This earnings release should be read in conjunction with the Company’s Q2 2026
The Company reported second quarter 2026 financial results that reflect continued execution of its private banking strategy and demonstrate accelerating earnings momentum. Revenue increased for the ninth consecutive quarter while expense growth continued to normalize, producing another quarter of meaningful positive operating leverage. These results reflect the maturation of the Company's strategic investments across the Metropolitan New York market and reinforce management's confidence in the long-term earnings power of the franchise.
Our second quarter results reflect continued momentum and sustainability in delivering enhanced shareholder value. Revenue grew by 23% year-over-year, while operating expenses increased by only 7%, producing approximately 70% growth in pre-provision net revenue year-over-year. This positive operating leverage led to net income available to common shareholders of
During the first quarter the Company also announced a commitment by
Second Quarter Highlights:
- Net income available to common shareholders of
$15.8 million , or$0.85 per diluted share - Total revenue of
$86.1 million , representing the ninth consecutive quarter of revenue growth - Net interest income:
$63.9 million , up 7% on a linked quarter and 32% year-over-year - Net interest margin: 3.32%, an increase of 6 basis points compared to the previous quarter and 55 basis points year-over-year
- Loan growth:
$6.7 billion in total loans, an increase of$854 million year-over-year - Deposits:
$7.1 billion atJune 30, 2026 , an increase of$694 million year-over-year - Wealth management:
$13.9 billion in assets under management and administration, up 13% year-over-year - Wealth management fee income:
$17.2 million or 20% of total revenue - Shareholders' equity:
$715.8 million atJune 30, 2026 , an increase of$86 million year-over-year - Shareholder value: Tangible book value per share increased 9% year-over-year to
$36.26 . Book value per share increased 8% year-over-year to$38.70
| Key Financial Metrics | Q2 2026 | Q1 2026 | Q2 2025 | ||||||||
| Net income available to common shareholders ($ millions) | $ | 15.8 | $ | 14.2 | $ | 7.9 | |||||
| Diluted EPS | $ | 0.85 | $ | 0.80 | $ | 0.45 | |||||
| Net interest income ($ millions) | $ | 63.9 | $ | 59.9 | $ | 48.3 | |||||
| Net interest margin | 3.32 | % | 3.26 | % | 2.77 | % | |||||
| Total revenue ($ millions) | $ | 86.1 | $ | 82.5 | $ | 69.7 | |||||
| Operating expenses ($ millions) | $ | 55.7 | $ | 55.4 | $ | 51.9 | |||||
| Pre-provision net revenue ($ millions) | $ | 30.4 | $ | 27.1 | $ | 17.8 | |||||
| Return on average assets (annualized) | 0.80 | % | 0.74 | % | 0.45 | % | |||||
| Return on average equity (annualized) | 8.94 | % | 8.51 | % | 5.11 | % | |||||
Earnings and Operating Leverage
The Company had strong revenue growth of 23% year-over-year, with total revenue of
Operating expenses continued to normalize this quarter, increasing at a more moderate pace to
Net Interest Income and Margin
Net interest income totaled
Loans / Commercial Banking
Total loans increased
Wealth Management
Funding / Liquidity / Interest Rate Risk Management
Total deposits increased
The Company’s liquidity profile remains strong with a loan-to-deposit ratio of 95%. At
Asset Quality / Provision for Credit Losses
Nonperforming assets increased to
The provision for credit losses totaled
At
Capital
The Company’s capital position remained solid during the second quarter of 2026 and continued to benefit from earnings generation. Based on this quarter’s results and our continued momentum, we elected in July to issue the remaining
Tangible book value per share increased 9% to
The Company’s and Bank’s regulatory capital ratios as of
Investor Conference Call
ABOUT THE COMPANY
FORWARD-LOOKING STATEMENTS
The foregoing may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “may” or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to:
- our ability to successfully grow our business and implement our strategic plan, including our ability to generate revenues to offset the increased personnel and other costs related to the strategic plan;
- the impact of anticipated higher operating expenses in 2026 and beyond;
- our ability to successfully integrate wealth management firm and team acquisitions;
- our ability to successfully integrate our expanded employee base;
- an unexpected decline in the economy, in particular in our
New Jersey andNew York market areas, including potential recessionary conditions; - declines in our net interest margin caused by the interest rate environment and/or our highly competitive market;
- declines in the value of our investment portfolio;
- impact from a pandemic event on our business, operations, customers, allowance for credit losses and capital levels;
- higher than expected increases in our allowance for credit losses;
- changes in the methodology and assumptions used to calculate the allowance for credit losses;
- higher than expected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans or charge-offs;
- inflation and changes in interest rates, which may adversely impact our margins and yields, reduce the fair value of our financial instruments, reduce our loan originations and lead to higher operating costs;
- decline in real estate values within our market areas;
- legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Basel III and related regulations) that may result in increased compliance costs;
- the imposition of tariffs or other domestic or international governmental policies, trade restrictions and retaliatory measures impacting our borrowers and the broader economy;
- the impact of any federal government shutdown, debt ceiling impasses or fiscal uncertainty;
- the failure to maintain current technologies and/or to successfully implement future information technology enhancements and the operational risks associated with the adoption of artificial intelligence and other emerging technologies;
- risks associated with cybersecurity threats, data breaches, ransomware attacks, or other failures in our operational or security systems and infrastructure, including the risks arising from our dependence on third-party service providers and vendors;
- higher than expected
FDIC insurance premiums; - adverse weather conditions;
- the current or anticipated impact of military conflict, terrorism or other geopolitical events;
- our inability to successfully generate new business in new geographic markets, including our expansion into
New York City andLong Island ; - a reduction in our lower-cost funding sources;
- changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio;
- our inability to adapt to technological changes;
- claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters;
- our inability to attract and retain key employees;
- demand for loans and deposits in our market areas;
- adverse changes in securities markets;
- changes in
New York City rent regulation law; - changes in governmental regulation, including, but not limited to, any increase in
FDIC insurance premiums and changes in the monetary and fiscal policies of theU.S .Treasury and theBoard of Governors of theFederal Reserve System ; - changes in accounting policies and practices; and/or
- other unexpected material adverse changes in our financial condition, operations or earnings.
A discussion of these and other factors that could affect our results is included in our
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
(Tables to follow)
SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in Thousands, except per share data) (Unaudited) | |||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | |||||||||||||||
| Income Statement Data: | |||||||||||||||||||
| Interest income | $ | 100,210 | $ | 95,049 | $ | 93,984 | $ | 92,545 | $ | 89,651 | |||||||||
| Interest expense | 36,289 | 35,153 | 37,442 | 41,972 | 41,361 | ||||||||||||||
| Net interest income | 63,921 | 59,896 | 56,542 | 50,573 | 48,290 | ||||||||||||||
| Wealth management fee income | 17,220 | 16,503 | 16,064 | 15,798 | 15,943 | ||||||||||||||
| Service charges and fees | 1,390 | 1,359 | 1,317 | 1,184 | 1,194 | ||||||||||||||
| Capital markets revenue | 925 | 544 | 873 | 901 | 799 | ||||||||||||||
| Other income | 2,596 | 4,191 | 3,405 | 2,238 | 3,515 | ||||||||||||||
| Total other income | 22,131 | 22,597 | 21,659 | 20,121 | 21,451 | ||||||||||||||
| Total revenue | 86,052 | 82,493 | 78,201 | 70,694 | 69,741 | ||||||||||||||
| Compensation expense | 29,352 | 29,782 | 28,399 | 28,613 | 28,232 | ||||||||||||||
| Benefits expense | 10,250 | 9,583 | 8,397 | 8,143 | 7,829 | ||||||||||||||
| Premises and equipment | 7,009 | 6,858 | 7,142 | 6,676 | 6,641 | ||||||||||||||
| 1,495 | 1,388 | 1,565 | 1,345 | 1,045 | |||||||||||||||
| Professional and legal fees | 1,532 | 1,554 | 1,868 | 1,972 | 1,645 | ||||||||||||||
| Trust department expense | 1,189 | 1,180 | 1,139 | 1,111 | 1,092 | ||||||||||||||
| Loan expense | 687 | 556 | 905 | 475 | 939 | ||||||||||||||
| Advertising | 468 | 267 | 329 | 651 | 919 | ||||||||||||||
| Other expenses | 3,685 | 4,272 | 3,794 | 3,311 | 3,551 | ||||||||||||||
| Total operating expenses | 55,667 | 55,440 | 53,538 | 52,297 | 51,893 | ||||||||||||||
| Pretax income before provision for credit losses | 30,385 | 27,053 | 24,663 | 18,397 | 17,848 | ||||||||||||||
| Provision for credit losses | 8,088 | 7,327 | 7,671 | 4,790 | 6,586 | ||||||||||||||
| Income before income taxes | 22,297 | 19,726 | 16,992 | 13,607 | 11,262 | ||||||||||||||
| Income tax expense | 6,325 | 5,573 | 4,833 | 3,976 | 3,321 | ||||||||||||||
| Net Income | 15,972 | 14,153 | 12,159 | 9,631 | 7,941 | ||||||||||||||
| Dividends on preferred stock | 195 | — | — | — | — | ||||||||||||||
| Net income available to common shareholders | $ | 15,777 | $ | 14,153 | $ | 12,159 | $ | 9,631 | $ | 7,941 | |||||||||
| Per Common Share Data: | |||||||||||||||||||
| Earnings per share (basic) | $ | 0.89 | $ | 0.80 | $ | 0.69 | $ | 0.55 | $ | 0.45 | |||||||||
| Earnings per share (diluted) | 0.85 | 0.80 | 0.69 | 0.54 | 0.45 | ||||||||||||||
| Weighted average number of common shares outstanding: | |||||||||||||||||||
| Basic | 17,717,883 | 17,585,846 | 17,558,019 | 17,576,899 | 17,704,110 | ||||||||||||||
| Diluted | 18,625,408 | 17,760,678 | 17,705,355 | 17,686,979 | 17,773,237 | ||||||||||||||
| Performance Ratios: | |||||||||||||||||||
| Return on average assets annualized (ROAA) | 0.80 | % | 0.74 | % | 0.65 | % | 0.53 | % | 0.45 | % | |||||||||
| Return on average equity annualized (ROAE) | 8.94 | % | 8.51 | % | 7.51 | % | 6.12 | % | 5.11 | % | |||||||||
| Return on average tangible common equity annualized (ROATCE) (A) | 9.98 | % | 9.13 | % | 8.06 | % | 6.59 | % | 5.50 | % | |||||||||
| Net interest margin (tax-equivalent basis) | 3.32 | % | 3.26 | % | 3.08 | % | 2.81 | % | 2.77 | % | |||||||||
| GAAP efficiency ratio (B) | 64.69 | % | 67.21 | % | 68.46 | % | 73.98 | % | 74.41 | % | |||||||||
| Operating expenses / average assets annualized | 2.83 | % | 2.92 | % | 2.88 | % | 2.87 | % | 2.92 | % | |||||||||
(A) Return on average tangible common equity is calculated by dividing tangible common equity by annualized net income available to common shareholders. See non-GAAP financial measures reconciliation included in these tables.
(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.
SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in Thousands, except per share data) (Unaudited) | |||||||||||||||
| For the Six Months Ended | |||||||||||||||
| Change | |||||||||||||||
| 2026 | 2025 | $ | % | ||||||||||||
| Income Statement Data: | |||||||||||||||
| Interest income | $ | 195,259 | $ | 175,996 | $ | 19,263 | 11 | % | |||||||
| Interest expense | 71,442 | 82,201 | (10,759 | ) | -13 | % | |||||||||
| Net interest income | 123,817 | 93,795 | 30,022 | 32 | % | ||||||||||
| Wealth management fee income | 33,723 | 31,378 | 2,345 | 7 | % | ||||||||||
| Service charges and fees | 2,749 | 2,306 | 443 | 19 | % | ||||||||||
| Capital markets revenue | 1,469 | 1,254 | 215 | 17 | % | ||||||||||
| Other income | 6,787 | 5,367 | 1,420 | 26 | % | ||||||||||
| Total other income | 44,728 | 40,305 | 4,423 | 11 | % | ||||||||||
| Total revenue | 168,545 | 134,100 | 34,445 | 26 | % | ||||||||||
| Compensation expense | 59,134 | 54,547 | 4,587 | 8 | % | ||||||||||
| Benefits expense | 19,833 | 17,393 | 2,440 | 14 | % | ||||||||||
| Premises and equipment | 13,867 | 12,795 | 1,072 | 8 | % | ||||||||||
| 2,883 | 1,900 | 983 | 52 | % | |||||||||||
| Professional and legal fees | 3,086 | 2,835 | 251 | 9 | % | ||||||||||
| Trust department expense | 2,369 | 2,135 | 234 | 11 | % | ||||||||||
| Loan expense | 1,243 | 1,372 | (129 | ) | -9 | % | |||||||||
| Advertising | 735 | 1,073 | (338 | ) | -32 | % | |||||||||
| Other expenses | 7,957 | 7,283 | 674 | 9 | % | ||||||||||
| Total operating expenses | 111,107 | 101,333 | 9,774 | 10 | % | ||||||||||
| Pretax income before provision for credit losses | 57,438 | 32,767 | 24,671 | 75 | % | ||||||||||
| Provision for credit losses | 15,415 | 11,057 | 4,358 | 39 | % | ||||||||||
| Income before income taxes | 42,023 | 21,710 | 20,313 | 94 | % | ||||||||||
| Income tax expense | 11,898 | 6,174 | 5,724 | 93 | % | ||||||||||
| Net Income | 30,125 | 15,536 | 14,589 | 94 | % | ||||||||||
| Dividends on preferred stock | 195 | — | 195 | N/A | |||||||||||
| Net income available to common shareholders | $ | 29,930 | $ | 15,536 | $ | 14,394 | 93 | % | |||||||
| Per Common Share Data: | |||||||||||||||
| Earnings per share (basic) | $ | 1.70 | $ | 0.88 | $ | 0.82 | 93 | % | |||||||
| Earnings per share (diluted) | 1.64 | 0.87 | 0.77 | 89 | % | ||||||||||
| Weighted average number of common shares outstanding: | |||||||||||||||
| Basic | 17,652,229 | 17,657,771 | (5,542 | ) | 0 | % | |||||||||
| Diluted | 18,213,905 | 17,799,095 | 414,810 | 2 | % | ||||||||||
| Performance Ratios: | |||||||||||||||
| Return on average assets (ROAA) | 0.77 | % | 0.44 | % | 0.33 | % | 76 | % | |||||||
| Return on average equity (ROAE) | 8.73 | % | 5.04 | % | 3.69 | % | 73 | % | |||||||
| Return on average tangible common equity (ROATCE) (A) | 9.56 | % | 5.44 | % | 4.12 | % | 76 | % | |||||||
| Net interest margin (tax-equivalent basis) | 3.29 | % | 2.73 | % | 0.56 | % | 21 | % | |||||||
| GAAP efficiency ratio (B) | 65.92 | % | 75.57 | % | (9.65 | )% | -13 | % | |||||||
| Operating expenses / average assets | 2.87 | % | 2.87 | % | 0.00 | % | 0 | % | |||||||
(A) Return on average tangible common equity is calculated by dividing tangible common equity by annualized net income available to common shareholders. See non-GAAP financial measures reconciliation included in these tables.
(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.
CONSOLIDATED STATEMENTS OF CONDITION (Dollars in Thousands) (Unaudited) | |||||||||||||||||||
| As of | |||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | |||||||||||||||
| ASSETS | |||||||||||||||||||
| Cash and due from banks | $ | 8,388 | $ | 9,220 | $ | 8,712 | $ | 8,514 | $ | 7,524 | |||||||||
| Interest-earning deposits | 245,506 | 244,194 | 179,108 | 338,672 | 308,078 | ||||||||||||||
| Total cash and cash equivalents | 253,894 | 253,414 | 187,820 | 347,186 | 315,602 | ||||||||||||||
| Securities available for sale | 752,440 | 710,046 | 774,203 | 756,578 | 767,533 | ||||||||||||||
| Securities held to maturity | 78,560 | 79,478 | 95,862 | 97,414 | 98,623 | ||||||||||||||
| CRA equity security, at fair value | 13,320 | 13,375 | 13,459 | 13,403 | 13,278 | ||||||||||||||
| FHLB and FRB stock, at cost (A) | 12,931 | 14,170 | 14,605 | 11,387 | 11,467 | ||||||||||||||
| Residential mortgage | 679,234 | 662,949 | 648,216 | 649,523 | 649,703 | ||||||||||||||
| Multifamily mortgage | 1,804,380 | 1,824,882 | 1,862,592 | 1,796,533 | 1,794,854 | ||||||||||||||
| Commercial mortgage | 981,896 | 887,712 | 774,428 | 689,166 | 643,520 | ||||||||||||||
| Commercial and industrial loans | 2,935,914 | 2,797,352 | 2,726,379 | 2,662,661 | 2,543,092 | ||||||||||||||
| Consumer loans | 220,961 | 210,731 | 187,360 | 171,811 | 140,668 | ||||||||||||||
| Home equity lines of credit | 55,136 | 58,194 | 59,306 | 57,166 | 52,434 | ||||||||||||||
| Other loans | 1,108 | 860 | 342 | 405 | 261 | ||||||||||||||
| Total loans | 6,678,629 | 6,442,680 | 6,258,623 | 6,027,265 | 5,824,532 | ||||||||||||||
| Less: Allowance for credit losses | 69,167 | 67,026 | 71,039 | 68,642 | 81,770 | ||||||||||||||
| Net loans | 6,609,462 | 6,375,654 | 6,187,584 | 5,958,623 | 5,742,762 | ||||||||||||||
| Premises and equipment | 40,830 | 39,322 | 39,164 | 37,756 | 36,626 | ||||||||||||||
| Other real estate owned | 908 | — | — | — | — | ||||||||||||||
| Accrued interest receivable | 34,060 | 33,115 | 31,971 | 34,120 | 33,209 | ||||||||||||||
| Bank owned life insurance | 48,071 | 47,896 | 47,761 | 48,381 | 48,239 | ||||||||||||||
| 43,352 | 43,595 | 43,839 | 44,111 | 44,383 | |||||||||||||||
| Finance lease right-of-use assets | 774 | 809 | 844 | 879 | 914 | ||||||||||||||
| Operating lease right-of-use assets | 38,098 | 38,079 | 39,886 | 37,692 | 38,291 | ||||||||||||||
| Other assets | 43,593 | 50,012 | 49,411 | 52,112 | 49,746 | ||||||||||||||
| TOTAL ASSETS | $ | 7,970,293 | $ | 7,698,965 | $ | 7,526,409 | $ | 7,439,642 | $ | 7,200,673 | |||||||||
| LIABILITIES | |||||||||||||||||||
| Deposits: | |||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 1,624,244 | $ | 1,544,515 | $ | 1,428,745 | $ | 1,323,492 | $ | 1,237,864 | |||||||||
| Interest-bearing demand deposits | 3,497,096 | 3,533,203 | 3,448,497 | 3,509,403 | 3,483,295 | ||||||||||||||
| Savings | 111,710 | 114,955 | 105,123 | 104,524 | 103,846 | ||||||||||||||
| Money market accounts | 1,448,916 | 1,222,405 | 1,197,995 | 1,226,506 | 1,095,665 | ||||||||||||||
| Certificates of deposit – Retail | 375,633 | 411,688 | 408,219 | 397,338 | 440,612 | ||||||||||||||
| Certificates of deposit – Listing Service | — | — | 400 | 899 | 1,841 | ||||||||||||||
| Total deposits | 7,057,599 | 6,826,766 | 6,588,979 | 6,562,162 | 6,363,123 | ||||||||||||||
| Short-term borrowings | 74,854 | 63,830 | 73,267 | — | — | ||||||||||||||
| Finance lease liability | 1,103 | 1,145 | 1,186 | 1,227 | 1,268 | ||||||||||||||
| Operating lease liability | 41,493 | 41,458 | 43,294 | 41,139 | 41,806 | ||||||||||||||
| Subordinated debt, net | — | — | 99,030 | 98,981 | 98,933 | ||||||||||||||
| Due to brokers | 9,642 | — | — | 25,125 | — | ||||||||||||||
| Other liabilities | 69,817 | 66,562 | 62,447 | 68,458 | 65,766 | ||||||||||||||
| TOTAL LIABILITIES | 7,254,508 | 6,999,761 | 6,868,203 | 6,797,092 | 6,570,896 | ||||||||||||||
| Shareholders’ equity | 715,785 | 699,204 | 658,206 | 642,550 | 629,777 | ||||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 7,970,293 | $ | 7,698,965 | $ | 7,526,409 | $ | 7,439,642 | $ | 7,200,673 | |||||||||
| Assets under management and / or administration at | $ | 13.9 | $ | 13.1 | $ | 13.1 | $ | 12.9 | $ | 12.3 | |||||||||
(A) FHLB means "
SELECTED BALANCE SHEET DATA (Dollars in Thousands) (Unaudited) | |||||||||||||||||||
| As of | |||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | |||||||||||||||
| Asset Quality: | |||||||||||||||||||
| Loans past due over 90 days and still accruing (A) | $ | 3,300 | $ | — | $ | — | $ | — | $ | — | |||||||||
| Nonaccrual loans | 68,034 | 59,321 | 68,243 | 84,142 | 114,958 | ||||||||||||||
| Other real estate owned | 908 | — | — | — | — | ||||||||||||||
| Total nonperforming assets | $ | 72,242 | $ | 59,321 | $ | 68,243 | $ | 84,142 | $ | 114,958 | |||||||||
| Nonperforming loans to total loans | 1.07 | % | 0.92 | % | 1.09 | % | 1.40 | % | 1.97 | % | |||||||||
| Nonperforming assets to total assets | 0.91 | % | 0.77 | % | 0.91 | % | 1.13 | % | 1.60 | % | |||||||||
| Performing modifications (B)(C) | $ | 27,268 | $ | 85,835 | $ | 95,266 | $ | 101,501 | $ | 111,962 | |||||||||
| Loans past due 30 through 89 days and still accruing (D) | $ | 48,080 | $ | 47,053 | $ | 26,555 | $ | 28,817 | $ | 15,522 | |||||||||
| Loans subject to special mention | $ | 59,832 | $ | 75,935 | $ | 51,027 | $ | 56,534 | $ | 86,907 | |||||||||
| Classified loans | $ | 97,713 | $ | 90,583 | $ | 118,912 | $ | 134,982 | $ | 145,783 | |||||||||
| Individually evaluated loans | $ | 68,034 | $ | 59,321 | $ | 68,243 | $ | 84,142 | $ | 114,958 | |||||||||
| Allowance for credit losses ("ACL"): | |||||||||||||||||||
| Beginning of quarter | $ | 67,026 | $ | 71,039 | $ | 68,642 | $ | 81,770 | $ | 75,150 | |||||||||
| Provision for credit losses (E) | 8,012 | 7,322 | 7,659 | 4,871 | 6,577 | ||||||||||||||
| (Charge-offs)/recoveries, net (F) | (5,871 | ) | (11,335 | ) | (5,262 | ) | (17,999 | ) | 43 | ||||||||||
| End of quarter | $ | 69,167 | $ | 67,026 | $ | 71,039 | $ | 68,642 | $ | 81,770 | |||||||||
| ACL to nonperforming loans | 96.96 | % | 112.99 | % | 104.10 | % | 81.58 | % | 71.13 | % | |||||||||
| ACL to total loans | 1.04 | % | 1.04 | % | 1.14 | % | 1.14 | % | 1.40 | % | |||||||||
| Collectively evaluated ACL to total loans (G) | 0.97 | % | 0.94 | % | 0.94 | % | 0.95 | % | 1.06 | % | |||||||||
(A) Related to one matured, well secured multifamily loan. Closing is pending resolution of certain legal matters.
(B) Amounts reflect modifications that are paying according to modified terms.
(C) Excludes modifications included in nonaccrual loans of
(D) Includes one equipment financing relationship of
(E) Excludes provision of
(F) Includes charge-offs of
(G) Total ACL less reserves to loans individually evaluated equals collectively evaluated ACL.
SELECTED BALANCE SHEET DATA (Dollars in Thousands) (Unaudited) | |||||||||||
| As of | |||||||||||
| 2026 | 2025 | 2025 | |||||||||
| Capital Adequacy | |||||||||||
| Common equity to total assets (A) | 8.60 | % | 8.75 | % | 8.75 | % | |||||
| Tangible common equity to tangible assets (B) | 8.10 | % | 8.21 | % | 8.18 | % | |||||
| Book value per share (C) | $ | 38.70 | $ | 37.49 | $ | 35.71 | |||||
| Tangible book value per share (D) | $ | 36.26 | $ | 34.99 | $ | 33.19 | |||||
(A) Common equity to total assets is calculated as total shareholders’ equity, less preferred stock, as a percentage of total assets at quarter end.
(B) Tangible common equity is calculated by subtracting goodwill, other intangible assets and preferred stock from shareholders' equity. Tangible assets is calculated by subtracting the balance of goodwill and other intangible assets from total assets. Tangible common equity as a percentage of tangible assets at quarter end is calculated by dividing tangible common equity by tangible assets at quarter end. See Non-GAAP financial measures reconciliation included in these tables.
(C) Book value per common share is calculated by dividing shareholders’ equity, less preferred stock, by quarter end common shares outstanding.
(D) Tangible book value per share excludes goodwill and other intangible assets. Tangible book value per share is calculated by dividing tangible common equity by quarter end common shares outstanding. See Non-GAAP financial measures reconciliation tables.
| As of | ||||||||||||||||||||
| 2026 | 2025 | 2025 | ||||||||||||||||||
| Tier I leverage | $ | 721,057 | 9.13 | % | $ | 660,696 | 8.87 | % | $ | 639,537 | 8.94 | % | ||||||||
| Tier I capital to risk-weighted assets | 721,057 | 10.83 | 660,696 | 10.33 | 639,537 | 10.99 | ||||||||||||||
| Common equity tier I capital ratio to risk-weighted assets | 690,998 | 10.38 | 660,637 | 10.33 | 639,531 | 10.99 | ||||||||||||||
| Tier I & II capital to risk-weighted assets | 790,916 | 11.88 | 811,375 | 12.68 | 811,322 | 13.94 | ||||||||||||||
| Tier I leverage (E) | $ | 705,511 | 8.96 | % | $ | 735,931 | 9.89 | % | $ | 714,365 | 9.99 | % | ||||||||
| Tier I capital to risk-weighted assets (F) | 705,511 | 10.60 | 735,931 | 11.52 | 714,365 | 12.29 | ||||||||||||||
| Common equity tier I capital ratio to risk-weighted assets (G) | 705,452 | 10.60 | 735,872 | 11.52 | 714,359 | 12.29 | ||||||||||||||
| Tier I & II capital to risk-weighted assets (H) | 775,370 | 11.65 | 807,580 | 12.64 | 787,170 | 13.54 | ||||||||||||||
(E) Regulatory well capitalized standard (including capital conservation buffer) = 4.00% (
(F) Regulatory well capitalized standard (including capital conservation buffer) = 8.50% (
(G) Regulatory well capitalized standard (including capital conservation buffer) = 7.00% (
(H) Regulatory well capitalized standard (including capital conservation buffer) = 10.50% (
LOANS CLOSED (Dollars in Thousands) (Unaudited) | |||||||||||||||||||
| For the Quarters Ended | |||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | |||||||||||||||
| Residential loans retained | $ | 52,253 | $ | 29,376 | $ | 18,993 | $ | 18,323 | $ | 34,990 | |||||||||
| Residential loans sold | 4,792 | 4,680 | 2,544 | 445 | 1,712 | ||||||||||||||
| Total residential loans | 57,045 | 34,056 | 21,537 | 18,768 | 36,702 | ||||||||||||||
| Commercial real estate | 136,077 | 138,570 | 130,790 | 78,825 | 24,086 | ||||||||||||||
| Multifamily | 46,500 | 31,825 | 100,611 | 47,991 | 73,350 | ||||||||||||||
| Commercial (C&I) loans (A) (B) | 383,129 | 274,269 | 358,468 | 453,554 | 200,671 | ||||||||||||||
| SBA | — | 11,445 | 2,666 | 6,821 | 7,090 | ||||||||||||||
| Wealth lines of credit (A) | 23,255 | 5,225 | 3,925 | 2,700 | 2,400 | ||||||||||||||
| Total commercial loans | 588,961 | 461,334 | 596,460 | 589,891 | 307,597 | ||||||||||||||
| Installment loans | 26,844 | 30,171 | 40,428 | 47,115 | 8,164 | ||||||||||||||
| Home equity lines of credit (A) | 4,369 | 6,638 | 3,929 | 11,755 | 5,154 | ||||||||||||||
| Total loans closed | $ | 677,219 | $ | 532,199 | $ | 662,354 | $ | 667,529 | $ | 357,617 | |||||||||
(A) Includes loans and lines of credit that closed in the period but not necessarily funded.
(B) Includes equipment finance.
| For the Six Months Ended | |||||||
| 2026 | 2025 | ||||||
| Residential loans retained | $ | 81,629 | $ | 60,147 | |||
| Residential loans sold | 9,472 | 5,786 | |||||
| Total residential loans | 91,101 | 65,933 | |||||
| Commercial real estate | 274,647 | 71,366 | |||||
| Multifamily | 78,325 | 80,150 | |||||
| Commercial (C&I) loans (A) (B) | 657,398 | 457,953 | |||||
| SBA | 11,445 | 13,018 | |||||
| Wealth lines of credit (A) | 28,480 | 12,300 | |||||
| Total commercial loans | 1,050,295 | 634,787 | |||||
| Installment loans | 57,015 | 85,105 | |||||
| Home equity lines of credit (A) | 11,007 | 9,959 | |||||
| Total loans closed | $ | 1,209,418 | $ | 795,784 | |||
(A) Includes loans and lines of credit that closed in the period but not necessarily funded.
(B) Includes equipment finance.
AVERAGE BALANCE SHEET (Tax-Equivalent Basis, Dollars in Thousands) (Unaudited) | |||||||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||
| Average | Income/ | Annualized | Average | Income/ | Annualized | ||||||||||||||||||
| Balance | Expense | Yield | Balance | Expense | Yield | ||||||||||||||||||
| ASSETS: | |||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||
| Investments: | |||||||||||||||||||||||
| Taxable (A) | $ | 902,433 | $ | 6,947 | 3.08 | % | $ | 1,037,598 | $ | 8,370 | 3.23 | % | |||||||||||
| Loans (B) (C): | |||||||||||||||||||||||
| Mortgages | 674,171 | 8,121 | 4.82 | 640,955 | 7,138 | 4.45 | |||||||||||||||||
| Commercial mortgages | 2,728,178 | 33,116 | 4.87 | 2,426,318 | 27,392 | 4.52 | |||||||||||||||||
| Commercial | 2,854,290 | 45,245 | 6.34 | 2,539,929 | 42,015 | 6.62 | |||||||||||||||||
| Commercial construction | 746 | 12 | 6.45 | — | — | — | |||||||||||||||||
| Installment | 219,354 | 3,457 | 6.32 | 140,133 | 2,403 | 6.86 | |||||||||||||||||
| Home equity | 57,084 | 973 | 6.84 | 50,613 | 946 | 7.48 | |||||||||||||||||
| Other | 1,079 | 4 | 1.49 | 348 | 5 | 5.75 | |||||||||||||||||
| Total loans | 6,534,902 | 90,928 | 5.58 | 5,798,296 | 79,899 | 5.51 | |||||||||||||||||
| Interest-earning deposits | 321,314 | 2,550 | 3.18 | 183,584 | 1,618 | 3.53 | |||||||||||||||||
| Total interest-earning assets | 7,758,649 | 100,425 | 5.19 | % | 7,019,478 | 89,887 | 5.12 | % | |||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||
| Cash and due from banks | 7,865 | 8,237 | |||||||||||||||||||||
| Allowance for credit losses | (66,991 | ) | (76,811 | ) | |||||||||||||||||||
| Premises and equipment | 40,188 | 35,501 | |||||||||||||||||||||
| Other assets | 131,214 | 130,550 | |||||||||||||||||||||
| Total noninterest-earning assets | 112,276 | 97,477 | |||||||||||||||||||||
| Total assets | $ | 7,870,925 | $ | 7,116,955 | |||||||||||||||||||
| LIABILITIES: | |||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||
| Checking | $ | 3,810,661 | $ | 25,306 | 2.66 | % | $ | 3,558,108 | $ | 29,116 | 3.27 | % | |||||||||||
| Money markets | 1,194,874 | 7,665 | 2.57 | 950,891 | 6,544 | 2.75 | |||||||||||||||||
| Savings | 112,263 | 205 | 0.73 | 104,114 | 147 | 0.56 | |||||||||||||||||
| Certificates of deposit – retail | 396,342 | 2,947 | 2.98 | 447,422 | 4,002 | 3.58 | |||||||||||||||||
| Subtotal interest-bearing deposits | 5,514,140 | 36,123 | 2.63 | 5,060,535 | 39,809 | 3.15 | |||||||||||||||||
| Interest-bearing demand – brokered | — | — | — | 9,121 | 110 | 4.82 | |||||||||||||||||
| Total interest-bearing deposits | 5,514,140 | 36,123 | 2.63 | 5,069,656 | 39,919 | 3.15 | |||||||||||||||||
| Borrowings | 15,087 | 154 | 4.09 | 44,656 | 505 | 4.52 | |||||||||||||||||
| Capital lease obligation | 1,118 | 12 | 4.31 | 1,283 | 13 | 4.05 | |||||||||||||||||
| Subordinated debt | - | - | - | 98,905 | 924 | 3.74 | |||||||||||||||||
| Total interest-bearing liabilities | 5,530,345 | 36,289 | 2.63 | % | 5,214,500 | 41,361 | 3.17 | % | |||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||
| Demand deposits | 1,528,479 | 1,172,535 | |||||||||||||||||||||
| Accrued expenses and other liabilities | 106,295 | 108,020 | |||||||||||||||||||||
| Total noninterest-bearing liabilities | 1,634,774 | 1,280,555 | |||||||||||||||||||||
| Shareholders’ equity | 705,806 | 621,900 | |||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 7,870,925 | $ | 7,116,955 | |||||||||||||||||||
| Net interest income | $ | 64,136 | $ | 48,526 | |||||||||||||||||||
| Net interest spread | 2.56 | % | 1.95 | % | |||||||||||||||||||
| Net interest margin (D) | 3.32 | % | 2.77 | % | |||||||||||||||||||
(A) Average balances for available for sale securities are based on amortized cost.
(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.
(C) Loans are stated net of unearned income and include nonaccrual loans.
(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
AVERAGE BALANCE SHEET (Tax-Equivalent Basis, Dollars in Thousands) (Unaudited) | |||||||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||
| Average | Income/ | Annualized | Average | Income/ | Annualized | ||||||||||||||||||
| Balance | Expense | Yield | Balance | Expense | Yield | ||||||||||||||||||
| ASSETS: | |||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||
| Investments: | |||||||||||||||||||||||
| Taxable (A) | $ | 902,433 | $ | 6,947 | 3.08 | % | $ | 934,080 | $ | 7,126 | 3.05 | % | |||||||||||
| Loans (B) (C): | |||||||||||||||||||||||
| Mortgages | 674,171 | 8,121 | 4.82 | 656,719 | 7,958 | 4.85 | |||||||||||||||||
| Commercial mortgages | 2,728,178 | 33,116 | 4.87 | 2,678,193 | 31,551 | 4.71 | |||||||||||||||||
| Commercial | 2,854,290 | 45,245 | 6.34 | 2,773,733 | 43,359 | 6.25 | |||||||||||||||||
| Commercial construction | 746 | 12 | 6.45 | 576 | 9 | 6.25 | |||||||||||||||||
| Installment | 219,354 | 3,457 | 6.32 | 199,070 | 2,994 | 6.02 | |||||||||||||||||
| Home equity | 57,084 | 973 | 6.84 | 55,816 | 936 | 6.71 | |||||||||||||||||
| Other | 1,079 | 4 | 1.49 | 627 | 5 | 3.19 | |||||||||||||||||
| Total loans | 6,534,902 | 90,928 | 5.58 | 6,364,734 | 86,812 | 5.46 | |||||||||||||||||
| Interest-earning deposits | 321,314 | 2,550 | 3.18 | 188,404 | 1,325 | 2.81 | |||||||||||||||||
| Total interest-earning assets | 7,758,649 | 100,425 | 5.19 | % | 7,487,218 | 95,263 | 5.09 | % | |||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||
| Cash and due from banks | 7,865 | 8,692 | |||||||||||||||||||||
| Allowance for credit losses | (66,991 | ) | (71,767 | ) | |||||||||||||||||||
| Premises and equipment | 40,188 | 39,336 | |||||||||||||||||||||
| Other assets | 131,214 | 139,139 | |||||||||||||||||||||
| Total noninterest-earning assets | 112,276 | 115,400 | |||||||||||||||||||||
| Total assets | $ | 7,870,925 | $ | 7,602,618 | |||||||||||||||||||
| LIABILITIES: | |||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||
| Checking | $ | 3,810,661 | $ | 25,306 | 2.66 | % | $ | 3,713,856 | $ | 23,842 | 2.57 | % | |||||||||||
| Money markets | 1,194,874 | 7,665 | 2.57 | 1,070,606 | 6,368 | 2.38 | |||||||||||||||||
| Savings | 112,263 | 205 | 0.73 | 111,872 | 193 | 0.69 | |||||||||||||||||
| Certificates of deposit – retail | 396,342 | 2,947 | 2.98 | 411,628 | 3,099 | 3.01 | |||||||||||||||||
| Total interest-bearing deposits | 5,514,140 | 36,123 | 2.63 | 5,307,962 | 33,502 | 2.52 | |||||||||||||||||
| Borrowings | 15,087 | 154 | 4.09 | 45,262 | 432 | 3.82 | |||||||||||||||||
| Capital lease obligation | 1,118 | 12 | 4.31 | 1,159 | 12 | 4.14 | |||||||||||||||||
| Subordinated debt | - | - | - | 66,026 | 1,207 | 7.31 | |||||||||||||||||
| Total interest-bearing liabilities | 5,530,345 | 36,289 | 2.63 | % | 5,420,409 | 35,153 | 2.59 | % | |||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||
| Demand deposits | 1,528,479 | 1,405,577 | |||||||||||||||||||||
| Accrued expenses and other liabilities | 106,295 | 111,095 | |||||||||||||||||||||
| Total noninterest-bearing liabilities | 1,634,774 | 1,516,672 | |||||||||||||||||||||
| Shareholders’ equity | 705,806 | 665,537 | |||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 7,870,925 | $ | 7,602,618 | |||||||||||||||||||
| Net interest income | $ | 64,136 | $ | 60,110 | |||||||||||||||||||
| Net interest spread | 2.56 | % | 2.50 | % | |||||||||||||||||||
| Net interest margin (D) | 3.32 | % | 3.26 | % | |||||||||||||||||||
(A) Average balances for available for sale securities are based on amortized cost.
(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.
(C) Loans are stated net of unearned income and include nonaccrual loans.
(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
AVERAGE BALANCE SHEET (Tax-Equivalent Basis, Dollars in Thousands) (Unaudited) | |||||||||||||||||||||||
| For the Six Months Ended | |||||||||||||||||||||||
| Average | Income/ | Average | Income/ | ||||||||||||||||||||
| Balance | Expense | Yield | Balance | Expense | Yield | ||||||||||||||||||
| ASSETS: | |||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||
| Investments: | |||||||||||||||||||||||
| Taxable (A) | $ | 918,169 | $ | 14,073 | 3.07 | % | $ | 1,034,942 | $ | 16,583 | 3.20 | % | |||||||||||
| Loans (B) (C): | |||||||||||||||||||||||
| Mortgages | 665,493 | 16,079 | 4.83 | 629,136 | 13,808 | 4.39 | |||||||||||||||||
| Commercial mortgages | 2,703,324 | 64,667 | 4.82 | 2,405,546 | 53,571 | 4.45 | |||||||||||||||||
| Commercial | 2,814,233 | 88,603 | 6.30 | 2,486,690 | 82,119 | 6.60 | |||||||||||||||||
| Commercial construction | 662 | 21 | 6.40 | — | — | — | |||||||||||||||||
| Installment | 209,268 | 6,451 | 6.22 | 123,910 | 4,196 | 6.77 | |||||||||||||||||
| Home equity | 56,453 | 1,909 | 6.82 | 48,294 | 1,791 | 7.42 | |||||||||||||||||
| Other | 854 | 9 | 2.13 | 326 | 10 | 6.13 | |||||||||||||||||
| Total loans | 6,450,287 | 177,739 | 5.56 | 5,693,902 | 155,495 | 5.46 | |||||||||||||||||
| Interest-earning deposits | 255,226 | 3,875 | 3.06 | 236,847 | 4,394 | 3.71 | |||||||||||||||||
| Total interest-earning assets | 7,623,682 | 195,687 | 5.18 | % | 6,965,691 | 176,472 | 5.07 | % | |||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||
| Cash and due from banks | 8,277 | 8,308 | |||||||||||||||||||||
| Allowance for credit losses | (69,366 | ) | (75,618 | ) | |||||||||||||||||||
| Premises and equipment | 39,764 | 32,743 | |||||||||||||||||||||
| Other assets | 135,128 | 128,959 | |||||||||||||||||||||
| Total noninterest-earning assets | 113,803 | 94,392 | |||||||||||||||||||||
| Total assets | $ | 7,737,485 | $ | 7,060,083 | |||||||||||||||||||
| LIABILITIES: | |||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||
| Checking | $ | 3,762,526 | $ | 49,148 | 2.63 | % | $ | 3,502,315 | $ | 57,194 | 3.27 | % | |||||||||||
| Money markets | 1,133,083 | 14,033 | 2.50 | 966,481 | 13,261 | 2.74 | |||||||||||||||||
| Savings | 112,069 | 398 | 0.72 | 105,088 | 265 | 0.50 | |||||||||||||||||
| Certificates of deposit – retail | 403,943 | 6,046 | 3.02 | 457,742 | 8,365 | 3.65 | |||||||||||||||||
| Subtotal interest-bearing deposits | 5,411,621 | 69,625 | 2.59 | 5,031,626 | 79,085 | 3.14 | |||||||||||||||||
| Interest-bearing demand – brokered | — | — | — | 9,558 | 210 | 4.39 | |||||||||||||||||
| Total interest-bearing deposits | 5,411,621 | 69,625 | 2.59 | 5,041,184 | 79,295 | 3.15 | |||||||||||||||||
| Borrowings | 30,091 | 586 | 3.93 | 22,949 | 516 | 4.50 | |||||||||||||||||
| Capital lease obligation | 1,138 | 24 | 4.25 | 1,303 | 27 | 4.14 | |||||||||||||||||
| Subordinated debt | 32,831 | 1,207 | 7.41 | 112,697 | 2,363 | 4.19 | |||||||||||||||||
| Total interest-bearing liabilities | 5,475,681 | 71,442 | 2.63 | % | 5,178,133 | 82,201 | 3.17 | % | |||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||
| Demand deposits | 1,467,367 | 1,147,502 | |||||||||||||||||||||
| Accrued expenses and other liabilities | 108,654 | 118,181 | |||||||||||||||||||||
| Total noninterest-bearing liabilities | 1,576,021 | 1,265,683 | |||||||||||||||||||||
| Shareholders’ equity | 685,783 | 616,267 | |||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 7,737,485 | $ | 7,060,083 | |||||||||||||||||||
| Net interest income | $ | 124,245 | $ | 94,271 | |||||||||||||||||||
| Net interest spread | 2.55 | % | 1.90 | % | |||||||||||||||||||
| Net interest margin (D) | 3.29 | % | 2.73 | % | |||||||||||||||||||
(A) Average balances for available for sale securities are based on amortized cost.
(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.
(C) Loans are stated net of unearned income and include nonaccrual loans.
(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
NON-GAAP FINANCIAL MEASURES RECONCILIATION
Tangible book value per share and tangible common equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible common equity by subtracting goodwill, other intangible assets and preferred stock from total shareholders’ equity. Tangible assets are calculated by subtracting goodwill, and other intangible assets from total assets. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing total common equity by common shares outstanding at period end. We calculate tangible common equity as a percentage of tangible assets at period end by dividing tangible common equity by tangible assets at period end. Management believes these non-GAAP measures are useful to investors in assessing the amount of capital attributable to common shareholders and facilitate comparisons with other banking organizations that use similar measures.
The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue. We calculate the efficiency ratio by dividing total noninterest expenses, excluding other real estate owned provision, as determined under GAAP, by net interest income and total noninterest income as determined under GAAP, but excluding net gains/(losses) on loans held for sale at lower of cost or fair value and excluding net gains on securities from this calculation, which we refer to below as recurring revenue. We believe that this provides a reasonable measure of core expenses relative to core revenue.
We believe these non-GAAP financial measures provide information that is important to investors and useful in understanding our financial position, results and ratios because our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share and efficiency ratio to the underlying GAAP numbers is set forth below.
| Three Months Ended | |||||||||||||||||||
| Tangible Book Value Per Share | 2026 | 2026 | 2025 | 2025 | 2025 | ||||||||||||||
| Shareholders’ equity | $ | 715,785 | $ | 699,204 | $ | 658,206 | $ | 642,550 | $ | 629,777 | |||||||||
| Less: preferred stock | 30,000 | 30,000 | — | — | — | ||||||||||||||
| Total common equity | 685,785 | 669,204 | 658,206 | 642,550 | 629,777 | ||||||||||||||
| Less: intangible assets, net | 43,352 | 43,595 | 43,839 | 44,111 | 44,383 | ||||||||||||||
| Tangible common equity | $ | 642,433 | $ | 625,609 | $ | 614,367 | $ | 598,439 | $ | 585,394 | |||||||||
| Period end shares outstanding | 17,718,733 | 17,708,327 | 17,558,019 | 17,548,471 | 17,636,264 | ||||||||||||||
| Tangible book value per share | $ | 36.26 | $ | 35.33 | $ | 34.99 | $ | 34.10 | $ | 33.19 | |||||||||
| Book value per share | 38.70 | 37.79 | 37.49 | 36.62 | 35.71 | ||||||||||||||
| Tangible Equity to Tangible Assets | |||||||||||||||||||
| Total assets | $ | 7,970,293 | $ | 7,698,965 | $ | 7,526,409 | $ | 7,439,642 | $ | 7,200,673 | |||||||||
| Less: intangible assets, net | 43,352 | 43,595 | 43,839 | 44,111 | 44,383 | ||||||||||||||
| Tangible assets | $ | 7,926,941 | $ | 7,655,370 | $ | 7,482,570 | $ | 7,395,531 | $ | 7,156,290 | |||||||||
| Tangible common equity to tangible assets | 8.10 | % | 8.17 | % | 8.21 | % | 8.09 | % | 8.18 | % | |||||||||
| Common equity to assets | 8.60 | % | 8.69 | % | 8.75 | % | 8.64 | % | 8.75 | % | |||||||||
(Dollars in thousands, except per share data)
| Three Months Ended | |||||||||||||||||||
| Return on Average Tangible Equity | 2026 | 2026 | 2025 | 2025 | 2025 | ||||||||||||||
| Net income available to common shareholders | $ | 15,777 | $ | 14,153 | $ | 12,159 | $ | 9,631 | $ | 7,941 | |||||||||
| Average shareholders’ equity | $ | 705,806 | $ | 665,537 | $ | 647,645 | $ | 629,091 | $ | 621,900 | |||||||||
| Less: average preferred stock | 30,000 | 2,000 | — | — | — | ||||||||||||||
| Total average common equity | 675,806 | 663,537 | 647,645 | 629,091 | 621,900 | ||||||||||||||
| Less: average intangible assets, net | 43,487 | 43,741 | 43,982 | 44,266 | 44,538 | ||||||||||||||
| Total average tangible common equity | $ | 632,319 | $ | 619,796 | $ | 603,663 | $ | 584,825 | $ | 577,362 | |||||||||
| Return on average tangible common equity | 9.98 | % | 9.13 | % | 8.06 | % | 6.59 | % | 5.50 | % | |||||||||
| For the Six Months Ended | |||||||
| Return on Average Tangible Equity | 2026 | 2025 | |||||
| Net income available to common shareholders | $ | 29,930 | $ | 15,536 | |||
| Average shareholders’ equity | $ | 685,783 | $ | 616,267 | |||
| Less: average preferred stock | 16,077 | — | |||||
| Total average common equity | 669,706 | 616,267 | |||||
| Less: average intangible assets, net | 43,614 | 44,676 | |||||
| Total average tangible common equity | $ | 626,092 | $ | 571,591 | |||
| Return on average tangible common equity | 9.56 | % | 5.44 | % | |||
(Dollars in thousands)
| Three Months Ended | |||||||||||||||||||
| Efficiency Ratio | 2026 | 2026 | 2025 | 2025 | 2025 | ||||||||||||||
| Net interest income | $ | 63,921 | $ | 59,896 | $ | 56,542 | $ | 50,573 | $ | 48,290 | |||||||||
| Total other income | 22,131 | 22,597 | 21,659 | 20,121 | 21,451 | ||||||||||||||
| Add: | |||||||||||||||||||
| Fair value adjustment for CRA equity security | 55 | 84 | (56 | ) | (125 | ) | (42 | ) | |||||||||||
| Less: | |||||||||||||||||||
| Loss on loans held for sale at lower of cost or fair value | — | — | — | 364 | — | ||||||||||||||
| Income from life insurance proceeds | — | — | (161 | ) | — | ||||||||||||||
| Loss/(gain) on securities sale, net | — | 81 | — | — | (7 | ) | |||||||||||||
| Gain on sale of property | — | — | (318 | ) | — | — | |||||||||||||
| Gain on lease termination | — | — | — | — | (875 | ) | |||||||||||||
| Total recurring revenue | 86,107 | 82,658 | 77,666 | 70,933 | 68,817 | ||||||||||||||
| Operating expenses | 55,667 | 55,440 | 53,538 | 52,297 | 51,893 | ||||||||||||||
| Total operating expense | 55,667 | 55,440 | 53,538 | 52,297 | 51,893 | ||||||||||||||
| Efficiency ratio | 64.65 | % | 67.07 | % | 68.93 | % | 73.73 | % | 75.41 | % | |||||||||
| For the Six Months Ended | |||||||
| Efficiency Ratio | 2026 | 2025 | |||||
| Net interest income | $ | 123,817 | $ | 93,795 | |||
| Total other income | 44,728 | 40,305 | |||||
| Add: | |||||||
| Fair value adjustment for CRA equity security | 139 | (237 | ) | ||||
| Less: | |||||||
| Loss/(gain) on loans held for sale at lower of cost or fair value | — | — | |||||
| Income from life insurance proceeds | — | — | |||||
| Gain on securities sale, net | 81 | (7 | ) | ||||
| Gain on sale of property | — | — | |||||
| Gain on lease termination | — | (875 | ) | ||||
| Total recurring revenue | 168,765 | 132,981 | |||||
| Operating expenses | 111,107 | 101,333 | |||||
| Total operating expense | 111,107 | 101,333 | |||||
| Efficiency ratio | 65.84 | % | 76.20 | % | |||
Contact:
T: 908-306-8933
Source: