- Revenue Flat at
$2.5 Billion and Net Income of$691 Million , or$1.65 per Diluted Share, Decreasing 5% and Increasing 1%, Respectively, on a Reported Basis - Adjusted Net Income of
$781 Million , or Adjusted Diluted EPS of$1.87 - Revenue and Adjusted Net Income Declined 1% and 2%, Respectively, on an Organic Operational Basis
- Revises Full Year 2026 Revenue Guidance to
$9.120 -$9.320 Billion to Organic Operational Revenue Growth of (3)% to (1)% - Revises Full Year 2026 Adjusted Net Income Guidance to Organic Operational Growth of (9)% to (5)%
- Revises Guidance for Adjusted Diluted EPS to
$6.15 -$6.25
The company reported revenue of
Adjusted net income2 for the second quarter of 2026 was
"Second quarter results reflected a more pressured Companion Animal market, as lower clinic visits and pet owner price sensitivity reduced demand across parts of our portfolio and heightened competition in key categories," said
SEGMENT HIGHLIGHTS
- Revenue in the
U.S . segment totaled$1.3 billion , decreasing 7% on both a reported and an organic operational basis relative to the second quarter of 2025. Companion animal product sales decreased 11% due to continued softer end-market demand. The company's key dermatology franchise andSimparica Trio ® faced persistent macro-driven price sensitivity and heightened competitive pressure. Also contributing to the decline was the impact of generic competition on the Cerenia® and Convenia® brands, as well as lower sales of Librela®. Sales of livestock products increased 23% on both a reported and organic operational basis in the quarter, supported by strength across cattle and poultry. Cattle performance was underpinned by favorable producer economics in beef cattle and supply timing. Poultry performance benefited from increased vaccine sales tied to disease outbreak activity. - Revenue in the International segment was
$1.2 billion , increasing 8% on a reported basis and 6% on an organic operational basis compared with the second quarter of 2025. Companion animal product sales grew 8% on a reported basis and 5% on an organic operational basis, led by the company's parasiticides portfolio, includingSimparica Trio , along with contributions from Revolution® and Stronghold®. Also contributing to growth was companion animal diagnostics, as well as osteoarthritis (OA) pain with the launch of Lenivia® and Portela™, the company's long-acting monoclonal antibody pain products that provide dogs and cats with up to three months of pain relief. These gains were partially offset by lower sales of key dermatology products as well as challenging market conditions impacting the broader portfolio. Sales of livestock products grew 8% on a reported basis and 6% on an organic operational basis, driven by growth in cattle and poultry.
INVESTMENTS IN GROWTH
Delivering on Commitment to Innovation
Lenivia and Portela, long-acting monoclonal antibody therapies providing dogs and cats with up to three months of OA pain relief from a single injection, launched in
Supporting Prevention and Treatment of New World Screwworm
With
Additional approvals from the quarter include:
- Vanguard® crLyme received a label update in the
U.S . for effectiveness against subclinical arthritis caused by Borrelia burgdorferi, representing a significant pipeline acceleration. - Bonqat®, an oral medication to help alleviate acute anxiety and fear associated with transportation and veterinary visits in cats, was approved in
China . - Synovex® One Grower gained an expanded label approval in the
U.S . to increase the rate of weight gain in growing beef steers and heifers in dry lots or on pasture with insufficient forage. - Suvaxyn® PRRS Needle-Free Microdose, a vaccine that helps prevent porcine reproductive and respiratory syndrome, was approved in the EU. This approval includes a needle free intramuscular administration claim and a new multidose presentation.
- Fostera® Gold PVC MH Flex, a vaccine to help prevent infection from Mycoplasma hyopneumoniae and Porcine circovirus, was approved in
Japan .
Accelerating Diagnostics Capabilities
In July,
Together, these investments strengthen Zoetis’ diagnostics capabilities and reinforce the company’s differentiated position in animal health with scale across both diagnostics and therapeutics.
Advancing Sustainability in
In June,
FINANCIAL GUIDANCE
- Revenue of
$9.120 billion to$9.320 billion (organic operational growth of (3)% to (1)%) - Reported net income of
$2.330 billion to$2.380 billion - Adjusted net income of
$2.570 billion to$2.620 billion (organic operational growth of (9)% to (5)%) - Reported diluted EPS of
$5.55 to$5.65 - Adjusted diluted EPS of
$6.15 to$6.25
This guidance reflects foreign exchange rates as of
WEBCAST & CONFERENCE CALL DETAILS
About
1 Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures.
2 Adjusted net income and its components and adjusted diluted earnings per share (non-GAAP financial measures) are defined as reported net income and reported diluted earnings per share, excluding purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items.
3 A blockbuster has annual sales of at least
DISCLOSURE NOTICES
Forward-Looking Statements: This press release contains forward-looking statements, which reflect the current views of
Use of Non-GAAP Financial Measures: We use non-GAAP financial measures, such as adjusted net income, adjusted diluted earnings per share, operational results (which exclude the impact of foreign exchange) and organic operational results (which exclude the impact of foreign exchange and certain acquisitions and divestitures), to assess and analyze our results and trends and to make financial and operational decisions. We believe these non-GAAP financial measures are also useful to investors because they provide greater transparency regarding our operating performance. The non-GAAP financial measures included in this press release should not be considered alternatives to measurements required by GAAP, such as net income, operating income, and earnings per share, and should not be considered measures of liquidity. These non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. Reconciliations of non-GAAP financial measures and the most directly comparable GAAP financial measures are included in the tables accompanying this press release and are posted on our website at www.zoetis.com.
Internet Posting of Information: We routinely post information that may be important to investors on the 'Investor Relations' section of our website at www.zoetis.com, as well as on LinkedIn, Facebook, X (formerly Twitter) and YouTube. We encourage investors and potential investors to consult our website regularly and to follow us on social media for company news and information.
ZTS-COR
ZTS-IR
ZTS-FIN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (millions of dollars, except per share data) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Three Months Ended |
|
|
| Six Months Ended |
|
| ||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||
|
| 2026 |
| 2025 |
| % Change |
| 2026 |
| 2025 |
| % Change |
| |||||||||
Revenue | $ | 2,468 |
|
| $ | 2,474 |
| — |
|
| $ | 4,730 |
|
| $ | 4,672 |
|
| 1 |
| ||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Cost of sales |
| 673 |
|
|
| 664 |
| 1 |
|
|
| 1,314 |
|
|
| 1,282 |
|
| 2 |
| ||
Selling, general and administrative expenses |
| 592 |
|
|
| 614 |
| (4 | ) |
|
| 1,180 |
|
|
| 1,188 |
|
| (1 | ) | ||
Research and development expenses |
| 173 |
|
|
| 166 |
| 4 |
|
|
| 353 |
|
|
| 328 |
|
| 8 |
| ||
Amortization of intangible assets |
| 31 |
|
|
| 33 |
| (6 | ) |
|
| 62 |
|
|
| 65 |
|
| (5 | ) | ||
Restructuring charges and certain acquisition and divestiture-related costs |
| 77 |
|
|
| 30 |
| * |
|
| 99 |
|
|
| 30 |
|
| * | ||||
Interest expense, net of capitalized interest |
| 61 |
|
|
| 53 |
| 15 |
|
|
| 123 |
|
|
| 107 |
|
| 15 |
| ||
Other (income)/deductions–net |
| (5 | ) |
|
| 2 |
| * |
|
| (25 | ) |
|
| (13 | ) |
| 92 |
| |||
Income before provision for taxes on income |
| 866 |
|
|
| 912 |
| (5 | ) |
|
| 1,624 |
|
|
| 1,685 |
|
| (4 | ) | ||
Provision for taxes on income |
| 175 |
|
|
| 186 |
| (6 | ) |
|
| 332 |
|
|
| 357 |
|
| (7 | ) | ||
Net income before allocation to noncontrolling interests |
| 691 |
|
|
| 726 |
| (5 | ) |
|
| 1,292 |
|
|
| 1,328 |
|
| (3 | ) | ||
Less: Net income/(loss) attributable to noncontrolling interests |
| — |
|
|
| — |
| * |
|
| — |
|
|
| — |
|
| * | ||||
Net income attributable to | $ | 691 |
|
| $ | 726 |
| (5 | ) |
| $ | 1,292 |
|
| $ | 1,328 |
|
| (3 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Earnings per share attributable to Zoetis—basic | $ | 1.65 |
|
| $ | 1.63 |
| 1 |
|
| $ | 3.08 |
|
| $ | 2.98 |
|
| 3 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Earnings per share attributable to Zoetis—diluted | $ | 1.65 |
|
| $ | 1.63 |
| 1 |
|
| $ | 3.08 |
|
| $ | 2.97 |
|
| 4 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted-average shares used to calculate earnings per share |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
| 417.6 |
|
|
| 445.1 |
|
|
|
| 419.9 |
|
|
| 446.3 |
|
|
| ||||
Diluted |
| 417.7 |
|
|
| 445.5 |
|
|
|
| 420.1 |
|
|
| 446.7 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
* Calculation not meaningful. | ||||||||||||||||||||||
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | ||||||||||||||||||||
CERTAIN LINE ITEMS | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
(millions of dollars, except per share data) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
| Three Months Ended | ||||||||||||||||||
|
| GAAP Reported |
| Purchase Accounting Adjustments |
| Acquisition and Divestiture- Related Costs(1) |
| Certain Significant Items(2) |
| Non-GAAP Adjusted(a) | ||||||||||
Cost of sales |
| $ | 673 |
|
| $ | (1 | ) |
| $ | — |
|
| $ | (3 | ) |
| $ | 669 |
|
Gross profit |
|
| 1,795 |
|
|
| 1 |
|
|
| — |
|
|
| 3 |
|
|
| 1,799 |
|
Selling, general and administrative expenses |
|
| 592 |
|
|
| (3 | ) |
|
| — |
|
|
| (3 | ) |
|
| 586 |
|
Amortization of intangible assets |
|
| 31 |
|
|
| (26 | ) |
|
| — |
|
|
| — |
|
|
| 5 |
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
| 77 |
|
|
| — |
|
|
| (2 | ) |
|
| (75 | ) |
|
| — |
|
Income before provision for taxes on income |
|
| 866 |
|
|
| 30 |
|
|
| 2 |
|
|
| 81 |
|
|
| 979 |
|
Provision for taxes on income |
|
| 175 |
|
|
| 6 |
|
|
| — |
|
|
| 17 |
|
|
| 198 |
|
Net income attributable to |
|
| 691 |
|
|
| 24 |
|
|
| 2 |
|
|
| 64 |
|
|
| 781 |
|
Earnings per common share attributable to Zoetis–diluted |
|
| 1.65 |
|
|
| 0.06 |
|
|
| — |
|
|
| 0.16 |
|
|
| 1.87 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
| Three Months Ended | ||||||||||||||||||
|
| GAAP Reported |
| Purchase Accounting Adjustments |
| Acquisition and Divestiture- Related Costs(1) |
| Certain Significant Items(2) |
