As previously announced, during the second quarter of 2026 the company obtained a new senior secured loan through
Management's presentation of financial highlights from the 6-month period ending
Net Income after provision for tax accrual was approximately
$311k in 2026 (which, except for the one-time charge of$353k , per above, would have been approximately$580k after tax) versus approximately$329k in 2025.Net Income Before Taxes was approximately
$410k (which, except for the one-time charge of$353k , per above, would have been$763k ) versus approximately$490k in 2025. Net Income Before Taxes is important since the company will not pay income taxes for a number of years due to its roughly$3 million Deferred Tax Asset.Total Revenue was approximately
$8.0 million versus approximately$7.8 million for the same 6-month period in 2025.Cash increased to approximately
$1.1 million onJune 30, 2026 compared to approximately$534k onDecember 31, 2025 Same stores sales decreased in the company-owned Craft Pizza & Pub segment by approximately .8% versus the same 6-month period in 2025, largely as a result of economic conditions created by a combination of inflationary pressures and the Iranian conflict experienced during the 2nd quarter. The company implemented no menu price increases.
The margin contribution from the company's franchised Convenience Store Pizza Program segment was approximately
$2,289k in 2026 versus approximately$1,959k for the same 6-month period in 2025.The margin contribution rate for the franchise segment increased in the first 6 months of 2026 to approximately 73.1% versus approximately 67.5% for the same period in 2025 reflecting the fact that only a marginal amount of additional overhead is required for short-term growth in this segment.
Management's presentation of financial highlights from the 3-month period ending
Net Income after provision for tax accrual was approximately
$191k in 2026 (which, except for the one-time charge of$353k , per above, of which approximately$112k was recorded in the first quarter, would have been approximately$374k after tax) compared to approximately$285k in 2025.Net Income Before Taxes was approximately
$216k (or$457k except for the one-time charge per above) versus approximately$405k in 2025. Net Income Before Taxes is important since the company will not pay income taxes for a number of years due to its roughly$3 million Deferred Tax Asset.Total Revenue was approximately
$4.13 million versus approximately$4.08 million for the same 3-month period in 2025.Same stores sales decreased in the company-owned Craft Pizza & Pub segment by approximately 4.8% versus the same 3-month period in 2025, largely as a result of economic conditions created by a combination of inflationary pressures and the Iranian conflict. The company implemented no menu price increases.
The margin contribution from the company's franchised Convenience Store Pizza Program segment was approximately
$1,189k in the 2nd quarter 2026 versus approximately$1,060k for the same 3-month period in 2025.The margin contribution rate for the franchise segment increased in the 2nd quarter of 2026 to approximately 73.8% versus approximately 72.5% for the same period in 2025 reflecting the fact that only a marginal amount of additional overhead is required for short-term growth in this segment.
According to
Additionally, the Craft Pizza & Pub segment was going against strong results from the XL and Pepperoni Trio Pizzas in 2025. Moving the sales comparison back a year, same store sales were down about .4% and up about 2.1% versus the 3- and 6-month periods in 2024. Also in the Craft Pizza and Pub segment, the cyclospora outbreak this spring and summer, where
The statements concerning the company's future revenues, profitability, financial resources, financing efforts, market demand and product development are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to the company that are based on the beliefs of the management of the company, as well as assumptions and estimates made by and information currently available to the company's management. The company's auditing firm has not yet completed its review of the first quarter 2026 financial statements, and some results may change from the results presented in previous releases. The company's actual results in the future may differ materially from those indicated by the forward-looking statements due to risks and uncertainties that exist in the company's operations and business environment, including, but not limited to competitive factors and pricing and cost pressures, the company's ability to service its loan, the emergence or spread of human or animal pandemics (such as COVID-19 or the Avian Influenza), non-renewal of franchise agreements or the openings contemplated by the Development Agreement not occurring, shifts in market demand, the success of franchise programs, general economic conditions and national or international events, such as war or unrest, changes in demand for the company's products or franchises, the impact of franchise regulation, the success or failure of individual franchisees, inflation, other changes in prices or supplies of food ingredients and labor and as well as the factors discussed under "Risk Factors" contained in the 2025 Annual Report on Form 10-K. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. If activist stockholder activities ensue, or if certain parties (acting individually or as a group) seek to initiate interference in the company's business relationships, the company business could be adversely impacted.
FOR ADDITIONAL INFORMATION, CONTACT:
For Media Information: Scott Mobley, President & CEO (smobley@nobleromans.com)
For Investor Relations: Paul Mobley, Executive Chairman (pmobley@nobleromans.com)
Mike Cole, Investor Relations: 949-444-1341 (mike.cole@armaadvisoryservices.com)
END
Noble Roman's, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
Assets |
|
|
|
| ||||
Current assets: |
|
|
|
|
|
| ||
Cash |
| $ | 533,670 |
|
| $ | 1,095,174 |
|
Employee Retention Tax Credit Receivable |
|
| 527,948 |
|
|
| 527,948 |
|
Accounts receivable - net |
|
| 741,539 |
|
|
| 704,980 |
|
Inventories |
|
| 965,212 |
|
|
| 996,314 |
|
Prepaid expenses |
|
| 478,262 |
|
|
| 308,322 |
|
Total current assets |
|
| 3,246,631 |
|
|
| 3,632,738 |
|
|
|
|
|
|
|
|
| |
Property and equipment: |
|
|
|
|
|
|
|
|
Equipment |
|
| 4,463,379 |
|
|
| 4,527,864 |
|
Leasehold improvements |
|
| 3,175,507 |
|
|
| 3,185,847 |
|
|
| 7,638,886 |
|
|
| 7,713,711 |
| |
Less accumulated depreciation and amortization |
|
| 3,979,112 |
|
|
| 4,187,400 |
|
Net property and equipment |
|
| 3,659,774 |
|
|
| 3,526,311 |
|
Deferred tax asset |
|
| 3,114,727 |
|
|
| 3,016,393 |
|
Deferred contract costs |
|
| 1,699,935 |
|
|
| 1,655,885 |
|
|
| 278,466 |
|
|
| 278,466 |
| |
Operating lease right of use assets |
|
| 3,332,195 |
|
|
| 2,892,458 |
|
Other assets |
|
| 562,756 |
|
|
| 592,718 |
|
Total assets |
| $ | 15,894,484 |
|
| $ | 15,594,969 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 702,207 |
|
| $ | 684,150 |
|
Current portion of operating lease liability |
|
| 950,409 |
|
|
| 960,650 |
|
Current portion of Senior Loans payable |
|
| 5,470,824 |
|
|
| 1,081,148 |
|
Current portion of subordinated notes payable |
|
| 575,000 |
|
|
| - |
|
Warrant liability |
|
| 500,000 |
|
|
| - |
|
Total current liabilities |
|
| 8,198,440 |
|
|
| 2,725,948 |
|
|
|
|
|
|
|
|
| |
Long-term obligations: |
|
|
|
|
|
|
|
|
Long-term portion of Senior Loan payable |
|
|
|
|
|
| 5,311,479 |
|
Operating lease liabilities - net of current portion |
|
| 2,564,162 |
|
|
| 2,088,405 |
|
Deferred contract income |
|
| 1,699,934 |
|
|
| 1,655,885 |
|
Total long-term liabilities |
|
| 4,264,096 |
|
|
| 9,055,769 |
|
Total liabilities |
| $ | 12,462,536 |
|
| $ | 11,781,717 |
|
|
|
|
|
|
|
|
| |
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common Stock - no par value (40,000,000 shares authorized, 22,215,512 issued and outstanding as of |
|
| 24,911,141 |
|
|
| 24,981,056 |
|
Accumulated deficit |
|
| (21,479,193 | ) |
|
| (21,167,804 | ) |
Total stockholders' equity |
|
| 3,431,947 |
|
|
| 3,813,252 |
|
Total liabilities and stockholders' equity |
| $ | 15,894,484 |
|
| $ | 15,594,969 |
|
Consolidated Statements of Operations
(Unaudited)
|
| Three months ended |
|
| Six months ended |
| ||||||||||
|
| 2025 |
|
| 2026 |
|
| 2025 |
|
| 2026 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Restaurant revenue - company-owned Craft Pizza & Pub |
| $ | 2,324,459 |
|
| $ | 2,213,383 |
|
| $ | 4,343,877 |
|
| $ | 4,307,800 |
|
Restaurant revenue - company-owned non-traditional |
|
| 295,025 |
|
|
| 274,025 |
|
|
| 589,598 |
|
|
| 550,266 |
|
Franchising revenue |
|
| 1,454,251 |
|
|
| 1,611,565 |
|
|
| 2,900,159 |
|
|
| 3,130,590 |
|
Administrative fees and other |
|
| 6,654 |
|
|
| 25,527 |
|
|
| 6,954 |
|
|
| 39,891 |
|
Total revenue |
|
| 4,080,389 |
|
|
| 4,124,500 |
|
|
| 7,840,588 |
|
|
| 8,028,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant expenses - company-owned Craft Pizza & Pub |
|
| 2,009,183 |
|
|
| 2,001,510 |
|
|
| 3,899,870 |
|
|
| 3,940,214 |
|
Restaurant expenses - company-owned non-traditional |
|
| 274,483 |
|
|
| 275,979 |
|
|
| 567,593 |
|
|
| 545,307 |
|
Franchising expenses |
|
| 394,745 |
|
|
| 422,512 |
|
|
| 941,192 |
|
|
| 841,640 |
|
Total operating expenses |
|
| 2,678,411 |
|
|
| 2,700,001 |
|
|
| 5,408,655 |
|
|
| 5,327,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Depreciation and amortization |
|
| 100,983 |
|
|
| 104,402 |
|
|
| 197,049 |
|
|
| 208,288 |
|
General and administrative expenses |
|
| 474,440 |
|
|
| 607,406 |
|
|
| 993,511 |
|
|
| 1,229,923 |
|
Total expenses |
|
| 3,253,834 |
|
|
| 3,411,809 |
|
|
| 6,599,215 |
|
|
| 6,765,372 |
|
Operating income |
|
| 826,555 |
|
|
| 712,691 |
|
|
| 1,241,373 |
|
|
| 1,263,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest expense |
|
| 421,582 |
|
|
| 497,168 |
|
|
| 751,336 |
|
|
| 853,451 |
|
Income before income taxes |
|
| 404,973 |
|
|
| 215,523 |
|
|
| 490,037 |
|
|
| 409,724 |
|
Income tax |
|
| 119,537 |
|
|
| 24,903 |
|
|
| 160,789 |
|
|
| 98,334 |
|
Net income |
| $ | 285,436 |
|
| $ | 190,620 |
|
| $ | 329,248 |
|
| $ | 311,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | .01 |
|
| $ | .01 |
|
| $ | .02 |
|
| $ | .01 |
|
Number of common shares outstanding |
|
| 22,215,512 |
|
|
| 22,672,827 |
|
|
| 22,215,512 |
|
|
| 22,672,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
| $ | .01 |
|
| $ | .01 |
|
| $ | .01 |
|
| $ | .01 |
|
Number of common shares outstanding |
|
| 25,508,223 |
|
|
| 23,439,003 |
|
|
| 25,508,223 |
|
|
| 23,439,003 |
|
SOURCE:
View the original press release on ACCESS Newswire