Quarter Ended
Net sales for the three months ended
Operating expenses (which include selling, general and administrative, and research and development expenses) for the quarter ended
Our operating income for the quarter ended
Net income for the quarter ended
Year Ended
Net sales for the fiscal year ended
Gross profit for the fiscal year ended
Operating expenses (which include selling, general and administrative, and research and development expenses) for the fiscal year ended
Our operating income for the year ended
Net income for the fiscal year ended
CEO Comments
"We are very pleased with our fiscal 2026 performance including completing the acquisition of APM and increasing sales by 16%," said the Company's President and Chief Executive Officer Richard L. ("Rick")
About Pro-Dex, Inc.:
Pro-Dex, Inc. specializes in the design, development, and manufacture of autoclavable, battery-powered, and electric multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions that appeal to our customers, primarily medical device distributors. Additionally, we provide engineering, quality, and regulatory consulting services to our customers. Our APM subsidiary manufactures parts and assemblies for the aerospace and defense industries in addition to providing several machined components to support Pro-Dex's customers. Pro-Dex, Inc. also sells rotary air motors to a wide range of industries; however, these air motors comprise a de minimis portion of our business. Pro-Dex's products are found in hospitals and medical engineering labs around the world. For more information, visit the Company's websites at www.pro-dex.com and www.advanced-precision.com.
Statements herein concerning the Company's plans, growth and strategies may include "forward-looking statements" within the context of the federal securities laws. Statements regarding the Company's future events, developments and future performance as well as management's expectations, beliefs, plans, estimates, or projections relating to the future, are forward-looking statements within the meaning of these laws. The Company's actual results may differ materially from those suggested as a result of various factors. Interested parties should refer to the disclosure concerning the operational and business risks of the Company set forth in the Company's filings with the Securities and Exchange Commission, including its Annual Report of Form 10-K. The Company undertakes no obligation to update any forward-looking statement, except as required by law.
(tables follow)
PRO-DEX, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
| ||||||
|
| 2026 |
|
| 2025 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents......................................................... |
| $ | 8,192 |
|
| $ | 419 |
|
Investments............................................................................ |
|
| 1,150 |
|
|
| 6,740 |
|
Accounts receivable, net of allowance for credit losses of |
|
| 21,205 |
|
|
| 16,433 |
|
Deferred costs......................................................................... |
|
| 70 |
|
|
| 24 |
|
Inventory................................................................................ |
|
| 21,458 |
|
|
| 22,213 |
|
Income taxes receivable........................................................... |
|
| 620 |
|
|
| 1,056 |
|
Prepaid expenses..................................................................... |
|
| 553 |
|
|
| 410 |
|
Total current assets............................................................ |
|
| 53,248 |
|
|
| 47,295 |
|
Land and building, net................................................................... |
|
| 5,967 |
|
|
| 6,061 |
|
Equipment and improvements, net.................................................. |
|
| 5,373 |
|
|
| 5,153 |
|
Right of use asset, net..................................................................... |
|
| 602 |
|
|
| 1,050 |
|
Intangibles, net.............................................................................. |
|
| 686 |
|
|
| 26 |
|
Deferred income taxes, net............................................................. |
|
| 1,544 |
|
|
| 1,415 |
|
Investments................................................................................... |
|
| 504 |
|
|
| 148 |
|
|
| 6,525 |
|
|
| - |
| |
Other assets................................................................................... |
|
| 60 |
|
|
| 44 |
|
Total assets........................................................................ |
| $ | 74,509 |
|
| $ | 61,192 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable.................................................................... |
| $ | 4,262 |
|
| $ | 4,614 |
|
Accrued liabilities.................................................................... |
|
| 4,366 |
|
|
| 3,479 |
|
Income taxes payable.............................................................. |
|
| 124 |
|
|
| 186 |
|
Deferred revenue..................................................................... |
|
| 26 |
|
|
| 202 |
|
Notes payable......................................................................... |
|
| 4,205 |
|
|
| 6,148 |
|
Total current liabilities....................................................... |
|
| 12,983 |
|
|
| 14,629 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Lease liability, net of current portion........................................ |
|
| 627 |
|
|
| 685 |
|
Notes payable, net of current portion........................................ |
|
| 13,266 |
|
|
| 9,246 |
|
Total non-current liabilities................................................. |
|
| 13,893 |
|
|
| 9,931 |
|
Total liabilities................................................................... |
|
| 26,876 |
|
|
| 24,560 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock, no par value, 50,000,000 shares authorized; 3,186,135 and 3,261,043 shares issued and outstanding at |
|
| - |
|
|
| 704 |
|
Retained earnings..................................................................... |
|
| 47,633 |
|
|
| 35,928 |
|
Total shareholders' equity.................................................. |
|
| 47,633 |
|
|
| 36,632 |
|
Total liabilities and shareholders' equity.............................. |
| $ | 74,509 |
|
| $ | 61,192 |
|
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share data)
|
| Three Months Ended (Unaudited) |
|
| Years Ended |
| ||||||||||
|
| 2026 |
|
| 2025 |
|
| 2026 |
|
| 2025 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net sales.................................................. |
| $ | 20,405 |
|
| $ | 17,494 |
|
| $ | 77,548 |
|
| $ | 66,593 |
|
Cost of sales ............................................ |
|
| 13,314 |
|
|
| 14,004 |
|
|
| 53,213 |
|
|
| 47,083 |
|
Gross profit.............................................. |
|
| 7,091 |
|
|
| 3,490 |
|
|
| 24,335 |
|
|
| 19,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: Selling, general and administrative expenses............................................... |
|
| 2,546 |
|
|
| 1,241 |
|
|
| 7,999 |
|
|
| 5,185 |
|
Research and development costs.............. |
|
| 1,016 |
|
|
| 905 |
|
|
| 3,345 |
|
|
| 3,636 |
|
Total operating expenses........................... |
|
| 3,562 |
|
|
| 2,146 |
|
|
| 11,344 |
|
|
| 8,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income..................................... |
|
| 3,529 |
|
|
| 1,344 |
|
|
| 12,991 |
|
|
| 10,689 |
|
Interest expense........................................ |
|
| (271 | ) |
|
| (226 | ) |
|
| (812 | ) |
|
| (829 | ) |
Gain on marketable equity investments, net |
|
| 212 |
|
|
| 460 |
|
|
| 5,655 |
|
|
| 2,116 |
|
Interest and dividend income..................... |
|
| 55 |
|
|
| 21 |
|
|
| 181 |
|
|
| 82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income before income taxes...................... |
|
| 3,525 |
|
|
| 1,599 |
|
|
| 18,015 |
|
|
| 12,058 |
|
Income tax expense.................................. |
|
| 668 |
|
|
| 403 |
|
|
| 4353 |
|
|
| 3,080 |
|
Net income............................................... |
| $ | 2,857 |
|
| $ | 1,196 |
|
| $ | 13,662 |
|
| $ | 8,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic & Diluted income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share.................... |
| $ | 0.90 |
|
| $ | 0.37 |
|
| $ | 4.24 |
|
| $ | 2.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share.................. |
| $ | 0.87 |
|
| $ | 0.36 |
|
| $ | 4.12 |
|
| $ | 2.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic................................................. |
|
| 3,189,727 |
|
|
| 3,261,043 |
|
|
| 3,225,884 |
|
|
| 3,287,844 |
|
Diluted.............................................. |
|
| 3,294,325 |
|
|
| 3,350,449 |
|
|
| 3,317,064 |
|
|
| 3,361,207 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Years Ended |
| ||||
| 2026 |
| 2025 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
| ||
Net income............................................................................................ | $ | 13,662 |
| $ | 8,978 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation and amortization............................................................. |
| 1,394 |
|
| 1,239 |
|
Unrealized loss (gain) on equity investments........................................ |
| 3,434 |
|
| (1,521 | ) |
Gain on sale of investments................................................................. |
| (9,089 | ) |
| (595 | ) |
Non-cash straight-line lease amortization............................................. |
| (49 | ) |
| (33 | ) |
Allowance for credit losses.................................................................. |
| 368 |
|
| - |
|
Amortization of loan fees, net.............................................................. |
| 12 |
|
| 9 |
|
Share-based compensation................................................................... |
| 688 |
|
| 555 |
|
Deferred income taxes......................................................................... |
| (129 | ) |
| 140 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable........................................................................ |
| (4,713 | ) |
| (2,546 | ) |
Deferred costs................................................................................. |
| (46 | ) |
| 238 |
|
Inventory........................................................................................ |
| 1,630 |
|
| (6,944 | ) |
Prepaid expenses and other assets..................................................... |
| (105 | ) |
| (67 | ) |
Accounts payable and accrued expenses........................................... |
| (12 | ) |
| 179 |
|
Deferred revenue............................................................................. |
| (176 | ) |
| 188 |
|
Income taxes................................................................................... |
| 373 |
|
| (1,502 | ) |
Net cash provided by (used in) operating activities................................... |
| 7,242 |
|
| (1,682 | ) |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Purchases of equipment and improvements........................................... |
| (483 | ) |
| (1,246 | ) |
Purchase of APM, net of cash acquired................................................ |
| (6,493 | ) |
| - |
|
Purchases of investments..................................................................... |
| (350 | ) |
| (899 | ) |
Proceeds from sale of investments ...................................................... |
| 11,239 |
|
| 1,907 |
|
Net cash provided by (used in) investing activities.................................... |
| 3,913 |
|
| (238 | ) |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Principal payments on notes payable, leases, and revolving loan............ |
| (23,649 | ) |
| (11,528 | ) |
Proceeds from notes and revolving loan, net of fees.............................. |
| 23,617 |
|
| 15,003 |
|
Repurchases of common stock............................................................. |
| (3,408 | ) |
| (3,504 | ) |
Payments of employee taxes on net issuance of common stock.............. |
| (27 | ) |
| (305 | ) |
Proceeds from exercise of stock options and ESPP contributions........... |
| 85 |
|
| 42 |
|
Net cash used in financing activities........................................................ |
| (3,382 | ) |
| (292 | ) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents................................. |
| 7,773 |
|
| (2,212 | ) |
Cash and cash equivalents, beginning of year........................................... |
| 419 |
|
| 2,631 |
|
Cash and cash equivalents, end of year.................................................... | $ | 8,192 |
| $ | 419 |
|
CONTACT:
(949) 769-3200
SOURCE:
View the original press release on ACCESS Newswire