- Net income of
$21.8 million , or$1.12 per diluted share, for the three months endedMarch 31, 2026 compared to net income of$21.5 million , or$1.11 per diluted share, for the three months endedDecember 31, 2025 ; - Return on average assets was 1.59% and return on average equity was 14.76% for the three months ended
March 31, 2026 , compared to 1.55% and 14.73%, respectively, for the three months endedDecember 31, 2025 ; - Net interest margin, on a tax equivalent basis, was 3.90% in the first quarter of 2026 compared to 4.00% in the fourth quarter of 2025;
- Total loans increased by
$40.6 million , or approximately 4% annualized, fromDecember 31, 2025 toMarch 31, 2026 ; - Deposits increased by
$98.7 million fromDecember 31, 2025 toMarch 31, 2026 ; borrowings decreased by$68.0 million fromDecember 31, 2025 toMarch 31, 2026 ; - Noninterest income increased by
$1.2 million from$14.4 million for the three months endedDecember 31, 2025 to$15.6 million for the three months endedMarch 31, 2026 ; - Noninterest expenses decreased by
$0.7 million from$37.4 million for the three months endedDecember 31, 2025 to$36.7 million for the three months endedMarch 31, 2026 due primarily to decreases in salaries and benefits expense and professional services expense; - Tangible common equity increased to 9.2% at
March 31, 2026 from 9.0% atDecember 31, 2025 ; total risk-based capital improved to 13.5% atMarch 31, 2026 from 13.3% atDecember 31, 2025 ; - Tangible book value per common share(1) increased to
$25.76 per share atMarch 31, 2026 from$25.21 per share atDecember 31, 2025 and - The Board of Directors declared a cash dividend of
$0.30 per common share, payableMay 12, 2026 , to shareholders of record as ofMay 5, 2026 .
“Orrstown delivered strong results across the board in another successful quarter,” said
(1) Non-GAAP measure. See Appendix A for additional information.
DISCUSSION OF RESULTS
Balance Sheet
Loans
Loans held for investment increased by
Investment securities, all of which are classified as available-for-sale, decreased by
Deposits
During the first quarter of 2026, deposits increased by
Borrowings
The Company actively manages its liquidity position through its various sources of funding to meet the needs of its clients. FHLB advances and other borrowings were
Income Statement
Net Interest Income and Margin
Net interest income was
Interest income on loans, on a tax equivalent basis, decreased by
Interest income on investment securities, on a tax equivalent basis, was
Interest expense, on a tax equivalent basis, decreased by
Provision for Credit Losses on Loans
The allowance for credit losses ("ACL") on loans decreased to
Classified loans decreased by
Noninterest Income
Noninterest income increased by
Income from life insurance increased by
Swap fee income increased by
Wealth management income was
Income from service charges decreased by
Other income decreased by
Noninterest Expenses
Noninterest expenses decreased by
Salaries and benefits expense decreased by
Professional services expense decreased by
Taxes other than income increased by
Income Taxes
The Company's effective tax rate was 20.7% for the first quarter of 2026 compared to 21.8% for the fourth quarter of 2025. The Company's effective tax rate for the three months ended
Capital
Shareholders’ equity totaled
Tangible book value per common share(1) increased to
(1) Non-GAAP measure. See Appendix A for additional information.
The Company's capital ratios increased during the three months ended
At
| Investor Relations Contact: |
| Executive Vice President, Chief Financial Officer |
| Phone (717) 510-7097 |
| FINANCIAL HIGHLIGHTS (Unaudited) | ||||||||
| Three Months Ended | ||||||||
| (In thousands) | 2026 | 2025 | ||||||
| Profitability for the period: | ||||||||
| Net interest income | $ | 49,005 | $ | 48,761 | ||||
| Provision for (recovery of) credit losses - loans | 728 | (554 | ) | |||||
| Recovery of credit losses - unfunded loan commitments | (376 | ) | — | |||||
| Noninterest income | 15,577 | 11,624 | ||||||
| Noninterest expenses | 36,728 | 38,176 | ||||||
| Income before income tax expense | 27,502 | 22,763 | ||||||
| Income tax expense | 5,693 | 4,712 | ||||||
| Net income available to common shareholders | $ | 21,809 | $ | 18,051 | ||||
| Financial ratios: | ||||||||
| Return on average assets (1) | 1.59 | % | 1.35 | % | ||||
| Return on average assets, adjusted (1) (2) (3) | n/a | 1.45 | % | |||||
| Return on average equity (1) | 14.76 | % | 13.98 | % | ||||
| Return on average equity, adjusted (1) (2) (3) | n/a | 14.97 | % | |||||
| Net interest margin (1) | 3.90 | % | 4.00 | % | ||||
| Efficiency ratio | 56.9 | % | 63.2 | % | ||||
| Efficiency ratio, adjusted (2) (3) | n/a | 60.5 | % | |||||
| Income per common share: | ||||||||
| Basic | $ | 1.13 | $ | 0.94 | ||||
| Basic, adjusted (2) (3) | n/a | $ | 1.01 | |||||
| Diluted | $ | 1.12 | $ | 0.93 | ||||
| Diluted, adjusted (2) (3) | n/a | $ | 1.00 | |||||
| Average equity to average assets | 10.80 | % | 9.65 | % | ||||
| (1) Annualized for the three months ended | ||||||||
| (2) Ratio has been adjusted for the non-recurring charges at | ||||||||
| (3) Non-GAAP based financial measure at | ||||||||
| FINANCIAL HIGHLIGHTS (Unaudited) | |||||||
| (continued) | |||||||
| (Dollars in thousands, except per share amounts) | 2026 | 2025 | |||||
| At period-end: | |||||||
| Total assets | $ | 5,576,972 | $ | 5,542,255 | |||
| Loans, net of allowance for credit losses | 4,013,856 | 3,973,012 | |||||
| Loans held-for-sale, at fair value | 3,366 | 6,090 | |||||
| Securities available for sale, at fair value | 947,018 | 952,740 | |||||
| Total deposits | 4,627,424 | 4,528,774 | |||||
| FHLB advances and other borrowings and Securities sold under agreements to repurchase | 225,958 | 299,243 | |||||
| Subordinated notes and trust preferred debt | 37,274 | 37,122 | |||||
| Shareholders' equity | 603,184 | 591,535 | |||||
| Credit quality and capital ratios (1): | |||||||
| Allowance for credit losses to total loans | 1.17 | % | 1.19 | % | |||
| Total nonaccrual loans to total loans | 0.74 | % | 0.70 | % | |||
| Nonperforming assets to total assets | 0.56 | % | 0.51 | % | |||
| Allowance for credit losses to nonaccrual loans | 158 | % | 170 | % | |||
| Total risk-based capital: | |||||||
| 13.5 | % | 13.3 | % | ||||
| 13.6 | % | 13.3 | % | ||||
| Tier 1 risk-based capital: | |||||||
| 12.0 | % | 11.7 | % | ||||
| 12.5 | % | 12.2 | % | ||||
| Tier 1 common equity risk-based capital: | |||||||
| 11.8 | % | 11.5 | % | ||||
| 12.5 | % | 12.2 | % | ||||
| Tier 1 leverage capital: | |||||||
| 9.7 | % | 9.5 | % | ||||
| 10.2 | % | 9.9 | % | ||||
| Book value per common share | $ | 30.76 | $ | 30.32 | |||
| (1) Capital ratios are estimated for the current period, subject to regulatory filings. The Company elected the three-year phase in option for the day-one impact of ASU 2016-13 for current expected credit losses ("CECL") to regulatory capital. At | |||||||
| CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||
| (Dollars in thousands, except per share amounts) | |||||||
| Assets | |||||||
| Cash and due from banks | $ | 49,014 | $ | 42,083 | |||
| Interest-bearing deposits with banks | 112,122 | 107,691 | |||||
| Cash and cash equivalents | 161,136 | 149,774 | |||||
| Restricted investments in bank stocks | 23,984 | 26,717 | |||||
| Securities available for sale (amortized cost of | 947,018 | 952,740 | |||||
| Loans held for sale, at fair value | 3,366 | 6,090 | |||||
| Loans | 4,061,319 | 4,020,693 | |||||
| Less: Allowance for credit losses | (47,463 | ) | (47,681 | ) | |||
| Net loans | 4,013,856 | 3,973,012 | |||||
| Premises and equipment, net | 50,532 | 51,029 | |||||
| Cash surrender value of life insurance | 145,964 | 146,994 | |||||
| 69,751 | 69,751 | ||||||
| Other intangible assets, net | 35,751 | 37,990 | |||||
| Accrued interest receivable | 21,176 | 21,473 | |||||
| Deferred tax assets, net | 32,802 | 33,931 | |||||
| Other assets | 71,636 | 72,754 | |||||
| Total assets | $ | 5,576,972 | $ | 5,542,255 | |||
| Liabilities | |||||||
| Deposits: | |||||||
| Noninterest-bearing | $ | 882,588 | $ | 870,906 | |||
| Interest-bearing | 3,744,836 | 3,657,868 | |||||
| Total deposits | 4,627,424 | 4,528,774 | |||||
| Securities sold under agreements to repurchase and federal funds purchased | 19,264 | 24,542 | |||||
| FHLB advances and other borrowings | 206,694 | 274,701 | |||||
| Subordinated notes and trust preferred debt | 37,274 | 37,122 | |||||
| Other liabilities | 83,132 | 85,581 | |||||
| Total liabilities | 4,973,788 | 4,950,720 | |||||
| Shareholders’ Equity | |||||||
| Preferred stock, | — | — | |||||
| Common stock, no par value—$0.05205 stated value per share; 50,000,000 shares authorized; 19,711,628 shares issued and 19,611,427 outstanding at | 1,026 | 1,026 | |||||
| Additional paid—in capital | 422,663 | 424,596 | |||||
| Retained earnings | 202,704 | 186,752 | |||||
| Accumulated other comprehensive loss | (19,720 | ) | (15,201 | ) | |||
| (3,489 | ) | (5,638 | ) | ||||
| Total shareholders’ equity | 603,184 | 591,535 | |||||
| Total liabilities and shareholders’ equity | $ | 5,576,972 | $ | 5,542,255 | |||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||
| Three Months Ended | ||||||||
| (Dollars in thousands, except per share amounts) | 2026 | 2025 | ||||||
| Interest income | ||||||||
| Loans | $ | 62,995 | $ | 63,432 | ||||
| Investment securities - taxable | 9,851 | 8,944 | ||||||
| Investment securities - tax-exempt | 881 | 875 | ||||||
| Short-term investments | 637 | 2,268 | ||||||
| Total interest income | 74,364 | 75,519 | ||||||
| Interest expense | ||||||||
| Deposits | 21,986 | 24,260 | ||||||
| Securities sold under agreements to repurchase and federal funds purchased | 97 | 84 | ||||||
| FHLB advances and other borrowings | 2,355 | 1,118 | ||||||
| Subordinated notes and trust preferred debt | 921 | 1,296 | ||||||
| Total interest expense | 25,359 | 26,758 | ||||||
| Net interest income | 49,005 | 48,761 | ||||||
| Provision for (recovery of) credit losses - loans | 728 | (554 | ) | |||||
| Recovery of credit losses - unfunded loan commitments | (376 | ) | — | |||||
| Net interest income after provision for (recovery of) credit losses | 48,653 | 49,315 | ||||||
| Noninterest income | ||||||||
| Service charges | 2,871 | 2,395 | ||||||
| Interchange income | 1,513 | 1,427 | ||||||
| Swap fee income | 1,339 | 394 | ||||||
| Wealth management income | 5,557 | 5,415 | ||||||
| Mortgage banking activities | 326 | 302 | ||||||
| Income from life insurance | 3,761 | 1,289 | ||||||
| Investment securities (losses) gains | (2 | ) | 13 | |||||
| Other income | 212 | 389 | ||||||
| Total noninterest income | 15,577 | 11,624 | ||||||
| Noninterest expenses | ||||||||
| Salaries and employee benefits | 21,157 | 20,388 | ||||||
| Occupancy, furniture and equipment | 4,221 | 4,675 | ||||||
| Data processing | 1,537 | 924 | ||||||
| Advertising and bank promotions | 683 | 499 | ||||||
| 549 | 824 | |||||||
| Professional services | 1,221 | 1,826 | ||||||
| Taxes other than income | 1,025 | 942 | ||||||
| Intangible asset amortization | 2,239 | 2,535 | ||||||
| Merger-related expenses | — | 1,649 | ||||||
| Restructuring expenses | — | 91 | ||||||
| Other operating expenses | 4,096 | 3,823 | ||||||
| Total noninterest expenses | 36,728 | 38,176 | ||||||
| Income before income tax expense | 27,502 | 22,763 | ||||||
| Income tax expense | 5,693 | 4,712 | ||||||
| Net income | $ | 21,809 | $ | 18,051 | ||||
| Three Months Ended | ||||||||
| 2026 | 2025 | |||||||
| Share information: | ||||||||
| Basic earnings per share | $ | 1.13 | $ | 0.94 | ||||
| Diluted earnings per share | $ | 1.12 | $ | 0.93 | ||||
| Dividends paid per share | $ | 0.30 | $ | 0.26 | ||||
| Weighted average shares - basic | 19,274 | 19,157 | ||||||
| Weighted average shares - diluted | 19,410 | 19,328 | ||||||
| ANALYSIS OF NET INTEREST INCOME | |||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | Taxable- | ||||||||||||||||||||||||||||||||||||||||
| Average | Equivalent | Equivalent | Average | Equivalent | Equivalent | Average | Equivalent | Equivalent | Average | Equivalent | Equivalent | Average | Equivalent | Equivalent | |||||||||||||||||||||||||||||||||||
| (In thousands) | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||
| Federal funds sold & interest-bearing bank balances | $ | 70,086 | $ | 637 | 3.69 | % | $ | 103,886 | $ | 1,017 | 3.88 | % | $ | 101,728 | $ | 1,123 | 4.38 | % | $ | 136,106 | $ | 1,513 | 4.46 | % | $ | 203,347 | $ | 2,268 | 4.52 | % | |||||||||||||||||||
| Investment securities(1)(2) | 984,060 | 11,079 | 4.51 | 976,957 | 11,177 | 4.58 | 906,399 | 10,593 | 4.67 | 904,119 | 10,626 | 4.70 | 865,126 | 10,052 | 4.65 | ||||||||||||||||||||||||||||||||||
| Loans(1)(3)(4)(5) | 4,070,889 | 63,214 | 6.29 | 3,997,842 | 64,635 | 6.42 | 3,979,044 | 65,975 | 6.58 | 3,894,978 | 63,246 | 6.52 | 3,909,694 | 63,641 | 6.59 | ||||||||||||||||||||||||||||||||||
| Total interest-earning assets | 5,125,035 | 74,930 | 5.91 | 5,078,685 | 76,829 | 6.01 | 4,987,171 | 77,691 | 6.19 | 4,935,203 | 75,385 | 6.13 | 4,978,167 | 75,961 | 6.17 | ||||||||||||||||||||||||||||||||||
| Other assets | 423,779 | 426,626 | 433,659 | 439,569 | 447,530 | ||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 5,548,814 | $ | 5,505,311 | $ | 5,420,830 | $ | 5,374,772 | $ | 5,425,697 | |||||||||||||||||||||||||||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 2,534,291 | 13,796 | 2.21 | $ | 2,471,895 | 14,078 | 2.26 | $ | 2,450,034 | 14,145 | 2.29 | $ | 2,463,687 | 13,880 | 2.26 | $ | 2,473,543 | 14,156 | 2.32 | |||||||||||||||||||||||||||||
| Savings deposits | 259,585 | 143 | 0.22 | 262,240 | 164 | 0.25 | 264,761 | 164 | 0.25 | 269,309 | 165 | 0.25 | 273,313 | 165 | 0.25 | ||||||||||||||||||||||||||||||||||
| Time deposits | 906,875 | 8,047 | 3.60 | 912,611 | 8,342 | 3.63 | 897,416 | 8,330 | 3.68 | 914,108 | 8,810 | 3.87 | 970,588 | 9,939 | 4.15 | ||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 3,700,751 | 21,986 | 2.41 | 3,646,746 | 22,584 | 2.46 | 3,612,211 | 22,639 | 2.49 | 3,647,104 | 22,855 | 2.51 | 3,717,444 | 24,260 | 2.65 | ||||||||||||||||||||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 23,674 | 97 | 1.66 | 27,348 | 105 | 1.52 | 27,772 | 107 | 1.53 | 25,917 | 106 | 1.64 | 26,163 | 84 | 1.30 | ||||||||||||||||||||||||||||||||||
| FHLB advances and other borrowings | 248,357 | 2,355 | 3.85 | 238,806 | 2,371 | 3.94 | 168,939 | 1,791 | 4.21 | 104,068 | 1,030 | 3.97 | 112,859 | 1,118 | 4.02 | ||||||||||||||||||||||||||||||||||
| Subordinated notes and trust preferred debt | 37,175 | 921 | 10.05 | 37,023 | 669 | 7.17 | 68,749 | 1,597 | 9.21 | 68,910 | 1,330 | 7.74 | 68,739 | 1,296 | 7.65 | ||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 4,009,957 | 25,359 | 2.56 | 3,949,923 | 25,729 | 2.58 | 3,877,671 | 26,134 | 2.67 | 3,845,999 | 25,321 | 2.64 | 3,925,205 | 26,758 | 2.76 | ||||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 850,415 | 882,552 | 902,128 | 904,031 | 887,726 | ||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 89,112 | 93,977 | 89,086 | 89,058 | 89,077 | ||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 4,949,484 | 4,926,452 | 4,868,885 | 4,839,088 | 4,902,008 | ||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | 599,330 | 578,859 | 551,945 | 535,684 | 523,689 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 5,548,814 | $ | 5,505,311 | $ | 5,420,830 | $ | 5,374,772 | $ | 5,425,697 | |||||||||||||||||||||||||||||||||||||||
| Taxable-equivalent net interest income / net interest spread | 49,571 | 3.35 | % | 51,100 | 3.43 | % | 51,557 | 3.52 | % | 50,064 | 3.49 | % | 49,203 | 3.41 | % | ||||||||||||||||||||||||||||||||||
| Taxable-equivalent net interest margin | 3.90 | % | 4.00 | % | 4.11 | % | 4.07 | % | 4.00 | % | |||||||||||||||||||||||||||||||||||||||
| Taxable-equivalent adjustment | (566 | ) | (569 | ) | (569 | ) | (552 | ) | (442 | ) | |||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 49,005 | $ | 50,531 | $ | 50,988 | $ | 49,512 | $ | 48,761 | |||||||||||||||||||||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 128 | % | 129 | % | 129 | % | 128 | % | 127 | % | |||||||||||||||||||||||||||||||||||||||
| NOTES: | |||||||||||||||||||||||||||||||||||||||||||||||||
| (1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate. | |||||||||||||||||||||||||||||||||||||||||||||||||
| (2)Average balance of investment securities is computed at fair value. | |||||||||||||||||||||||||||||||||||||||||||||||||
| (3)Average balances include nonaccrual loans. | |||||||||||||||||||||||||||||||||||||||||||||||||
| (4) Interest income on loans includes prepayment and late fees, where applicable. | |||||||||||||||||||||||||||||||||||||||||||||||||
| (5) Interest income on loans includes accretion on purchase accounting marks of | |||||||||||||||||||||||||||||||||||||||||||||||||
| HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||
| Profitability for the quarter: | |||||||||||||||||||
| Net interest income | $ | 49,005 | $ | 50,531 | $ | 50,988 | $ | 49,512 | $ | 48,761 | |||||||||
| Provision for (recovery of) credit losses on loans and unfunded loan commitments | 352 | 75 | 396 | 109 | (554 | ) | |||||||||||||
| Noninterest income | 15,577 | 14,392 | 13,382 | 12,915 | 11,624 | ||||||||||||||
| Noninterest expenses | 36,728 | 37,355 | 36,297 | 37,614 | 38,176 | ||||||||||||||
| Income before income taxes | 27,502 | 27,493 | 27,677 | 24,704 | 22,763 | ||||||||||||||
| Income tax expense | 5,693 | 6,002 | 5,812 | 5,256 | 4,712 | ||||||||||||||
| Net income | $ | 21,809 | $ | 21,491 | $ | 21,865 | $ | 19,448 | $ | 18,051 | |||||||||
| Financial ratios: | |||||||||||||||||||
| Return on average assets (1) | 1.59 | % | 1.55 | % | 1.60 | % | 1.45 | % | 1.35 | % | |||||||||
| Return on average assets, adjusted (1)(2)(3) | n/a | n/a | n/a | 1.51 | % | 1.45 | % | ||||||||||||
| Return on average equity (1) | 14.76 | % | 14.73 | % | 15.72 | % | 14.56 | % | 13.98 | % | |||||||||
| Return on average equity, adjusted (1)(2)(3) | n/a | n/a | n/a | 15.12 | % | 14.97 | % | ||||||||||||
| Net interest margin (1) | 3.90 | % | 4.00 | % | 4.11 | % | 4.07 | % | 4.00 | % | |||||||||
| Efficiency ratio | 56.9 | % | 57.5 | % | 56.4 | % | 60.3 | % | 63.2 | % | |||||||||
| Efficiency ratio, adjusted (2)(3) | n/a | n/a | n/a | 58.7 | % | 60.5 | % | ||||||||||||
| Per share information: | |||||||||||||||||||
| Income per common share: | |||||||||||||||||||
| Basic | $ | 1.13 | $ | 1.12 | $ | 1.14 | $ | 1.01 | $ | 0.94 | |||||||||
| Basic, adjusted (2)(3) | n/a | n/a | n/a | 1.05 | 1.01 | ||||||||||||||
| Diluted | 1.12 | 1.11 | 1.13 | 1.01 | 0.93 | ||||||||||||||
| Diluted, adjusted (2)(3) | n/a | n/a | n/a | 1.04 | 1.00 | ||||||||||||||
| Book value | 30.76 | 30.32 | 29.33 | 28.07 | 27.32 | ||||||||||||||
| Tangible book value(3) | 25.76 | 25.21 | 24.12 | 22.77 | 21.99 | ||||||||||||||
| Average tangible common equity(3) | 17.96 | 18.15 | 19.70 | 18.43 | 17.91 | ||||||||||||||
| Cash dividends paid | 0.30 | 0.27 | 0.27 | 0.26 | 0.26 | ||||||||||||||
| Average basic shares | 19,274 | 19,251 | 19,224 | 19,173 | 19,157 | ||||||||||||||
| Average diluted shares | 19,410 | 19,384 | 19,364 | 19,342 | 19,328 | ||||||||||||||
| (1) Annualized. | |||||||||||||||||||
| (2) Ratio has been adjusted for non-recurring expenses for the three months ended | |||||||||||||||||||
| (3) Non-GAAP based financial measure. Please refer to Appendix A - Supplemental Reporting of Non-GAAP Measures and GAAP to Non-GAAP Reconciliations for a discussion of our use of non-GAAP based financial measures, including tables reconciling GAAP and non-GAAP financial measures appearing herein. | |||||||||||||||||||
| HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||
| (continued) | |||||||||||||||
| (In thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||
| Noninterest income: | |||||||||||||||
| Service charges | $ | 2,871 | $ | 3,225 | $ | 2,997 | $ | 2,630 | $ | 2,395 | |||||
| Interchange income | 1,513 | 1,553 | 1,620 | 1,441 | 1,427 | ||||||||||
| Swap fee income | 1,339 | 1,112 | 816 | 669 | 394 | ||||||||||
| Wealth management income | 5,557 | 5,739 | 5,277 | 5,267 | 5,415 | ||||||||||
| Mortgage banking activities | 326 | 503 | 522 | 478 | 302 | ||||||||||
| Income from life insurance | 3,761 | 1,331 | 1,471 | 1,311 | 1,289 | ||||||||||
| Other income | 212 | 834 | 629 | 1,111 | 389 | ||||||||||
| Investment securities (losses) gains | (2 | ) | 95 | 50 | 8 | 13 | |||||||||
| Total noninterest income | $ | 15,577 | $ | 14,392 | $ | 13,382 | $ | 12,915 | $ | 11,624 | |||||
| Noninterest expenses: | |||||||||||||||
| Salaries and employee benefits | $ | 21,157 | $ | 21,980 | $ | 21,439 | $ | 21,364 | $ | 20,388 | |||||
| Occupancy, furniture and equipment | 4,221 | 4,017 | 4,075 | 4,211 | 4,675 | ||||||||||
| Data processing | 1,537 | 1,292 | 1,116 | 965 | 924 | ||||||||||
| Advertising and bank promotions | 683 | 561 | 154 | 1,077 | 499 | ||||||||||
| 549 | 683 | 652 | 674 | 824 | |||||||||||
| Professional services | 1,221 | 1,947 | 1,703 | 2,016 | 1,826 | ||||||||||
| Taxes other than income | 1,025 | 574 | 828 | 295 | 942 | ||||||||||
| Intangible asset amortization | 2,239 | 2,348 | 2,410 | 2,472 | 2,535 | ||||||||||
| Merger-related expenses | — | — | — | 968 | 1,649 | ||||||||||
| Restructuring expenses | — | — | — | — | 91 | ||||||||||
| Other operating expenses | 4,096 | 3,953 | 3,920 | 3,572 | 3,823 | ||||||||||
| Total noninterest expenses | $ | 36,728 | $ | 37,355 | $ | 36,297 | $ | 37,614 | $ | 38,176 | |||||
| HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||
| (continued) | |||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||
| Balance Sheet at quarter end: | |||||||||||||||||||
| Cash and cash equivalents | $ | 161,136 | $ | 149,774 | $ | 184,146 | $ | 149,377 | $ | 287,120 | |||||||||
| Restricted investments in bank stocks | 23,984 | 26,717 | 24,111 | 21,204 | 19,693 | ||||||||||||||
| Securities available for sale | 947,018 | 952,740 | 890,357 | 885,373 | 855,456 | ||||||||||||||
| Loans held for sale, at fair value | 3,366 | 6,090 | 6,026 | 5,206 | 5,261 | ||||||||||||||
| Loans: | |||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||
| Owner occupied | 645,026 | 644,713 | 629,481 | 622,315 | 617,854 | ||||||||||||||
| Non-owner occupied | 1,322,251 | 1,260,198 | 1,254,959 | 1,203,038 | 1,157,383 | ||||||||||||||
| Multi-family | 216,658 | 236,703 | 234,782 | 239,388 | 257,724 | ||||||||||||||
| Non-owner occupied residential | 151,560 | 155,749 | 163,138 | 165,479 | 168,354 | ||||||||||||||
| Agricultural | 114,409 | 121,417 | 118,596 | 124,291 | 134,916 | ||||||||||||||
| Commercial and industrial | 481,815 | 489,371 | 479,929 | 487,063 | 455,494 | ||||||||||||||
| Acquisition and development: | |||||||||||||||||||
| 1-4 family residential construction | 46,355 | 41,489 | 41,141 | 38,490 | 40,621 | ||||||||||||||
| Commercial and land development | 198,957 | 198,234 | 195,158 | 198,889 | 227,434 | ||||||||||||||
| Municipal | 27,744 | 25,302 | 28,664 | 28,693 | 30,780 | ||||||||||||||
| Total commercial loans | 3,204,775 | 3,173,176 | 3,145,848 | 3,107,646 | 3,090,560 | ||||||||||||||
| Residential mortgage: | |||||||||||||||||||
| First lien | 484,022 | 478,870 | 476,006 | 469,569 | 464,642 | ||||||||||||||
| Home equity – term | 5,685 | 5,972 | 5,800 | 5,784 | 9,224 | ||||||||||||||
| Home equity – lines of credit | 327,141 | 321,438 | 311,458 | 305,968 | 295,820 | ||||||||||||||
| Other - term(1) | 22,442 | 22,906 | 23,737 | 25,384 | — | ||||||||||||||
| Installment and other loans | 17,254 | 18,331 | 16,887 | 17,028 | 15,739 | ||||||||||||||
| Total loans | 4,061,319 | 4,020,693 | 3,979,736 | 3,931,379 | 3,875,985 | ||||||||||||||
| Allowance for credit losses | (47,463 | ) | (47,681 | ) | (48,105 | ) | (47,898 | ) | (47,804 | ) | |||||||||
| Net loans held for investment | 4,013,856 | 3,973,012 | 3,931,631 | 3,883,481 | 3,828,181 | ||||||||||||||
| 69,751 | 69,751 | 69,751 | 69,751 | 68,106 | |||||||||||||||
| Other intangible assets, net | 35,751 | 37,990 | 40,338 | 42,748 | 45,230 | ||||||||||||||
| Total assets | 5,576,972 | 5,542,255 | 5,470,233 | 5,387,645 | 5,441,586 | ||||||||||||||
| Total deposits | 4,627,424 | 4,528,774 | 4,533,560 | 4,516,625 | 4,633,716 | ||||||||||||||
| FHLB advances and other borrowings and Securities sold under agreements to repurchase | 225,958 | 299,243 | 241,719 | 166,381 | 123,480 | ||||||||||||||
| Subordinated notes and trust preferred debt | 37,274 | 37,122 | 36,970 | 69,021 | 68,850 | ||||||||||||||
| Total shareholders' equity | 603,184 | 591,535 | 571,936 | 548,448 | 532,936 | ||||||||||||||
| (1) Other - term includes property assessed clean energy ("PACE") loans. | |||||||||||||||||||
| HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited) | |||||||||||||||||||
| (continued) | |||||||||||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Capital and credit quality measures(1): | |||||||||||||||||||
| Total risk-based capital: | |||||||||||||||||||
| 13.5 | % | 13.3 | % | 13.1 | % | 13.3 | % | 13.1 | % | ||||||||||
| 13.6 | % | 13.3 | % | 12.9 | % | 13.3 | % | 13.0 | % | ||||||||||
| Tier 1 risk-based capital: | |||||||||||||||||||
| 12.0 | % | 11.7 | % | 11.3 | % | 11.1 | % | 10.8 | % | ||||||||||
| 12.5 | % | 12.2 | % | 11.8 | % | 12.1 | % | 11.9 | % | ||||||||||
| Tier 1 common equity risk-based capital: | |||||||||||||||||||
| 11.8 | % | 11.5 | % | 11.1 | % | 10.9 | % | 10.6 | % | ||||||||||
| 12.5 | % | 12.2 | % | 11.8 | % | 12.1 | % | 11.9 | % | ||||||||||
| Tier 1 leverage capital: | |||||||||||||||||||
| 9.7 | % | 9.5 | % | 9.3 | % | 9.0 | % | 8.6 | % | ||||||||||
| 10.2 | % | 9.9 | % | 9.6 | % | 9.8 | % | 9.5 | % | ||||||||||
| Average equity to average assets | 10.80 | % | 10.51 | % | 10.18 | % | 9.97 | % | 9.65 | % | |||||||||
| Allowance for credit losses to total loans | 1.17 | % | 1.19 | % | 1.21 | % | 1.22 | % | 1.23 | % | |||||||||
| Total nonaccrual loans to total loans | 0.74 | % | 0.70 | % | 0.66 | % | 0.57 | % | 0.59 | % | |||||||||
| Nonperforming assets to total assets | 0.56 | % | 0.51 | % | 0.48 | % | 0.42 | % | 0.42 | % | |||||||||
| Allowance for credit losses to nonaccrual loans | 158 | % | 170 | % | 184 | % | 214 | % | 210 | % | |||||||||
| Other information: | |||||||||||||||||||
| Net charge-offs | $ | 946 | $ | 499 | $ | 189 | $ | 115 | $ | 331 | |||||||||
| Classified loans | 57,584 | 58,351 | 64,089 | 65,754 | 76,211 | ||||||||||||||
| Nonperforming and other risk assets: | |||||||||||||||||||
| Nonaccrual loans | 30,025 | 28,031 | 26,191 | 22,423 | 22,727 | ||||||||||||||
| Other real estate owned | 1,055 | — | — | — | 138 | ||||||||||||||
| Total nonperforming assets | 31,080 | 28,031 | 26,191 | 22,423 | 22,865 | ||||||||||||||
| Financial difficulty modifications still accruing | 949 | 1,253 | 1,245 | 5,759 | 5,127 | ||||||||||||||
| Loans past due 90 days or more and still accruing | 443 | 1,040 | 497 | 1,312 | 400 | ||||||||||||||
| Total nonperforming and other risk assets | $ | 32,472 | $ | 30,324 | $ | 27,933 | $ | 29,494 | $ | 28,392 | |||||||||
| (1) Capital ratios are estimated for the current period, subject to regulatory filings. The Company elected the three-year phase in option for the day-one impact of ASU 2016-13 for current expected credit losses ("CECL") to regulatory capital. Beginning in 2023, the Company adjusted retained earnings, allowance for credit losses includable in tier 2 capital and the deferred tax assets from temporary differences in risk weighted assets by the permitted percentage of the day-one impact from adopting the new CECL standard, which concluded at | |||||||||||||||||||
Appendix A- Supplemental Reporting of Non-GAAP Measures and GAAP to Non-GAAP Reconciliations
Management believes providing certain other “non-GAAP” financial information will assist investors in their understanding of the effect on recent financial results from non-recurring charges.
As a result of acquisitions, the Company has intangible assets consisting of goodwill, core deposit and other intangible assets, which totaled
Tangible book value per common share, tangible common equity and the impact of the merger-related expenses on net income and associated ratios, as used by the Company in this earnings release, are determined by methods other than in accordance with
The following tables present the computation of each non-GAAP based measure:
(In thousands)
| Tangible Book Value per Common Share | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Shareholders' equity (most directly comparable GAAP-based measure) | $ | 603,184 | $ | 591,535 | $ | 571,936 | $ | 548,448 | $ | 532,936 | ||||||||||
| Less: | 69,751 | 69,751 | 69,751 | 69,751 | 68,106 | |||||||||||||||
| Other intangible assets | 35,751 | 37,990 | 40,338 | 42,748 | 45,230 | |||||||||||||||
| Related tax effect | (7,508 | ) | (7,978 | ) | (8,471 | ) | (8,977 | ) | (9,498 | ) | ||||||||||
| Tangible common equity (non-GAAP) | $ | 505,190 | $ | 491,772 | $ | 470,318 | $ | 444,926 | $ | 429,098 | ||||||||||
| Common shares outstanding | 19,611 | 19,507 | 19,501 | 19,536 | 19,510 | |||||||||||||||
| Book value per share (most directly comparable GAAP-based measure) | $ | 30.76 | $ | 30.32 | $ | 29.33 | $ | 28.07 | $ | 27.32 | ||||||||||
| Intangible assets per share | 5.00 | 5.11 | 5.21 | 5.30 | 5.33 | |||||||||||||||
| Tangible book value per share (non-GAAP) | $ | 25.76 | $ | 25.21 | $ | 24.12 | $ | 22.77 | $ | 21.99 | ||||||||||
| Return on Average Common Equity | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Net Income | $ | 21,809 | $ | 21,491 | $ | 21,865 | $ | 19,448 | $ | 18,051 | ||||||||||
| Average shareholders' equity | $ | 599,330 | $ | 578,859 | $ | 551,945 | $ | 535,684 | $ | 523,689 | ||||||||||
| Less: Average goodwill | 69,751 | 69,751 | 69,751 | 68,126 | 68,106 | |||||||||||||||
| Less: Average other intangible assets, gross | 37,132 | 39,467 | 41,809 | 44,304 | 46,864 | |||||||||||||||
| Average tangible equity | $ | 492,447 | $ | 469,641 | $ | 440,385 | $ | 423,254 | $ | 408,719 | ||||||||||
| Return on average tangible equity (non-GAAP) (1) | 17.96 | % | 18.15 | % | 19.70 | % | 18.43 | % | 17.91 | % | ||||||||||
| (1) - Annualized | ||||||||||||||||||||
| (In thousands) | Three Months Ended | |||||||||||||||||||
| Adjusted Ratios for Non-recurring Charges | 2026 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Net income (A) - most directly comparable GAAP-based measure | $ | 21,809 | $ | 21,491 | $ | 21,865 | $ | 19,448 | $ | 18,051 | ||||||||||
| Plus: Merger-related expenses (B) | — | — | — | 968 | 1,649 | |||||||||||||||
| Less: Related tax effect (C) | — | — | — | (221 | ) | (368 | ) | |||||||||||||
| Adjusted net income (D=A+B-C) - Non-GAAP | $ | 21,809 | $ | 21,491 | $ | 21,865 | $ | 20,195 | $ | 19,332 | ||||||||||
| Average assets (E) | $ | 5,548,814 | $ | 5,505,311 | $ | 5,420,830 | $ | 5,374,772 | $ | 5,425,697 | ||||||||||
| Return on average assets (= | 1.59 | % | 1.55 | % | 1.60 | % | 1.45 | % | 1.35 | % | ||||||||||
| Return on average assets, adjusted (= | n/a | n/a | n/a | 1.51 | % | 1.45 | % | |||||||||||||
| Average equity (F) | $ | 599,330 | $ | 578,859 | $ | 551,945 | $ | 535,684 | $ | 523,689 | ||||||||||
| Return on average equity (= A / F) - most directly comparable GAAP-based measure (1) | 14.76 | % | 14.73 | % | 15.72 | % | 14.56 | % | 13.98 | % | ||||||||||
| Return on average equity, adjusted (= D / F) - Non-GAAP (1) | n/a | 14.73 | % | 15.72 | % | 15.12 | % | 14.97 | % | |||||||||||
| Weighted average shares - basic (G) - most directly comparable GAAP-based measure | 19,274 | 19,251 | 19,224 | 19,173 | 19,157 | |||||||||||||||
| Basic earnings (loss) per share (= | $ | 1.13 | $ | 1.12 | $ | 1.14 | $ | 1.01 | $ | 0.94 | ||||||||||
| Basic earnings per share, adjusted (= D / G) - Non-GAAP | n/a | n/a | n/a | $ | 1.05 | $ | 1.01 | |||||||||||||
| Weighted average shares - diluted (H) - most directly comparable GAAP-based measure | 19,410 | 19,384 | 19,364 | 19,342 | 19,328 | |||||||||||||||
| Diluted earnings (loss) per share (= A / H) - most directly comparable GAAP-based measure | $ | 1.12 | $ | 1.11 | $ | 1.13 | $ | 1.01 | $ | 0.93 | ||||||||||
| Diluted earnings per share, adjusted (= D / H) - Non-GAAP | n/a | n/a | n/a | $ | 1.04 | $ | 1.00 | |||||||||||||
| Three Months Ended | ||||||||||||||||||||
2026 | 2025 | 2025 | 2025 | 2025 | ||||||||||||||||
| Noninterest expense (I) - most directly comparable GAAP-based measure | $ | 36,728 | $ | 37,355 | $ | 36,297 | $ | 37,614 | $ | 38,176 | ||||||||||
| Less: Merger-related expenses (B) | — | — | — | (968 | ) | (1,649 | ) | |||||||||||||
| Adjusted noninterest expense (J = I - B) - Non-GAAP | $ | 36,728 | $ | 37,355 | $ | 36,297 | $ | 36,646 | $ | 36,527 | ||||||||||
| Net interest income (K) | $ | 49,005 | $ | 50,531 | $ | 50,988 | $ | 49,512 | $ | 48,761 | ||||||||||
| Noninterest income (L) | 15,577 | 14,392 | 13,382 | 12,915 | 11,624 | |||||||||||||||
| Total operating income ( | $ | 64,582 | $ | 64,923 | $ | 64,370 | $ | 62,427 | $ | 60,385 | ||||||||||
| Efficiency ratio (= I / M) - most directly comparable GAAP-based measure | 56.9 | % | 57.5 | % | 56.4 | % | 60.3 | % | 63.2 | % | ||||||||||
| Efficiency ratio, adjusted (= | n/a | n/a | n/a | 58.7 | % | 60.5 | % | |||||||||||||
| (1) Annualized | ||||||||||||||||||||
Appendix B- Investment Portfolio Concentrations
The following table summarizes the credit ratings and collateral associated with the Company's investment security portfolio, excluding equity securities, at
(In thousands)
| Sector | Portfolio Mix | Amortized Book | Fair Value | Credit Enhancement | AA | A | BBB | BB | NR | Collateral / Guarantee Type | |||||||||||||||||||||
| Unsecured ABS | — | % | $ | 2,455 | $ | 2,383 | 29 | % | — | % | — | % | — | % | — | % | — | % | 100 | % | Unsecured Consumer Debt | ||||||||||
| Student Loan ABS | — | 2,809 | 2,803 | 31 | — | — | — | — | — | 100 | Seasoned Student Loans | ||||||||||||||||||||
| Federal Family Education Loan ABS | 7 | 70,295 | 69,987 | 12 | — | 47 | 33 | 7 | 13 | — | Federal Family Education Loan(1) | ||||||||||||||||||||
| PACE Loan ABS | — | 1,634 | 1,494 | 7 | 100 | — | — | — | — | — | PACE Loans(2) | ||||||||||||||||||||
| Non-Agency CMBS | 3 | 27,043 | 27,051 | 29 | — | — | — | — | — | 100 | |||||||||||||||||||||
| Non-Agency RMBS | 4 | 35,718 | 34,599 | 16 | 93 | 7 | — | — | — | — | Reverse Mortgages(3) | ||||||||||||||||||||
| Municipal - General Obligation | 10 | 99,842 | 92,721 | 16 | 78 | 6 | — | — | — | ||||||||||||||||||||||
| Municipal - Revenue | 13 | 119,566 | 107,627 | — | 82 | 12 | — | — | 6 | ||||||||||||||||||||||
| SBA ReRemic (5) | — | 1,460 | 1,444 | — | 100 | — | — | — | — | SBA Guarantee(4) | |||||||||||||||||||||
| — | 2,821 | 2,884 | — | 100 | — | — | — | — | SBA Guarantee(4) | ||||||||||||||||||||||
| Agency MBS | 25 | 242,363 | 240,315 | — | 100 | — | — | — | — | Residential Mortgages(4) | |||||||||||||||||||||
| Agency CMO | 36 | 350,010 | 347,290 | — | 100 | — | — | — | — | ||||||||||||||||||||||
| 2 | 15,014 | 14,197 | — | 100 | — | — | — | — | |||||||||||||||||||||||
| Corporate bonds | — | 1,950 | 1,983 | — | — | 51 | 49 | — | — | ||||||||||||||||||||||
| 100 | % | $ | 972,980 | $ | 946,778 | 5 | % | 84 | % | 5 | % | 1 | % | 1 | % | 4 | % | ||||||||||||||
| (1) 97% guaranteed by | |||||||||||||||||||||||||||||||
| (2) PACE acronym represents Property Assessed Clean Energy loans | |||||||||||||||||||||||||||||||
| (3) Non-agency reverse mortgages with current structural credit enhancements | |||||||||||||||||||||||||||||||
| (4) Guaranteed by | |||||||||||||||||||||||||||||||
| (5) SBA ReRemic acronym represents Re-Securitization of Real Estate Mortgage Investment Conduits | |||||||||||||||||||||||||||||||
| Note: Ratings in table are the lowest of the six rating agencies (Standard & Poor's, Moody's, Fitch, Morningstar, | |||||||||||||||||||||||||||||||
About the Company
With
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements reflect the current views of the Company's management with respect to, among other things, future events and the Company's financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates, predictions or projections about events or the Company's industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company's control. Accordingly, the Company cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements and there can be no assurances that the Company will achieve the desired level of new business development and new loans, growth in the balance sheet and fee-based revenue lines of business, cost savings initiatives and continued reductions in risk assets or mitigation of losses in the future. Factors which could cause the actual results to differ from those expressed or implied by the forward-looking statements include, but are not limited to, the following: interest rate changes or volatility; general economic conditions (including inflation and concerns about liquidity) on a national basis or in the local markets in which the Company operates; ineffectiveness of the Company’s strategic growth plan due to changes in current or future market conditions; the effects of competition and how it may impact our community banking model, including industry consolidation and development of competing financial products and services; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in, and evolving interpretations of, existing and future laws and regulations; changes in credit quality; inability to raise capital, if necessary, under favorable conditions; volatility in the securities markets; the demand for our products and services; deteriorating economic conditions; geopolitical tensions; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; expenses associated with litigation and legal proceedings; and other risks and uncertainties, including those detailed in our Annual Report on Form 10-K for the year ended
The foregoing list of factors is not exhaustive. If one or more events related to these or other risks or uncertainties materializes, or if the Company's underlying assumptions prove to be incorrect, actual results may differ materially from what the Company anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company disclaims any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for the Company to predict those events or how they may affect it. In addition, the Company cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this press release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that the Company or persons acting on the Company's behalf may issue.
The review period for subsequent events extends up to and includes the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change. Annualized, pro forma, projected and estimated numbers in this document are used for illustrative purposes only and are not forecasts and may not reflect actual results.
Source: 