of 2026, Operating EBITDA was negative
Segment Results
Pulp
| Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
| (in thousands) | ||||||||
| Pulp revenues | $ | 303,340 | $ | 313,705 | ||||
| Energy and chemical revenues | $ | 21,734 | $ | 18,603 | ||||
| Segment Operating EBITDA(1) | $ | (12,651 | ) | $ | (10,262 | ) | ||
______________
(1) Segment Operating EBITDA is a measure of segment profit or loss presented in our financial statements under GAAP. Refer to the segment information note in our consolidated financial statements for more information.
In the second quarter of 2026, Segment Operating EBITDA for our pulp segment was negative
Pulp segment revenues, comprised of pulp, energy and chemical revenues, in the second quarter of 2026 modestly decreased to
Pulp revenues in the second quarter of 2026 modestly decreased to
In the second quarter of 2026, the third-party industry quoted average list price for NBSK pulp in
In the second quarter of 2026, the third-party industry quoted average list price in
Total pulp sales volumes in the second quarter of 2026 increased by approximately 6% to 450,329 ADMTs from 426,731 ADMTs in the same period of 2025 driven by the timing of sales.
Energy and chemical revenues in the second quarter of 2026 increased by approximately 17% to
In the second quarter of 2026, cost and expenses modestly decreased to
Total pulp production in the second quarter of 2026 was relatively flat at 455,769 ADMTs compared to 457,117 ADMTs in the same period of 2025. Our German pulp mills reduced production during the quarter in response to high fiber prices, but this was offset by there being no planned maintenance downtime in the second quarter of 2026 compared to 23 days (approximately 33,200 ADMTs) at our pulp mills in the same period of 2025. Pulp production at our German mills is expected to remain at reduced levels in the third quarter of 2026 due to ongoing high fiber costs.
Overall average per unit fiber costs in the second quarter of 2026 increased by approximately 14% compared to the same period of 2025 primarily due to higher costs in
Solid Wood
| Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
| (in thousands) | ||||||||
| Lumber revenues | $ | 56,643 | $ | 66,332 | ||||
| Manufactured products revenues(1) | $ | 25,821 | $ | 12,418 | ||||
| Pallet revenues | $ | 31,908 | $ | 26,586 | ||||
| Biofuels revenues(2) | $ | 10,724 | $ | 5,095 | ||||
| Energy revenues | $ | 6,296 | $ | 4,242 | ||||
| Wood residuals revenues | $ | 2,811 | $ | 2,595 | ||||
| Segment Operating EBITDA(3) | $ | (8,238 | ) | $ | (4,861 | ) | ||
______________
(1) Manufactured products primarily include cross-laminated timber ("CLT") and glue-laminated timber ("glulam").
(2) Biofuels include pellets and briquettes.
(3) Segment Operating EBITDA is a measure of segment profit or loss presented in our financial statements under GAAP. Refer to the segment information note in our consolidated financial statements for more information.
In the second quarter of 2026, Segment Operating EBITDA for the solid wood segment was negative
Solid wood segment revenues in the second quarter of 2026 increased by approximately 14% to
In the second quarter of 2026, lumber revenues decreased by approximately 15% to
Lumber sales volumes in the second quarter of 2026 decreased by approximately 17% to 100.3 MMfbm from 120.6 MMfbm in the same period of 2025 driven by the timing of sales.
In the second quarter of 2026, manufactured products revenues were
Lumber production in the second quarter of 2026 was relatively stable at 123.8 MMfbm compared to 120.2 MMfbm in the same period of 2025.
Fiber costs were approximately 85% of our lumber cash production costs in the second quarter of 2026. In the second quarter of 2026, per unit fiber costs for lumber production increased by approximately 28% compared to the same period of 2025 due to reduced supply and strong demand. For the third quarter of 2026, we currently expect per unit fiber costs to modestly decrease as sawlog availability improves.
Consolidated – Six Months Ended
Total revenues for the first half of 2026 were relatively flat at
Costs and expenses in the first half of 2026 modestly increased to
In the first half of 2026, Operating EBITDA decreased to negative
Liquidity
As of
The following table is a summary of selected financial information as of the dates indicated:
| 2026 | 2025 | ||||||
| (in thousands) | |||||||
| Cash and cash equivalents | $ | 78,775 | $ | 186,805 | |||
| Working capital | $ | 182,474 | $ | 582,176 | |||
| Total assets | $ | 1,869,907 | $ | 2,041,420 | |||
| Current liabilities | $ | 600,876 | $ | 283,626 | |||
| Long-term liabilities | $ | 1,367,005 | $ | 1,689,734 | |||
| Total shareholders’ equity (deficit) | $ | (97,974 | ) | $ | 68,060 | ||
Earnings Release Call
In conjunction with this release,
The preceding includes forward-looking statements which involve known and unknown risks and uncertainties which may cause our actual results in future periods to differ materially from forecasted results. Words such as "expects", "anticipates", "are optimistic that", "projects", "intends", "designed", "will", "believes", "estimates", "may", "could" and variations of such words and similar expressions are intended to identify such forward-looking statements. Among those factors which could cause actual results to differ materially are the following: the highly cyclical nature of our business, raw material costs, our level of indebtedness, ability to refinance or obtain any necessary financing on acceptable terms in the future, competition, foreign exchange and interest rate fluctuations, our use of derivatives, expenditures for capital projects, environmental regulation and compliance, disruptions to our production, market conditions and other risk factors listed from time to time in our SEC reports.
APPROVED BY:
William D. McCartney
Chairman
(604) 684-1099
Juan Carlos Bueno
Chief Executive Officer
(604) 684-1099
-FINANCIAL TABLES FOLLOW-
Summary Financial Highlights
| Q2 | Q1 | Q2 | YTD | YTD | ||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||
| Revenues from external customers | ||||||||||||||||||||
| Pulp segment | $ | 325,074 | $ | 344,983 | $ | 332,308 | $ | 670,057 | $ | 713,388 | ||||||||||
| Solid wood segment | 134,203 | 131,742 | 117,268 | 265,945 | 239,988 | |||||||||||||||
| Corporate and other | 1,001 | 12,579 | 3,948 | 13,580 | 7,122 | |||||||||||||||
| Total revenues | $ | 460,278 | $ | 489,304 | $ | 453,524 | $ | 949,582 | $ | 960,498 | ||||||||||
| Pulp Segment Operating EBITDA(1) | $ | (12,651 | ) | $ | 6,897 | $ | (10,262 | ) | $ | (5,754 | ) | $ | 39,610 | |||||||
| Solid wood Segment Operating EBITDA(1) | (8,238 | ) | (5,631 | ) | (4,861 | ) | (13,869 | ) | (5,153 | ) | ||||||||||
| Corporate and other | (104 | ) | 6,582 | (5,758 | ) | 6,478 | (8,250 | ) | ||||||||||||
| Operating EBITDA(2) | $ | (20,993 | ) | $ | 7,848 | $ | (20,881 | ) | $ | (13,145 | ) | $ | 26,207 | |||||||
| Net loss | $ | (75,978 | ) | $ | (51,996 | ) | $ | (86,071 | ) | $ | (127,974 | ) | $ | (108,410 | ) | |||||
| Net loss per common share | ||||||||||||||||||||
| Basic | $ | (1.13 | ) | $ | (0.78 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | |||||
| Diluted | $ | (1.13 | ) | $ | (0.78 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | |||||
| Common shares outstanding at period end | 67,019 | 66,983 | 66,983 | 67,019 | 66,983 | |||||||||||||||
______________
(1) Segment Operating EBITDA is a measure of segment profit or loss presented in our financial statements under GAAP. Refer to the segment information note in our consolidated financial statements for more information.
(2) Operating EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. See page 6 of the financial tables included in this press release for a reconciliation of net loss to Operating EBITDA.
Summary Operating Highlights
| Q2 | Q1 | Q2 | YTD | YTD | ||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
| Pulp Segment | ||||||||||||||||||||
| Pulp production ('000 ADMTs) | ||||||||||||||||||||
| NBSK | 390.0 | 362.5 | 403.2 | 752.5 | 773.6 | |||||||||||||||
| NBHK | 65.8 | 103.2 | 53.9 | 169.0 | 142.4 | |||||||||||||||
| Annual maintenance downtime ('000 ADMTs) | — | — | 33.2 | — | 62.9 | |||||||||||||||
| Annual maintenance downtime (days) | — | — | 23 | — | 45 | |||||||||||||||
| Pulp sales ('000 ADMTs) | ||||||||||||||||||||
| NBSK | 368.8 | 385.1 | 361.4 | 753.8 | 749.5 | |||||||||||||||
| NBHK | 81.6 | 85.6 | 65.3 | 167.2 | 155.1 | |||||||||||||||
| Average NBSK pulp prices ($/ADMT)(1) | ||||||||||||||||||||
| 1,655 | 1,618 | 1,553 | 1,637 | 1,552 | ||||||||||||||||
| 658 | 685 | 734 | 672 | 764 | ||||||||||||||||
| 1,577 | 1,563 | 1,820 | 1,570 | 1,787 | ||||||||||||||||
| Average NBHK pulp prices ($/ADMT)(1) | ||||||||||||||||||||
| 602 | 595 | 533 | 598 | 556 | ||||||||||||||||
| 1,495 | 1,338 | 1,310 | 1,417 | 1,289 | ||||||||||||||||
| Average pulp sales realizations ($/ADMT)(2) | ||||||||||||||||||||
| NBSK | 682 | 696 | 758 | 689 | 771 | |||||||||||||||
| NBHK | 607 | 564 | 575 | 585 | 572 | |||||||||||||||
| Energy production ('000 MWh) | 483.0 | 544.6 | 511.1 | 1,027.6 | 1,038.1 | |||||||||||||||
| Energy sales ('000 MWh) | 162.3 | 179.3 | 183.1 | 341.6 | 381.8 | |||||||||||||||
| Average energy sales realizations ($/MWh) | 109 | 123 | 83 | 117 | 96 | |||||||||||||||
| Solid Wood Segment | ||||||||||||||||||||
| Lumber | ||||||||||||||||||||
| Production (MMfbm) | 123.8 | 115.9 | 120.2 | 239.8 | 248.2 | |||||||||||||||
| Sales (MMfbm) | 100.3 | 112.1 | 120.6 | 212.5 | 251.5 | |||||||||||||||
| Average sales realizations ($/Mfbm) | 565 | 536 | 550 | 549 | 524 | |||||||||||||||
| Energy | ||||||||||||||||||||
| Production and sales ('000 MWh) | 43.3 | 38.0 | 32.7 | 81.3 | 68.8 | |||||||||||||||
| Average sales realizations ($/MWh) | 145 | 147 | 130 | 146 | 132 | |||||||||||||||
| Manufactured products(3) | ||||||||||||||||||||
| Production ('000 cubic meters) | 11.0 | 7.9 | 7.8 | 18.9 | 14.9 | |||||||||||||||
| Sales ('000 cubic meters) | 11.0 | 10.7 | 8.1 | 21.7 | 14.0 | |||||||||||||||
| Average sales realizations ($/cubic meter) | 2,206 | 1,801 | 1,318 | 2,007 | 1,955 | |||||||||||||||
| Pallets | ||||||||||||||||||||
| Production ('000 units) | 2,314.8 | 2,433.3 | 2,132.9 | 4,748.1 | 4,229.3 | |||||||||||||||
| Sales ('000 units) | 2,418.3 | 2,381.3 | 2,248.0 | 4,799.6 | 4,376.8 | |||||||||||||||
| Average sales realizations ($/unit) | 13 | 13 | 12 | 13 | 11 | |||||||||||||||
| Biofuels(4) | ||||||||||||||||||||
| Production ('000 tonnes) | 37.3 | 35.4 | 25.2 | 72.7 | 69.7 | |||||||||||||||
| Sales ('000 tonnes) | 34.6 | 38.1 | 19.6 | 72.6 | 59.9 | |||||||||||||||
| Average sales realizations ($/tonne) | 310 | 320 | 260 | 315 | 239 | |||||||||||||||
| Average Spot Currency Exchange Rates | ||||||||||||||||||||
| $ / €(5) | 1.1632 | 1.1701 | 1.1342 | 1.1666 | 1.0943 | |||||||||||||||
| $ / C$(5) | 0.7229 | 0.7292 | 0.7225 | 0.7260 | 0.7099 | |||||||||||||||
______________
(1) Source: RISI pricing report.
(2) Sales realizations after customer discounts, rebates and other selling concessions.
(3) Manufactured products primarily include CLT and glulam.
(4) Biofuels include pellets and briquettes.
(5)
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Revenues | $ | 460,278 | $ | 453,524 | $ | 949,582 | $ | 960,498 | ||||||||
| Costs and expenses | ||||||||||||||||
| Cost of sales, excluding depreciation and amortization | 449,798 | 444,047 | 902,783 | 874,294 | ||||||||||||
| Cost of sales depreciation and amortization | 37,903 | 37,451 | 78,569 | 77,741 | ||||||||||||
| Selling, general and administrative expenses | 31,551 | 30,430 | 60,096 | 60,134 | ||||||||||||
| Operating loss | (58,974 | ) | (58,404 | ) | (91,866 | ) | (51,671 | ) | ||||||||
| Other income (expenses) | ||||||||||||||||
| Interest expense | (30,920 | ) | (28,411 | ) | (60,021 | ) | (56,566 | ) | ||||||||
| Other income (expenses) | 503 | (1,120 | ) | 2,323 | (1,305 | ) | ||||||||||
| Total other expenses, net | (30,417 | ) | (29,531 | ) | (57,698 | ) | (57,871 | ) | ||||||||
| Loss before income taxes | (89,391 | ) | (87,935 | ) | (149,564 | ) | (109,542 | ) | ||||||||
| Income tax recovery | 13,413 | 1,864 | 21,590 | 1,132 | ||||||||||||
| Net loss | $ | (75,978 | ) | $ | (86,071 | ) | $ | (127,974 | ) | $ | (108,410 | ) | ||||
| Net loss per common share | ||||||||||||||||
| Basic | $ | (1.13 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | ||||
| Diluted | $ | (1.13 | ) | $ | (1.29 | ) | $ | (1.91 | ) | $ | (1.62 | ) | ||||
| Dividends declared per common share | $ | — | $ | 0.075 | $ | — | $ | 0.150 | ||||||||
INTERIM CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share and per share data) | ||||||||
2026 | 2025 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 78,775 | $ | 186,805 | ||||
| Restricted cash | 5,000 | — | ||||||
| Accounts receivable, net | 308,554 | 298,889 | ||||||
| Inventories | 375,301 | 359,401 | ||||||
| Prepaid expenses and other | 15,720 | 20,707 | ||||||
| Total current assets | 783,350 | 865,802 | ||||||
| Property, plant and equipment, net | 1,028,469 | 1,115,490 | ||||||
| Amortizable intangible assets, net | 24,335 | 26,110 | ||||||
| Operating lease right-of-use assets | 5,696 | 6,818 | ||||||
| Pension asset | 11,328 | 12,975 | ||||||
| Deferred income tax assets | 4,929 | 7,839 | ||||||
| Other long-term assets | 11,800 | 6,386 | ||||||
| Total assets | $ | 1,869,907 | $ | 2,041,420 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Accounts payable and other | $ | 270,496 | $ | 269,217 | ||||
| Pension and other post-retirement benefit obligations | 718 | 745 | ||||||
| Current debt | 329,662 | 13,664 | ||||||
| Total current liabilities | 600,876 | 283,626 | ||||||
| Long-term debt | 1,305,711 | 1,605,144 | ||||||
| Pension and other post-retirement benefit obligations | 10,786 | 10,392 | ||||||
| Operating lease liabilities | 3,048 | 3,858 | ||||||
| Deferred income tax liabilities | 33,079 | 58,298 | ||||||
| Other long-term liabilities | 14,381 | 12,042 | ||||||
| Total liabilities | 1,967,881 | 1,973,360 | ||||||
| Shareholders’ equity | ||||||||
| Common shares | 67,083 | 66,871 | ||||||
| Additional paid-in capital | 365,066 | 365,357 | ||||||
| Accumulated deficit | (404,990 | ) | (277,016 | ) | ||||
| Accumulated other comprehensive loss | (125,133 | ) | (87,152 | ) | ||||
| Total shareholders’ equity (deficit) | (97,974 | ) | 68,060 | |||||
| Total liabilities and shareholders’ equity | $ | 1,869,907 | $ | 2,041,420 | ||||
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Cash flows from (used in) operating activities | ||||||||||||||||
| Net loss | $ | (75,978 | ) | $ | (86,071 | ) | $ | (127,974 | ) | $ | (108,410 | ) | ||||
| Adjustments to reconcile net loss to cash flows from operating activities | ||||||||||||||||
| Depreciation and amortization | 37,981 | 37,523 | 78,721 | 77,878 | ||||||||||||
| Deferred income tax recovery | (13,254 | ) | (1,632 | ) | (21,263 | ) | (11,138 | ) | ||||||||
| Inventory impairment | 29,000 | 11,000 | 51,000 | 11,000 | ||||||||||||
| Defined benefit pension plans and other post-retirement benefit plan expense (income) | (82 | ) | 175 | (161 | ) | 344 | ||||||||||
| Stock-based compensation | (857 | ) | 1,036 | (69 | ) | 2,042 | ||||||||||
| Foreign exchange transaction losses (gains) | (621 | ) | 9,361 | (5,261 | ) | 17,779 | ||||||||||
| Other | 2,462 | 3,012 | 2,250 | 4,640 | ||||||||||||
| Changes in working capital | ||||||||||||||||
| Accounts receivable | 18,580 | 31,588 | (13,452 | ) | 14,790 | |||||||||||
| Inventories | (46,597 | ) | (17,175 | ) | (81,727 | ) | (24,066 | ) | ||||||||
| Accounts payable and accrued expenses | (87 | ) | (12,046 | ) | 12,579 | 16,386 | ||||||||||
| Prepaid expenses and other | 34,337 | 18,703 | 4,575 | (8,760 | ) | |||||||||||
| Net cash used in operating activities | (15,116 | ) | (4,526 | ) | (100,782 | ) | (7,515 | ) | ||||||||
| Cash flows from (used in) investing activities | ||||||||||||||||
| Purchase of property, plant and equipment | (12,164 | ) | (24,331 | ) | (25,330 | ) | (44,413 | ) | ||||||||
| Proceeds from government grants | 4,825 | 3,115 | 4,825 | 3,115 | ||||||||||||
| Other | 821 | (1,557 | ) | 1,162 | (1,335 | ) | ||||||||||
| Net cash used in investing activities | (6,518 | ) | (22,773 | ) | (19,343 | ) | (42,633 | ) | ||||||||
| Cash flows from (used in) financing activities | ||||||||||||||||
| Proceeds from revolving credit facilities, net | 24,153 | 3,607 | 30,001 | 25,361 | ||||||||||||
| Dividend payments | — | (5,015 | ) | — | (5,015 | ) | ||||||||||
| Payment of finance lease obligations | (3,753 | ) | (2,405 | ) | (7,316 | ) | (4,913 | ) | ||||||||
| Other | (4,551 | ) | 545 | (5,078 | ) | 545 | ||||||||||
| Net cash from (used in) financing activities | 15,849 | (3,268 | ) | 17,607 | 15,978 | |||||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 19 | (4,407 | ) | (512 | ) | (4,256 | ) | |||||||||
| Net decrease in cash, cash equivalents and restricted cash | (5,766 | ) | (34,974 | ) | (103,030 | ) | (38,426 | ) | ||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 89,541 | 181,473 | 186,805 | 184,925 | ||||||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 83,775 | $ | 146,499 | $ | 83,775 | $ | 146,499 | ||||||||
COMPUTATION OF OPERATING EBITDA
(Unaudited)
(In thousands)
Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and long-lived asset impairment charges. Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income (loss) as a performance measure primarily because depreciation expense and long-lived asset impairment charges are not actual cash costs, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of our operating facilities. In addition, management believes Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.
Operating EBITDA does not reflect the impact of a number of items that affect our net income (loss), including financing costs, income taxes and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income (loss) or operating income (loss) as a measure of performance, nor as an alternative to net cash from (used in) operating activities as a measure of liquidity. Operating EBITDA is an internal measure and therefore may not be comparable to other companies.
Operating EBITDA is a non-GAAP financial measure at the consolidated level and is considered different from Operating EBITDA at the segment level, referred to as "Segment Operating EBITDA", which is our single measure of segment profit or loss presented in our financial statements under GAAP. For more information on Segment Operating EBITDA, refer to the segment information note within our consolidated financial statements.
The following table sets forth a reconciliation of net loss to Operating EBITDA for the periods indicated:
| Q2 | Q1 | Q2 | YTD | YTD | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Net loss | $ | (75,978 | ) | $ | (51,996 | ) | $ | (86,071 | ) | $ | (127,974 | ) | $ | (108,410 | ) | ||||
| Income tax recovery | (13,413 | ) | (8,177 | ) | (1,864 | ) | (21,590 | ) | (1,132 | ) | |||||||||
| Interest expense | 30,920 | 29,101 | 28,411 | 60,021 | 56,566 | ||||||||||||||
| Other expenses (income) | (503 | ) | (1,820 | ) | 1,120 | (2,323 | ) | 1,305 | |||||||||||
| Operating loss | (58,974 | ) | (32,892 | ) | (58,404 | ) | (91,866 | ) | (51,671 | ) | |||||||||
| Add: Depreciation and amortization | 37,981 | 40,740 | 37,523 | 78,721 | 77,878 | ||||||||||||||
| Operating EBITDA | $ | (20,993 | ) | $ | 7,848 | $ | (20,881 | ) | $ | (13,145 | ) | $ | 26,207 | ||||||
Source: