- Q3 Consolidated Net Sales Increased 0.2%; Consolidated Comparable Sales Flat
- Q3 GAAP Diluted EPS Increased 25%; Adjusted Diluted EPS Increased 8%
- Q3 Cash Flow from Operations of
$81 Million Deployed to Invest for Growth, Strengthen Balance Sheet and Return Value to Shareholders - Narrows Full Year Fiscal 2026 Outlook Within Prior Guidance Ranges
“Our third quarter results reflect the progress we are making against our long-term strategy and the underlying strength of our operating model,” said
Fiscal 2026 Third Quarter Summary
- Consolidated net sales of
$935 million , an increase of 0.2% compared to the prior year; - Consolidated comparable sales were flat;
- Global e-commerce sales increased 11% to
$110 million , representing 12% of net sales; - GAAP gross margin expansion of 90 basis points to 52.4%;
- Adjusted Gross Margin expansion of 40 basis points to 52.4%;
- GAAP selling, general and administrative expenses of
$404 million , an increase of$1 million compared to the prior year; - Adjusted Selling, General and Administrative Expenses of
$404 million , an increase of$5 million compared to the prior year; - GAAP operating earnings of
$86 million and GAAP operating margin of 9.2%; - Adjusted Operating Earnings of
$87 million and Adjusted Operating Margin of 9.3%; - GAAP diluted net earnings per share of
$0.55 , an increase of 25% compared to the prior year; - Adjusted Diluted Net Earnings Per Share of
$0.55 , an increase of 8% compared to the prior year; - Cash flow from operations of
$81 million and Free Cash Flow of$62 million ; and - Completed
$20 million in term loan repayment and$25 million in share repurchases.
Balance Sheet and Cash Flow
As of
Third quarter cash flow from operations was
Fiscal 2026 Third Quarter Segment Results
| (In thousands, except percentages) | Q3 FY26 | Q3 FY25 | Growth/(Decline) | Q3 FY26 | Q3 FY25 | Growth/(Decline) | ||||||||||||
$ | 538,570 |
| $ | 526,782 |
| 2.2 | % | $ | 396,920 |
| $ | 406,525 |
| (2.4 | )% | |||
| Comparable Sales Growth/(Decline) |
| 1.6 | % |
| (1.1 | )% | 270 bps |
| (2.1 | )% |
| 0.5 | % | (260) bps | ||||
| Gross Margin |
| 61.5 | % |
| 60.9 | % | 60 bps |
| 40.1 | % |
| 39.4 | % | 70 bps | ||||
| Operating Earnings | $ | 89,356 |
| $ | 83,305 |
| 7.3 | % | $ | 48,973 |
| $ | 50,672 |
| (3.4 | )% | ||
| Operating Margin |
| 16.6 | % |
| 15.8 | % | 80 bps |
| 12.3 | % |
| 12.5 | % | (20) bps | ||||
Fiscal Year 2026 Guidance*
| Full Year | Prior FY26 Guidance | Updated FY26 Guidance |
| Consolidated | ||
| Comparable Sales | Flat to up 1% | Approximately 0.5% |
| Adjusted Operating Earnings | ||
| Adjusted Diluted EPS | ||
| Capital Expenditures | Approximately | No change |
| Free Cash Flow | Approximately | No change |
| (1) Assumes approximately 30 basis points of favorable impact from expected foreign currency rates | ||
(2) Assumes 50% of Free Cash Flow goes towards share repurchases (Free Cash Flow defined as GAAP cash flows from operating activities less payments for capital expenditures)
| ||
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and live webcast at approximately
Participants can listen to the live webcast of the conference call by accessing the investor relations section of the Company’s website at sallybeautyholdings.com/investor-relations/events-and-presentations/events-calendar, or through our third-party host at SBH Q3 Earnings Webcast. To join the conference call, participants can pre-register to receive a dial-in number and unique PIN using the following link: Pre-register SBH Q3 Earnings Call. Pre-registration can be completed at any time up to and following the call start time.
A replay will be available on the Company’s investor relations website after
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH), as the leader in professional hair color, sells and distributes professional beauty supplies globally through its Sally Beauty and Beauty Systems Group segments. Sally Beauty stores offer up to 7,000 products for hair color, hair care, nails, and skin care through proprietary brands such as Ion®, Bondbar®, Strawberry Leopard®, Generic Value Products®, Inspired by Nature® and Silk Elements® as well as professional lines such as Wella®, Clairol®, OPI®, L’Oreal®, Wahl® and Babyliss Pro®. Beauty Systems Group stores, branded as Cosmo Prof® or Armstrong McCall® stores, along with its outside sales consultants, sell up to 8,000 professionally branded products including Paul Mitchell®, Wella®, Matrix®, Schwarzkopf®, Kenra®, Goldwell®, Joico®, Amika® and Moroccanoil®, intended for use in salons and for resale by salons to retail consumers. For more information about Sally Beauty Holdings, Inc., please visit sallybeautyholdings.com/investor-relations.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto that are not purely historical facts or that depend upon future events may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of words such as “believes,” “projects,” “expects,” “can,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,” “potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations and future plans. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including the “Risk Factors” described under Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2025, and other filings with the U.S. Securities and Exchange Commission. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein. We assume no obligation to publicly update or revise any forward-looking statements.
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the United States, (“GAAP”), and are therefore referred to as non-GAAP financial measures: (1) Adjusted Gross Margin; (2) Adjusted Selling, General and Administrative Expenses; (3) Adjusted EBITDA and EBITDA Margin; (4) Adjusted Operating Earnings and Operating Margin; (5) Adjusted Net Earnings; (6) Adjusted Diluted Net Earnings Per Share; and (7) Free Cash Flow. We have provided definitions below for these non-GAAP financial measures and have provided tables in the schedules hereto to reconcile these non-GAAP financial measures to the comparable GAAP financial measures.
Adjusted Gross Margin – We define the measure Adjusted Gross Margin as GAAP gross margin excluding the costs related to the Company’s fuel for growth initiative for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Selling, General and Administrative Expenses – We define the measure Adjusted Selling, General and Administrative Expenses as GAAP selling, general and administrative expenses excluding the costs related to the Company’s fuel for growth initiative and expenses related to the Company’s corporate headquarters relocation for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA and EBITDA Margin – We define the measure Adjusted EBITDA as GAAP net earnings before depreciation and amortization, interest expense, income taxes, share-based compensation, costs related to the Company’s fuel for growth initiative and expenses related to the Company’s corporate headquarters relocation for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted operating earnings are GAAP operating earnings that exclude the costs related to the Company’s fuel for growth initiative and expenses related to the Company’s corporate headquarters relocation for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted Operating Margin is Adjusted Operating Earnings as a percentage of net sales.
Adjusted Net Earnings – Adjusted net earnings is GAAP net earnings that exclude the tax-effected costs related to the Company’s fuel for growth initiative and tax-effected expenses related to the Company’s corporate headquarters relocation for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net earnings per share is GAAP diluted earnings per share that exclude the tax-effected costs related to the Company’s fuel for growth initiative and tax-effected expenses related to the Company’s corporate headquarters relocation for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures.
Free Cash Flow – We define the measure Free Cash Flow as GAAP net cash provided by operating activities less payments for capital expenditures (net). We believe Free Cash Flow is an important liquidity measure that provides useful information to investors about the amount of cash generated from operations after taking into account payments for capital expenditures (net).
We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses, providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.
We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and Board of Directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.
Supplemental Schedules | |
Segment Information | 1 |
Non-GAAP Financial Measures Reconciliations | 2-3 |
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and |
|
Free Cash Flow | 4 |
Store Count and Comparable Sales | 5 |
| Condensed Consolidated Statements of Earnings | |||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | ||||
| Net sales | $ | 935,490 |
| $ | 933,307 |
| 0.2 | % | $ | 2,782,040 |
| $ | 2,754,348 |
| 1.0 | % | |
| Cost of products sold |
| 445,241 |
|
| 452,322 |
| (1.6 | )% |
| 1,332,760 |
|
| 1,337,706 |
| (0.4 | )% | |
| Gross profit |
| 490,249 |
|
| 480,985 |
| 1.9 | % |
| 1,449,280 |
|
| 1,416,642 |
| 2.3 | % | |
| Selling, general and administrative expenses |
| 403,853 |
|
| 402,812 |
| 0.3 | % |
| 1,215,019 |
|
| 1,168,776 |
| 4.0 | % | |
| Operating earnings |
| 86,396 |
|
| 78,173 |
| 10.5 | % |
| 234,261 |
|
| 247,866 |
| (5.5 | )% | |
| Interest expense |
| 13,693 |
|
| 15,709 |
| (12.8 | )% |
| 42,478 |
|
| 49,440 |
| (14.1 | )% | |
| Earnings before provision for income taxes |
| 72,703 |
|
| 62,464 |
| 16.4 | % |
| 191,783 |
|
| 198,426 |
| (3.3 | )% | |
| Provision for income taxes |
| 18,621 |
|
| 16,740 |
| 11.2 | % |
| 49,449 |
|
| 52,479 |
| (5.8 | )% | |
| Net earnings | $ | 54,082 |
| $ | 45,724 |
| 18.3 | % | $ | 142,334 |
| $ | 145,947 |
| (2.5 | )% | |
| Earnings per share: | |||||||||||||||||
| Basic | $ | 0.57 |
| $ | 0.46 |
| 23.9 | % | $ | 1.47 |
| $ | 1.44 |
| 2.1 | % | |
| Diluted | $ | 0.55 |
| $ | 0.44 |
| 25.0 | % | $ | 1.43 |
| $ | 1.40 |
| 2.1 | % | |
| Weighted average shares: | |||||||||||||||||
| Basic |
| 95,058 |
|
| 100,463 |
|
| 96,537 |
|
| 101,367 |
| |||||
| Diluted |
| 97,912 |
|
| 103,239 |
|
| 99,402 |
|
| 104,187 |
| |||||
Change | Change | ||||||||||||||||
| Comparison as a percentage of net sales | |||||||||||||||||
| Consolidated gross margin |
| 52.4 | % |
| 51.5 | % | 90 |
|
| 52.1 | % |
| 51.4 | % | 70 |
| |
| Selling, general and administrative expenses |
| 43.2 | % |
| 43.2 | % | — |
|
| 43.7 | % |
| 42.4 | % | 130 |
| |
| Consolidated operating margin |
| 9.2 | % |
| 8.4 | % | 80 |
|
| 8.4 | % |
| 9.0 | % | (60 | ) | |
| Effective tax rate |
| 25.6 | % |
| 26.8 | % | (120 | ) |
| 25.8 | % |
| 26.4 | % | (60 | ) | |
| Condensed Consolidated Balance Sheets | |||||
| (In thousands) | |||||
| (Unaudited) | |||||
2026 | 2025 | ||||
| Cash and cash equivalents | $ | 173,100 | $ | 149,162 | |
| Trade and other accounts receivable |
| 95,942 |
| 116,562 | |
| Inventory |
| 996,001 |
| 987,575 | |
| Other current assets |
| 46,159 |
| 48,154 | |
| Total current assets |
| 1,311,202 |
| 1,301,453 | |
| Property and equipment, net |
| 279,220 |
| 284,284 | |
| Operating lease assets |
| 652,279 |
| 646,698 | |
| 589,189 |
| 593,692 | ||
| Other assets |
| 51,254 |
| 44,969 | |
| Total assets | $ | 2,883,144 | $ | 2,871,096 | |
| Current maturities of long-term debt | $ | 4,000 | $ | 4,000 | |
| Accounts payable |
| 223,860 |
| 224,507 | |
| Accrued liabilities |
| 163,992 |
| 184,641 | |
| Current operating lease liabilities |
| 161,743 |
| 158,566 | |
| Income taxes payable |
| 293 |
| 4,260 | |
| Total current liabilities |
| 553,888 |
| 575,974 | |
| Long-term debt, including capital leases |
| 803,567 |
| 861,974 | |
| Long-term operating lease liabilities |
| 546,098 |
| 538,426 | |
| Other liabilities |
| 20,904 |
| 21,026 | |
| Deferred income tax liabilities, net |
| 87,213 |
| 79,489 | |
| Total liabilities |
| 2,011,670 |
| 2,076,889 | |
| Total stockholders’ equity |
| 871,474 |
| 794,207 | |
| Total liabilities and stockholders’ equity | $ | 2,883,144 | $ | 2,871,096 | |
Supplemental Schedule 1 | |||||||||||||||||||
| Segment Information | |||||||||||||||||||
| (In thousands) | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
| 2026 |
|
|
| 2025 |
| Percentage |
| 2026 |
|
|
| 2025 |
| Percentage | ||||
| Net sales: | |||||||||||||||||||
$ | 538,570 |
| $ | 526,782 |
| 2.2 | % | $ | 1,591,407 |
| $ | 1,552,803 |
| 2.5 | % | ||||
| 396,920 |
|
| 406,525 |
| (2.4 | )% |
| 1,190,633 |
|
| 1,201,545 |
| (0.9 | )% | ||||
| Total net sales | $ | 935,490 |
| $ | 933,307 |
| 0.2 | % | $ | 2,782,040 |
| $ | 2,754,348 |
| 1.0 | % | |||
| Operating earnings: | |||||||||||||||||||
| Sally | $ | 89,356 |
| $ | 83,305 |
| 7.3 | % | $ | 245,402 |
| $ | 240,484 |
| 2.0 | % | |||
| BSG |
| 48,973 |
|
| 50,672 |
| (3.4 | )% |
| 150,248 |
|
| 145,075 |
| 3.6 | % | |||
| Segment operating earnings |
| 138,329 |
|
| 133,977 |
| 3.2 | % |
| 395,650 |
|
| 385,559 |
| 2.6 | % | |||
| Unallocated expenses (1) |
| 51,933 |
|
| 55,804 |
| (6.9 | )% |
| 161,389 |
|
| 137,693 |
| 17.2 | % | |||
| Interest expense |
| 13,693 |
|
| 15,709 |
| (12.8 | )% |
| 42,478 |
|
| 49,440 |
| (14.1 | )% | |||
| Earnings before provision for income taxes | $ | 72,703 |
| $ | 62,464 |
| 16.4 | % | $ | 191,783 |
| $ | 198,426 |
| (3.3 | )% | |||
| Segment gross margin: |
| 2026 |
|
| 2025 |
| Change |
| 2026 |
|
| 2025 |
| Change | |||||
| Sally |
| 61.5 | % |
| 60.9 | % | 60 |
|
| 60.8 | % |
| 60.6 | % | 20 |
| |||
| BSG |
| 40.1 | % |
| 39.4 | % | 70 |
|
| 40.4 | % |
| 39.6 | % | 80 |
| |||
| Segment operating margin: | |||||||||||||||||||
| Sally |
| 16.6 | % |
| 15.8 | % | 80 |
|
| 15.4 | % |
| 15.5 | % | (10 | ) | |||
| BSG |
| 12.3 | % |
| 12.5 | % | (20 | ) |
| 12.6 | % |
| 12.1 | % | 50 |
| |||
| Consolidated operating margin |
| 9.2 | % |
| 8.4 | % | 80 |
|
| 8.4 | % |
| 9.0 | % | (60 | ) | |||
| (1) Unallocated expenses, including share-based compensation expense, consist of corporate and shared costs and are included in selling, general and administrative expenses. Additionally, unallocated expenses include costs associated with our Fuel for Growth initiative and a gain from the sale of our corporate headquarters during the nine months ended | |||||||||||||||||||
| Supplemental Schedule 2 | ||||||||||||
| Non-GAAP Financial Measures Reconciliations | ||||||||||||
| (In thousands, except per share data) | ||||||||||||
(Unaudited) | ||||||||||||
| Three Months Ended | ||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | As Adjusted (Non-GAAP) | ||||||||||
| Cost of products sold | $ | 445,241 |
| $ | (283 | ) | $ | 444,958 |
| |||
| Consolidated gross margin |
| 52.4 | % |
| 52.4 | % | ||||||
| Selling, general and administrative expenses |
| 403,853 |
|
| 89 |
|
| 403,942 |
| |||
| SG&A expenses, as a percentage of sales |
| 43.2 | % |
| 43.2 | % | ||||||
| Operating earnings |
| 86,396 |
|
| 194 |
|
| 86,590 |
| |||
| Operating margin |
| 9.2 | % |
| 9.3 | % | ||||||
| Earnings before provision for income taxes |
| 72,703 |
|
| 194 |
|
| 72,897 |
| |||
| Provision for income taxes (3) |
| 18,621 |
|
| 47 |
|
| 18,668 |
| |||
| Net earnings | $ | 54,082 |
| $ | 147 |
| $ | 54,229 |
| |||
| Earnings per share: (4) | ||||||||||||
| Basic | $ | 0.57 |
| $ | — |
| $ | 0.57 |
| |||
| Diluted | $ | 0.55 |
| $ | — |
| $ | 0.55 |
| |||
| Three Months Ended | ||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | As Adjusted (Non-GAAP) | |||||||||
| Cost of products sold | $ | 452,322 |
| $ | (4,068 | ) | $ | — |
| $ | 448,254 |
|
| Consolidated gross margin |
| 51.5 | % |
| 52.0 | % | ||||||
| Selling, general and administrative expenses |
| 402,812 |
|
| (3,737 | ) |
| (137 | ) |
| 398,938 |
|
| SG&A expenses, as a percentage of sales |
| 43.2 | % |
| 42.7 | % | ||||||
| Operating earnings |
| 78,173 |
|
| 7,805 |
|
| 137 |
|
| 86,115 |
|
| Operating margin |
| 8.4 | % |
| 9.2 | % | ||||||
| Earnings before provision for income taxes |
| 62,464 |
|
| 7,805 |
|
| 137 |
|
| 70,406 |
|
| Provision for income taxes (3) |
| 16,740 |
|
| 1,263 |
|
| 10 |
|
| 18,013 |
|
| Net earnings | $ | 45,724 |
| $ | 6,542 |
| $ | 127 |
| $ | 52,393 |
|
| Earnings per share: (4) | ||||||||||||
| Basic | $ | 0.46 |
| $ | 0.07 |
| $ | — |
| $ | 0.52 |
|
| Diluted | $ | 0.44 |
| $ | 0.06 |
| $ | — |
| $ | 0.51 |
|
| (1) Primarily represents expenses associated with our Fuel for Growth initiative and other non-recurring items. | ||||||||||||
| (2) Primarily represents expenses in connection with the relocation of our headquarters. | ||||||||||||
| (3) Calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | ||||||||||||
| (4) Calculated using rounded amounts as presented. | ||||||||||||
| Supplemental Schedule 3 | |||||||||||||||
| Non-GAAP Financial Measures Reconciliations, Continued | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Nine Months Ended | |||||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | As Adjusted (Non-GAAP) | ||||||||||||
| Cost of products sold | $ | 1,332,760 |
| $ | (2,001 | ) | $ | — |
| $ | 1,330,759 |
| |||
| Consolidated gross margin |
| 52.1 | % |
| 52.2 | % | |||||||||
| Selling, general and administrative expenses |
| 1,215,019 |
|
| (1,373 | ) |
| (1,852 | ) |
| 1,211,794 |
| |||
| SG&A expenses, as a percentage of sales |
| 43.7 | % |
| 43.6 | % | |||||||||
| Operating earnings |
| 234,261 |
|
| 3,374 |
|
| 1,852 |
|
| 239,487 |
| |||
| Operating margin |
| 8.4 | % |
| 8.6 | % | |||||||||
| Earnings before provision for income taxes |
| 191,783 |
|
| 3,374 |
|
| 1,852 |
|
| 197,009 |
| |||
| Provision for income taxes (4) |
| 49,449 |
|
| 852 |
|
| 476 |
|
| 50,777 |
| |||
| Net earnings | $ | 142,334 |
| $ | 2,522 |
| $ | 1,376 |
| $ | 146,232 |
| |||
| Earnings per share: (5) | |||||||||||||||
| Basic | $ | 1.47 |
| $ | 0.03 |
| $ | 0.01 |
| $ | 1.51 |
| |||
| Diluted | $ | 1.43 |
| $ | 0.03 |
| $ | 0.01 |
| $ | 1.47 |
| |||
| Nine Months Ended | |||||||||||||||
| As Reported (GAAP) | Fuel for Growth and Other (1) | Corporate HQ Relocation (2) | Asset Impairment (3) | As Adjusted (Non-GAAP) | |||||||||||
| Cost of products sold | $ | 1,337,706 |
| $ | (4,068 | ) | $ | — |
| $ | — |
| $ | 1,333,638 |
|
| Consolidated gross margin |
| 51.4 | % |
| 51.6 | % | |||||||||
| Selling, general and administrative expenses |
| 1,168,776 |
|
| (12,412 | ) |
| 26,296 |
|
| (1,779 | ) |
| 1,180,881 |
|
| SG&A expenses, as a percentage of sales |
| 42.4 | % |
| 42.9 | % | |||||||||
| Operating earnings |
| 247,866 |
|
| 16,480 |
|
| (26,296 | ) |
| 1,779 |
|
| 239,829 |
|
| Operating margin |
| 9.0 | % |
| 8.7 | % | |||||||||
| Earnings before provision for income taxes |
| 198,426 |
|
| 16,480 |
|
| (26,296 | ) |
| 1,779 |
|
| 190,389 |
|
| Provision for income taxes (4) |
| 52,479 |
|
| 3,485 |
|
| (6,788 | ) |
| 444 |
|
| 49,620 |
|
| Net earnings | $ | 145,947 |
| $ | 12,995 |
| $ | (19,508 | ) | $ | 1,335 |
| $ | 140,769 |
|
| Earnings per share: (5) | |||||||||||||||
| Basic | $ | 1.44 |
| $ | 0.13 |
| $ | (0.19 | ) | $ | 0.01 |
| $ | 1.39 |
|
| Diluted | $ | 1.40 |
| $ | 0.12 |
| $ | (0.19 | ) | $ | 0.01 |
| $ | 1.35 |
|
| (1) Primarily represents expenses associated with our Fuel for Growth initiative and other non-recurring items. | |||||||||||||||
| (2) For the nine months ended | |||||||||||||||
| (3) Write-off of certain tradenames used in | |||||||||||||||
| (4) Calculated using the applicable tax rates for each country, while excluding the tax benefits for countries where the tax benefit is not currently deemed probable of being realized. | |||||||||||||||
| (5) Calculated using rounded amounts as presented. | |||||||||||||||
| Supplemental Schedule 4 | |||||||||||||||||
| Non-GAAP Financial Measures Reconciliations, Continued | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| Adjusted EBITDA: |
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | |||
| Net earnings | $ | 54,082 |
| $ | 45,724 |
| 18.3 | % | $ | 142,334 |
| $ | 145,947 |
| (2.5 | )% | |
| Add: | |||||||||||||||||
| Depreciation and amortization |
| 26,223 |
|
| 24,669 |
| 6.3 | % |
| 75,135 |
|
| 75,593 |
| (0.6 | )% | |
| Interest expense |
| 13,693 |
|
| 15,709 |
| (12.8 | )% |
| 42,478 |
|
| 49,440 |
| (14.1 | )% | |
| Provision for income taxes |
| 18,621 |
|
| 16,740 |
| 11.2 | % |
| 49,449 |
|
| 52,479 |
| (5.8 | )% | |
| EBITDA (non-GAAP) |
| 112,619 |
|
| 102,842 |
| 9.5 | % |
| 309,396 |
|
| 323,459 |
| (4.3 | )% | |
| Share-based compensation |
| 4,572 |
|
| 4,509 |
| 1.4 | % |
| 18,096 |
|
| 14,800 |
| 22.3 | % | |
| Fuel for Growth and Other |
| 194 |
|
| 7,805 |
| (97.5 | )% |
| 3,374 |
|
| 16,480 |
| (79.5 | )% | |
| Corporate HQ Relocation |
| — |
|
| 137 |
| (100.0 | )% |
| 1,852 |
|
| (26,296 | ) | 107.0 | % | |
| Asset Impairment |
| — |
|
| — |
| — | % |
| — |
|
| 1,779 |
| (100.0 | )% | |
| Adjusted EBITDA (non-GAAP) | $ | 117,385 |
| $ | 115,293 |
| 1.8 | % | $ | 332,718 |
| $ | 330,222 |
| 0.8 | % | |
| Adjusted EBITDA as a percentage of net sales | Change | Change | |||||||||||||||
| Adjusted EBITDA margin |
| 12.5 | % |
| 12.4 | % | 10 |
|
| 12.0 | % |
| 12.0 | % | — |
| |
| Free Cash Flow: |
| 2026 |
|
| 2025 |
| Percentage Change |
| 2026 |
|
| 2025 |
| Percentage Change | |||
| Cash flows from operating activities | $ | 80,942 |
| $ | 69,432 |
| 16.6 | % | $ | 247,461 |
| $ | 153,952 |
| 60.7 | % | |
| Less: Payments for capital expenditures |
| 19,311 |
|
| 20,300 |
| (4.9 | )% |
| 84,257 |
|
| 59,271 |
| 42.2 | % | |
| Plus: Proceeds from sale of property and equipment (1) |
| — |
|
| — |
| — | % |
| — |
|
| 43,574 |
| (100.0 | )% | |
| Free cash flow (non-GAAP) | $ | 61,631 |
| $ | 49,132 |
| 25.4 | % | $ | 163,204 |
| $ | 138,255 |
| 18.0 | % | |
| (1) Proceeds from the sale of our corporate headquarters. | |||||||||||||||||
| Supplemental Schedule 5 | |||||||
| Store Count and Comparable Sales | |||||||
| (Unaudited) | |||||||
| As of | |||||||
2026 | 2025 | Change | |||||
| Number of stores: | |||||||
| Sally | 3,066 | 3,096 | (30) | ||||
| BSG: | |||||||
| Company-operated stores | 1,189 | 1,198 | (9) | ||||
| Franchise stores | 131 | 131 | — | ||||
| Total BSG | 1,320 | 1,329 | (9) | ||||
| Total consolidated | 4,386 | 4,425 | (39) | ||||
| Number of BSG salon business consultants (1) | 558 | 611 | (53) | ||||
(1) Includes 193 and 191 sales consultants employed by our franchisees at | |||||||
| Three Months Ended | Nine Months Ended | ||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||
| Comparable sales growth (decline): | |||||||
| Sally | 1.6 % | (1.1)% | 270 | 1.4 % | 0.1 % | 130 | |
| BSG | (2.1)% | 0.5 % | (260) | (0.9)% | (0.2)% | (70) | |
| Consolidated | - % | (0.4)% | 40 | 0.4 % | - % | 40 | |
| Our comparable sales include sales from stores that have been operating for 14 months or longer as of the last day of a month and e-commerce revenue. Additionally, our comparable sales include sales to franchisees and full-service sales. Our comparable sales exclude the effect of changes in foreign exchange rates and sales from stores relocated until 14 months after the relocation. Revenue from acquired stores is excluded from our comparable sales calculation until 14 months after the acquisition. | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260803430399/en/
Investor Relations
940-297-4131
jharkins@sallybeauty.com
Source: