Second quarter revenue increased 1% year over year to
Annual Recurring Revenue (“ARR”) grew year over year to
Second quarter operating income was
Net income was
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260827756539/en/

“We delivered revenue above the high end of our guidance range, crossed
Second Quarter Fiscal 2027 Financial Highlights
- Revenue was
$124.4 million , an increase of 0.8% year over year. - Operating income was
$10.2 million ; operating margin was 8.2%. - Non-GAAP operating income was
$29.5 million ; non-GAAP operating margin was 23.7%. - Net income attributable to
PagerDuty, Inc. common stockholders was$4.7 million , representing the Company's fifth consecutive quarter of GAAP profitability. - Net income per diluted share attributable to
PagerDuty, Inc. common stockholders was$0.06 . - Non-GAAP net income per diluted share attributable to
PagerDuty, Inc. common stockholders was$0.32 . - Net cash provided by operating activities was
$36.9 million ; free cash flow was$32.8 million . - Cash, cash equivalents, and investments were
$470.0 million as ofJuly 31, 2026 .
The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures and reconciliations between GAAP and non-GAAP financial information.
Second Quarter and Recent Highlights
- ARR as of
July 31, 2026 was$501 million . - Customers with ARR over
$100 thousand was 884 as ofJuly 31, 2026 . - Dollar-based net retention rate was 98% as of
July 31, 2026 . - Total paid customers were 15,506 as of
July 31, 2026 ,. - Lands and expands include:
Anthropic, PBC , Banco Pichincha, C.A., Coreweave, Inc., Delivery Hero SE, Kawasaki Heavy Industries, Ltd., and Palo Alto Networks, Inc. - Appointed
John DiLullo as Chief Executive Officer. - Named
Eric Prengel as Chief Financial Officer and announced the retirement ofHoward Wilson . - Appointed
Alex Shootman to the Board of Directors. - In Q2, major upgrades were made to
PagerDuty's autonomous SRE agent, incident management lifecycle integration, and the Company's agentic offering for simplifying on-call shift management. - Announced distribution agreement in
Australia withIngram Micro .
Financial Outlook
For the third quarter of fiscal 2027,
- Total revenue of
$123.0 million -$125.0 million . - Non-GAAP operating margin of 26.5% to 27.5%.
- Non-GAAP net income per diluted share attributable to
PagerDuty, Inc. common stockholders of$0.34 -$0.36 , assuming approximately 80 million diluted shares and a non-GAAP tax rate of 20%.
For the full fiscal year 2027,
- Total revenue of
$491.5 million -$496.5 million . - Non-GAAP operating margin of 25.0% to 26.0%.
- Non-GAAP net income per diluted share attributable to
PagerDuty, Inc. common stockholders of$1.33 -$1.37 , assuming approximately 80 million diluted shares and a non-GAAP tax rate of 20%.
These statements are forward-looking and actual results may differ materially. Please refer to the section titled “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Conference Call Information
Supplemental Financial and Other Information
Supplemental financial and other information can be accessed through PagerDuty’s investor relations website at investor.pagerduty.com.
Forward-Looking Statements
This press release and the related webcast contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our future financial and operational performance and outlook, and strategies, objectives, opportunity, expectations and market positioning. Words such as “expect,” “extend,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “accelerate,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks and other factors detailed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on
Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release and the related webcast represent our views as of the date of this press release and the related webcast . We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release and the related webcast.
About
Source:
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) | |||||||||||||||
|
|
|
| ||||||||||||
| Three months ended |
| Six months ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Revenue | $ | 124,436 |
|
| $ | 123,411 |
|
| $ | 245,403 |
|
| $ | 243,216 |
|
Cost of revenue(1) |
| 20,037 |
|
|
| 19,001 |
|
|
| 39,057 |
|
|
| 38,185 |
|
Gross profit |
| 104,399 |
|
|
| 104,410 |
|
|
| 206,346 |
|
|
| 205,031 |
|
|
|
|
|
|
|
|
| ||||||||
Operating expenses: |
|
|
|
|
|
|
| ||||||||
Research and development(1) |
| 30,897 |
|
|
| 30,897 |
|
|
| 60,885 |
|
|
| 64,945 |
|
Sales and marketing(1) |
| 38,325 |
|
|
| 44,456 |
|
|
| 77,935 |
|
|
| 94,501 |
|
General and administrative(1) |
| 24,938 |
|
|
| 25,491 |
|
|
| 48,104 |
|
|
| 52,346 |
|
Total operating expenses |
| 94,160 |
|
|
| 100,844 |
|
|
| 186,924 |
|
|
| 211,792 |
|
Income (loss) from operations |
| 10,239 |
|
|
| 3,566 |
|
|
| 19,422 |
|
|
| (6,761 | ) |
|
|
|
|
|
|
|
| ||||||||
Interest income |
| 4,101 |
|
|
| 6,149 |
|
|
| 8,027 |
|
|
| 12,160 |
|
Interest expense |
| (2,113 | ) |
|
| (2,286 | ) |
|
| (4,220 | ) |
|
| (4,650 | ) |
Other (expense) income, net |
| (157 | ) |
|
| 120 |
|
|
| (228 | ) |
|
| 234 |
|
Income before provision for (benefit from) income taxes |
| 12,070 |
|
|
| 7,549 |
|
|
| 23,001 |
|
|
| 983 |
|
Provision for (benefit from) income taxes |
| 4,357 |
|
|
| (1,865 | ) |
|
| 10,158 |
|
|
| (1,052 | ) |
Net income | $ | 7,713 |
|
| $ | 9,414 |
|
| $ | 12,843 |
|
| $ | 2,035 |
|
Net loss attributable to redeemable non-controlling interest |
| (72 | ) |
|
| (161 | ) |
|
| (225 | ) |
|
| (378 | ) |
Net income attributable to | $ | 7,785 |
|
| $ | 9,575 |
|
| $ | 13,068 |
|
| $ | 2,413 |
|
Less: Adjustment attributable to redeemable non-controlling interest |
| 3,059 |
|
|
| (202 | ) |
|
| (1,904 | ) |
|
| (867 | ) |
Net income attributable to | $ | 4,726 |
|
| $ | 9,777 |
|
| $ | 14,972 |
|
| $ | 3,280 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted average shares used in calculating net income per share |
|
|
|
|
|
|
| ||||||||
Basic |
| 77,334 |
|
|
| 92,600 |
|
|
| 77,980 |
|
|
| 91,997 |
|
Diluted |
| 79,141 |
|
|
| 94,198 |
|
|
| 79,294 |
|
|
| 93,895 |
|
Net income per share attributable to |
|
|
|
|
|
|
| ||||||||
Basic | $ | 0.06 |
|
| $ | 0.11 |
|
| $ | 0.19 |
|
| $ | 0.04 |
|
Diluted | $ | 0.06 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.03 |
|
(1) Includes stock-based compensation expense as follows: | |||||||||||||||
| Three months ended |
| Six months ended | ||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||
Cost of revenue | $ | 665 |
| $ | 1,213 |
| $ | 1,514 |
| $ | 2,310 |
Research and development |
| 5,592 |
|
| 9,560 |
|
| 11,729 |
|
| 19,400 |
Sales and marketing |
| 3,064 |
|
| 5,285 |
|
| 7,248 |
|
| 11,504 |
General and administrative |
| 7,151 |
|
| 9,902 |
|
| 13,944 |
|
| 18,499 |
Total | $ | 16,472 |
| $ | 25,960 |
| $ | 34,435 |
| $ | 51,713 |
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) | |||||||
|
| ||||||
Assets |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 233,651 |
|
| $ | 237,402 |
|
Investments |
| 236,392 |
|
|
| 232,436 |
|
Accounts receivable, net of allowance for credit losses of |
| 71,738 |
|
|
| 108,430 |
|
Deferred contract costs, current |
| 18,351 |
|
|
| 18,401 |
|
Prepaid expenses and other current assets |
| 18,983 |
|
|
| 15,570 |
|
Total current assets |
| 579,115 |
|
|
| 612,239 |
|
Property and equipment, net |
| 34,355 |
|
|
| 29,192 |
|
Deferred contract costs, non-current |
| 24,982 |
|
|
| 25,010 |
|
Lease right-of-use assets |
| 11,325 |
|
|
| 12,509 |
|
| 137,401 |
|
|
| 137,401 |
| |
Intangible assets, net |
| 13,765 |
|
|
| 15,645 |
|
Deferred tax assets |
| 153,657 |
|
|
| 153,657 |
|
Other assets |
| 3,719 |
|
|
| 4,862 |
|
Total assets | $ | 958,319 |
|
| $ | 990,515 |
|
|
|
|
| ||||
Liabilities, redeemable non-controlling interest, and stockholders’ equity |
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 5,581 |
|
| $ | 6,718 |
|
Accrued expenses and other current liabilities |
| 18,288 |
|
|
| 19,868 |
|
Accrued compensation |
| 23,810 |
|
|
| 25,856 |
|
Deferred revenue, current |
| 233,528 |
|
|
| 246,451 |
|
Lease liabilities, current |
| 6,010 |
|
|
| 5,000 |
|
Total current liabilities |
| 287,217 |
|
|
| 303,893 |
|
Convertible senior notes, net, non-current |
| 396,930 |
|
|
| 395,729 |
|
Deferred revenue, non-current |
| 2,462 |
|
|
| 2,483 |
|
Lease liabilities, non-current |
| 9,877 |
|
|
| 12,598 |
|
Other liabilities |
| 14,929 |
|
|
| 5,147 |
|
Total liabilities |
| 711,415 |
|
|
| 719,850 |
|
|
|
|
| ||||
Redeemable non-controlling interest |
| 14,943 |
|
|
| 17,072 |
|
|
|
|
| ||||
Stockholders' equity |
|
|
| ||||
Common stock |
| — |
|
|
| — |
|
Additional paid-in capital |
| 649,436 |
|
|
| 679,410 |
|
Accumulated other comprehensive loss |
| (1,128 | ) |
|
| (183 | ) |
Accumulated deficit |
| (408,729 | ) |
|
| (421,797 | ) |
| (7,618 | ) |
|
| (3,837 | ) | |
Total stockholders’ equity |
| 231,961 |
|
|
| 253,593 |
|
Total liabilities, redeemable non-controlling interest, and stockholders' equity | $ | 958,319 |
|
| $ | 990,515 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | |||||||||||||||
|
|
|
| ||||||||||||
| Three months ended |
| Six months ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
| ||||||||
Net income attributable to | $ | 4,726 |
|
| $ | 9,777 |
|
| $ | 14,972 |
|
| $ | 3,280 |
|
Net loss and adjustment attributable to redeemable non-controlling interest |
| 2,987 |
|
|
| (363 | ) |
|
| (2,129 | ) |
|
| (1,245 | ) |
Net income |
| 7,713 |
|
|
| 9,414 |
|
|
| 12,843 |
|
|
| 2,035 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
| 2,899 |
|
|
| 3,122 |
|
|
| 5,955 |
|
|
| 7,084 |
|
Amortization of deferred contract costs |
| 5,332 |
|
|
| 5,703 |
|
|
| 10,533 |
|
|
| 11,217 |
|
Amortization of debt issuance costs |
| 606 |
|
|
| 655 |
|
|
| 1,201 |
|
|
| 1,332 |
|
Stock-based compensation |
| 16,472 |
|
|
| 25,960 |
|
|
| 34,435 |
|
|
| 51,713 |
|
Non-cash lease expense |
| 995 |
|
|
| 514 |
|
|
| 1,980 |
|
|
| 893 |
|
Deferred income taxes |
| 4,114 |
|
|
| (1,786 | ) |
|
| 9,850 |
|
|
| (1,624 | ) |
Other |
| (28 | ) |
|
| (556 | ) |
|
| (623 | ) |
|
| (1,367 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| ||||||||
Accounts receivable |
| 4,043 |
|
|
| 8,919 |
|
|
| 36,661 |
|
|
| 36,529 |
|
Deferred contract costs |
| (5,809 | ) |
|
| (5,664 | ) |
|
| (10,502 | ) |
|
| (10,243 | ) |
Prepaid expenses and other assets |
| 1,698 |
|
|
| 2,888 |
|
|
| (3,347 | ) |
|
| (428 | ) |
Accounts payable |
| 1,696 |
|
|
| (562 | ) |
|
| (1,129 | ) |
|
| (459 | ) |
Accrued expenses and other liabilities |
| 3,561 |
|
|
| (3,421 | ) |
|
| 758 |
|
|
| (5,394 | ) |
Accrued compensation |
| 2,256 |
|
|
| (996 | ) |
|
| (2,237 | ) |
|
| (9,332 | ) |
Deferred revenue |
| (7,354 | ) |
|
| (9,519 | ) |
|
| (12,734 | ) |
|
| (15,930 | ) |
Lease liabilities |
| (1,248 | ) |
|
| (697 | ) |
|
| (2,415 | ) |
|
| (1,382 | ) |
Net cash provided by operating activities |
| 36,946 |
|
|
| 33,974 |
|
|
| 81,229 |
|
|
| 64,644 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
| ||||||||
Purchases of property and equipment |
| (2,226 | ) |
|
| (874 | ) |
|
| (3,191 | ) |
|
| (1,315 | ) |
Capitalized software costs |
| (1,937 | ) |
|
| (2,893 | ) |
|
| (4,063 | ) |
|
| (4,136 | ) |
Purchases of available-for-sale investments |
| (46,005 | ) |
|
| (48,169 | ) |
|
| (86,301 | ) |
|
| (92,317 | ) |
Proceeds from maturities of available-for-sale investments |
| 44,531 |
|
|
| 44,510 |
|
|
| 81,951 |
|
|
| 88,910 |
|
Proceeds from sales of available-for-sale investments |
| — |
|
|
| 1,248 |
|
|
| — |
|
|
| 1,248 |
|
Purchases of non-marketable equity investments |
| — |
|
|
| (1,000 | ) |
|
| — |
|
|
| (1,250 | ) |
Proceeds from liquidation of non-marketable equity investments |
| — |
|
|
| — |
|
|
| 894 |
|
|
| — |
|
Net cash used in investing activities |
| (5,637 | ) |
|
| (7,178 | ) |
|
| (10,710 | ) |
|
| (8,860 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
| ||||||||
Repurchases of common stock |
| (7,477 | ) |
|
| — |
|
|
| (72,933 | ) |
|
| — |
|
Repayments of convertible senior notes |
|
|
| (57,500 | ) |
|
| — |
|
|
| (57,500 | ) | ||
Proceeds from employee stock purchase plan |
| 3,479 |
|
|
| 4,618 |
|
|
| 3,479 |
|
|
| 4,618 |
|
Excise tax paid on repurchases of common stock |
| (808 | ) |
|
| — |
|
|
| (808 | ) |
|
| — |
|
Proceeds from issuance of common stock upon exercise of stock options |
| 1,788 |
|
|
| 208 |
|
|
| 1,792 |
|
|
| 3,810 |
|
Employee payroll taxes paid related to net share settlement of restricted stock units |
| (3,504 | ) |
|
| (6,411 | ) |
|
| (5,660 | ) |
|
| (13,968 | ) |
Net cash used in financing activities |
| (6,522 | ) |
|
| (59,085 | ) |
|
| (74,130 | ) |
|
| (63,040 | ) |
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash |
| (16 | ) |
|
| (222 | ) |
|
| (140 | ) |
|
| 113 |
|
Net change in cash, cash equivalents, and restricted cash |
| 24,771 |
|
|
| (32,511 | ) |
|
| (3,751 | ) |
|
| (7,143 | ) |
Cash, cash equivalents, and restricted cash at beginning of period |
| 209,959 |
|
|
| 373,696 |
|
|
| 238,481 |
|
|
| 348,328 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 234,730 |
|
| $ | 341,185 |
|
| $ | 234,730 |
|
| $ | 341,185 |
|
Note: Certain reclassifications of prior period amounts have been made in the Company’s condensed consolidated statements of cash flows to conform to the current period presentation. Refer to the notes to our Quarterly Report on Form 10-Q for more information. | |||||||||||||||
Non-GAAP Financial Measures
This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to
The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in PagerDuty’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by PagerDuty’s management about which expenses and income are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each historical non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP.
Specifically,
Stock-based compensation:
Employer taxes related to employee stock transactions:
Amortization of acquired intangible assets:
Acquisition-related expenses:
Amortization of debt issuance costs: The imputed interest rates of the Company’s convertible senior notes (the “2025 Notes” and the “2028 Notes” or, collectively, the “Notes”) was approximately 1.91% for the 2025 Notes and 2.13% for the 2028 Notes. This is a result of the debt issuance costs, which reduce the carrying value of the convertible debt instruments. The debt issuance costs are amortized as interest expense. The expense for the amortization of the debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.
Restructuring costs:
Shareholder matters:
Executive transition costs: We exclude amounts paid to the Company’s former executives upon departure under the terms of their transition agreements, including continued base salary payments made during their transition periods, acceleration of stock-based compensation, continued vesting of restricted stock units and performance stock units, and legal and consulting fees associated with the transition. Also excluded from our non-GAAP measures are recruiting costs related to the search for new executives. These costs represent expenses that are not indicative of our ongoing operating expenses. We further believe that excluding the executive transition costs from our non-GAAP results is useful to investors in that it allows for period-over-period comparability.
Adjustment attributable to redeemable non-controlling interest:
Income tax effects and adjustments: Based on PagerDuty’s financial outlook for fiscal 2027,
Non-GAAP gross profit and non-GAAP gross margin
We define non-GAAP gross profit as gross profit excluding the following expenses typically included in cost of revenue: stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, and restructuring costs. We define non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.
Non-GAAP operating expenses
We define non-GAAP operating expenses as operating expenses excluding stock-based compensation expense, employer taxes related to employee stock transactions, acquisition-related expenses, amortization of acquired intangible assets, restructuring costs, shareholder matters, and executive transition costs, which are not necessarily reflective of operational performance during a given period.
Non-GAAP operating income and non-GAAP operating margin
We define non-GAAP operating income as income (loss) from operations excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, acquisition-related expenses, restructuring costs, shareholder matters, and executive transition costs, which are not necessarily reflective of operational performance during a given period. We define non-GAAP operating margin as non-GAAP operating income as a percentage of revenue.
Non-GAAP net income attributable to
We define non-GAAP net income attributable to
Non-GAAP net income per share, basic and diluted
We define non-GAAP net income per share, basic as non-GAAP net income attributable to
Free cash flow and free cash flow margin
We define free cash flow as net cash provided by operating activities, less cash used for purchases of property and equipment and capitalization of software costs. We define free cash flow margin as free cash flow as a percentage of revenue. In addition to the reasons stated above, we believe that free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment in order to enhance the strength of our balance sheet and further invest in our business and potential strategic initiatives. A limitation of the utility of free cash flow as a measure of our liquidity is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow in conjunction with traditional
Please see the reconciliation tables at the end of this release for the reconciliation of non-GAAP financial measures to their most-comparable GAAP financial measures.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands, except percentages and per share data) (unaudited) | |||||||||||||||
|
|
|
| ||||||||||||
| Three months ended |
| Six months ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Non-GAAP gross profit and non-GAAP gross margin |
|
|
|
|
|
|
| ||||||||
Gross profit | $ | 104,399 |
|
| $ | 104,410 |
|
| $ | 206,346 |
|
| $ | 205,031 |
|
Add: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 665 |
|
|
| 1,213 |
|
|
| 1,514 |
|
|
| 2,310 |
|
Employer taxes related to employee stock transactions |
| 13 |
|
|
| 30 |
|
|
| 24 |
|
|
| 68 |
|
Amortization of acquired intangible assets |
| 320 |
|
|
| 601 |
|
|
| 640 |
|
|
| 1,874 |
|
Restructuring costs |
| — |
|
|
| — |
|
|
| 332 |
|
|
| — |
|
Non-GAAP gross profit | $ | 105,397 |
|
| $ | 106,254 |
|
| $ | 208,856 |
|
| $ | 209,283 |
|
|
|
|
|
|
|
|
| ||||||||
Revenue | $ | 124,436 |
|
| $ | 123,411 |
|
| $ | 245,403 |
|
| $ | 243,216 |
|
Gross margin |
| 83.9 | % |
|
| 84.6 | % |
|
| 84.1 | % |
|
| 84.3 | % |
Non-GAAP gross margin |
| 84.7 | % |
|
| 86.1 | % |
|
| 85.1 | % |
|
| 86.0 | % |
|
|
|
|
|
|
|
| ||||||||
Non-GAAP operating expenses |
|
|
|
|
|
|
| ||||||||
Research and development | $ | 30,897 |
|
| $ | 30,897 |
|
| $ | 60,885 |
|
| $ | 64,945 |
|
Less: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 5,592 |
|
|
| 9,560 |
|
|
| 11,729 |
|
|
| 19,400 |
|
Employer taxes related to employee stock transactions |
| 96 |
|
|
| 183 |
|
|
| 201 |
|
|
| 487 |
|
Acquisition-related expenses |
| — |
|
|
| 35 |
|
|
| — |
|
|
| 263 |
|
Restructuring costs |
| — |
|
|
| — |
|
|
| — |
|
|
| 1,373 |
|
Non-GAAP research and development | $ | 25,209 |
|
| $ | 21,119 |
|
| $ | 48,955 |
|
| $ | 43,422 |
|
|
|
|
|
|
|
|
| ||||||||
Sales and marketing | $ | 38,325 |
|
| $ | 44,456 |
|
| $ | 77,935 |
|
| $ | 94,501 |
|
Less: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 3,064 |
|
|
| 5,285 |
|
|
| 7,248 |
|
|
| 11,504 |
|
Employer taxes related to employee stock transactions |
| 55 |
|
|
| 121 |
|
|
| 104 |
|
|
| 303 |
|
Amortization of acquired intangible assets |
| 620 |
|
|
| 632 |
|
|
| 1,240 |
|
|
| 1,265 |
|
Restructuring costs |
| — |
|
|
| 22 |
|
|
| 1,099 |
|
|
| 2,232 |
|
Non-GAAP sales and marketing | $ | 34,586 |
|
| $ | 38,396 |
|
| $ | 68,244 |
|
| $ | 79,197 |
|
|
|
|
|
|
|
|
| ||||||||
General and administrative | $ | 24,938 |
|
| $ | 25,491 |
|
| $ | 48,104 |
|
| $ | 52,346 |
|
Less: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 5,482 |
|
|
| 9,902 |
|
|
| 12,275 |
|
|
| 18,499 |
|
Employer taxes related to employee stock transactions |
| 81 |
|
|
| 127 |
|
|
| 142 |
|
|
| 321 |
|
Restructuring costs |
| — |
|
|
| 51 |
|
|
| — |
|
|
| 279 |
|
Shareholder matters |
| — |
|
|
| 79 |
|
|
| — |
|
|
| 2,349 |
|
Executive transition costs |
| 3,303 |
|
|
| — |
|
|
| 3,303 |
|
|
| — |
|
Non-GAAP general and administrative | $ | 16,072 |
|
| $ | 15,332 |
|
| $ | 32,384 |
|
| $ | 30,898 |
|
Note: Certain figures may not sum due to rounding. | |||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) (in thousands, except percentages and per share data) (unaudited) | |||||||||||||||
|
|
|
| ||||||||||||
| Three months ended |
| Six months ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Non-GAAP operating income and non-GAAP operating margin |
|
|
|
|
|
|
| ||||||||
Income (loss) from operations | $ | 10,239 |
|
| $ | 3,566 |
|
| $ | 19,422 |
|
| $ | (6,761 | ) |
Add: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 14,803 |
|
|
| 25,960 |
|
|
| 32,766 |
|
|
| 51,713 |
|
Employer taxes related to employee stock transactions |
| 245 |
|
|
| 461 |
|
|
| 471 |
|
|
| 1,179 |
|
Amortization of acquired intangible assets |
| 940 |
|
|
| 1,233 |
|
|
| 1,880 |
|
|
| 3,139 |
|
Acquisition-related expenses |
| — |
|
|
| 35 |
|
|
| — |
|
|
| 263 |
|
Restructuring costs |
| — |
|
|
| 73 |
|
|
| 1,431 |
|
|
| 3,884 |
|
Shareholder matters |
| — |
|
|
| 79 |
|
|
| — |
|
|
| 2,349 |
|
Executive transition costs |
| 3,303 |
|
|
| — |
|
|
| 3,303 |
|
|
| — |
|
Non-GAAP operating income | $ | 29,530 |
|
| $ | 31,407 |
|
| $ | 59,273 |
|
| $ | 55,766 |
|
|
|
|
|
|
|
|
| ||||||||
Revenue | $ | 124,436 |
|
| $ | 123,411 |
|
| $ | 245,403 |
|
| $ | 243,216 |
|
Operating margin |
| 8.2 | % |
|
| 2.9 | % |
|
| 7.9 | % |
|
| (2.8 | )% |
Non-GAAP operating margin |
| 23.7 | % |
|
| 25.4 | % |
|
| 24.2 | % |
|
| 22.9 | % |
|
|
|
|
|
|
|
| ||||||||
Non-GAAP net income attributable to |
|
|
|
|
|
|
| ||||||||
Net income attributable to | $ | 4,726 |
|
| $ | 9,777 |
|
| $ | 14,972 |
|
| $ | 3,280 |
|
Add: |
|
|
|
|
|
|
| ||||||||
Stock-based compensation |
| 14,803 |
|
|
| 25,960 |
|
|
| 32,766 |
|
|
| 51,713 |
|
Employer taxes related to employee stock transactions |
| 245 |
|
|
| 461 |
|
|
| 471 |
|
|
| 1,179 |
|
Amortization of debt issuance costs |
| 606 |
|
|
| 655 |
|
|
| 1,201 |
|
|
| 1,332 |
|
Amortization of acquired intangible assets |
| 940 |
|
|
| 1,233 |
|
|
| 1,880 |
|
|
| 3,139 |
|
Acquisition-related expenses |
| — |
|
|
| 35 |
|
|
| — |
|
|
| 263 |
|
Restructuring costs |
| — |
|
|
| 73 |
|
|
| 1,431 |
|
|
| 3,884 |
|
Shareholder matters |
| — |
|
|
| 79 |
|
|
| — |
|
|
| 2,349 |
|
Executive transition costs |
| 3,303 |
|
|
| — |
|
|
| 3,303 |
|
|
| — |
|
Adjustment attributable to redeemable non-controlling interest |
| 3,059 |
|
|
| (202 | ) |
|
| (1,904 | ) |
|
| (867 | ) |
Income tax effects and adjustments |
| (2,037 | ) |
|
| (9,795 | ) |
|
| (2,653 | ) |
|
| (15,317 | ) |
Non-GAAP net income attributable to | $ | 25,645 |
|
| $ | 28,276 |
|
| $ | 51,467 |
|
| $ | 50,955 |
|
|
|
|
|
|
|
|
| ||||||||
Non-GAAP net income per share, basic |
|
|
|
|
|
|
| ||||||||
Net income per share attributable to | $ | 0.06 |
|
| $ | 0.11 |
|
| $ | 0.19 |
|
| $ | 0.04 |
|
Non-GAAP adjustments to net income per share attributable to |
| 0.27 |
|
|
| 0.20 |
|
|
| 0.47 |
|
|
| 0.51 |
|
Non-GAAP net income per share attributable to | $ | 0.33 |
|
| $ | 0.31 |
|
| $ | 0.66 |
|
| $ | 0.55 |
|
|
|
|
|
|
|
|
| ||||||||
Non-GAAP net income per share, diluted |
|
|
|
|
|
|
| ||||||||
Net income per share attributable to | $ | 0.06 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.03 |
|
Non-GAAP adjustments to net income per share attributable to |
| 0.26 |
|
|
| 0.20 |
|
|
| 0.46 |
|
|
| 0.51 |
|
Non-GAAP net income per share attributable to | $ | 0.32 |
|
| $ | 0.30 |
|
| $ | 0.65 |
|
| $ | 0.54 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted average shares used in calculating net income per share |
|
|
|
|
|
|
| ||||||||
Basic |
| 77,334 |
|
|
| 92,600 |
|
|
| 77,980 |
|
|
| 91,997 |
|
Diluted |
| 79,141 |
|
|
| 94,198 |
|
|
| 79,294 |
|
|
| 93,895 |
|
|
|
|
|
|
|
|
| ||||||||
Weighted average shares used in calculating non-GAAP net income per share |
|
|
|
|
|
|
| ||||||||
Basic |
| 77,334 |
|
|
| 92,600 |
|
|
| 77,980 |
|
|
| 91,997 |
|
Diluted |
| 79,141 |
|
|
| 94,198 |
|
|
| 79,294 |
|
|
| 93,895 |
|
Note: Certain figures may not sum due to rounding. | |||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) (in thousands, except percentages) (unaudited) | |||||||||||||||
|
|
|
| ||||||||||||
| Three months ended |
| Six months ended | ||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Free cash flow and free cash flow margin |
|
|
|
|
|
|
| ||||||||
Net cash provided by operating activities | $ | 36,946 |
|
| $ | 33,974 |
|
| $ | 81,229 |
|
| $ | 64,644 |
|
Purchases of property and equipment |
| (2,226 | ) |
|
| (874 | ) |
|
| (3,191 | ) |
|
| (1,315 | ) |
Capitalization of software costs |
| (1,937 | ) |
|
| (2,893 | ) |
|
| (4,063 | ) |
|
| (4,136 | ) |
Free cash flow | $ | 32,783 |
|
| $ | 30,207 |
|
| $ | 73,975 |
|
| $ | 59,193 |
|
Net cash used in investing activities | $ | (5,637 | ) |
| $ | (7,178 | ) |
| $ | (10,710 | ) |
| $ | (8,860 | ) |
Net cash used in financing activities | $ | (6,522 | ) |
| $ | (59,085 | ) |
| $ | (74,130 | ) |
| $ | (63,040 | ) |
|
|
|
|
|
|
|
| ||||||||
Revenue | $ | 124,436 |
|
| $ | 123,411 |
|
| $ | 245,403 |
|
| $ | 243,216 |
|
Operating cash flow margin |
| 29.7 | % |
|
| 27.5 | % |
|
| 33.1 | % |
|
| 26.6 | % |
Free cash flow margin |
| 26.3 | % |
|
| 24.5 | % |
|
| 30.1 | % |
|
| 24.3 | % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260827756539/en/
Investor Relations Contact:
investor@pagerduty.com
Media Contact:
Debbie O’Brien
media@pagerduty.com
SOURCE
Source: