FINANCIAL HIGHLIGHTS
- On a GAAP basis, net investment income for the quarter ended
September 30, 2026 was$13.4 million , or$0.16 per share on a diluted basis, which did not exceed the regular dividend of$0.17 per share paid onSeptember 30, 2026 . Adjusted net investment income(1) for the quarter endedSeptember 30, 2026 was$12.5 million , or$0.15 per share on a diluted basis. - Net decrease in net assets from operations on a GAAP basis for the quarter ended
September 30, 2026 was$66.8 million , or$0.80 per share, compared to a$1.7 million , or$0.02 per share, net increase in net assets from operations for the quarter endedJune 30, 2026 . - Net asset value per share was
$5.61 as ofSeptember 30, 2026 , compared to$6.58 as ofJune 30, 2026 . - As of
September 30, 2026 , investments on non-accrual status represented 3.4% of the portfolio at fair value and 14.2% at cost, compared to 1.6% of the portfolio at fair value and 7.4% at cost as ofJune 30, 2026 . - Net leverage was 0.16x as of
September 30, 2026 , compared to 1.38x as ofJune 30, 2026 . - As previously announced, on
August 4, 2026 , the Company completed the sale of 95% of the equity interests in a vehicle (the "Continuation Vehicle") holding approximately$524 million of investments across 78 portfolio companies to funds and accounts sponsored by Pantheon, a global leader in private credit secondaries. - On
November 5, 2026 , our Board of Directors (the "Board") declared a fourth quarter dividend of$0.17 per share, payable onDecember 31, 2026 to stockholders of record as of the close of business onDecember 17, 2026 .
MANAGEMENT COMMENTARY
“Strong repayment and realization activity this quarter, together with proceeds from the portfolio sale, significantly reduced leverage and meaningfully enhanced liquidity in the portfolio,” said
SELECTED FINANCIAL HIGHLIGHTS(1) | ||||||||||||||||
| Three months ended | |||||||||||||||
| 2026 |
| 2025 | |||||||||||||
| Amount |
| Per |
| Amount |
| Per | |||||||||
Net investment income | $ | 13,365,582 |
|
|
| 0.16 |
|
| $ | 27,281,273 |
|
|
| 0.32 |
| |
Less: Purchase accounting discount amortization |
| 836,279 |
|
|
| 0.01 |
|
|
| 1,645,031 |
|
|
| 0.02 |
| |
Adjusted net investment income | $ | 12,529,303 |
|
|
| 0.15 |
|
| $ | 25,636,242 |
|
|
| 0.30 |
| |
|
|
|
|
|
|
|
| |||||||||
Net realized and unrealized gain (loss) | $ | (80,119,162 | ) |
|
| (0.96 | ) |
| $ | (2,911,561 | ) |
|
| (0.03 | ) | |
Less: Realized gain (loss) due to the allocation of purchase discount |
| 425,666 |
|
|
| 0.01 |
|
|
| 5,849,398 |
|
|
| 0.07 |
| |
Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount |
| (1,261,945 | ) |
|
| (0.02 | ) |
|
| (7,494,429 | ) |
|
| (0.09 | ) | |
Adjusted net realized and unrealized gain (loss) | $ | (79,282,883 | ) |
|
| (0.95 | ) |
| $ | (1,266,530 | ) |
|
| (0.01 | ) | |
|
|
|
|
|
|
|
| |||||||||
Net increase (decrease) in net assets resulting from operations | $ | (66,753,580 | ) |
|
| (0.80 | ) |
| $ | 24,369,712 |
|
|
| 0.29 |
| |
Less: Purchase accounting discount amortization |
| 836,279 |
|
|
| 0.01 |
|
|
| 1,645,031 |
|
|
| 0.02 |
| |
Less: Realized gain (loss) due to the allocation of purchase discount |
| 425,666 |
|
|
| 0.01 |
|
|
| 5,849,398 |
|
|
| 0.07 |
| |
Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount |
| (1,261,945 | ) |
|
| (0.02 | ) |
|
| (7,494,429 | ) |
|
| (0.09 | ) | |
Adjusted net increase (decrease) in net assets resulting from operations | $ | (66,753,580 | ) |
|
| (0.80 | ) |
| $ | 24,369,712 |
|
|
| 0.29 |
| |
(1) | Excluding amortization of purchase discount recorded in connection with the Merger (defined herein), adjusted net investment income for the quarter ended |
On
As a supplement to the Company’s reported GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful:
- “Adjusted net investment income” – excludes the amortization of purchase accounting discount from net investment income calculated in accordance with GAAP;
- “Adjusted net realized and unrealized gain (loss)” – excludes the unrealized appreciation resulting from the purchase discount and the corresponding reversal of the unrealized appreciation from the amortization of the purchase discount from the determination of net realized and unrealized gain (loss) determined in accordance with GAAP; and
- “Adjusted net increase (decrease) in net assets resulting from operations” – calculates net increase (decrease) in net assets resulting from operations based on Adjusted net investment income and Adjusted net realized and unrealized gain (loss).
We believe that the adjustment to exclude the full effect of purchase discount accounting under ASC 805 from these financial measures is meaningful because of the potential impact on the comparability of these financial measures that we and investors use to assess our financial condition and results of operations period over period. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.
PORTFOLIO AND INVESTMENT ACTIVITY
As of
As of
During the three months ended
As of
| ____________________ | ||
(1) | Weighted average annual effective yield includes amortization of deferred debt origination and accretion of original issue discount, but excludes market discount and any prepayment and make-whole fee income. The weighted average effective yield on our debt portfolio excludes non-accrual and non-income producing loans. | |
CONSOLIDATED RESULTS OF OPERATIONS
Total investment income for the three months ended
Total operating expenses for the three months ended
Net investment income for the three months ended
LIQUIDITY AND CAPITAL RESOURCES
As of
The combined weighted-average interest rate on debt outstanding at
Total debt outstanding at
| Maturity | Rate |
| Carrying | Available | Total |
| ||||||||||
Merger Sub Facility(2) | 2028 | SOFR+2.00% | (3) | $ | 6,893,706 |
| $ | 258,106,294 |
| $ | 265,000,000 | (4) | |||||
2029 Notes ( | 2029 | 6.95% |
|
| 322,916,348 |
|
| — |
|
| 322,916,348 |
| |||||
Total leverage |
|
|
|
| 329,810,054 |
| $ | 258,106,294 |
| $ | 587,916,348 |
| |||||
Unamortized issuance costs |
|
|
|
| (3,431,843 | ) |
|
|
| ||||||||
Debt, net of unamortized issuance costs |
|
|
| $ | 326,378,211 |
|
|
|
| ||||||||
| ____________________ | ||
(1) | Except for the 2029 Notes, all carrying values are the same as the principal amounts outstanding. | |
(2) | Debt assumed by the Company as a result of the Merger with BCIC. | |
(3) | The applicable margin for SOFR-based borrowings, EURIBOR-based borrowings and CORRA-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness. As of | |
(4) | Merger Sub Facility includes a | |
For the three months ended
On
There were no shares repurchased under the Company Repurchase Plan during the three months ended
RECENT DEVELOPMENTS
On
CONFERENCE CALL AND WEBCAST
Consolidated Statements of Assets and Liabilities | ||||||||
|
|
|
|
| ||||
|
|
| ||||||
|
| (unaudited) |
|
| ||||
Assets |
|
|
|
| ||||
Investments, at fair value: |
|
|
|
| ||||
Non-controlled, non-affiliated investments (cost of |
| $ | 404,445,346 |
|
| $ | 1,360,801,852 |
|
Non-controlled, affiliated investments (cost of |
|
| 34,319,580 |
|
|
| 34,821,907 |
|
Controlled investments (cost of |
|
| 104,769,514 |
|
|
| 137,678,713 |
|
Total investments (cost of |
|
| 543,534,440 |
|
|
| 1,533,302,472 |
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
| 253,136,577 |
|
|
| 61,075,494 |
|
Interest, dividends and fees receivable |
|
| 7,030,615 |
|
|
| 21,495,630 |
|
Deferred debt issuance costs |
|
| 1,192,859 |
|
|
| 5,123,425 |
|
Receivable for investments sold |
|
| — |
|
|
| 26,313,406 |
|
Prepaid expenses and other assets |
|
| 11,583,328 |
|
|
| 3,050,038 |
|
Total assets |
|
| 816,477,819 |
|
|
| 1,650,360,465 |
|
|
|
|
|
| ||||
Liabilities |
|
|
|
| ||||
Debt (net of deferred issuance costs of |
|
| 326,378,211 |
|
|
| 1,035,542,837 |
|
Interest and debt related payables |
|
| 7,550,864 |
|
|
| 7,245,830 |
|
Management fees payable |
|
| 3,018,684 |
|
|
| 3,393,322 |
|
Reimbursements due to the Advisor |
|
| 119,546 |
|
|
| 1,272,082 |
|
Accrued expenses and other liabilities |
|
| 8,420,739 |
|
|
| 4,893,197 |
|
Total liabilities |
|
| 345,488,044 |
|
|
| 1,052,347,268 |
|
|
|
|
|
| ||||
Net assets |
| $ | 470,989,775 |
|
| $ | 598,013,197 |
|
|
|
|
|
| ||||
Composition of net assets applicable to common shareholders |
|
|
|
| ||||
Common stock, |
| $ | 83,902 |
|
| $ | 84,564 |
|
Paid-in capital in excess of par |
|
| 1,727,427,570 |
|
|
| 1,730,298,757 |
|
Distributable earnings (loss) |
|
| (1,256,521,697 | ) |
|
| (1,132,370,124 | ) |
Total net assets |
|
| 470,989,775 |
|
|
| 598,013,197 |
|
Total liabilities and net assets |
| $ | 816,477,819 |
|
| $ | 1,650,360,465 |
|
|
|
|
|
| ||||
Net assets per share |
| $ | 5.61 |
|
| $ | 7.07 |
|
Consolidated Statements of Operations (Unaudited) | ||||||||||||||||
|
|
|
|
| ||||||||||||
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
|
| 2026 |
| 2025 |
| 2026 |
| 2025 | ||||||||
Investment income |
|
|
|
|
|
|
|
| ||||||||
Interest income (excluding PIK): |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
| $ | 22,865,072 |
|
| $ | 40,969,242 |
|
| $ | 90,405,839 |
|
| $ | 126,035,196 |
|
Non-controlled, affiliated investments |
|
| 404,875 |
|
|
| 912,871 |
|
|
| 1,310,320 |
|
|
| 1,589,518 |
|
Controlled investments |
|
| 1,638,983 |
|
|
| 2,258,585 |
|
|
| 5,545,030 |
|
|
| 6,838,396 |
|
PIK interest income: |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
|
| 2,192,369 |
|
|
| 3,346,311 |
|
|
| 7,658,003 |
|
|
| 14,584,650 |
|
Non-controlled, affiliated investments |
|
| 321,969 |
|
|
| 1,011,878 |
|
|
| 1,070,670 |
|
|
| 1,011,878 |
|
Controlled investments |
|
| — |
|
|
| 415,661 |
|
|
| 415,331 |
|
|
| 1,491,424 |
|
Dividend income: |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
|
| 524,351 |
|
|
| 463,624 |
|
|
| 1,527,627 |
|
|
| 1,349,150 |
|
Non-controlled, affiliated investments |
|
| — |
|
|
| 221,500 |
|
|
| — |
|
|
| 1,444,050 |
|
Controlled investments |
|
| 524,352 |
|
|
| 913,861 |
|
|
| 3,138,642 |
|
|
| 3,521,218 |
|
Other income: |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
|
| 10,913 |
|
|
| 2,244 |
|
|
| 16,790 |
|
|
| 4,209 |
|
Total investment income |
|
| 28,482,884 |
|
|
| 50,515,777 |
|
|
| 111,088,252 |
|
|
| 157,869,689 |
|
|
|
|
|
|
|
|
|
| ||||||||
Operating expenses |
|
|
|
|
|
|
|
| ||||||||
Interest and other debt expenses |
|
| 9,404,908 |
|
|
| 16,816,947 |
|
|
| 40,448,923 |
|
|
| 50,989,413 |
|
Management fees |
|
| 3,018,683 |
|
|
| 5,544,927 |
|
|
| 11,910,234 |
|
|
| 16,489,889 |
|
Professional fees |
|
| 1,060,286 |
|
|
| 825,189 |
|
|
| 3,303,473 |
|
|
| 2,640,088 |
|
Administrative expenses |
|
| 596,023 |
|
|
| 414,900 |
|
|
| 1,505,756 |
|
|
| 1,566,294 |
|
Insurance expense |
|
| 364,501 |
|
|
| 215,873 |
|
|
| 785,884 |
|
|
| 652,799 |
|
Director fees |
|
| 212,500 |
|
|
| 182,500 |
|
|
| 587,500 |
|
|
| 567,500 |
|
Custody fees |
|
| 51,608 |
|
|
| 91,880 |
|
|
| 217,807 |
|
|
| 276,413 |
|
Other operating expenses |
|
| 408,793 |
|
|
| 990,597 |
|
|
| 2,343,820 |
|
|
| 3,105,305 |
|
Total operating expenses, before management fee waiver |
|
| 15,117,302 |
|
|
| 25,082,813 |
|
|
| 61,103,397 |
|
|
| 76,287,701 |
|
Management fee waiver |
|
| — |
|
|
| (1,848,309 | ) |
|
| — |
|
|
| (5,496,629 | ) |
Total operating expenses, after management fee waiver |
|
| 15,117,302 |
|
|
| 23,234,504 |
|
|
| 61,103,397 |
|
|
| 70,791,072 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net investment income |
|
| 13,365,582 |
|
|
| 27,281,273 |
|
|
| 49,984,855 |
|
|
| 87,078,617 |
|
|
|
|
|
|
|
|
|
| ||||||||
Realized and unrealized gain (loss) on investments and foreign currency |
|
|
|
|
|
|
|
| ||||||||
Net realized gain (loss): |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
|
| (73,407,438 | ) |
|
| (77,727,536 | ) |
|
| (99,459,827 | ) |
|
| (184,932,758 | ) |
Non-controlled, affiliated investments |
|
| (1,971,183 | ) |
|
| (4,097,709 | ) |
|
| (1,971,183 | ) |
|
| (4,097,709 | ) |
Controlled investments |
|
| 907,653 |
|
|
| (15,212,153 | ) |
|
| (20,524,717 | ) |
|
| (15,212,153 | ) |
Interest Rate Swap |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (9,491 | ) |
Net realized gain (loss) |
|
| (74,470,968 | ) |
|
| (97,037,398 | ) |
|
| (121,955,727 | ) |
|
| (204,252,111 | ) |
|
|
|
|
|
|
|
|
| ||||||||
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
|
| ||||||||
Non-controlled, non-affiliated investments |
|
| (3,138,716 | ) |
|
| 79,382,048 |
|
|
| (20,217,921 | ) |
|
| 146,250,740 |
|
Non-controlled, affiliated investments |
|
| (1,975,215 | ) |
|
| 915,853 |
|
|
| (6,119,125 | ) |
|
| (1,366,401 | ) |
Controlled investments |
|
| 787,913 |
|
|
| 13,827,936 |
|
|
| 21,221,769 |
|
|
| 1,656,187 |
|
Interest Rate Swap |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (9,316 | ) |
Net change in unrealized appreciation (depreciation) |
|
| (4,326,018 | ) |
|
| 94,125,837 |
|
|
| (5,115,277 | ) |
|
| 146,531,210 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net realized and unrealized gain (loss) |
|
| (78,796,986 | ) |
|
| (2,911,561 | ) |
|
| (127,071,004 | ) |
|
| (57,720,901 | ) |
|
|
|
|
|
|
|
|
| ||||||||
Realized loss on extinguishment of debt |
|
| (1,322,176 | ) |
|
| — |
|
|
| (4,219,531 | ) |
|
| — |
|
|
|
|
|
|
|
|
|
| ||||||||
Net increase (decrease) in net assets resulting from operations |
| $ | (66,753,580 | ) |
| $ | 24,369,712 |
|
| $ | (81,305,680 | ) |
| $ | 29,357,716 |
|
|
|
|
|
|
|
|
|
| ||||||||
Basic and diluted earnings (loss) per share |
| $ | (0.80 | ) |
| $ | 0.29 |
|
| $ | (0.97 | ) |
| $ | 0.35 |
|
|
|
|
|
|
|
|
|
| ||||||||
Basic and diluted weighted average common shares outstanding |
|
| 83,902,775 |
|
|
| 85,034,351 |
|
|
| 84,049,474 |
|
|
| 85,051,475 |
|
ABOUT BLACKROCK TCP CAPITAL CORP.
BlackRock TCP Capital Corp. (NASDAQ: TCPC) is a specialty finance company focused on direct lending to middle-market companies as well as small businesses. TCPC lends primarily to companies with established market positions, strong regional or national operations, differentiated products and services and sustainable competitive advantages, investing across industries in which it has significant knowledge and expertise. TCPC’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. TCPC is a publicly-traded business development company, or BDC, regulated under the Investment Company Act of 1940 and is externally managed by its advisor, an indirect subsidiary of BlackRock, Inc. For more information, visit www.tcpcapital.com.
FORWARD-LOOKING STATEMENTS
Prospective investors considering an investment in BlackRock TCP Capital Corp. should consider the investment objectives, risks and expenses of the company carefully before investing. This information and other information about the company are available in the company’s filings with the Securities and Exchange Commission (“SEC”). Copies are available on the SEC’s website at www.sec.gov and the company’s website at www.tcpcapital.com. Prospective investors should read these materials carefully before investing.
This press release may contain forward-looking statements. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the company at the time of such statements and are not guarantees of future performance. We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation, changes in general economic conditions or changes in the conditions of the industries in which the company makes investments, risks associated with the availability and terms of financing, changes in interest rates, availability of transactions, and regulatory changes. Certain factors could cause actual results to differ materially from those contained in the forward-looking statements, including, but not limited to, those factors included in the “Risk Factors” section of the company’s Form 10-K for the year ended December 31, 2025, and the company’s subsequent periodic filings on Form 10-Q with the SEC. Certain factors could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with (i) the ability to realize the anticipated benefits of the Merger, including the expected accretion to net investment income and the elimination or reduction of certain expenses and costs due to the Merger; (ii) risks related to diverting management’s attention from ongoing business operations; (iii) risks related to the retention of the personnel of TCPC’s advisor; (iv) changes in the economy, financial markets and political environment; (v) risks associated with possible disruption in the operations of TCPC or the economy generally due to terrorism, war or other geopolitical conflict (including the current conflict between Russia and Ukraine and the conflict in the Middle East), trade protection or trade wars, natural disasters or public health crises and epidemics; (vi) future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities); (vii) conditions in TCPC’s operating areas, particularly with respect to business development companies or regulated investment companies; and (viii) other considerations that may be disclosed from time to time in TCPC’s publicly disseminated documents and filings. Copies are available on the SEC’s website at www.sec.gov and the Company’s website at www.tcpcapital.com. Forward-looking statements are made as of the date of this press release and are subject to change without notice. The Company has no duty and does not undertake any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20261105038735/en/
BlackRock TCP Capital Corp.
Alex Doll
(310) 566-1094
investor.relations@tcpcapital.com
Source: BlackRock TCP Capital Corp.