VBNK VersaBank
$22.41
VersaBank Q3 F2026 Earnings Call Transcript
AI Conference Call Analysis
Sign in or subscribe to read.Operator
Conference Call Operator
Good morning, ladies and gentlemen. Welcome to VersaBank's third quarter fiscal 2026 financial results conference call. This morning, VersaBank issued a news release reporting its financial results for the third quarter ended July 31st, 2026. That news release, along with the bank's financial statements, MVNA, and supplemental financial information are available on the bank's website in the investor relations section, as well as on CDAR Plus and EDGAR. Please note, in addition to the telephone dial-in, VersaBank is webcasting this morning's conference call. The webcast is listen-only. If you are listening to the webcast but wish to ask a question in the Q&A session following Mr. Taylor's presentation, please dial into the conference line, the details of which are included in this morning's news release and on the bank's website. For those participating in today's call by telephone, the accompanying slide presentation is available on the bank's website. Also, today's call will be archived for replay both by telephone and via the internet, beginning approximately one hour following completion of the call. Details on how to access the replays are available in this morning's news release. I would like to remind our listeners that statements about future events made on this call are forward-looking in nature and are based on certain assumptions and analysis made by VersaBank management. Actual results could differ materially from our expectations due to various material risks and uncertainties associated with VersaBank's businesses. Please refer to VersaBank's forward-looking statement advisory in today's presentation. I would now like to turn the call over to David Taylor, founder and president of VersaBank. Please go ahead, Mr. Taylor.
David Taylor
Founder and President, VersaBank
Good morning, everyone, and thank you for joining us for today's call. With me again is our Global Chief Financial Officer, Nicolas Ospina, and for the first time, Lawrence Chamberlain, our new Global SVP, Investor and Stakeholder Relations, who joined us full-time in August after working for us on a consulting basis for the last six years or so. As expected, Fiscal 2026 has continued to be a breakout year in terms of top-line growth. The third quarter once again saw new records for credit assets, revenue, and net interest income with a very strong year-over-year growth. This was once again driven mainly by the momentum in our structured receivable program. In the United States, in fact, our U.S. operations generated nearly 25% of Q3's Digital Banking Revenue. But notably, we have continued to see steady growth in Canada as we continue to increase business with our existing partners and expand our market share. And I am very pleased to report that subsequent to the quarter end, for the first time, we surpassed $7 billion in total assets. And in fact, as if yesterday, we were at $7.2 billion. That's up nearly $5 billion over the past five years for a compounded annual growth rate of more than 25%. With this year's strong growth, we are increasingly realizing the offering leverage of our cloud-based, branchless, business-to-business model. With year-over-year increases in net income and adjusted or corn net income of 53%, and 27% respectively. I will once again note that we achieved these metrics with significantly higher than typical levels of liquidity at this early point for expansion in the United States, although these are steadily moving back to more historic levels. That said, it was another noisy quarter in terms of costs with the number of items which total over 4.6 million that are not part of our Go Forward Cost Structure in 2027. These included non-core costs of $3.1 million, which was composed mainly of an additional $2.5 million in reorganization costs that we noted on our last call. There were also $1.5 million in transitory core costs, that is, costs that we did not adjust for, but that were specific to Q3. as well as 0.8 million related to share compensation resulting from the increase in share value. Nicole will go into these in more detail in a few minutes. Looking ahead, as I will discuss in a little bit, we expect the broader implementation of AI throughout our organization will not only increase our efficiency but create significant opportunities for meaningful cost savings going forward. Finally, on the Q3 results, as I have discussed in the past, our net interest margin can vary from quarter to quarter, and we saw that somewhat in the third quarter. Much of this is due to the higher than typical liquidity levels, and we therefore expect NIM to trend back to the 2.3% range going forward. Of course, we will continue to benefit from more cheaper deposits through increased activity in our insolvency professional business. In Canada, we recently saw that deposit base reach $1 billion for the first time as we both expand that business and insolvencies in Canada continue to increase. More specifically, The SRP business in the United States, we continue to steadily build momentum during Q3 with increased business from our existing U.S. partners and the addition of new partners. Q3 saw another $220 million in new fundings with a subsequent $127 million since the end of Q3. That brings us to more than $720 million in new fundings year to date. as of today. Q3 saw the initial contribution from our most recently added SRP partner in the United States, another wholly owned subsidiary of ECN Capital. This latest partner is expected to contribute at least $300 million in additional U.S. SRP funding annually, but both we and our partner believe the program could grow well beyond U.S. dollars $500 million per year in funding. I will note again, this order, the vast majority of additional fundings in the U.S. were through our original, more profitable SRP, as demand for our core solutions continues to exceed our expectations. Our growth in the United States continues to prove out the efficiency of our U.S. operations, with an efficiency ratio excluding non-core write-off associated with the branch sale for Q3 of 37%. And we continue to remain on track for our year-end goal to be in the low 20s. Clearly, as expected, SRP has rapidly taken its rightful place as a uniquely attractive alternative funding option for point-of-sale finance companies in the United States. Reliable, efficient, economical. all benefits of our proprietary technology. During the quarter, we took the value proposition of our SRP to an entirely new level with a launch of an AI-enabled real-time version of SRP, which enable our partners to finance their loans with even more efficiency, cost effectiveness, with lower risk. Instead of our partners having to accumulate Thank you for joining us today. The cost savings and lower equity requirements are significant, and it eliminates the interest rate risk that our partners are exposed to during the warehousing period. During the quarter, following a successful pilot program, one of our largest SRP partners, FinanceIT, became the first to implement our real-time SRP in Canada. And I'm pleased to report that earlier this week, ECN Capital, One of our first US SRP partners became the first to implement real-time program in the United States. Feedback on our real-time solution has been overwhelmingly positive, and we are seeing considerable incremental demand from both existing and prospective new partners, including in Canada, where we believe it will generate significant incremental growth to the solid performance we are achieving this year. But to ensure we are fully maximizing this opportunity and doing so rapidly as possible, we are privileged to have point-of-sale financing industry veteran Mo Dennis rejoin First Bank as part of our SRP team with a particular focus on specialized large partner opportunities for our real-time SRP in the United States market. Mo has had a very busy first month and a half. and has initiated discussions with numerous new prospect partners. With that, I'd now like to turn the call over to Nico to review our financial results in detail. Nico?
Nicolas Ospina
Global Chief Financial Officer, VersaBank
Thanks, David. Before I begin, I will remind you that our full financial statements and MD&A for the third quarter are available in our website under the investor section, as well as on CEDAR and EDGAR. All the following numbers are reported in Canadian dollars after our financial statements, unless otherwise noted. Starting with our balance sheet, total assets at the end of the third quarter of fiscal 2026 grew 26% year-over-year and 7% sequentially to a new high of just under $6.9 billion. Cash and securities was $624 million, or 9% of total assets. down slightly compared to the end of Q2, 2026. And I will reiterate here David's earlier comment about this number still being higher than our historical levels of around 7% as a result of our entry into the United States. Book value per share increased to another record of $17.45. Our CET1 ratio was 11.5%, and our leverage ratio was 7.6%, both down meaningful year over year. and remaining comfortably above our internal targets. The year-over-year change is mainly due to putting capital to work for growth in the US SRP portfolio following our capital raise in December 2024. Our strong growth in assets drove total consolidated revenue to a record of $38.8 million, up 23% year-over-year and 1% sequentially. Non-interest expenses, or NIEs, for Q3 were $25.2 million. As David noted, NIEs for Q3 included $3.1 million in non-core expenses, $2.5 million of additional costs related to a reorganization project, and $0.6 million for the write-off of capitalized software costs following the sale of our sole physical branch on May 1st of this year. Consolidated NIEs excluding the one-time cost were $22.1 million. compared to $17.4 million in Q3 last year and $20.8 million for Q2. As David also noted, Q3 included approximately $2.3 million pre-tax in additional transitory costs that are not part of our run rate cost structure. This was composed of $0.8 million in share-based long-term incentive award driven by the bank's strong share price performance during the quarter. as well as $1.5 million in other transitory costs that were specific to the quarter and the bank does not expect to recur. And as a reminder, the RTC cyber expenses are included in the consolidated NIEs and totaled $2.6 million in Q3, more or less in line with last year. Reported net income was $10.1 million, year-over-year increase of 53% from $6.6 million for the third quarter last year. and Consolidated Earnings Per Share was $0.31 compared to $0.20 last year. Excluding the $3.1 million non-core NIEs I mentioned earlier, Consolidated Adjusted Net Income was $12.3 million or $0.38 per share with Adjusted Net Income increasing 27% year-over-year. Again, that number includes $0.8 million pre-tax and share-based compensation resulting from our Share Appreciation, and our transitory cost of $1.5 million pre-tax. Looking at our income statement on a segmented basis, revenue for the Canadian digital banking operation was $27.6 million, up 4% year-over-year. I will remind you that our bank corporate expenses flow to our Canadian banking segment and, as a result, reported net income includes those reorganizational costs. Canadian banking net income for Q3 was $6.6 million. However, that number is dampened by the $1.8 million after-tax impact of the one-time cost associated with the reorganization. Revenue for our U.S. banking operations was $9.3 million, up 18% sequentially and 199% year-over-year, primarily due to the ramp-up in the U.S. SRP. That drop A 10% increase in net income sequentially and an 803% increase year-over-year to 3.9 million as we see the U.S. operating leverage take effect. Q3 net income was impacted by 400,000 after-tax costs related to a software write-off resulting from the sale of the branch I described earlier. Digital Meteor net income was $114,000 compared with net income of $23,000 for the third quarter last year and net income of $351,000 for the second quarter of 2026. Within the RTC, the cybersecurity service component generated revenue of $1.9 million with net loss of $578,000, pretty much in line with last quarter. Our credit asset portfolio grew a new record just shy of $6.2 billion at the end of Q3, driven once again by our structured receivable program, which increased 40% year-over-year and 11% sequentially to $5.2 billion. Our SRP portfolio represented 85% of our total credit asset at the end of Q3, up from 82% in Q2. Our multifamily residential loans and other portfolio decreased 10% year-over-year and 5% sequentially to $934 million. As we continue to strategically transition some of our higher yield, higher risk weighted uninsured loans to lower yield, lower risk weighted insured loans. As a reminder, our enrolled portfolio is primary business to business mortgages and construction loans for residential properties. We have almost no exposure to commercial use properties. Now turning to the income statement for our digital banking operations, net interest margin on credit assets that is excluding cash and securities was 2.44%. That represented a decrease of 11 basis points year-over-year and 27 basis points sequential. Although I will remind you that our Q2 NIM is typically the highest of the year due to normal seasonality, the decrease in NIM reflect higher than typical GIC term deposit rates relative to government of Canada bond yields. The replacement of retail deposit with broker deposit resulting from the sale of the bank, only physical branch in the U.S., as well as our decision to maintain greater liquidity amidst a challenging Canadian economy. It also reflects lower credit asset yields in Canada due to a shift in our credit asset mix resulting from the continued growth in our SRP portfolio as well as our strategic shift in our MRO loans I just mentioned. Overall NIM including the impact of cash, securities and other assets was 2.19%, a decrease of 6 basis points year-over-year and 14 basis points sequentially for the same reason I noted above. Our NIM still remains among the highest of the publicly traded Canadian federally licensed banks. Our provision for credit losses in Q3 continued to be the minimus as a percentage of average credit assets and in fact was negative at 0.02%, meaning we had a recovery of credit losses during the quarter. This compares to a positive 0.03% from Q2 with the recovery primary due to a sale of the branch assets to Sterns and updates in the forward-looking information used by the bank in these credit risk models. I would now like to turn the call back to David for some closing remarks.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
David?
David Taylor
Founder and President, VersaBank
Thanks, Nico. As I noted earlier, fiscal 2026 has been a breakout year in terms of top-line growth, which is expected to further accelerate next year based on both the continued expansion of our SRP in the United States as well as this year's introduction of our revolutionary real-time SRP. Fiscal 2027, however, will be the year when the true power of our model in terms of both growth and operating leverage comes into focus for our investors. In fact, we are seeing so much near-term demand for our core SRP that during the third quarter, we made the decision to, at least in the short term, limit the amount of funding through our lower spread purchased Securitized SRP. It's simply a more efficient and more profitable use of capital. You'll recall that on the fourth quarter, called last year, we estimated that fiscal 2026 SRP funding in the United States would be composed of roughly 60% of our profitable core SRP and 40% would be of our lower spread purchased Securitized As of today, that ratio stands at 90% core SRP and just 10% securitized SRP. That translates to around 650 million in core SRP year to date, with well in excess of the 600 million represented by our 60% of our target 1 billion. As a result of limiting our purchased securitized SRP, We are now anticipate that we will reach our $1 billion target of additional fundings since October of last year, sometime before the calendar year end. This positions us very well for our new U.S. SRP target, at least U.S. dollars $3 billion in additional fundings in the United States in fiscal 2027. That's the equivalent of more than $4 billion and a loan represents 60% growth in our credit asset portfolio. Two important points here. One, we believe there is significant potential upside to our target of $3 billion in additional U.S. fundings. The demand there, especially with the addition of our real-time enhancement, and two, we believe our real-time enhancement will accelerate growth in Canada through both additional business with our existing partners and the addition of new partners. In fact, we believe that the growth in our Canadian operations will continue to lead the Canadian banking industry and significantly outpace growth this year. The operating leverage benefits of this growth are enormous, of course. The other side of the operating leverage equation is cost. Like Q3, fiscal 2026, have been a noisy year in this respect. Not only have we had costs associated with the reorganization, as I noted earlier, we have incurred significant costs during the transition that we do not expect to repeat going forward. Even with these expected growth at most, we think our core non-interest expenses will be in line with this year, excluding the $10 million costs associated with the portion of DRTC we plan to divest. To even further capitalize on our operating leverage, we are undertaking numerous AI-based initiatives across the broader organizations to drive even greater efficiency as we grow while further strengthening our risk profile. As a fully digital bank with our own proprietary core banking software, We are well positioned to realize significant benefits from increased implementation of AI. Our opportunities in the rapidly developing digital asset industry continue to come into focus. Both stablecoins and bank-issued tokenized deposits are gaining widespread acceptance and the ecosystem is taking shape. As this early stage for the industry, We are being deliberately thoughtful and prudent in our approach to these opportunities with a focus on long-term value. With our unique and proprietary technology that has been consistently validated by other leaders in the industry, further strengthened by our status as a federally licensed bank in both the United States and Canada, we are very well positioned to capitalize on this revolution in the banking and Payment Systems. Before I open the call to questions, a quick update on our reorganization. The week after next, we will hold a special meeting of our shareholders to vote on and approve the reorg for which our board has unanimously recommended shareholders vote in favor. The materials associated with the special meeting are available on our website. In parallel, we are preparing to request The requisite regulatory approvals, specifically from the Fed and the United States and the Minister of Finance in Canada. Our target subject to these approvals is to have the reorganization completed by the end of October 2026. I will note here that we expect to incur an additional roughly $4 million in non-core costs related to reorganization in the fourth quarter of this year. We expect the realignment of our corporate structure to a standard U.S. bank framework to drive meaningful additional value for our shareholders as we align our structure and financial reporting to those with which global investment community are more familiar. Potential future stock index inclusion and improved access to capital if needed to further accelerate our growth as well as significant cost savings. And finally, on the topic of divestiture of cybersecurity business, we had been looking at some additional potential alternatives to meet the Fed's requirement that we divest this business by September of this year. Last quarter, we asked the Fed for an extension that was granted last week, such that we have now until August 30th of next year to exit. We are proceeding accordingly. And with that, I would like to open the call to questions. Operator?
Operator
Conference Call Operator
If you would like to ask a question, please press star followed by the number one on your telephone keypad. To withdraw any questions, please press star one again. Our first question comes from Joe Yanchunas from Raymond James. Please go ahead, your line is open.
Tim Switzer
Analyst, KBW
Good morning.
Joe Yanchunas
Analyst, Raymond James
Good morning, Joe.
Nicolas Ospina
Global Chief Financial Officer, VersaBank
Good morning, Joe.
Joe Yanchunas
Analyst, Raymond James
So in your prepared remarks, You said the NIM should trend back towards 2.3% kind of range as liquidity normalizes. What do you need to have happen for that to occur, and how much of that recovery is driven by lower liquidity, better deposit mix, or stronger SRP yields? And are you expecting the NIM to return to those levels in the fourth quarter?
David Taylor
Founder and President, VersaBank
Yes, Joe. Liquidity we've been maintaining, of course, was partly due to our beginning operations in the United States, so we just thought it prudent to maintain a lot more cash. And with kind of an anomaly happening in Canada with our deposit rates increasing to about 70 basis points over the same term government-accounted bond, that means liquidity actually costs us a few basis points, maybe 10, 15, negative. And now that we're well established in the United States, we can bring our liquidity levels back down to around five, five and a half percent, which means we won't be losing money on liquidity. In the past, we didn't actually lose money on liquidity. We actually made a few basis points. So it's important for us to get it down. And with respect to timing, gee, we're growing so rapidly now. We put on about $300 million since the end of the quarter, July 31st. We're up to $7.2 billion right now from what, the $6.9 or so, Nico? That's right. Yeah. So it's coming on fast and furious. And those are high-yielding traditional SRP rather than the purchased ones. We only made it maybe 80, 90 basis points. On our homegrown SRPs, we make about $250 or so. So I'd say NIM will get back to around 230 for next quarter and the rest of the year. For the Canadian listeners, we're still about 50% better NIM than the entire banking industry in Canada. And it's even better than that in that most of the banking industry, well, the banking industry is providing extraordinary expected loss provisions. And you might note that ours is averaging close to zero. I think it was two basis points last fall. So not only do we have the widest margin in the country by far, but we give nothing back for loan losses either. So while we're obsessing on them, let's face it, we're incredible in the country where most of our assets are situated. It gets better in the States because that anomaly over risk-free rate in the States is only 10, 15 basis points over U.S. Treasuries. So it's As we start booking assets in the States, as you know, we're predicting at least $3 billion more going on soon. Gee whiz, it just gets better and better. It's some sort of amazing, I don't know if the markets kind of missed it, but we have revolutionized the $1 trillion aspect security market by bringing all this real-time purchase program. I mean, not only do our clients get their money back right away, Thank you for joining us. brought something out that renders the traditional aspect security method obsolete. It's interesting that that seems to be missed. But however, you know, it's always the case where an innovator, you bring something out brand new and folks take a while to catch on. When I came up with a branchless bank model in 1993, everybody told me that was impossible and couldn't be done anywhere else. And here we are again with the adaption of AI to this technology. This traditional ABS market and revolutionizing it, which, you know, you'd think that's what you'd be looking at. I guess it's when the horse and buggy came out. Horse and buggies were means of transportation. Someone came out with an automobile. It was still folks that needed to have horses and buy hay and stuff like that to keep going until it caught on. Sorry about the long-winded one there, Joe, but...
Joe Yanchunas
Analyst, Raymond James
I appreciate the color there, but I just wanted to drill down on the expected growth in fiscal 27. So you're expecting at least $3 billion of growth in the U.S., which would effectively take you to $4 billion exiting the next fiscal year. So how much of that target is already effectively spoken for? through existing partners like Binance and ECN, and how much is still dependent on signing new partners?
David Taylor
Founder and President, VersaBank
I'd say about half through the existing and the other half is prospects that we're already talking to. And I've doubled the size of the team in the United States, the SRP team, with the addition of Mo, Dennis, and Luke. So, you know, more hands at the pump. And I may add another two. to also, it's a huge market in the United States, and the sooner we get on the books, the better. If you look at $3 billion, say 250 basis points spread, and use an effective tax rate of about 25%, that's about $1.75 a share increase in U.S. dollars that we just put out there. That's just the United States, and Canada might be able to do the same thing. Let's hedge my bet. Call it Canadian dollars. Because our existing partners in Canada, including Financet and some of the huge ones, I mean, they're signing up as fast as they can to get real-time working for them. So they're saying, they don't want to run interest rate risk. Why should you? And you'll have to get the money back right away. And because they're not borrowing, they don't have to have an onerous sort of debt-to-equity ratio to contend with. So, you know, and get their capital back faster. There are, we go through the roof. They're, I mean, eliminate interest rates. Just, sorry, when I say revolutionary, that's what Mo Dana said when he was, I was receiving this undeserved award for Canadian Financial Executive of the Year. Mo said, this is a revolution to the industry. So I said, yeah, I know. You're coming back on board, right, Mo? Yeah, it's great, you know. And I may bring another team in, too. But so, you know, mark in $3 billion in the United States additional and maybe another $3 billion Canadian just from our existing partners. And there's a few more just signed up. I think two or three more just signed up in Canada, too.
Joe Yanchunas
Analyst, Raymond James
I mean, you're talking about, you know, truly explosive growth here. At what point does additional capital become necessary to support this runway?
David Taylor
Founder and President, VersaBank
Well, if we get our dream come true, we'll be risk-weighting our homegrown aspect securities the same as if we had purchased them under the new Basel III rules, which is 20%. If we can get that done, I've hired a guy to make that happen. Chien, two counties used to be with bank analysts with KVWs come on board for that mission. If we can get that put to bed, which is quite realistic considering Basel III allows for it, and why would your homegrown ABSs be risk-weighted different than the ones you just purchased from somebody else or the ones we sold to somebody else? So then we're at 20% risk-weighted, and then there's no need for any more capital. At that point, we're generating capital at a fast and furious rate. And, you know, we self-fund. Sorry, investment bankers. Although, you know, it is a trillion-dollar market. So even with that, maybe we'll be back. You know, we're already looking at 1% of a trillion-dollar market in the near future with $10 billion. But I can't see anybody using anything else other than what we've got on the table. Why run those monster risks with interest rates? And why not get your money back in your pocket? Why not give your shareholders some of their money back? You don't need all the equity that you've got supporting a business anymore. So that would be dreaming in technicolor, but I have heard the guy, and we are underway with that, and Basel III did change, and it did allow for it. And it makes sense. I mean, why would a regulator let your risk wait? You're asked to 20% just because you bought it from somebody else when it's identical to the one you've homegrown.
Joe Yanchunas
Analyst, Raymond James
All right, well, I appreciate the color. And thank you for those thorough answers. I will hop back in the queue. All righty. Well, thanks, Cheryl.
Operator
Conference Call Operator
Our next question comes from Tim Switzer from KBW. Please go ahead. Your line is open.
Tim Switzer
Analyst, KBW
Hey, good morning. Thank you for taking my questions.
David Taylor
Founder and President, VersaBank
Go ahead, Tim. We're here in the fog in Canada here. I've got Nico beside me here. He traveled all the way up from St. Pete's to find it just as foggy and steamy and hot here in Canada. Lucky you, Nico.
Tim Switzer
Analyst, KBW
A quick follow-up on your comment about the risk weighting here. What's the process like for getting a lower risk weighting on your RPP loans? And, like, is there any timeline on when you think you can get approval for that?
David Taylor
Founder and President, VersaBank
Well, I'm guessing sometime mid-2027, our Dive Went to Heaven program would be in place. That would be the assets that we have are risk-weight the same as those that we would purchase. It would go through, we'd make a presentation to OCC to have our assets risk-weighted in that fashion. So, you know, I'm hedging my bet a bit mid-2027. There are some phases in between where we could probably get most of that effect done a lot sooner. There are methods in Canada in particular to employ kind of an insurance policy on your assets and get a much lower risk weighting. Other banks have already done and used, so the regulars are familiar with it. And then there's some companies that are approached as that would take the beach ranch on their own books. And that's already gone through the regulatory works and been improved. So the dime went to heaven, the Holy Grail, is maybe mid-2027. I hope it's sooner because I've got a real good guy in the job. Keenan, are you listening? And the other phase is the first one with the insurance. Maybe I'll get that in a bit sooner if I go a month or two from now.
Tim Switzer
Analyst, KBW
Okay, interesting. And then your comment about 2027 core expenses should be in line with this year. Just given all the one-timers and transitory costs, what's the base we should be using for 2027? Or if you can provide a dollar range, that would be helpful.
David Taylor
Founder and President, VersaBank
Nicolas, sign me a room. 19.8 or something like that? 19.8 is kind of like the run rate that we have right now, Tim. Can you repeat that? 19.8. 19.8, Tim. Tim, the other thing, keeping in back your mind, is we put it out there. We fully endorsed AI in this bank, and of course it was real easy for us because we're all tech anyways. And there's a lot of savings coming. I mean, obviously just demonstrating what we can do with AI on the real-time purchase program, that's phenomenal. And there's lots of other areas in our bank that our team is looking to using AI to make themselves much more efficient. I'll put it out there. It might take a week in the past to compose a credit application for a new SRP customer. Say a week. And that would be pushing it. That would be our guys really working really hard on that. That could be done now in less than a day with AI.
Tim Switzer
Analyst, KBW
Okay. If I heard you correctly, you said 19.8, so it would be about $70 million Canadian annualized.
David Taylor
Founder and President, VersaBank
Yeah, that's what we're looking at. Now, without any improvements with AI that we have well underway here, we have what we call an aquarium, Microsoft Aquarium. So all the data at the bank sits nicely, securely, and safely in this aquarium. But our staff has access to the AI to manipulate data and do statistical analysis. It's so cool. We have a data warehouse that's part of our core banking system that I invented many years ago. It gives our staff the ability to say, ask, how many motorcycle loans do we have in Alberta? Not only does it give it to you, but it'll actually put in a PowerPoint presentation for you. So it's fantastic. and maybe the reason why I'm so bullish on this as opposed to maybe my fellow bankers, maybe this has been missed by the market. We own our core, we created our core. It's the VersaBank core. We're not beholding to some other core provider that you may have to go into a queue and wait maybe three or four years to have some sort of innovation put through. VersaBank's core banking system was conceived to never constrain what our lenders could think of. So if they wanted, they put a loan together that had uneven cash flows, maybe payments in the summer, not in the winter, anything they could think of, different basis for bank loan for all prime, CIBC prime, banker's acceptances, whatever. That core banking system that we put together is, gives a huge advantage. This is why we can do this stuff. How could you invent a real-time purchase program and launch it? What are we doing? We announced about 60 days ago, it's not fully functional. We're assigning our customers. I mean, just imagine if you had to contend with like the rest of the banking industry with one of these archaic core providers that's struggling. There's no comparison. Tim Lawrence here. Let me just jump in and remind that of that $80 million, $10 million is directly attributable to the cybersecurity business. So when that gets divested, that goes away.
Tim Switzer
Analyst, KBW
Yeah. Okay. All right. That's helpful. And then one last one for me. Just given the extension on the divestment there, could you provide some color on like where we are in the process of a potential sale here? Is there anything else being considered like a spinoff? And then in terms of a sale, there's been some nice movement upwards in cyber stocks lately. Should that help speed this process along maybe and help with the valuation you could receive? Yeah, it definitely should have been.
David Taylor
Founder and President, VersaBank
Obviously, we live in a terrible world where cyber criminals are abound, and there's no end in sight to that, unfortunately. We were just thankful the Fed gave us a little longer to divest a bit. We haven't mined divesting a lot sooner than the one-year extension. It just takes the heat off us, and it's more of a human thing. We were fully deployed with this Project Optimize. It's a big project, and everybody's kind of really, really busy doing that. And this, the divest for DRTC was a bit of a distraction. So now we've got a bit of time. We're engaged with a few likely purchasers, and I'm sure some may become the new proud owner, but we're thankful the Fed cut us a bit of slack. As they say in negotiations, he who wants it the most loses. We certainly didn't want to be in any hurry while we've got all this other project to optimize distracting us.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Okay, great. Thank you, David.
Operator
Conference Call Operator
Our next question is from Andrew Scutt from Roth Capital. Please go ahead. Your line is open.
Andrew Scutt
Analyst, Roth Capital
Hey, good morning, guys. Congrats on the continued progress, and thanks for taking my questions. One quick two-parter for me on the expected 27 US SRP growth. So first one, can you kind of remind us where you're funding these deposits specifically for the U.S. business and kind of help us quantify any incremental spread you may be picking up growing in the U.S. versus Canada? And then, sorry if I missed this earlier, but just secondly, on the expected $3 billion in growth in the 27, did you guys target a number in which you will keep on your balance sheet versus securitized?
David Taylor
Founder and President, VersaBank
We'll keep the whole work center balance sheet, Andrew, just for a quick answer. Now, I think it'll happen fairly quickly in that with the new team out there marketing it, it should go on rather rapidly.
Andrew Scutt
Analyst, Roth Capital
Understood. And then just the first part on the NIMs across the borders.
David Taylor
Founder and President, VersaBank
Oh, okay. Yeah. The NIM in Canada has been unusually compressed by the margin over the risk-free rate going to a historic high of 70 basis points. In the States, it's running around 10, 15 basis points over the same term, U.S. Treasury. And our method of gathering deposits on both sides is the same. We go exclusively to... Broker Deposits, and we're a drop in the bucket and have no issue whatsoever raising as much money as we need virtually instantaneously from our deposit broker partners. So that's what we've done since the beginning in 1993. I created that industry by telephone modems and IBM PCs, putting it in the offices of what I call deposit brokers. They weren't called that then. They were financial service providers and investment bankers and such. Now, Dreamin' in Technicolor, as you know, we have got the world's first tokenized deposit up and running, ready to roll. And sooner or later, we'll roll that out. And that puts FDIC insured CDs, basically represented as Bepalm tokenized deposits out throughout the entire United States and serves as a beautiful payment vehicle too. And with FDIC's stamp of approval on it, it's virtually risk-free. And that's coming. I think the entire banking industry is waking up to that. You see in the newspaper almost every day, you see some A group of banks, banks talking about stablecoins, or if not stablecoins, I think, a little bit of a thing of the past. They'll evolve into tokenized deposits. But when my dream comes true, we'll be raising our deposits through the tokenized deposit networks and paying a lot less. Our competition right now is stablecoins, which so far aren't able to pay any yields. So, you know, that's the dream come true, but in the meantime, It's just the traditional deposit brokers that are sending us money. No issue whatsoever. Part of that is because we're dropping the bucket. I think it's like $10 trillion deposit market. Her aspirations may be $10, $15, $20 billion. Well, that's still dropping the bucket.
Andrew Scutt
Analyst, Roth Capital
Understood. Well, I appreciate the call and congrats again on the continued progress. Well, thanks, Andrew.
David Taylor
Founder and President, VersaBank
Sailing Times.
Operator
Conference Call Operator
Our next question comes from Eli Rodney from Bullpen Research. Please go ahead. Your line is open.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Morning, guys. And, Nico, I hope you didn't fly in yesterday with the storm we had here.
Nicolas Ospina
Global Chief Financial Officer, VersaBank
Yeah, no, I came early in the week.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Good. So I guess starting off on that $3 billion target, you know, given the attractiveness of the real-time SRP, You guys have talked about 90-10 split this year on funded volumes. I'm wondering, should we be thinking the same split for $3 billion in fiscal 27?
David Taylor
Founder and President, VersaBank
Yeah, Eli, I guess right now I don't think there's a need to purchase anymore. We've got so much demand for the traditional, the unbalance sheet securitization that I can't see buying anymore. They've come in a much thinner spread. and even though they are 20% risk-weighted, now we're well underway with the homegrown SRP used in real-time way. I go 100% on the homegrown. And then when we got the Canadian side too, Eli, of course, because I just threw that out there for the U.S. growth, but our Canadian business is well-established and we have 25 or so partners and every one of them would rather get the money sooner rather than later. So, you know, I expect, let's just say 3 billion Canadian on our side of the border here. And that's pretty realistic. I mean, we have maybe half of finance fits business and they have 3 billion already on the books of this. There's a bunch more lined up. It's so attractive. it's one of those ones you don't have to market I can have my money back right away theoretically it's 10 minutes it takes us to turn it over but you know if it's just once a day they do a batch comes in I mean that's the money back in the till can be lent out the next day to some other guy that wants to buy a motorcycle and how much equity does the point of sale finance company have to have well theoretically nothing they're just a supply chain for us we're holding back sufficient cash to soak up What we think would be the delinquencies. And, you know, theoretically, for those who are mathematically inclined, the holdback we have is what some other lender might have in their expected loss provision. It's the same math. And, you know, as long as we hold back enough, what you see hit our bottom line, our ECL is next to nothing. That's what you've seen over the decades, like plus or minus two or three basis points. That's the... It's a good model. We proved it out kind of doing it a clunky way by buying batches. We just adapted the program to AI and we built it ourselves downstairs in the tech facility here. It was constructed by our guys and put into play. And of course, as you'd expect, everybody sort of said, where do I sign? How come I can't have that?
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
That's what we hear. I imagine it's a pretty easy sales process for you guys. Maybe on that, specifically on the rollout of the real-time program, maybe more qualitative question than anything, but could you give a sense for maybe finance it, for example, like how much of their Volumes are running through the real-time versus the traditional program. I assume the idea is that everything goes over there at some point, but is it already there, or is there kind of a ramp-up period to get to that point?
David Taylor
Founder and President, VersaBank
I think the entire flow in sports is going through the real-time program. Rather than send it to us and have it batched up and maybe take a month to process it, why not get it done every day? So, yeah, this system's up and running and running well. And thankfully, our partners in the States, CCN, decided to try it out too. And we say, try it, you'll love it. You know, I have a terrible analogy for that. It's like getting hooked. Once you're used to getting your money every day, I mean, are you going to go back to waiting for months and months and running interest rate risk? That's a big deal with these point-of-sale finance companies while they're batching up, is that some central bank moves the rates up a little bit, and maybe they lost their entire profit on that batch of loans that they were batching up for securitization. Interest rates go up a few basis points. Whoops, there goes my profit today. So our system prices it immediately. This is AI doing it. Just takes the government cannonball rate, click, okay, you got it. There you are. Rate's done. Like instantaneously.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Yeah, no, and it seems, as you've described, it's a game changer for your partners. So then that, on ECN subsidiary, I feel like that's a good transition in there. Like if they're Getting all this value from the real-time program, would you expect that, I know $300 million was the original target, and there's confidence in getting over $500 million a year there. How quickly is this one ramping up relative to maybe some partners in the past that you've signed? Is this the type of thing where, as you said, they kind of get a taste for this program and now they're trying to push as much volume through as they can?
David Taylor
Founder and President, VersaBank
Yeah, absolutely. I mean, we're up 300 million in the last 30 days or so, right? From 6.9 to 7.2. On our daily dashboard, it showed 7.2 yesterday. Yeah, and that's just the thin edge of the wedge. Everybody's quite, you know, they've been, for 30 years, have been using the traditional S-back securities way to fund themselves, and they've got friends that are investment bankers, and they've got friends They play golf with that are accountants and lawyers. And it's a traditional way of doing it. And a lot of mouths being fed in that industry. And we're basically saying, forget those guys. They're going to go hungry. It takes a while for humans to sort of move. I use the horse and buggy thing. Yeah, you got the horses out there. People like horses. They like hay. They had their kids working in the barn taking care of it. It was an industry. And then all of a sudden comes out Henry Ford the automobile and say, those things are smelly and they make a lot of noise and whatever. Well, you know it's going to change. It has to change because the factors that we talked about, fixing your rate, getting your money back early, dropping your equity requirement, Of course they're going to do it. It's just the stickiness of our fellow humans who take a while to adopt to things. I lived that in Canada when I came up with this branchless banking model. I was the first guy in 18 years to get a federal bank license. People lectured me. I needed buildings. One guy, a senior federal government guy in Canada, told me, and it had to have pillars too. I said, things are, I won't say his name, he knows who he is. I said, things are going to change. There's a different way of doing business.
Joe Yanchunas
Analyst, Raymond James
And they, oh no, people like to walk down to a branch and wait in line to get the loan to buy their motorcycle.
David Taylor
Founder and President, VersaBank
I said, no, they don't. The new generation doesn't want to do that. They want to throw their leg over that bike right now and drive away with the Ducati. Like me, it's the Ducati. Anyways, yeah, it's exciting times, and I've staffed up a little bit. I've got Mo Danis and Luke on the job, too, so that's double in the States. We probably do more. It's always in banking, it's kind of more hands at the pump, the more deals you get. That's There is still a human factor, even though we're using AI. It's still, you know, you make the phone calls, you got to see the people. Yeah, it's still a fair amount of human interaction to get somebody on board. So I might need a few more humans interface.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Makes sense. And given the 3 billion target, if I heard you correctly earlier, half of that would be coming from potential new partner wins. So on that piece specifically, what you guys are seeing in your pipeline there, I don't know if you can quantify, but you look at the $300 million from the ECN deal potential for $500 million. As far as size of what's in your pipeline in terms of funding potential, I'm sure it varies, but are there more chunky ones like that? Are there more deals that could... You know, be a real step change in volumes as soon as they're signed, or is it a larger number of smaller deals?
David Taylor
Founder and President, VersaBank
No, they're all they're all big ones. That is the difference between the Canadian and U.S. market. They're all big. Every one of them is as big as finance in Canada, in the States. And they all use the asset-based securities as their traditional, their go-to way of funding. Whereas in Canada, they're all kind of small. and they weren't using ABS. So ABS wasn't a competition for us in Canada, but in the States it is. So when we came up with this change, they would be able to buy instantly. That hit the ABS market right in the heart. So yeah, they're all big guys. There's nobody little in the States. Everybody's as big as finance it. And they're all using ABS. and our new product is aimed right at the heart of ABS. It renders ABS obsolete, whereas in Canada they're a little launched. So yeah, they like the idea of getting their money back faster, but they didn't have that wait time like the big guys do in the States to get their money. They were borrowing a line of credit or something, some Some Canadian bank gave them a line of credit marching against the receivables. So it's a way bigger market in the States. And I would say every single one of the ones we're talking to are at least as big as finance is.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Wow. Okay. So somewhere you got a big three to 500 million a pop, one and a half billion coming from new deals. So it really only takes three to five deals to get there. Okay, great. The last one for me just on maybe framing up 27 is obviously some non-core costs coming through 26 that should largely be in the rear view for 27. And then you're talking about some really large numbers on the asset growth side. So you know internally are you guys do you guys have a frame for how you're thinking about are we targets for for 27 or it's just you know a range that that you're expecting to land in?
David Taylor
Founder and President, VersaBank
I think we have it on our website at 10 billion don't we we get about 20% RE something like that people we've got a model up on our website Eli it goes 10, 20, 30 or something in asset size and shows that Bottom line is, it seems being quite aggressive saying this, but I don't see any increase in NIEs with the volume increase, because even though we may be adding some more humans, we're making a lot of savings using AI in every aspect of our business now. So that's the offset. We will need some more specialized help, maybe more commenters in the States, like I said, maybe another team. But the processing of the credit applications is so much faster than it used to be. And the analysis is so much better. In Canada, we call it CLODE, of course, not CLODE. CLODE to do the stats. You know, back in the early days when I used to be doing analysis for fish populations using Fortran, that could have been a good afternoon. trying to do the stats on the population. You can ask Colotes to do the stats, give it all the data, and say, I would like to be 95% confident that we've taken enough cash full bank to offset the inevitable delinquencies. And I think you talk in a minute to analyze the data. And this is the entire data stream. So make 10 years through the cycle. signed up for one of the huge databases in the United States that all the lenders use. So holy smokes, we're way more precise in what we're holding back. And we're getting the math done super fast. So yeah, it's the new world. I'm just looking at incremental revenue from the assets. I use rough math. 250 base points, $3,075,000,000 of incremental pre-tax earnings, and we got about a 25% tax rate. You know, you've got $1.75 a share right there, U.S. And incremental.
Lawrence Chamberlain
Global SVP, Investor and Stakeholder Relations, VersaBank
Yeah. Yeah.
David Taylor
Founder and President, VersaBank
Exciting times. I'll pass the line. Thank you. Thank you, Eli. Good luck in the fog. You're in Toronto right now, right?
Operator
Conference Call Operator
For additional questions, please press star followed by one. And we have no further questions. I'd like to turn the call back to David Taylor for closing remarks.
David Taylor
Founder and President, VersaBank
Well, thank you, operator. And thanks again for joining us today. I look forward to speaking to you at a time of our third quarter results. and if you have any other questions that come to mind, don't hesitate to give me a call. We're familiar with Teams. We use Teams regularly here and can answer further questions if you have any. It's certainly exciting times via bank. I've been doing it for almost half a century. It started when posting machines were humanly powered with great huge levers and then thankfully seeing the industry evolve and evolve and evolve to where we are today where, holy smokes, it's just wonderful to be able to analyze our portfolios with such precision using the AI and to be able to deliver these new products to our clients, which in effect trickles down to consumers. This is the altruistic, Dave, that maybe most bankers you don't hear say. Bottom line is what it means is the consumers and small businesses that rely on these point of sale finance companies for their capital so they can do their thing, well, they should theoretically be able to provide those services at better rates because we're going to give them their money cheaper, better, faster, and that should trickle down to the economy and help folks out. Thank you again, ladies and gentlemen.
Operator
Conference Call Operator
Ladies and gentlemen, this concludes today's conference call. Thank you for your participation. You may now disconnect.