| Non-GAAP Adjusted(a) | ||||||||||
Cost of sales |
| $ | 664 |
|
| $ | (1 | ) |
| $ | — |
|
| $ | (2 | ) |
| $ | 661 |
|
Gross profit |
|
| 1,810 |
|
|
| 1 |
|
|
| — |
|
|
| 2 |
|
|
| 1,813 |
|
Selling, general and administrative expenses |
|
| 614 |
|
|
| (2 | ) |
|
| — |
|
|
| (9 | ) |
|
| 603 |
|
Research and development expenses |
|
| 166 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| 165 |
|
Amortization of intangible assets |
|
| 33 |
|
|
| (29 | ) |
|
| — |
|
|
| — |
|
|
| 4 |
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
| 30 |
|
|
| — |
|
|
| (1 | ) |
|
| (29 | ) |
|
| — |
|
Other (income)/deductions–net |
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| (8 | ) |
|
| (6 | ) |
Income before provision for taxes on income |
|
| 912 |
|
|
| 33 |
|
|
| 1 |
|
|
| 48 |
|
|
| 994 |
|
Provision for taxes on income |
|
| 186 |
|
|
| 8 |
|
|
| — |
|
|
| 9 |
|
|
| 203 |
|
Net income attributable to |
|
| 726 |
|
|
| 25 |
|
|
| 1 |
|
|
| 39 |
|
|
| 791 |
|
Earnings per common share attributable to Zoetis–diluted |
|
| 1.63 |
|
|
| 0.06 |
|
|
| — |
|
|
| 0.09 |
|
|
| 1.78 |
|
| ||||||||||||||||||||
(a) Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for | ||||||||||||||||||||
See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2). | ||||||||||||||||||||
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | ||||||||||||||||||||
CERTAIN LINE ITEMS | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
(millions of dollars, except per share data) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
| Six Months Ended | ||||||||||||||||||
|
| GAAP Reported |
| Purchase Accounting Adjustments |
| Acquisition and Divestiture- Related Costs(1) |
| Certain Significant Items(2) |
| Non-GAAP Adjusted(a) | ||||||||||
Cost of sales |
| $ | 1,314 |
|
| $ | (2 | ) |
| $ | — |
|
| $ | (5 | ) |
| $ | 1,307 |
|
Gross profit |
|
| 3,416 |
|
|
| 2 |
|
|
| — |
|
|
| 5 |
|
|
| 3,423 |
|
Selling, general and administrative expenses |
|
| 1,180 |
|
|
| (2 | ) |
|
| — |
|
|
| (7 | ) |
|
| 1,171 |
|
Research and development expenses |
|
| 353 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| 352 |
|
Amortization of intangible assets |
|
| 62 |
|
|
| (53 | ) |
|
| — |
|
|
| — |
|
|
| 9 |
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
| 99 |
|
|
| — |
|
|
| (4 | ) |
|
| (95 | ) |
|
| — |
|
Other (income)/deductions–net |
|
| (25 | ) |
|
| — |
|
|
| — |
|
|
| (1 | ) |
|
| (26 | ) |
Income before provision for taxes on income |
|
| 1,624 |
|
|
| 58 |
|
|
| 4 |
|
|
| 108 |
|
|
| 1,794 |
|
Provision for taxes on income |
|
| 332 |
|
|
| 13 |
|
|
| 1 |
|
|
| 21 |
|
|
| 367 |
|
Net income attributable to |
|
| 1,292 |
|
|
| 45 |
|
|
| 3 |
|
|
| 87 |
|
|
| 1,427 |
|
Earnings per common share attributable to Zoetis–diluted |
|
| 3.08 |
|
|
| 0.11 |
|
|
| — |
|
|
| 0.21 |
|
|
| 3.40 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
| Six Months Ended | ||||||||||||||||||
|
| GAAP Reported |
| Purchase Accounting Adjustments |
| Acquisition and Divestiture- Related Costs(1) |
| Certain Significant Items(2) |
| Non-GAAP Adjusted(a) | ||||||||||
Cost of sales |
| $ | 1,282 |
|
| $ | (2 | ) |
| $ | — |
|
| $ | (2 | ) |
| $ | 1,278 |
|
Gross profit |
|
| 3,390 |
|
|
| 2 |
|
|
| — |
|
|
| 2 |
|
|
| 3,394 |
|
Selling, general and administrative expenses |
|
| 1,188 |
|
|
| (5 | ) |
|
| — |
|
|
| (15 | ) |
|
| 1,168 |
|
Research and development expenses |
|
| 328 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| 327 |
|
Amortization of intangible assets |
|
| 65 |
|
|
| (57 | ) |
|
| — |
|
|
| — |
|
|
| 8 |
|
Restructuring charges and certain acquisition and divestiture-related costs |
|
| 30 |
|
|
| — |
|
|
| (1 | ) |
|
| (29 | ) |
|
| — |
|
Other (income)/deductions–net |
|
| (13 | ) |
|
| — |
|
|
| — |
|
|
| (8 | ) |
|
| (21 | ) |
Income before provision for taxes on income |
|
| 1,685 |
|
|
| 65 |
|
|
| 1 |
|
|
| 54 |
|
|
| 1,805 |
|
Provision for taxes on income |
|
| 357 |
|
|
| 15 |
|
|
| — |
|
|
| 9 |
|
|
| 381 |
|
Net income attributable to |
|
| 1,328 |
|
|
| 50 |
|
|
| 1 |
|
|
| 45 |
|
|
| 1,424 |
|
Earnings per common share attributable to Zoetis–diluted |
|
| 2.97 |
|
|
| 0.12 |
|
|
| — |
|
|
| 0.10 |
|
|
| 3.19 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
(a) Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for | ||||||||||||||||||||
See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2). | ||||||||||||||||||||
NOTES TO RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION CERTAIN LINE ITEMS (UNAUDITED) (millions of dollars) | ||||||||||||||||
(1) Acquisition and divestiture-related costs include the following: | ||||||||||||||||
| Three Months Ended |
| Six Months Ended | |||||||||||||
|
| |||||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | |||||||||
Acquisition-related costs(a) | $ | 2 |
| $ | 1 |
| $ | 4 |
| $ | 1 | |||||
Total acquisition and divestiture-related costs—pre-tax |
| 2 |
|
| 1 |
|
| 4 |
|
| 1 | |||||
Income taxes(b) |
| — |
|
| — |
|
| 1 |
|
| — | |||||
Total acquisition and divestiture-related costs—net of tax | $ | 2 |
| $ | 1 |
| $ | 3 |
| $ | 1 | |||||
(a) Acquisition-related costs represent external, incremental costs that directly relate to transacting and integrating businesses, included in Restructuring charges and certain acquisition and divestiture-related costs. | ||||||||||||||||
(b) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. | ||||||||||||||||
(2) Certain significant items include the following: | ||||||||||||||||
| Three Months Ended |
| Six Months Ended | |||||||||||||
|
| |||||||||||||||
| 2026 |
| 2025 |
| 2026 |
| 2025 | |||||||||
Other restructuring charges and cost-reduction/productivity initiatives(a) | $ | 75 |
| $ | 7 |
| $ | 95 |
| $ | 7 |
| ||||
Business process transformation program(b) |
| 6 |
|
| 11 |
|
| 11 |
|
| 18 |
| ||||
Certain asset impairment charges(c) |
| — |
|
| 27 |
|
| — |
|
| 27 |
| ||||
Net loss on sale of business(d) |
| — |
|
| 3 |
|
| — |
|
| 3 |
| ||||
Other |
| — |
|
| — |
|
| 2 |
|
| (1 | ) | ||||
Total certain significant items—pre-tax |
| 81 |
|
| 48 |
|
| 108 |
|
| 54 |
| ||||
Income taxes(e) |
| 17 |
|
| 9 |
|
| 21 |
|
| 9 |
| ||||
Total certain significant items—net of tax | $ | 64 |
| $ | 39 |
| $ | 87 |
| $ | 45 |
| ||||
(a) For the three and six months ended For the three and six months ended | ||||||||||||||||
(b) Represents costs related to our multi-year business process transformation program, which includes the implementation of a new enterprise resource planning (ERP) system, related digital technology solutions and other related costs, included in Selling, general and administrative expenses and Cost of sales. This comprehensive program is a major global and cross-functional company-wide effort that we believe will transform how we work across our business and contribute to all of our strategic priorities. Due to the nature, scope and magnitude of this investment, these costs are incremental transformational costs that are far in excess of the historical normal level of spending to support operations and are not expected to recur in the foreseeable future. | ||||||||||||||||
(c) Represents certain asset impairment charges related to a transition from internal to external innovation and manufacturing of certain products and the closure of a related site, included in Restructuring charges and certain acquisition and divestiture-related costs, as well as charges related to our aquaculture product portfolio included in Other (income)/deductions–net. | ||||||||||||||||
(d) Represents a net loss related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets sold in 2024, included in Other (income)/deductions–net. | ||||||||||||||||
(e) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate. | ||||||||||||||||
ADJUSTED SELECTED COSTS, EXPENSES AND INCOME(a) (UNAUDITED) (millions of dollars) | |||||||||||||||||||||||||
|
| Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
| % Change | ||||||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) |
|
| Divestitures |
| Organic Operational(c) | |||||||||
Adjusted cost of sales |
| $ | 669 |
|
| $ | 661 |
|
| 1 | % |
|
| 3 | % |
| (2 | )% |
|
|
|
|
| ||
as a percent of revenue |
|
| 27.1 | % |
|
| 26.7 | % |
| NA |
|
| NA |
| NA |
|
|
|
|
| |||||
Adjusted SG&A expenses |
|
| 586 |
|
|
| 603 |
|
| (3 | )% |
|
| 1 | % |
| (4 | )% |
|
|
|
|
| ||
Adjusted R&D expenses |
|
| 173 |
|
|
| 165 |
|
| 5 | % |
|
| 1 | % |
| 4 | % |
|
|
|
|
| ||
Adjusted net income |
|
| 781 |
|
|
| 791 |
|
| (1 | )% |
|
| 1 | % |
| (2 | )% |
|
| — | % |
| (2 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
| Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
| % Change | ||||||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) |
|
| Divestitures |
| Organic Operational(c) | |||||||||
Adjusted cost of sales |
| $ | 1,307 |
|
| $ | 1,278 |
|
| 2 | % |
|
| 6 | % |
| (4 | )% |
|
|
|
|
| ||
as a percent of revenue |
|
| 27.6 | % |
|
| 27.4 | % |
| NA |
|
| NA |
| NA |
|
|
|
|
| |||||
Adjusted SG&A expenses |
|
| 1,171 |
|
|
| 1,168 |
|
| — | % |
|
| 2 | % |
| (2 | )% |
|
|
|
|
| ||
Adjusted R&D expenses |
|
| 352 |
|
|
| 327 |
|
| 8 | % |
|
| 2 | % |
| 6 | % |
|
|
|
|
| ||
Adjusted net income |
|
| 1,427 |
|
|
| 1,424 |
|
| — | % |
|
| 1 | % |
| (1 | )% |
|
| — | % |
| (1 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
(a) Adjusted cost of sales, adjusted selling, general, and administrative (SG&A) expenses, adjusted research and development (R&D) expenses, and adjusted net income (non-GAAP financial measures) are defined as the corresponding reported | |||||||||||||||||||||||||
(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange. | |||||||||||||||||||||||||
(c) Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures. | |||||||||||||||||||||||||
2026 GUIDANCE | ||
Selected Line Items (millions of dollars, except per share amounts) | Full Year 2026 as of | Full Year 2026 as of (Prior Guidance) |
Revenue | ||
Organic operational results(a) | (3)% to (1)% | 2% to 5% |
Adjusted cost of sales as a percentage of revenue(b) | Approximately 29.0% | Approximately 28.5% |
Adjusted SG&A expenses(b) | ||
Adjusted R&D expenses(b) | ||
Adjusted interest expense and other (income)/deductions-net(b) | Approximately | Approximately |
Effective tax rate on adjusted income(b) | Approximately 20.5% | Approximately 20.5% |
Adjusted diluted EPS(b) | ||
Adjusted net income(b) | ||
Organic operational results(a)(c) | (9)% to (5)% | 2% to 6% |
Certain significant items and acquisition and divestiture-related costs(d) | Approximately | Approximately |
Reported diluted EPS | ||
The guidance reflects foreign exchange rates as of | ||
Reconciliations of 2026 reported guidance to 2026 adjusted guidance follows: | ||||
| (millions of dollars, except per share amounts) | Reported | Certain significant items and acquisition and divestiture-related costs(d) | Purchase accounting | Adjusted(b) |
Cost of sales as a percentage of revenue | ~ 29.2% | ~ (0.2%) |
| ~ 29.0% |
SG&A expenses | ~ | ~ | ||
R&D expenses |
| ~ | ||
Interest expense and other (income)/deductions-net | ~ |
|
| ~ |
Effective tax rate | ~ 20.6% | ~ (0.1%) |
| ~ 20.5% |
Diluted EPS | ~ | ~ | ||
Net income attributable to | ~ | ~ | ||
(a) Organic operational results (a non-GAAP financial measure) excludes the impact of foreign exchange and certain acquisitions and divestitures. | ||||
(b) Adjusted net income and its components and adjusted diluted EPS are defined as reported | ||||
(c) We do not provide a reconciliation of forward-looking non-GAAP adjusted net income operational results to the most directly comparable | ||||
(d) Primarily includes certain nonrecurring costs related to acquisitions, divestitures and other charges. | ||||
CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES | |||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||
(millions of dollars) | |||||||||||||||||||||||||
|
| Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
| % Change | ||||||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) |
|
| Divestitures |
| Organic Operational(c) | |||||||||
Revenue: |
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal | $ | 1,708 | $ | 1,790 | (5 | )% | 1 | % | (6 | )% | — | % | (6 | )% | |||||||||||
Livestock |
| 731 |
| 651 | 12 | % | 2 | % | 10 | % | (1 | )% | 11 | % | |||||||||||
| 29 |
| 33 | (12 | )% | 1 | % | (13 | )% | — | % | (13 | )% | ||||||||||||
Total Revenue | $ | 2,468 | $ | 2,474 | — | % | 2 | % | (2 | )% | (1 | )% | (1 | )% | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
| |||||||||||||||||||
Companion Animal | $ | 1,044 | $ | 1,176 | (11 | )% | — | % | (11 | )% | — | % | (11 | )% | |||||||||||
Livestock |
| 222 |
| 180 | 23 | % | — | % | 23 | % | — | % | 23 | % | |||||||||||
Total | $ | 1,266 | $ | 1,356 | (7 | )% | — | % | (7 | )% | — | % | (7 | )% | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
International: |
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal | $ | 664 | $ | 614 | 8 | % | 3 | % | 5 | % | — | % | 5 | % | |||||||||||
Livestock |
| 509 |
| 471 | 8 | % | 4 | % | 4 | % | (2 | )% | 6 | % | |||||||||||
Total International Revenue | $ | 1,173 | $ | 1,085 | 8 | % | 3 | % | 5 | % | (1 | )% | 6 | % | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal: |
|
|
|
|
|
|
| ||||||||||||||||||
Dogs and Cats | $ | 1,634 | $ | 1,719 | (5 | )% | 1 | % | (6 | )% |
|
| |||||||||||||
Horses |
| 74 |
| 71 | 4 | % | 1 | % | 3 | % |
|
| |||||||||||||
Total Companion Animal Revenue | $ | 1,708 | $ | 1,790 | (5 | )% | 1 | % | (6 | )% |
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
Livestock: |
|
|
|
|
|
|
| ||||||||||||||||||
Cattle | $ | 390 | $ | 323 | 21 | % | 3 | % | 18 | % |
|
| |||||||||||||
Swine |
| 117 |
| 118 | (1 | )% | 2 | % | (3 | )% |
|
| |||||||||||||
Poultry |
| 115 |
| 104 | 11 | % | 1 | % | 10 | % |
|
| |||||||||||||
Fish |
| 83 |
| 81 | 2 | % | 4 | % | (2 | )% |
|
| |||||||||||||
Sheep and other |
| 26 |
| 25 | 4 | % | 8 | % | (4 | )% |
|
| |||||||||||||
Total Livestock Revenue | $ | 731 | $ | 651 | 12 | % | 2 | % | 10 | % |
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
(a) For a description of each segment, see | |||||||||||||||||||||||||
(b) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange. | |||||||||||||||||||||||||
(c) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures. | |||||||||||||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES (UNAUDITED) (millions of dollars) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
| % Change | ||||||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) |
|
| Divestitures |
| Organic Operational(c) | |||||||||
Revenue: |
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal | $ | 3,227 | $ | 3,331 | (3 | )% | 2 | % | (5 | )% | — | % | (5 | )% | |||||||||||
Livestock |
| 1,451 |
| 1,278 | 14 | % | 4 | % | 10 | % | (1 | )% | 11 | % | |||||||||||
| 52 |
| 63 | (17 | )% | 1 | % | (18 | )% | — | % | (18 | )% | ||||||||||||
Total Revenue | $ | 4,730 | $ | 4,672 | 1 | % | 2 | % | (1 | )% | — | % | (1 | )% | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
| |||||||||||||||||||
Companion Animal | $ | 1,909 | $ | 2,149 | (11 | )% | — | % | (11 | )% | — | % | (11 | )% | |||||||||||
Livestock |
| 447 |
| 390 | 15 | % | — | % | 15 | % | — | % | 15 | % | |||||||||||
Total | $ | 2,356 | $ | 2,539 | (7 | )% | — | % | (7 | )% | — | % | (7 | )% | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
International: |
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal | $ | 1,318 | $ | 1,182 | 12 | % | 6 | % | 6 | % | — | % | 6 | % | |||||||||||
Livestock |
| 1,004 |
| 888 | 13 | % | 5 | % | 8 | % | (2 | )% | 10 | % | |||||||||||
Total International Revenue | $ | 2,322 | $ | 2,070 | 12 | % | 5 | % | 7 | % | (1 | )% | 8 | % | |||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
Companion Animal: |
|
|
|
|
|
|
| ||||||||||||||||||
Dogs and Cats | $ | 3,077 | $ | 3,196 | (4 | )% | 2 | % | (6 | )% |
|
| |||||||||||||
Horses |
| 150 |
| 135 | 11 | % | 3 | % | 8 | % |
|
| |||||||||||||
Total Companion Animal Revenue | $ | 3,227 | $ | 3,331 | (3 | )% | 2 | % | (5 | )% |
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
Livestock: |
|
|
|
|
|
|
| ||||||||||||||||||
Cattle | $ | 782 | $ | 664 | 18 | % | 4 | % | 14 | % |
|
| |||||||||||||
Swine |
| 240 |
| 223 | 8 | % | 4 | % | 4 | % |
|
| |||||||||||||
Poultry |
| 233 |
| 210 | 11 | % | 2 | % | 9 | % |
|
| |||||||||||||
Fish |
| 149 |
| 136 | 10 | % | 7 | % | 3 | % |
|
| |||||||||||||
Sheep and other |
| 47 |
| 45 | 4 | % | 7 | % | (3 | )% |
|
| |||||||||||||
Total Livestock Revenue | $ | 1,451 | $ | 1,278 | 14 | % | 4 | % | 10 | % |
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
(a) For a description of each segment, see | |||||||||||||||||||||||||
(b) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange. | |||||||||||||||||||||||||
(c) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures. | |||||||||||||||||||||||||
CONSOLIDATED REVENUE BY KEY INTERNATIONAL MARKETS (UNAUDITED) (millions of dollars) | |||||||||||||||||||||
|
| Three Months Ended |
|
|
|
|
|
|
|
|
| ||||||||||
|
|
| % Change | ||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Divestitures |
| Organic Operational(a) | ||||||||
| $ | 1,173 |
| $ | 1,085 |
| 8 | % |
|
| 3 | % |
| (1 | )% |
| 6 | % | |||
|
| 94 |
|
| 83 |
| 13 | % |
|
| 11 | % |
| — | % |
| 2 | % | |||
|
| 103 |
|
| 93 |
| 11 | % |
|
| 11 | % |
| — | % |
| — | % | |||
|
| 72 |
|
| 71 |
| 1 | % |
|
| — | % |
| (5 | )% |
| 6 | % | |||
|
| 34 |
|
| 34 |
| — | % |
|
| — | % |
| — | % |
| — | % | |||
|
| 62 |
|
| 67 |
| (7 | )% |
|
| 7 | % |
| — | % |
| (14 | )% | |||
|
| 40 |
|
| 42 |
| (5 | )% |
|
| 3 | % |
| — | % |
| (8 | )% | |||
|
| 69 |
|
| 57 |
| 21 | % |
|
| 2 | % |
| — | % |
| 19 | % | |||
|
| 40 |
|
| 37 |
| 8 | % |
|
| 1 | % |
| — | % |
| 7 | % | |||
|
| 41 |
|
| 43 |
| (5 | )% |
|
| (11 | )% |
| — | % |
| 6 | % | |||
|
| 47 |
|
| 39 |
| 21 | % |
|
| 15 | % |
| — | % |
| 6 | % | |||
|
| 43 |
|
| 40 |
| 8 | % |
|
| 2 | % |
| (1 | )% |
| 7 | % | |||
|
| 72 |
|
| 81 |
| (11 | )% |
|
| (1 | )% |
| (1 | )% |
| (9 | )% | |||
Other developed markets |
|
| 187 |
|
| 175 |
| 7 | % |
|
| 3 | % |
| — | % |
| 4 | % | ||
Other emerging markets |
|
| 269 |
|
| 223 |
| 21 | % |
|
| 1 | % |
| (1 | )% |
| 21 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| Six Months Ended |
|
|
|
|
|
|
|
|
| ||||||||||
|
|
| % Change | ||||||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Divestitures |
| Organic Operational(a) | ||||||||
| $ | 2,322 |
| $ | 2,070 |
| 12 | % |
|
| 5 | % |
| (1 | )% |
| 8 | % | |||
|
| 183 |
|
| 162 |
| 13 | % |
|
| 11 | % |
| — | % |
| 2 | % | |||
|
| 193 |
|
| 174 |
| 11 | % |
|
| 11 | % |
| — | % |
| — | % | |||
|
| 145 |
|
| 141 |
| 3 | % |
|
| 3 | % |
| (6 | )% |
| 6 | % | |||
|
| 72 |
|
| 69 |
| 4 | % |
|
| 2 | % |
| — | % |
| 2 | % | |||
|
| 125 |
|
| 122 |
| 2 | % |
|
| 5 | % |
| — | % |
| (3 | )% | |||
|
| 77 |
|
| 81 |
| (5 | )% |
|
| 6 | % |
| — | % |
| (11 | )% | |||
|
| 128 |
|
| 112 |
| 14 | % |
|
| 6 | % |
| — | % |
| 8 | % | |||
|
| 79 |
|
| 67 |
| 18 | % |
|
| 8 | % |
| (1 | )% |
| 11 | % | |||
|
| 76 |
|
| 75 |
| 1 | % |
|
| (8 | )% |
| — | % |
| 9 | % | |||
|
| 95 |
|
| 74 |
| 28 | % |
|
| 16 | % |
| — | % |
| 12 | % | |||
|
| 83 |
|
| 69 |
| 20 | % |
|
| 7 | % |
| (1 | )% |
| 14 | % | |||
|
| 150 |
|
| 155 |
| (3 | )% |
|
| 3 | % |
| (1 | )% |
| (5 | )% | |||
Other developed markets |
|
| 356 |
|
| 308 |
| 16 | % |
|
| 7 | % |
| — | % |
| 9 | % | ||
Other emerging markets |
|
| 560 |
|
| 461 |
| 21 | % |
|
| 1 | % |
| (1 | )% |
| 21 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
(a) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures. | |||||||||||||||||||||
SEGMENT(a) EARNINGS | ||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||
(millions of dollars) | ||||||||||||||||||
|
| Three Months Ended |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
| % Change | |||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) | |||||||
|
|
|
|
| ||||||||||||||
Revenue | $ | 1,266 |
| $ | 1,356 |
| (7 | )% | — | % | (7 | )% | ||||||
Cost of Sales |
| 214 |
|
| 208 |
| 3 | % | — | % | 3 | % | ||||||
Gross Profit |
| 1,052 |
|
| 1,148 |
| (8 | )% | — | % | (8 | )% | ||||||
Gross Margin |
| 83.1 | % |
| 84.7 | % |
|
|
| |||||||||
Operating Expenses |
| 215 |
|
| 218 |
| (1 | )% | — | % | (1 | )% | ||||||
Other (income)/deductions-net |
| — |
|
| — |
| * | * | * | |||||||||
$ | 837 |
| $ | 930 |
| (10 | )% | — | % | (10 | )% | |||||||
|
|
|
|
|
| |||||||||||||
International: |
|
|
|
|
| |||||||||||||
Revenue | $ | 1,173 |
| $ | 1,085 |
| 8 | % | 3 | % | 5 | % | ||||||
Cost of Sales |
| 340 |
|
| 321 |
| 6 | % | 4 | % | 2 | % | ||||||
Gross Profit |
| 833 |
|
| 764 |
| 9 | % | 3 | % | 6 | % | ||||||
Gross Margin |
| 71.0 | % |
| 70.4 | % |
|
|
| |||||||||
Operating Expenses |
| 172 |
|
| 171 |
| 1 | % | 3 | % | (2 | )% | ||||||
Other (income)/deductions-net |
| — |
|
| 1 |
| * | * | * | |||||||||
International Earnings | $ | 661 |
| $ | 592 |
| 12 | % | 4 | % | 8 | % | ||||||
|
|
|
|
|
| |||||||||||||
Total Reportable Segments | $ | 1,498 |
| $ | 1,522 |
| (2 | )% | 1 | % | (3 | )% | ||||||
|
|
|
|
|
| |||||||||||||
Other business activities(c) |
| (135 | ) |
| (129 | ) | 5 | % |
|
| ||||||||
Reconciling Items: |
|
|
|
|
| |||||||||||||
Corporate(d) |
| (315 | ) |
| (324 | ) | (3 | )% |
|
| ||||||||
Purchase accounting adjustments(e) |
| (30 | ) |
| (33 | ) | (9 | )% |
|
| ||||||||
Acquisition and divestiture-related costs(f) |
| (2 | ) |
| (1 | ) | * |
|
| |||||||||
Certain significant items(g) |
| (81 | ) |
| (48 | ) | 69 | % |
|
| ||||||||
Other unallocated(h) |
| (69 | ) |
| (75 | ) | (8 | )% |
|
| ||||||||
Total Earnings(i) | $ | 866 |
| $ | 912 |
| (5 | )% |
|
| ||||||||
|
|
|
|
|
| |||||||||||||
(a) For a description of each segment, see | ||||||||||||||||||
(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange. | ||||||||||||||||||
(c) Other business activities includes the research and development costs managed by our research and development organization, as well as our contract manufacturing business and human health business. | ||||||||||||||||||
(d) Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest income and expense, certain compensation costs and other costs not charged to our operating segments. | ||||||||||||||||||
(e) Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments. | ||||||||||||||||||
(f) Acquisition and divestiture-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs, as well as costs associated with divesting and disintegrating a portion of our business. | ||||||||||||||||||
(g) Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with cost-reduction/productivity initiatives that are not associated with an acquisition, costs related to our business process transformation program, as well as the impact of divestiture gains and losses. | ||||||||||||||||||
(h) Includes overhead expenses associated with our global manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs. | ||||||||||||||||||
(i) Defined as income before provision for taxes on income. | ||||||||||||||||||
* Calculation not meaningful. | ||||||||||||||||||
SEGMENT(a) EARNINGS | ||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||
(millions of dollars) | ||||||||||||||||||
| ||||||||||||||||||
|
| Six Months Ended |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
| % Change | |||||||||||||||
|
| 2026 |
| 2025 |
| Reported Change |
|
| Foreign Exchange |
| Operational(b) | |||||||
|
|
|
|
| ||||||||||||||
Revenue | $ | 2,356 |
| $ | 2,539 |
| (7 | )% | — | % | (7 | )% | ||||||
Cost of Sales |
| 408 |
|
| 407 |
| — | % | — | % | — | % | ||||||
Gross Profit |
| 1,948 |
|
| 2,132 |
| (9 | )% | — | % | (9 | )% | ||||||
Gross Margin |
| 82.7 | % |
| 84.0 | % |
|
|
| |||||||||
Operating Expenses |
| 414 |
|
| 423 |
| (2 | )% | — | % | (2 | )% | ||||||
Other (income)/deductions-net |
| — |
|
| — |
| * | * | * | |||||||||
$ | 1,534 |
| $ | 1,709 |
| (10 | )% | — | % | (10 | )% | |||||||
|
|
|
|
|
| |||||||||||||
International: |
|
|
|
|
| |||||||||||||
Revenue | $ | 2,322 |
| $ | 2,070 |
| 12 | % | 5 | % | 7 | % | ||||||
Cost of Sales |
| 674 |
|
| 616 |
| 9 | % | 6 | % | 3 | % | ||||||
Gross Profit |
| 1,648 |
|
| 1,454 |
| 13 | % | 4 | % | 9 | % | ||||||
Gross Margin |
| 71.0 | % |
| 70.2 | % |
|
|
| |||||||||
Operating Expenses |
| 347 |
|
| 334 |
| 4 | % | 5 | % | (1 | )% | ||||||
Other (income)/deductions-net |
| 1 |
|
| 1 |
| * | * | * | |||||||||
International Earnings | $ | 1,300 |
| $ | 1,119 |
| 16 | % | 5 | % | 11 | % | ||||||
|
|
|
|
|
| |||||||||||||
Total Reportable Segments | $ | 2,834 |
| $ | 2,828 |
| — | % | 2 | % | (2 | )% | ||||||
|
|
|
|
|
| |||||||||||||
Other business activities(c) |
| (276 | ) |
| (262 | ) | 5 | % |
|
| ||||||||
Reconciling Items: |
|
|
|
|
| |||||||||||||
Corporate(d) |
| (630 | ) |
| (602 | ) | 5 | % |
|
| ||||||||
Purchase accounting adjustments(e) |
| (58 | ) |
| (65 | ) | (11 | )% |
|
| ||||||||
Acquisition and divestiture-related costs(f) |
| (4 | ) |
| (1 | ) | * |
|
| |||||||||
Certain significant items(g) |
| (108 | ) |
| (54 | ) | * |
|
| |||||||||
Other unallocated(h) |
| (134 | ) |
| (159 | ) | (16 | )% |
|
| ||||||||
Total Earnings(i) | $ | 1,624 |
| $ | 1,685 |
| (4 | )% |
|
| ||||||||
|
|
|
|
|
| |||||||||||||
(a) For a description of each segment, see | ||||||||||||||||||
(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange. | ||||||||||||||||||
(c) Other business activities includes the research and development costs managed by our research and development organization, as well as our contract manufacturing business and human health business. | ||||||||||||||||||
(d) Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest income and expense, certain compensation costs and other costs not charged to our operating segments. | ||||||||||||||||||
(e) Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments. | ||||||||||||||||||
(f) Acquisition and divestiture-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs, as well as costs associated with divesting and disintegrating a portion of our business. | ||||||||||||||||||
(g) Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with cost-reduction/productivity initiatives that are not associated with an acquisition, costs related to our business process transformation program, as well as the impact of divestiture gains and losses. | ||||||||||||||||||
(h) Includes overhead expenses associated with our global manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs. | ||||||||||||||||||
(i) Defined as income before provision for taxes on income. | ||||||||||||||||||
* Calculation not meaningful. | ||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260805793569/en/
Media Contacts:
1-862-399-0810 (o)
jennifer.albano@zoetis.com
1-973-975-5176 (o)
laura.panza@zoetis.com
Investor Contacts:
1-973-822-7141 (o)
steve.frank@zoetis.com
1-973-443-2792 (o)
nick.soonthornchai@zoetis.com
Source: