Revenue of
Four success pillars driving higher revenue growth and operating leverage
Raising full year revenue guidance to
Conference call begins at
“I am pleased to report that the evolution of our go-to-market approach is driving positive results. Revenue of
Success Pillar Accomplishments:
- Shift to Recurring Patient Sources: 53% of second quarter revenue was derived from recurring patient sources, such as provider referrals, orthotic and prosthetic (O&P) partners and the Department of Veteran’s Affairs (VA), up from 26% in the second quarter of 2025. Revenue from the
U.S . O&P and International sales channels increased by 130% and 32%, respectively, year-over-year.
- Increase Market Access with Additional Payer Contracts: Additional state contracts were completed in the second quarter under our multi-state arrangement with Elevance's Anthem Blue Cross Blue Shield Network, with contracts in process with other payers. Including Medicare and
VA patients, we have in-network access to more than 100 million covered lives.
- Demonstrate Operating Leverage: Revenues increased 21% year-over-year, while operating expenses increased less than 1%. In addition, gross margin expanded by 940 basis points year-over year, contributing to a 79% year-over-year improvement in Adjusted EBITDA.
- Invest in
Product Development and Clinical Research : The randomized controlled trial underway at theUniversity of Utah has enrolled 25 of a planned 50 subjects. In addition, MypPro3 development continues to make progress, and we introduced a prototype of a hand-only version for the German market atOT World in May as the next product built upon our mobility robotics platform.
Results of Key Operating Metrics:
- Added 739 patients to the pipeline in the second quarter, including a 40% sequential increase in pipeline additions from the MyoConnect program.
- Expanded in-network access and higher quality patient referrals improved order rates, resulting in a record 255 orders in the second quarter, an increase of 23% year over year.
- Average selling price (“ASP”) was approximately
$55,500 , up 2% vs. the prior year.
Financial Results
| For the Three Months |
| Period- |
| For the Six Months |
| Period- |
| ||||||||||||||||
| 2026 |
| 2025 |
| $ |
| % |
| 2026 |
| 2025 |
| $ |
| % |
| ||||||||
Revenue | $ | 11,704,565 |
| $ | 9,652,234 |
| $ | 2,052,331 |
|
| 21 | % | $ | 21,817,853 |
| $ | 19,484,048 |
|
| 2,333,805 |
|
| 12 | % |
Cost of revenue |
| 3,262,017 |
|
| 3,600,061 |
|
| (338,044 | ) |
| (9 | )% |
| 6,473,698 |
|
| 6,822,246 |
|
| (348,548 | ) |
| (5 | )% |
Gross profit | $ | 8,442,548 |
| $ | 6,052,173 |
| $ | 2,390,375 |
|
| 39 | % | $ | 15,344,155 |
| $ | 12,661,802 |
| $ | 2,682,353 |
|
| 21 | % |
Gross margin % |
| 72.1 | % |
| 62.7 | % |
|
|
| 9.4 | % |
| 70.3 | % |
| 65.0 | % |
|
|
| 5.3 | % | ||
Revenue: Revenue for the second quarter of 2026 was
Gross Margin: Gross margin for the second quarter of 2026 was 72.1%, compared with 62.7% for the second quarter of 2025. The increase was driven primarily by the higher ASP and the impact of cost reductions, such as the rollout of the Myomo Mobile App which reduces material costs, partially offset by higher clinical costs classified to cost of goods sold.
Operating Expenses: Operating expenses for the second quarter of 2026 were
Operating and Net Loss: Operating loss for the second quarter of 2026 was
Adjusted EBITDA: Adjusted EBITDA loss for the second quarter of 2026 was
Cash, Cash Equivalents and Cash Flows: Cash, cash equivalents and short-term investments as of
Business Outlook
"In the third quarter of 2026, we expect continued year-over-year revenue growth with modestly higher operating expenses on a sequential basis, as we expand our MyoConnect program. We expect third quarter 2026 revenue to be in the range of
Conference Call and Webcast
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until
Non-GAAP Financial Measures
About
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for second quarter and full year 2026 revenue, and operating leverage expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
- our ability to obtain sufficient reimbursement from third-party payers for our products;
- our dependence on external sources for the financing of our operations;
- our ability to scale the business to achieve positive cash flow from operations;
- our revenue concentration with patients who carry Medicare Part B;
- our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
- our marketing and commercialization efforts;
- our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
- our expectations as to our product development programs, including improving our existing products and developing new products;
- our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
- our expectations as to our clinical research program and clinical results;
- our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
- our ability to gain and maintain regulatory approvals;
- our ability to compete and succeed in a highly competitive and evolving industry; and
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(Tables follow)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
|
|
|
| ||||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
Revenue |
| $ | 11,704,565 |
|
| $ | 9,652,234 |
|
| $ | 21,817,853 |
|
| $ | 19,484,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue |
|
| 3,262,017 |
|
|
| 3,600,061 |
|
|
| 6,473,698 |
|
|
| 6,822,246 |
|
Gross profit |
|
| 8,442,548 |
|
|
| 6,052,173 |
|
|
| 15,344,155 |
|
|
| 12,661,802 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
| 1,720,463 |
|
|
| 2,001,331 |
|
|
| 3,343,623 |
|
|
| 3,791,355 |
|
Selling, clinical and marketing |
|
| 5,264,090 |
|
|
| 5,233,885 |
|
|
| 10,080,849 |
|
|
| 9,629,689 |
|
General and administrative |
|
| 3,712,481 |
|
|
| 3,407,277 |
|
|
| 7,331,221 |
|
|
| 7,351,332 |
|
|
|
| 10,697,034 |
|
|
| 10,642,493 |
|
|
| 20,755,693 |
|
|
| 20,772,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
| (2,254,486 | ) |
|
| (4,590,320 | ) |
|
| (5,411,538 | ) |
|
| (8,110,574 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other expense (income), net |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense (income), net |
|
| 535,744 |
|
|
| (106,549 | ) |
|
| 1,040,440 |
|
|
| (298,540 | ) |
Change in fair value of derivative liabilities |
|
| 1,199,726 |
|
|
| — |
|
|
| 360,662 |
|
|
| — |
|
|
|
| 1,735,470 |
|
|
| (106,549 | ) |
|
| 1,401,102 |
|
|
| (298,540 | ) |
Loss before income taxes |
|
| (3,989,956 | ) |
|
| (4,483,771 | ) |
|
| (6,812,640 | ) |
|
| (7,812,034 | ) |
Income tax expense |
|
| 31,404 |
|
|
| 148,201 |
|
|
| 218,119 |
|
|
| 284,996 |
|
Net loss |
| $ | (4,021,360 | ) |
| $ | (4,631,972 | ) |
| $ | (7,030,759 | ) |
| $ | (8,097,030 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted |
|
| 42,697,319 |
|
|
| 41,582,737 |
|
|
| 42,484,409 |
|
|
| 41,518,959 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted |
| $ | (0.09 | ) |
| $ | (0.11 | ) |
| $ | (0.17 | ) |
| $ | (0.20 | ) |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
|
|
|
|
| ||||
|
| 2026 |
|
| 2025 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 11,219,217 |
|
| $ | 14,132,027 |
|
Short-term investments |
|
| 2,233,141 |
|
|
| 4,261,782 |
|
Accounts receivable, net |
|
| 4,945,509 |
|
|
| 4,096,327 |
|
Inventories |
|
| 3,169,372 |
|
|
| 3,123,089 |
|
Prepaid expenses and other current assets |
|
| 2,958,442 |
|
|
| 1,943,860 |
|
Total Current Assets |
|
| 24,525,681 |
|
|
| 27,557,085 |
|
Restricted cash |
|
| 575,000 |
|
|
| 575,000 |
|
Operating lease assets with right of use |
|
| 6,514,020 |
|
|
| 6,679,349 |
|
Equipment, net |
|
| 1,986,836 |
|
|
| 2,212,901 |
|
Software development costs, net |
|
| 1,721,532 |
|
|
| 1,590,864 |
|
Other assets |
|
| 19,185 |
|
|
| 21,374 |
|
Total Assets |
| $ | 35,342,254 |
|
| $ | 38,636,573 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
| 7,515,613 |
|
|
| 5,819,767 |
|
Current operating lease liability |
|
| 730,824 |
|
|
| 494,662 |
|
Income taxes payable |
|
| 586,644 |
|
|
| 813,260 |
|
Deferred revenue |
|
| 202,580 |
|
|
| 218,222 |
|
Warrant derivative liability |
|
| 1,127,498 |
|
|
| 999,418 |
|
Current portion long term debt, net of discount of |
|
| 446,962 |
|
|
| — |
|
Total Current Liabilities |
|
| 10,610,121 |
|
|
| 8,345,329 |
|
Non-current operating and financing lease liability |
|
| 7,370,509 |
|
|
| 7,665,622 |
|
Long-term debt, net of discount of |
|
| 11,532,254 |
|
|
| 11,222,155 |
|
Total Liabilities |
|
| 29,512,884 |
|
|
| 27,233,106 |
|
Commitments and Contingencies |
|
| — |
|
|
| — |
|
Stockholders’ Equity: |
|
|
|
|
|
| ||
Preferred stock |
|
| — |
|
|
| — |
|
Common stock |
|
| 3,953 |
|
|
| 3,847 |
|
Additional paid-in capital |
|
| 131,326,086 |
|
|
| 129,929,989 |
|
Accumulated other comprehensive income |
|
| 224,976 |
|
|
| 164,517 |
|
Accumulated deficit |
|
| (125,719,181 | ) |
|
| (118,688,422 | ) |
|
| (6,464 | ) |
|
| (6,464 | ) | |
Total Stockholders’ Equity |
|
| 5,829,370 |
|
|
| 11,403,467 |
|
Total Liabilities and Stockholders’ Equity |
| $ | 35,342,254 |
|
| $ | 38,636,573 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Six Months Ended |
| 2026 |
|
| 2025 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (7,030,759 | ) |
| $ | (8,097,030 | ) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 676,129 |
|
|
| 349,240 |
|
Stock-based compensation |
|
| 1,639,913 |
|
|
| 935,093 |
|
Accretion of discount on short-term investments |
|
| (73,484 | ) |
|
| (23,383 | ) |
Bad debt expense |
|
| — |
|
|
| 51,643 |
|
Amortization of right-of-use assets |
|
| 362,699 |
|
|
| 526,600 |
|
Amortization of deferred offering cost |
|
| 524,479 |
|
|
| 60,045 |
|
Change in fair value of derivative liabilities |
|
| 360,662 |
|
|
| — |
|
Other non-cash charges |
|
| 96,612 |
|
|
| (91,984 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable |
|
| (1,065,154 | ) |
|
| (2,975,272 | ) |
Inventories |
|
| 174,977 |
|
|
| (1,204,740 | ) |
Prepaid expenses and other current assets |
|
| (1,032,389 | ) |
|
| (615,940 | ) |
Other assets |
|
| — |
|
|
| (130,801 | ) |
Accounts payable and accrued expenses |
|
| 1,703,910 |
|
|
| (531,182 | ) |
Operating lease liabilities |
|
| (256,321 | ) |
|
| 140,536 |
|
Deferred revenue |
|
| (15,642 | ) |
|
| 25,666 |
|
Income taxes payable |
|
| (207,400 | ) |
|
| (144,392 | ) |
Tenent improvement allowance |
|
| — |
|
|
| 183,726 |
|
Net cash used in operating activities |
|
| (4,141,768 | ) |
|
| (11,542,175 | ) |
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
| 1,528,080 |
|
|
| (2,653,446 | ) |
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
|
| (243,709 | ) |
|
| 3,963,494 |
|
Effect of foreign exchange rate changes on cash |
|
| (55,413 | ) |
|
| 100,186 |
|
|
|
|
|
|
|
| ||
Net change in cash, cash equivalents and restricted cash |
|
| (2,912,810 | ) |
|
| (10,131,941 | ) |
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, beginning of period |
|
| 14,707,027 |
|
|
| 24,747,373 |
|
|
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, end of period |
| $ | 11,794,217 |
|
| $ | 14,615,432 |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) | ||||||||||||||||
|
| For the Three Months |
|
| For the Six Months |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
GAAP net loss |
| $ | (4,021,360 | ) |
| $ | (4,631,972 | ) |
| $ | (7,030,759 | ) |
| $ | (8,097,030 | ) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest expense (income), net |
|
| 535,744 |
|
|
| (106,549 | ) |
|
| 1,040,440 |
|
|
| (298,540 | ) |
Depreciation expense |
|
| 384,539 |
|
|
| 190,798 |
|
|
| 676,129 |
|
|
| 349,240 |
|
Stock-based compensation |
|
| 1,042,665 |
|
|
| 394,889 |
|
|
| 1,639,913 |
|
|
| 935,093 |
|
Change in fair value of derivative liabilities |
|
| 1,199,726 |
|
|
| — |
|
|
| 360,662 |
|
|
| — |
|
Income tax expense |
|
| 31,404 |
|
|
| 148,201 |
|
|
| 218,119 |
|
|
| 284,996 |
|
Adjusted EBITDA |
| $ | (827,282 | ) |
| $ | (4,004,633 | ) |
| $ | (3,095,496 | ) |
| $ | (6,826,241 | ) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260805360556/en/
ir@myomo.com
Alliance Advisors IR:
vcervantes@allianceadvisors.com
973-873-7724
Source: