Revenue increased ten percent sequentially to
Cash flow from operations was
In addition to its GAAP results, the company provided certain measures not calculated according to GAAP. Non-GAAP results exclude stock-based compensation, amortization of acquisition-related intangible assets, accrual for a judgment in a legal matter, a restructuring charge recognized in the first quarter of 2026 and the tax effects of these items. Non-GAAP net income for the second quarter of 2026 was
Financial Outlook
The company issued the following outlook for the third quarter of 2026:
- Revenue is expected to be in a range of
$122 million to$130 million . - GAAP gross margin is expected to be between 53.3 percent and 54.4 percent, and non-GAAP gross margin is expected to be between 54 percent and 55 percent.
- GAAP operating expenses are expected to be between
$55 million and$56 million , and non-GAAP operating expenses are expected to be between$45 million and$46 million . - GAAP operating margin is expected to be between 8.3 percent and 10.9 percent, and non-GAAP operating margin is expected to be between 17 percent and 19 percent.
Conference Call Information and Supplemental Materials
About
Note Regarding Use of Non-GAAP Financial Measures
The non-GAAP measures provided in this press release, including non-GAAP earnings per diluted share, non-GAAP net income, non-GAAP gross margin, non-GAAP operating expenses, and non-GAAP operating margin, should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with generally accepted accounting principles (GAAP) in
Note Regarding Forward-Looking Statements
Certain statements included in this press release that are not historical facts are forward-looking statements within the meaning of the federal securities laws, including the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or the Company’s future financial or operating performance and are sometimes accompanied by words such as “believe,” “continue,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “predict,” “plan,” “may,” “should,” “will,” “would,” “potential,” “seem,” “seek,” “outlook,” and similar expressions that concern the Company’s expectations, strategy, priorities, plans, or intentions, predict or indicate future events or trends, or that are not statements of historical matters. Forward-looking statements are predictions, projections, and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Forward-looking statements in this press release include, without limitation, the Company’s outlook for the third quarter of 2026, the trends and assumptions underlying such outlook, including the continuation of growth and demand drivers, the Company's expectations regarding new technology, and the Company’s anticipated upcoming dividend, including the timing and amount of such dividend, among others. These statements are based on various assumptions, whether or not identified in this press release. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by an investor as a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are very difficult or impossible to predict and will differ from the assumptions. Many actual events and circumstances are beyond the control of the Company. The Company’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from the forward-looking statements in this press release, including but not limited to: (i) the risks that the demand drivers behind the Company’s business may not continue to the extent anticipated, or at all; (ii) the risks that the investments in renewable energy, grid infrastructure, and AI data centers may not drive Company customer demand to the extent or in the time frame anticipated, or at all; (iii) the risks that the Company’s new 2200 V PowiGaN™ technology may not extend the Company’s capabilities in high-voltage GaN nor position the Company to support customer roadmaps over the long term to the extent or in the time frame anticipated, or at all; (iv) the risks that the Company may not be in a position to pay the
Investors are cautioned not to put undue reliance on forward-looking statements, and the Company disclaims any obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. The Company gives no assurance that the Company will achieve any of its expectations.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||||
(in thousands, except per-share amounts) | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||
|
| Three months ended |
| Six months ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net revenue | $ | 118,939 |
|
| $ | 108,308 |
|
| $ | 115,852 |
|
| $ | 227,247 |
|
| $ | 221,381 |
| |
Cost of revenue |
| 54,302 |
|
|
| 51,370 |
|
|
| 51,898 |
|
|
| 105,672 |
|
|
| 99,192 |
| |
Gross profit |
| 64,637 |
|
|
| 56,938 |
|
|
| 63,954 |
|
|
| 121,575 |
|
|
| 122,189 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||||||||||
Research and development |
| 27,163 |
|
|
| 26,255 |
|
|
| 25,991 |
|
|
| 53,418 |
|
|
| 50,086 |
| |
Selling, general and administrative |
| 28,052 |
|
|
| 24,444 |
|
|
| 30,157 |
|
|
| 52,496 |
|
|
| 57,579 |
| |
Other operating expenses (income) |
| 522 |
|
|
| (1,419 | ) |
|
| 9,151 |
|
|
| (897 | ) |
|
| 9,151 |
| |
Restructuring and related charges |
| — |
|
|
| 6,204 |
|
|
| — |
|
|
| 6,204 |
|
|
| — |
| |
Total operating expenses |
| 55,737 |
|
|
| 55,484 |
|
|
| 65,299 |
|
|
| 111,221 |
|
|
| 116,816 |
| |
Income (loss) from operations |
| 8,900 |
|
|
| 1,454 |
|
|
| (1,345 | ) |
|
| 10,354 |
|
|
| 5,373 |
| |
Other income |
| 2,333 |
|
|
| 2,466 |
|
|
| 2,690 |
|
|
| 4,799 |
|
|
| 5,857 |
| |
Income before income taxes |
| 11,233 |
|
|
| 3,920 |
|
|
| 1,345 |
|
|
| 15,153 |
|
|
| 11,230 |
| |
Provision for (benefit from) income taxes |
| 1,400 |
|
|
| 620 |
|
|
| (24 | ) |
|
| 2,020 |
|
|
| 1,071 |
| |
NET INCOME | $ | 9,833 |
|
| $ | 3,300 |
|
| $ | 1,369 |
|
| $ | 13,133 |
|
| $ | 10,159 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
| |||||||||||
Basic | $ | 0.18 |
|
| $ | 0.06 |
|
| $ | 0.02 |
|
| $ | 0.24 |
|
| $ | 0.18 |
| |
Diluted | $ | 0.17 |
|
| $ | 0.06 |
|
| $ | 0.02 |
|
| $ | 0.23 |
|
| $ | 0.18 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
| 55,748 |
|
|
| 55,506 |
|
|
| 56,274 |
|
|
| 55,627 |
|
|
| 56,571 |
| |
Diluted |
| 56,696 |
|
|
| 55,874 |
|
|
| 56,387 |
|
|
| 56,335 |
|
|
| 56,787 |
| |
|
|
| ||||||||||||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||||
(in thousands) | ||||||||
|
|
|
|
| ||||
|
|
|
|
| ||||
ASSETS |
|
|
| |||||
Current assets: |
|
|
| |||||
Cash and cash equivalents | $ | 70,612 |
|
| $ | 58,755 |
| |
Short-term investments |
| 192,001 |
|
|
| 190,755 |
| |
Accounts receivable, net |
| 26,778 |
|
|
| 18,254 |
| |
Inventories |
| 157,790 |
|
|
| 166,887 |
| |
Prepaid expenses and other current assets |
| 23,983 |
|
|
| 23,678 |
| |
Total current assets |
| 471,164 |
|
|
| 458,329 |
| |
|
|
|
| |||||
Property and equipment, net |
| 142,143 |
|
|
| 146,536 |
| |
Intangible assets, net |
| 6,893 |
|
|
| 7,244 |
| |
| 95,271 |
|
|
| 95,271 |
| ||
Other non-current assets |
| 63,535 |
|
|
| 64,827 |
| |
TOTAL ASSETS | $ | 779,006 |
|
| $ | 772,207 |
| |
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| |||||
Current liabilities: |
|
|
| |||||
Accounts payable | $ | 28,645 |
|
| $ | 33,963 |
| |
Accrued payroll and related expenses |
| 13,104 |
|
|
| 13,840 |
| |
Other accrued liabilities |
| 24,899 |
|
|
| 22,558 |
| |
Total current liabilities |
| 66,648 |
|
|
| 70,361 |
| |
|
|
|
| |||||
Long-term liabilities |
|
|
| |||||
Other liabilities |
| 31,830 |
|
|
| 29,001 |
| |
TOTAL LIABILITIES |
| 98,478 |
|
|
| 99,362 |
| |
|
|
|
| |||||
STOCKHOLDERS’ EQUITY: |
|
|
| |||||
Common stock |
| 20 |
|
|
| 20 |
| |
Additional paid-in capital |
| 20,230 |
|
|
| — |
| |
Accumulated other comprehensive loss |
| (2,948 | ) |
|
| (1,105 | ) | |
Retained earnings |
| 663,226 |
|
|
| 673,930 |
| |
TOTAL STOCKHOLDERS' EQUITY |
| 680,528 |
|
|
| 672,845 |
| |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 779,006 |
|
| $ | 772,207 |
| |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||||||||||
(in thousands) | ||||||||||||||||
|
|
|
|
| ||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
| |||||||||
Net income | $ | 9,833 |
|
| $ | 1,369 |
|
| $ | 13,133 |
|
| $ | 10,159 |
| |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||||||||
Depreciation |
| 6,239 |
|
|
| 7,002 |
|
|
| 12,619 |
|
|
| 14,246 |
| |
Amortization of intangible assets |
| 168 |
|
|
| 208 |
|
|
| 351 |
|
|
| 415 |
| |
Loss on disposal of property and equipment |
| 446 |
|
|
| — |
|
|
| 495 |
|
|
| — |
| |
Stock-based compensation expense |
| 11,258 |
|
|
| 10,077 |
|
|
| 17,565 |
|
|
| 18,760 |
| |
Accretion of discount on investments |
| (144 | ) |
|
| (375 | ) |
|
| (300 | ) |
|
| (721 | ) | |
Deferred income taxes |
| 711 |
|
|
| 1,683 |
|
|
| 1,758 |
|
|
| (854 | ) | |
Decrease in accounts receivable allowance for credit losses |
| — |
|
|
| — |
|
|
| — |
|
|
| (381 | ) | |
Change in operating assets and liabilities: |
|
|
|
|
|
|
| |||||||||
Accounts receivable |
| (12,371 | ) |
|
| (4,777 | ) |
|
| (8,524 | ) |
|
| (30 | ) | |
Inventories |
| 5,192 |
|
|
| 672 |
|
|
| 9,097 |
|
|
| (2,784 | ) | |
Prepaid expenses and other assets |
| 1,558 |
|
|
| 3,036 |
|
|
| 3,925 |
|
|
| 6,405 |
| |
Accounts payable |
| (3,138 | ) |
|
| (3,754 | ) |
|
| (7,210 | ) |
|
| 248 |
| |
Other accrued liabilities |
| 2,228 |
|
|
| 13,931 |
|
|
| (884 | ) |
|
| 9,995 |
| |
Net cash provided by operating activities |
| 21,980 |
|
|
| 29,072 |
|
|
| 42,025 |
|
|
| 55,458 |
| |
|
|
|
|
|
|
|
| |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
| |||||||||
Purchases of property and equipment |
| (4,302 | ) |
|
| (5,926 | ) |
|
| (6,300 | ) |
|
| (11,652 | ) | |
Purchases of investments |
| (9,269 | ) |
|
| (42,066 | ) |
|
| (24,076 | ) |
|
| (47,696 | ) | |
Proceeds from sales and maturities of investments |
| 10,700 |
|
|
| 80,610 |
|
|
| 21,355 |
|
|
| 96,492 |
| |
Net cash provided by (used in) investing activities |
| (2,871 | ) |
|
| 32,618 |
|
|
| (9,021 | ) |
|
| 37,144 |
| |
|
|
|
|
|
|
|
| |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
| |||||||||
Issuance of common stock under employee stock plans |
| — |
|
|
| — |
|
|
| 2,690 |
|
|
| 2,787 |
| |
Repurchase of common stock |
| — |
|
|
| (32,560 | ) |
|
| — |
|
|
| (55,658 | ) | |
Payments of dividends to stockholders |
| (11,887 | ) |
|
| (11,809 | ) |
|
| (23,837 | ) |
|
| (23,768 | ) | |
Proceeds from borrowings on line of credit |
| — |
|
|
| 13,000 |
|
|
| — |
|
|
| 13,000 |
| |
Repayments on line of credit |
| — |
|
|
| (13,000 | ) |
|
| — |
|
|
| (13,000 | ) | |
Net cash used in financing activities |
| (11,887 | ) |
|
| (44,369 | ) |
|
| (21,147 | ) |
|
| (76,639 | ) | |
|
|
|
|
|
|
|
| |||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| 7,222 |
|
|
| 17,321 |
|
|
| 11,857 |
|
|
| 15,963 |
| |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
| 63,390 |
|
|
| 49,614 |
|
|
| 58,755 |
|
|
| 50,972 |
| |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 70,612 |
|
| $ | 66,935 |
|
| $ | 70,612 |
|
| $ | 66,935 |
| |
SUPPLEMENTAL INFORMATION (Unaudited) | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||
|
| Three months ended |
| Six months ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Stock-based compensation expense included in: |
|
|
|
|
|
|
|
|
| |||||||||||
Cost of revenue | $ | 707 |
|
| $ | 469 |
|
| $ | 592 |
|
| $ | 1,176 |
|
| $ | 1,249 |
| |
Research and development |
| 3,036 |
|
|
| 1,904 |
|
|
| 3,190 |
|
|
| 4,940 |
|
|
| 5,440 |
| |
Selling, general and administrative |
| 6,993 |
|
|
| 3,526 |
|
|
| 6,295 |
|
|
| 10,519 |
|
|
| 12,071 |
| |
Other operating expenses (income) |
| 522 |
|
|
| (1,419 | ) |
|
| — |
|
|
| (897 | ) |
|
| — |
| |
Restructuring and related charges |
| — |
|
|
| 1,827 |
|
|
| — |
|
|
| 1,827 |
|
|
| — |
| |
Total stock-based compensation expense | $ | 11,258 |
|
| $ | 6,307 |
|
| $ | 10,077 |
|
| $ | 17,565 |
|
| $ | 18,760 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Cost of revenue includes: |
|
|
|
|
|
|
|
|
| |||||||||||
Amortization of acquisition-related intangible assets | $ | 147 |
|
| $ | 147 |
|
| $ | 146 |
|
| $ | 294 |
|
| $ | 293 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
| Three months ended |
| Six months ended | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Revenue Mix by End Market |
|
|
|
|
|
|
|
|
| |||||||||||
Communications |
| 10 | % |
|
| 10 | % |
|
| 11 | % |
|
| 10 | % |
|
| 10 | % | |
Computer |
| 11 | % |
|
| 11 | % |
|
| 12 | % |
|
| 11 | % |
|
| 12 | % | |
Consumer |
| 36 | % |
|
| 38 | % |
|
| 37 | % |
|
| 37 | % |
|
| 41 | % | |
Industrial |
| 43 | % |
|
| 41 | % |
|
| 40 | % |
|
| 42 | % |
|
| 37 | % | |
| Six Months Ended | |||
|
| |||
RECONCILIATION OF FREE CASH FLOW |
| |||
Cash flows from operations | $ | 42,025 |
| |
Purchases of property and equipment |
| (6,300 | ) | |
Free cash flow | $ | 35,725 |
| |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS (Unaudited) | ||||||||||||||||||||
(in thousands, except per-share amounts) | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
RECONCILIATION OF GROSS PROFIT |
|
|
|
|
|
|
|
|
| |||||||||||
GAAP gross profit | $ | 64,637 |
|
| $ | 56,938 |
|
| $ | 63,954 |
|
| $ | 121,575 |
|
| $ | 122,189 |
| |
GAAP gross margin |
| 54.3 | % |
|
| 52.6 | % |
|
| 55.2 | % |
|
| 53.5 | % |
|
| 55.2 | % | |
|
|
|
|
|
|
|
|
|
| |||||||||||
Less: |
|
|
|
|
|
|
|
|
| |||||||||||
Stock-based compensation included in cost of revenue |
| 707 |
|
|
| 469 |
|
|
| 592 |
|
|
| 1,176 |
|
|
| 1,249 |
| |
Amortization of acquisition-related intangible assets |
| 147 |
|
|
| 147 |
|
|
| 146 |
|
|
| 294 |
|
|
| 293 |
| |
Restructuring and related charges in cost of revenue (b) |
| — |
|
|
| 365 |
|
|
| — |
|
|
| 365 |
|
|
| — |
| |
Total |
| 854 |
|
|
| 981 |
|
|
| 738 |
|
|
| 1,835 |
|
|
| 1,542 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP gross profit | $ | 65,491 |
|
| $ | 57,919 |
|
| $ | 64,692 |
|
| $ | 123,410 |
|
| $ | 123,731 |
| |
Non-GAAP gross margin |
| 55.1 | % |
|
| 53.5 | % |
|
| 55.8 | % |
|
| 54.3 | % |
|
| 55.9 | % | |
| Three Months Ended |
| Six Months Ended | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
RECONCILIATION OF OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| |||||||||||
GAAP operating expenses | $ | 55,737 |
|
| $ | 55,484 |
|
| $ | 65,299 |
|
| $ | 111,221 |
|
| $ | 116,816 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Less: |
|
|
|
|
|
|
|
|
| |||||||||||
Stock-based compensation unrelated to restructuring |
| 10,029 |
|
|
| 5,430 |
|
|
| 9,485 |
|
|
| 15,459 |
|
|
| 17,511 |
| |
Other operating expenses (income) (a) |
| 522 |
|
|
| (1,419 | ) |
|
| 9,151 |
|
|
| (897 | ) |
|
| 9,151 |
| |
Restructuring and related charges (b) |
| — |
|
|
| 6,204 |
|
|
| — |
|
|
| 6,204 |
|
|
| — |
| |
Total |
| 10,551 |
|
|
| 10,215 |
|
|
| 18,636 |
|
|
| 20,766 |
|
|
| 26,662 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP operating expenses | $ | 45,186 |
|
| $ | 45,269 |
|
| $ | 46,663 |
|
| $ | 90,455 |
|
| $ | 90,154 |
| |
|
|
|
| |||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS (Unaudited) | ||||||||||||||||||||
(in thousands, except per-share amounts) | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
RECONCILIATION OF INCOME (LOSS) FROM OPERATIONS |
|
|
|
|
|
|
|
|
| |||||||||||
GAAP income (loss) from operations | $ | 8,900 |
|
| $ | 1,454 |
|
| $ | (1,345 | ) |
| $ | 10,354 |
|
| $ | 5,373 |
| |
GAAP operating margin |
| 7.5 | % |
|
| 1.3 | % |
|
| (1.2 | %) |
|
| 4.6 | % |
|
| 2.4 | % | |
|
|
|
|
|
|
|
|
|
| |||||||||||
Add: |
|
|
|
|
|
|
|
|
| |||||||||||
Stock-based compensation unrelated to restructuring |
| 10,736 |
|
|
| 5,899 |
|
|
| 10,077 |
|
|
| 16,635 |
|
|
| 18,760 |
| |
Amortization of acquisition-related intangible assets |
| 147 |
|
|
| 147 |
|
|
| 146 |
|
|
| 294 |
|
|
| 293 |
| |
Other operating expenses (income) (a) |
| 522 |
|
|
| (1,419 | ) |
|
| 9,151 |
|
|
| (897 | ) |
|
| 9,151 |
| |
Restructuring and related charges (b) |
| — |
|
|
| 6,569 |
|
|
| — |
|
|
| 6,569 |
|
|
| — |
| |
Total |
| 11,405 |
|
|
| 11,196 |
|
|
| 19,374 |
|
|
| 22,601 |
|
|
| 28,204 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP income from operations | $ | 20,305 |
|
| $ | 12,650 |
|
| $ | 18,029 |
|
| $ | 32,955 |
|
| $ | 33,577 |
| |
Non-GAAP operating margin |
| 17.1 | % |
|
| 11.7 | % |
|
| 15.6 | % |
|
| 14.5 | % |
|
| 15.2 | % | |
| Three Months Ended |
| Six Months Ended | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
RECONCILIATION OF PROVISION (BENEFIT) FOR INCOME TAXES |
|
|
|
|
|
|
|
|
| |||||||||||
GAAP provision for (benefit from) income taxes | $ | 1,400 |
|
| $ | 620 |
|
| $ | (24 | ) |
| $ | 2,020 |
|
| $ | 1,071 |
| |
GAAP effective tax rate |
| 12.5 | % |
|
| 15.8 | % |
|
| (1.8 | %) |
|
| 13.3 | % |
|
| 9.5 | % | |
|
|
|
|
|
|
|
|
|
| |||||||||||
Tax effect of adjustments to GAAP results (c) |
| (363 | ) |
|
| (611 | ) |
|
| (871 | ) |
|
| (974 | ) |
|
| (632 | ) | |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP provision for income taxes | $ | 1,763 |
|
| $ | 1,231 |
|
| $ | 847 |
|
| $ | 2,994 |
|
| $ | 1,703 |
| |
Non-GAAP effective tax rate |
| 7.8 | % |
|
| 8.1 | % |
|
| 4.1 | % |
|
| 7.9 | % |
|
| 4.3 | % | |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS (Unaudited) | ||||||||||||||||||||
(in thousands, except per-share amounts) | ||||||||||||||||||||
|
|
|
|
| ||||||||||||||||
|
| Three Months Ended |
| Six Months Ended | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) |
|
|
|
|
|
|
|
|
| |||||||||||
GAAP net income | $ | 9,833 |
|
| $ | 3,300 |
|
| $ | 1,369 |
|
| $ | 13,133 |
|
| $ | 10,159 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Adjustments to GAAP net income: |
|
|
|
|
|
|
|
|
| |||||||||||
Total stock-based compensation unrelated to restructuring |
| 10,736 |
|
|
| 5,899 |
|
|
| 10,077 |
|
|
| 16,635 |
|
|
| 18,760 |
| |
Amortization of acquisition-related intangible assets |
| 147 |
|
|
| 147 |
|
|
| 146 |
|
|
| 294 |
|
|
| 293 |
| |
Other operating expenses (income) (a) |
| 522 |
|
|
| (1,419 | ) |
|
| 9,151 |
|
|
| (897 | ) |
|
| 9,151 |
| |
Restructuring and related charges (b) |
| — |
|
|
| 6,569 |
|
|
| — |
|
|
| 6,569 |
|
|
| — |
| |
Tax effect of adjustments to GAAP results (c) |
| (363 | ) |
|
| (611 | ) |
|
| (871 | ) |
|
| (974 | ) |
|
| (632 | ) | |
Total |
| 11,042 |
|
|
| 10,585 |
|
|
| 18,503 |
|
|
| 21,627 |
|
|
| 27,572 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP net income | $ | 20,875 |
|
| $ | 13,885 |
|
| $ | 19,872 |
|
| $ | 34,760 |
|
| $ | 37,731 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Average shares outstanding for calculation of non-GAAP net income per share (diluted) |
| 56,696 |
|
|
| 55,874 |
|
|
| 56,387 |
|
|
| 56,335 |
|
|
| 56,787 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
GAAP net income per share (diluted) | $ | 0.17 |
|
| $ | 0.06 |
|
| $ | 0.02 |
|
| $ | 0.23 |
|
| $ | 0.18 |
| |
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP net income per share (diluted) | $ | 0.37 |
|
| $ | 0.25 |
|
| $ | 0.35 |
|
| $ | 0.62 |
|
| $ | 0.66 |
| |
| ____________________ | ||
(a) | Other operating expenses (income) consists of stock-based compensation expense (benefit) resulting from modification of equity awards associated with an executive's employment transition and retirement arrangements as well as a judgment in a legal matter. | |
| ||
(b) | Restructuring and related charges are associated with the Company's | |
| ||
(c) | Tax effect of items excluded from non-GAAP results relate to the tax effect of non-GAAP adjustments using a non-GAAP effective tax rate of 7.8% and 7.9% for the three and six months ended | |
RECONCILIATION OF NON-GAAP MEASURES TO GAAP IN THIRD-QUARTER 2026 OUTLOOK | ||||||||
(dollar amounts in millions) | ||||||||
RECONCILIATION OF GROSS MARGIN OUTLOOK | LOW |
| HIGH | |||||
GAAP gross margin outlook |
| 53.3 | % |
|
| 54.4 | % | |
|
|
|
| |||||
Adjustments to reconcile GAAP to non-GAAP |
|
|
| |||||
Stock-based compensation included in cost of revenue |
| 0.6 | % |
|
| 0.5 | % | |
Amortization of acquisition-related intangible assets |
| 0.1 | % |
|
| 0.1 | % | |
|
|
|
| |||||
Non-GAAP gross margin outlook |
| 54.0 | % |
|
| 55.0 | % | |
|
|
|
| |||||
|
|
|
| |||||
RECONCILIATION OF OPERATING EXPENSE OUTLOOK | LOW |
| HIGH | |||||
GAAP operating-expense outlook | $ | 55.0 |
|
| $ | 56.0 |
| |
|
|
|
| |||||
Adjustments to reconcile GAAP to non-GAAP |
|
|
| |||||
Stock-based compensation |
| (10.0 | ) |
|
| (10.0 | ) | |
|
|
|
| |||||
Non-GAAP operating-expense outlook | $ | 45.0 |
|
| $ | 46.0 |
| |
|
|
|
| |||||
|
|
|
| |||||
RECONCILIATION OF OPERATING MARGIN OUTLOOK | LOW |
| HIGH | |||||
GAAP operating margin outlook |
| 8.3 | % |
|
| 10.9 | % | |
|
|
|
| |||||
Adjustments to reconcile GAAP to non-GAAP |
|
|
| |||||
Stock-based compensation |
| 8.6 | % |
|
| 8.0 | % | |
Amortization of acquisition-related intangible assets |
| 0.1 | % |
|
| 0.1 | % | |
|
|
|
| |||||
Non-GAAP operating margin outlook |
| 17.0 | % |
|
| 19.0 | % | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260805518714/en/
(408) 414-8528
joe@power.com
Source: